e10vq
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-Q
|
|
|
|
|
|
þ
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
For the quarterly period ended
June 30, 2008
|
OR
|
|
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
For the transition period
from to
|
Commission File No.: 0-50231
Federal National Mortgage
Association
(Exact name of registrant as
specified in its charter)
Fannie Mae
|
|
|
Federally chartered corporation
(State or other jurisdiction
of
incorporation or organization)
|
|
52-0883107
(I.R.S. Employer
Identification No.)
|
|
|
|
3900 Wisconsin Avenue, NW
Washington, DC
(Address of principal
executive offices)
|
|
20016
(Zip
Code)
|
Registrants telephone number, including area code:
(202) 752-7000
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in
Rule 12b-2
of the Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated
filer þ
|
|
Accelerated
filer o
|
|
Non-accelerated
filer o
(Do not check if a smaller reporting company)
|
|
Smaller reporting
company o
|
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). Yes o No þ
As of June 30, 2008, there were 1,076,594,797 shares
of common stock outstanding.
PART IFINANCIAL
INFORMATION
|
|
Item 2.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations
|
You should read this Managements Discussion and
Analysis of Financial Condition and Results of Operations
(MD&A) in conjunction with our unaudited
condensed consolidated financial statements and related notes,
and the more detailed information contained in our Annual Report
on
Form 10-K
for the year ended December 31, 2007 (2007
Form 10-K).
The results of operations presented in our interim financial
statements and discussed in MD&A are not necessarily
indicative of the results that may be expected for the full
year. Please refer to Glossary of Terms Used in This
Report in our 2007
Form 10-K
for an explanation of key terms used throughout this
discussion.
INTRODUCTION
Fannie Mae is a government-sponsored enterprise
(GSE), owned by private shareholders (NYSE: FNM) and
chartered by Congress to support liquidity and stability in the
secondary mortgage market. Our business includes three
integrated business segmentsSingle-Family Credit Guaranty
(Single-Family), Housing and Community Development
(HCD), and Capital Marketsthat work together
to provide services, products and solutions to our lender
customers and a broad range of housing partners. Together, our
business segments contribute to our chartered mission
objectives, helping to increase the total amount of funds
available to finance housing in the United States and to make
homeownership more available and affordable for low-, moderate-
and middle-income Americans. We also work with our customers and
partners to increase the availability and affordability of
rental housing. Although we are a corporation chartered by the
U.S. Congress, the U.S. government does not guarantee,
directly or indirectly, our securities or other obligations. Our
business is self-sustaining and funded exclusively with private
capital.
Our Single-Family business works with our lender customers to
securitize single-family mortgage loans into Fannie Mae
mortgage-backed securities (Fannie Mae MBS) and to
facilitate the purchase of single-family mortgage loans for our
mortgage portfolio. Our HCD business works with our lender
customers to securitize multifamily mortgage loans into Fannie
Mae MBS and to facilitate the purchase of multifamily mortgage
loans for our mortgage portfolio. Our HCD business also makes
debt and equity investments to increase the supply of affordable
housing. Our Capital Markets group manages our investment
activity in mortgage loans, mortgage-related securities and
other investments, our debt financing activity, and our
liquidity and capital positions. We fund our investments
primarily through proceeds from our issuance of debt securities
in the domestic and international capital markets.
1
SELECTED
FINANCIAL DATA
The selected financial data presented below is summarized from
our condensed consolidated results of operations for the three
and six months ended June 30, 2008 and 2007, as well as
from selected condensed consolidated balance sheet data as of
June 30, 2008 and December 31, 2007. This data should
be read in conjunction with this MD&A, as well as with the
unaudited condensed consolidated financial statements and
related notes included in this report and with our audited
consolidated financial statements and related notes included in
our 2007
Form 10-K.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
For the
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2008
|
|
|
2007(1)
|
|
|
2008
|
|
|
2007(1)
|
|
|
|
(In millions, except per share amounts)
|
|
|
Statement of operations data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
2,057
|
|
|
$
|
1,193
|
|
|
$
|
3,747
|
|
|
$
|
2,387
|
|
Guaranty fee income
|
|
|
1,608
|
|
|
|
1,120
|
|
|
|
3,360
|
|
|
|
2,218
|
|
Losses on certain guaranty contracts
|
|
|
|
|
|
|
(461
|
)
|
|
|
|
|
|
|
(744
|
)
|
Trust management income
|
|
|
75
|
|
|
|
150
|
|
|
|
182
|
|
|
|
314
|
|
Fair value gains (losses),
net(2)
|
|
|
517
|
|
|
|
1,424
|
|
|
|
(3,860
|
)
|
|
|
858
|
|
Other income (expenses),
net(3)
|
|
|
(889
|
)
|
|
|
(3
|
)
|
|
|
(1,059
|
)
|
|
|
397
|
|
Credit-related
expenses(4)
|
|
|
(5,349
|
)
|
|
|
(518
|
)
|
|
|
(8,592
|
)
|
|
|
(839
|
)
|
Net income (loss)
|
|
|
(2,300
|
)
|
|
|
1,947
|
|
|
|
(4,486
|
)
|
|
|
2,908
|
|
Preferred stock dividends and issuance costs at redemption
|
|
|
(303
|
)
|
|
|
(118
|
)
|
|
|
(625
|
)
|
|
|
(253
|
)
|
Net income (loss) available to common stockholders
|
|
|
(2,603
|
)
|
|
|
1,829
|
|
|
|
(5,111
|
)
|
|
|
2,655
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per common share data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(2.54
|
)
|
|
$
|
1.88
|
|
|
$
|
(5.11
|
)
|
|
$
|
2.73
|
|
Diluted
|
|
|
(2.54
|
)
|
|
|
1.86
|
|
|
|
(5.11
|
)
|
|
|
2.72
|
|
Weighted-average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
1,025
|
|
|
|
973
|
|
|
|
1,000
|
|
|
|
973
|
|
Diluted
|
|
|
1,025
|
|
|
|
1,001
|
|
|
|
1,000
|
|
|
|
1,001
|
|
Cash dividends declared per common share
|
|
$
|
0.35
|
|
|
$
|
0.50
|
|
|
$
|
0.70
|
|
|
$
|
0.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New business acquisition data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fannie Mae MBS issues acquired by third
parties(5)
|
|
$
|
137,731
|
|
|
$
|
134,440
|
|
|
$
|
293,433
|
|
|
$
|
259,642
|
|
Mortgage portfolio
purchases(6)
|
|
|
61,347
|
|
|
|
48,676
|
|
|
|
97,670
|
|
|
|
84,833
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New business acquisitions
|
|
$
|
199,078
|
|
|
$
|
183,116
|
|
|
$
|
391,103
|
|
|
$
|
344,475
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007(1)
|
|
|
|
(Dollars in millions)
|
|
|
Balance sheet data:
|
|
|
|
|
|
|
|
|
Investments in securities:
|
|
|
|
|
|
|
|
|
Trading
|
|
$
|
99,562
|
|
|
$
|
63,956
|
|
Available-for-sale
|
|
|
245,226
|
|
|
|
293,557
|
|
Mortgage loans:
|
|
|
|
|
|
|
|
|
Loans held for sale
|
|
|
6,931
|
|
|
|
7,008
|
|
Loans held for investment, net of allowance
|
|
|
411,300
|
|
|
|
396,516
|
|
Total assets
|
|
|
885,918
|
|
|
|
879,389
|
|
Short-term debt
|
|
|
240,223
|
|
|
|
234,160
|
|
Long-term debt
|
|
|
559,279
|
|
|
|
562,139
|
|
Total liabilities
|
|
|
844,528
|
|
|
|
835,271
|
|
Preferred stock
|
|
|
21,725
|
|
|
|
16,913
|
|
Total stockholders equity
|
|
|
41,226
|
|
|
|
44,011
|
|
|
|
|
|
|
|
|
|
|
Regulatory capital data:
|
|
|
|
|
|
|
|
|
Core
capital(7)
|
|
$
|
46,964
|
|
|
$
|
45,373
|
|
Total
capital(8)
|
|
|
55,568
|
|
|
|
48,658
|
|
|
|
|
|
|
|
|
|
|
Book of business data:
|
|
|
|
|
|
|
|
|
Mortgage
portfolio(9)
|
|
$
|
754,116
|
|
|
$
|
727,903
|
|
Fannie Mae MBS held by third
parties(10)
|
|
|
2,252,282
|
|
|
|
2,118,909
|
|
Other
guarantees(11)
|
|
|
31,812
|
|
|
|
41,588
|
|
|
|
|
|
|
|
|
|
|
Mortgage credit book of business
|
|
$
|
3,038,210
|
|
|
$
|
2,888,400
|
|
|
|
|
|
|
|
|
|
|
Guaranty book of
business(12)
|
|
$
|
2,898,207
|
|
|
$
|
2,744,237
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
For the
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2008
|
|
|
2007(1)
|
|
|
2008
|
|
|
2007(1)
|
|
|
Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on assets
ratio(13)*
|
|
|
(1.20
|
)%
|
|
|
0.86
|
%
|
|
|
(1.16
|
)%
|
|
|
0.62
|
%
|
Return on equity
ratio(14)*
|
|
|
(50.3
|
)
|
|
|
22.6
|
|
|
|
(43.9
|
)
|
|
|
16.6
|
|
Equity to assets
ratio(15)*
|
|
|
4.6
|
|
|
|
4.8
|
|
|
|
4.8
|
|
|
|
4.8
|
|
Dividend payout
ratio(16)
|
|
|
N/A
|
|
|
|
26.8
|
|
|
|
N/A
|
|
|
|
33.1
|
|
Average effective guaranty fee rate (in basis
points)(17)
|
|
|
26.3
|
bp
|
|
|
21.5
|
bp
|
|
|
27.9
|
bp
|
|
|
21.6
|
bp
|
Credit loss ratio (in basis
points)(18)
|
|
|
17.5
|
bp
|
|
|
4.0
|
bp
|
|
|
15.1
|
bp
|
|
|
3.7
|
bp
|
|
|
|
(1) |
|
Certain prior period amounts have
been reclassified to conform to the current period presentation.
|
|
(2) |
|
Consists of the following:
(a) derivatives fair value gains (losses), net;
(b) trading securities gains (losses), net; (c) hedged
mortgage assets gains (losses), net; (d) debt foreign
exchange gains (losses), net; and (e) debt fair value gains
(losses), net.
|
|
(3) |
|
Consists of the following:
(a) investment gains (losses), net; (b) debt
extinguishment gains (losses), net; (c) losses from
partnership investments; and (d) fee and other income.
|
|
(4) |
|
Consists of provision for credit
losses and foreclosed property expense.
|
|
(5) |
|
Unpaid principal balance of Fannie
Mae MBS issued and guaranteed by us during the reporting period
less: (a) securitizations of mortgage loans held in our
portfolio during the reporting period and (b) Fannie Mae
MBS purchased for our investment portfolio during the reporting
period.
|
3
|
|
|
(6) |
|
Unpaid principal balance of
mortgage loans and mortgage-related securities we purchased for
our investment portfolio during the reporting period. Includes
mortgage-related securities acquired through the extinguishment
of debt and capitalized interest.
|
|
(7) |
|
The sum of (a) the stated
value of outstanding common stock (common stock less treasury
stock); (b) the stated value of outstanding non-cumulative
perpetual preferred stock; (c) paid-in capital; and
(d) our retained earnings. Core capital excludes
accumulated other comprehensive income (loss).
|
|
(8) |
|
The sum of (a) core capital
and (b) the total allowance for loan losses and reserve for
guaranty losses, less (c) the specific loss allowance (that
is, the allowance required on individually impaired loans).
|
|
(9) |
|
Unpaid principal balance of
mortgage loans and mortgage-related securities held in our
portfolio.
|
|
(10) |
|
Unpaid principal balance of Fannie
Mae MBS held by third-party investors. The principal balance of
resecuritized Fannie Mae MBS is included only once in the
reported amount.
|
|
(11) |
|
Includes single-family and
multifamily credit enhancements that we have provided and that
are not otherwise reflected in the table.
|
|
(12) |
|
Unpaid principal balance of:
mortgage loans held in our mortgage portfolio; Fannie Mae MBS
(whether held in our mortgage portfolio or held by third
parties); and other credit enhancements that we provide on
mortgage assets. Excludes non-Fannie Mae mortgage-related
securities held in our investment portfolio for which we do not
provide a guaranty. The principal balance of resecuritized
Fannie Mae MBS is included only once in the reported amount.
|
|
(13) |
|
Annualized net income (loss)
available to common stockholders divided by average total assets
during the period.
|
|
(14) |
|
Annualized net income (loss)
available to common stockholders divided by average outstanding
common equity during the period.
|
|
(15) |
|
Average stockholders equity
divided by average total assets during the period.
|
|
(16) |
|
Common dividends declared during
the period divided by net income (loss) available to common
stockholders for the period.
|
|
(17) |
|
Annualized guaranty fee income as a
percentage of average outstanding Fannie Mae MBS and other
guarantees during the period.
|
|
(18) |
|
Annualized (a) charge-offs,
net of recoveries and (b) foreclosed property expense, as a
percentage of the average guaranty book of business during the
period. We exclude from our credit loss ratio any initial losses
recorded on delinquent loans purchased from MBS trusts pursuant
to Statement of Position
No. 03-3,
Accounting for Certain Loans or Debt Securities Acquired in a
Transfer
(SOP 03-3),
when the purchase price of seriously delinquent loans that we
purchase from Fannie Mae MBS trusts exceeds the fair value of
the loans at the time of purchase. Also excludes the difference
between the unpaid principal balance of HomeSaver
Advancetm
loans at origination and the estimated fair value of these
loans. Our credit loss ratio including the effect of these
initial losses recorded pursuant to
SOP 03-3
and related to HomeSaver Advance loans was 22.6 basis
points and 4.7 basis points for the three months ended
June 30, 2008 and 2007, respectively, and 21.7 basis
points and 4.4 basis points for the six months ended
June 30, 2008 and 2007, respectively. We previously
calculated our credit loss ratio based on credit losses as a
percentage of our mortgage credit book of business, which
includes non-Fannie Mae mortgage-related securities held in our
mortgage investment portfolio that we do not guarantee. Because
losses related to non-Fannie Mae mortgage-related securities are
not reflected in our credit losses, we revised the calculation
of our credit loss ratio to reflect credit losses as a
percentage of our guaranty book of business. Our credit loss
ratio calculated based on our mortgage credit book of business
would have been 16.7 basis points and 3.8 basis points
for the three months ended June 30, 2008 and 2007,
respectively, and 14.3 basis points and 3.5 basis
points for the six months ended June 30, 2008 and 2007,
respectively.
|
Note:
* Average balances for purposes of the ratio calculations
are based on beginning and end of period balances.
4
EXECUTIVE
SUMMARY
Our Executive Summary presents a high-level
overview of the most significant factors focused on by our
management in currently evaluating our business and financial
position and prospects.
Conditions
in the Housing and Mortgage Markets
The housing and mortgage markets have experienced unprecedented
challenges during 2008 and those challenges have driven our
financial results. The housing market downturn that began in
2006 continued through 2007 and has further deteriorated in
2008. The market continues to experience declines in new and
existing home sales, mortgage originations and home prices, as
well as increases in inventories of unsold homes, mortgage
delinquencies, defaults and foreclosures. Growth in
U.S. residential mortgage debt outstanding slowed to an
estimated annual rate of 2.9% based on the first three months of
2008, compared with an estimated annual rate of 8.0% based on
the first three months of 2007. We estimate that home prices
declined by 0.6% on a national basis during the second quarter
of 2008, which translates to an 8% total national decline since
the beginning of the downturn in the second quarter of 2006. We
have seen more severe declines in certain states, such as
California, Florida, Nevada and Arizona, which have experienced
home price declines of 24% or more since their 2006 peaks. While
we continue to expect home price declines in 2008 to be within
our estimated 7% to 9% range, and peak-to-trough home price
declines to be within our estimated 15% to 19% range, we see the
trend moving toward the high end of those ranges, driven in
particular by higher home price declines in certain regions.
Summary
of Our Financial Results for the Second Quarter of
2008
The challenges experienced in the housing and mortgage markets
during 2008 have impacted our financial results. For the second
quarter of 2008, we recorded a net loss of $2.3 billion and
a diluted loss per share of $2.54, compared with a net loss of
$2.2 billion and a diluted loss per share of $2.57 for the
first quarter of 2008. We recorded net income of
$1.9 billion and diluted earnings per share of $1.86 for
the second quarter of 2007. The $114 million increase in
our net loss for the second quarter of 2008 compared with the
first quarter of 2008 was driven principally by credit-related
expenses. During the quarter, net deferred tax assets increased
by $2.8 billion from $17.8 billion at March 31,
2008 to $20.6 billion at June 30, 2008, due primarily
to the increase in our combined loan loss reserves. As we have
continued to serve the market, we have seen growth in our book
of business and market share since December 31, 2007. Our
mortgage credit book of business increased to $3.0 trillion as
of June 30, 2008, up from $2.9 trillion as of
December 31, 2007. Our estimated market share of new
single-family mortgage-related securities issuances remains high
at approximately 45.4% for the second quarter of 2008, compared
with an estimated 50.1% in the first quarter, and an estimated
27.9% for the second quarter of 2007.
We provide a more detailed discussion of key factors affecting
changes in our results of operations and financial condition in
Consolidated Results of Operations, Business
Segment Results, Consolidated Balance Sheet
Analysis, Supplemental
Non-GAAP InformationFair Value Balance Sheets,
and Risk ManagementCredit Risk
ManagementMortgage Credit Risk ManagementMortgage
Credit Book of Business.
Market
Events of July 2008
In mid-July, following the close of the second quarter,
liquidity and trading levels in the capital markets became
extremely volatile, and the functioning of the markets was
disrupted. The market value of our common stock dropped rapidly,
to its lowest level since October 1990, and we experienced
reduced demand for our unsecured debt and MBS products. This
market disruption caused a significant increase in our cost of
funding and a substantial increase in mark-to-market losses on
our trading securities arising from a significant widening of
credit spreads. In addition, during July, credit performance
continued to deteriorate, and we recorded charge-offs and
foreclosed property expenses that were higher than we had
experienced in any month during the second quarter and higher
than we expected, driven by higher defaults and higher loan
loss
5
severities in markets most affected by the steep home price
declines. Greater credit losses in July not only reduce our July
net income through our actual realized losses, but also affect
us as we expect that we will need to make further increases to
our combined loss reserves in the second half of 2008 to
incorporate our experience in July.
Credit
As noted above, the housing and mortgage market downturn
negatively impacted us in the second quarter. Our quarterly
default rate increased from 12 basis points in the first
quarter of 2008 to 14 basis points in the second quarter of
2008, with particular acceleration in defaults from states, such
as California, Arizona, Nevada and Florida, and certain vintages
(2006 and 2007) that carry a higher than average unpaid
principal balance. Average initial charge-off severity has also
increased, with our average initial charge-off severity rate
increasing from 19% in the first quarter of 2008 to 23% in the
second quarter of 2008. Increases in our default and initial
charge-off severity rates are both driven primarily by losses on
our Alt-A loans in markets most affected by the steep home price
declines. The deterioration in the credit performance of our
higher risk loans is especially pronounced in our Alt-A mortgage
book, with particular pressure on loans with layered risk, such
as loans with subordinate financing and interest-only payment
terms. As of June 30, 2008, our Alt-A mortgage loans
represented approximately 11% of our total single-family
mortgage credit book of business, and accounted for 49% of our
credit losses for the second quarter of 2008.
Because we use our most recent actual experience to make
projections, we are incorporating the July events described
above into our current forecasts. In light of our experience
during the second quarter and our credit performance in July, we
are increasing our forecast for our credit loss ratio (which
excludes
SOP 03-3
and HomeSaver
Advancetm
fair value losses) to 23 to 26 basis points for 2008, as
compared with our previous guidance of 13 to 17 basis
points. We continue to anticipate that our credit loss ratio
will increase further in 2009 compared with 2008. We also expect
significant additions to our combined loss reserves through the
remainder of 2008. Finally, while we expect that 2008 will be
our peak year for credit-related expenses as we build our
combined loss reserves in anticipation of charge-offs we expect
to incur in 2009 and 2010, the total amount of credit-related
expenses will be significant in 2009.
One significant offset to credit-related expenses is the revenue
we earn. We have two main sources of revenue: the guaranty fee
income we generate over time from our existing guaranty book of
business and from new guaranty business, and the net interest
income we earn on the assets we hold in our portfolio. We
generated $7.7 billion of revenue in the first half of 2008
and expect to generate revenues in the second half of the year
similar to those generated in the first half of the year.
In light of continued deterioration in credit performance, we
have been, and are continuing, to take steps designed to
mitigate our credit losses. During the second quarter, we took a
variety of steps to address credit losses using a variety of
tools.
|
|
|
|
|
Underwriting Changes. We have continued to
review and revise our underwriting standards through eligibility
changes, including those implemented through our most recent
release of
DesktopUnderwriter®,
which tightens existing standards. These revisions have resulted
in a significant reduction in the volume of the types of loans
that currently represent a majority of our credit losses.
Effective January 1, 2009, we are discontinuing the
purchase of newly originated lender-channel Alt-A loans. In
addition, we will continue to review our underwriting standards
and may in the future make additional changes as necessary to
reflect future changes in the market.
|
|
|
|
Workout Rates of Delinquent Loans. We have
increased our workout rate from approximately 50% of problem
loans in 2007 to 56% in the first half of the year. We are
targeting a workout ratio goal of 60% by the end of the year,
reflecting a substantial expansion of our loss mitigation
activities, personnel and initiatives.
|
|
|
|
Review of Defaulted Loans. We have increased
efforts to pursue recoveries from lenders, focusing especially
on our Alt-A book, by expanding loan reviews in cases where we
incurred a loss or
|
6
|
|
|
|
|
could incur a loss due to fraud or improper lending practices.
We expect this effort is likely to increase our recoveries in
2008 and 2009.
|
|
|
|
|
|
REO Inventory Management. As our foreclosure
rates have increased, our inventory of REO properties has
increased. We are enhancing our REO inventory management
capabilities by opening offices in the hardest hit regions, such
as California and Florida, and increasing our local resources
devoted to property management and sales efforts. We have
expanded our network of firms to assist in property disposition
to ensure we have adequate capacity to sell the additional
properties we expect to acquire through foreclosure. Finally, we
are evaluating various proposals we have received from third
parties involving the sale of properties in bulk transactions.
|
In addition to these specific activities, we are continuing to
develop strategies designed to mitigate the increase in our
credit losses. We have formed a multi-disciplinary team in
credit risk, operations and financial management devoted to
supporting loss mitigation and foreclosure prevention and have
significantly increased the level of internal management and
staff resources engaged in that effort.
For a further description of our credit risk management, refer
to Consolidated Results of OperationsCredit-Related
Expenses and Risk ManagementCredit Risk
ManagementMortgage Credit Risk Management.
Capital
As noted above, the market conditions that we experienced during
the second quarter were more negative than we anticipated, and
that trend accelerated in July. Our core capital as of
June 30, 2008 was $47.0 billion, $14.3 billion
above our statutory minimum capital requirement and
$9.4 billion above our regulator-directed 15% surplus
requirement. We currently expect that we will remain above our
regulatory capital requirement for the remainder of 2008. (Our
regulatory capital requirement is equal to our
statutory minimum capital requirement plus any additional
surplus above that statutory minimum that we expect our
regulator will require us to hold.) Due to the volatile market
conditions, we now have less visibility into our capital
position in 2009. We currently have internally prepared
scenarios, derived from our own statistical models and
managements judgment, that indicate that we will remain
above our regulatory capital requirement through 2009, and
others that show that we may not. There are a variety of current
uncertainties that make estimates for 2009 challenging,
including:
|
|
|
|
|
the credit performance of the loans in our mortgage credit book
of business;
|
|
|
|
the pace at which we realize credit losses;
|
|
|
|
the impact of the recently passed housing legislation, and the
timing of that impact;
|
|
|
|
the amount and pace of home price declines;
|
|
|
|
the impact of other factors, such as unemployment rates and
energy prices, on overall economic conditions and borrower
behavior;
|
|
|
|
the amount of impairments we are required to take on our
securities;
|
|
|
|
the impact of credit spreads on mark-to-market values;
|
|
|
|
changes in state laws and judicial actions with respect to
foreclosure;
|
|
|
|
the cost of our funding;
|
|
|
|
the amount of mortgage insurance claims that are paid;
|
|
|
|
the ability to recover our deferred tax asset;
|
|
|
|
the amount of revenue we generate; and
|
|
|
|
the inter-relationship among and between these factors in the
current mortgage market.
|
7
For more information regarding risks to our business that may
impact performance and capital levels, refer to
Part IIItem 1ARisk Factors.
Our capital position, and whether we are classified as
adequately capitalized for regulatory purposes, also
depends on the level of capital we are required to hold by our
regulator. In May 2008, the Office of Federal Housing Enterprise
Oversight (OFHEO) indicated its intention to reduce
our capital surplus requirement by five percentage points to a
10% surplus requirement in September 2008, based upon our
continued maintenance of excess capital well above OFHEOs
regulatory requirement and no material adverse change to our
ongoing regulatory compliance. Under the recently enacted
Federal Housing Finance Regulatory Reform Act of 2008 (the
Regulatory Reform Act), our new regulator, the
Federal Housing Finance Authority (FHFA), has new
authority to increase our regulatory capital requirement
pursuant to a formal rulemaking process and consultation with
the Chairman of the Board of Governors of the Federal Reserve
System, but we do not yet know what those capital levels will
be. In addition, OFHEO has recently finalized rules modifying
our regulatory risk-based capital stress test which will be
applied beginning with the third quarter of 2008. The
uncertainties that make 2009 estimates challenging also impact
the calculation of this requirement, adding additional
uncertainty to the regulatory requirements for capital. We are
in ongoing dialogue with our regulator regarding our capital
position. For more information regarding our regulatory capital
requirements, including the newly finalized risk-based capital
requirements, refer to Liquidity and Capital
ManagementCapital ManagementRegulatory Capital
Requirements.
In light of volatile market conditions, it is critical that we
manage our capital levels to maintain a capital cushion well in
excess of our regulatory capital requirement. To that end, we
use strategies designed to preserve and protect our capital. In
addition, we may, from time to time, raise capital
opportunistically. Management continues to carefully monitor our
capital and dividend positions and the trends impacting those
positions and, if necessary, intends to take actions designed to
help mitigate the impacts of a worsening environment on those
positions. In this environment, conditions that negatively
impact capital can develop rapidly and are based on a variety of
factors. Therefore, we may need to take action quickly to
respond.
We have already begun to take some of those actions. Today, the
Board of Directors announced that the company is decreasing the
dividend on our common stock to five cents per share. On
August 4, 2008, we announced an increase in our guaranty
fee pricing on new acquisitions commensurate with the risks in
the current market. We are also prudently managing the size of
our balance sheet. Finally, we are evaluating our costs and
expenses and expect to reduce ongoing operating costs by 10% by
year end 2009. Additional steps we could take include: reducing
or eliminating our dividends; slowing growth; decreasing the
size of the balance sheet; further raising guaranty fees; and
raising additional capital (which could be dilutive). Some of
these actions could have negative consequences, including
decreased revenue due to growth limitations, or increased
mark-to-market charges associated with the decreased liquidity
for mortgage assets that could arise from a reduction in our
market activity. If our capital fails to meet standards set by
our regulator, our regulator could require us to enter into a
capital restoration plan or take other actions. As discussed
below, the U.S. Treasury is authorized to buy Fannie
Maes debt, equity and other securities, subject to our
agreement.
For more information regarding our capital management, including
our recent capital raises, refer to Liquidity and Capital
ManagementCapital ManagementCapital
ActivityCapital Management Actions. For more
information regarding our capital measures, refer to Notes
to the Condensed Consolidated Financial
StatementsNote 15, Regulatory Capital
Requirements.
Legislative
and Regulatory Actions
On July 30, 2008, President Bush signed into law the
Housing and Economic Recovery Act of 2008 that included GSE
regulatory reform legislation. The legislation, which is
described in more detail in Legislation Relating to Our
Regulatory Framework, establishes FHFA as our new safety,
soundness and mission regulator, replacing OFHEO and the
U.S. Department of Housing and Urban Development
(HUD) for this purpose.
In general, the legislation strengthens the existing safety and
soundness oversight of the GSEs, providing FHFA with safety and
soundness authority that is comparable to and in some respects
broader than that of the
8
federal bank regulatory agencies. For example, FHFA will have
enhanced powers to raise capital levels above statutory minimum
levels, to regulate the size and content of our portfolio, and
to approve new mortgage products. The legislation also increases
the financial and administrative cost of our affordable housing
mission.
In addition, the legislation includes provisions that were
initially proposed by Treasury Secretary Henry Paulson, Jr.
on July 13, 2008. These provisions:
|
|
|
|
|
Authorize U.S. Treasury to buy Fannie Maes debt,
equity and other securities, subject to our agreement; and
|
|
|
|
Give the Chairman of the Board of Governors of the Federal
Reserve System a consultative role in our regulators
process for setting capital requirements and other safety and
soundness standards.
|
Both provisions lapse at the end of 2009.
For a further description of the new legislation, including a
discussion of its potential impact on us, refer to
Legislation Relating To Our Regulatory Framework and
Part IIItem 1ARisk Factors.
LEGISLATION
RELATING TO OUR REGULATORY FRAMEWORK
The Regulatory Reform Act was signed into law by President Bush
on July 30, 2008, and became effective immediately. The
legislation establishes FHFA as an independent agency with
general supervisory and regulatory authority over Fannie Mae,
Freddie Mac, and the 12 Federal Home Loan Banks. FHFA assumes
the duties of our former regulators, OFHEO and HUD, with respect
to safety, soundness and mission oversight of Fannie Mae and
Freddie Mac. We expect that our new regulator will implement the
various provisions of the legislation over the next several
months, generally though rulemaking. In general, we remain
subject to existing regulations, orders and determinations until
new ones are issued or made. Refer to Item 1.
BusinessOur Charter and Regulation of Our Activities
in our 2007
Form 10-K
for a description of our regulation prior to enactment of this
legislation.
Safety
and Soundness Provisions
Capital. The legislation provides significant
new authority to FHFA with respect to our risk-based and minimum
capital requirements. FHFA has broad authority to establish
risk-based capital standards for us and Freddie Mac to ensure
that we operate in a safe and sound manner and maintain
sufficient capital and reserves. FHFA also has broad authority
to increase the level of our required minimum capital and to
establish capital or reserve requirements for specific products
and activities, so as to ensure that we operate in a safe and
sound manner.
Portfolio. The legislation requires FHFA to
establish standards governing our portfolio holdings, to ensure
that they are backed by sufficient capital and consistent with
our mission and safe and sound operations. The legislation
further requires FHFA to monitor our portfolio and, in some
circumstances, authorizes FHFA to require us to dispose of or
acquire assets.
Prudential Standards. The legislation requires
FHFA to establish prudential management and operations
standards, including standards for internal controls, risk
management, and investments and acquisitions.
Prompt Corrective Action. The legislation
strengthens FHFAs prompt corrective action authority,
including its discretionary authority to change our capital
classification under certain circumstances and to restrict our
growth and activities if we are not adequately capitalized.
Conservatorship and Receivership. The
legislation provides FHFA new authority to place us into
receivership, and enhanced authority to place us into
conservatorship, based on certain specified grounds. Further,
FHFA must place us into receivership if it determines that our
debts have exceeded our assets for 60 days, or we have not
been paying our debts as they become due for 60 days.
9
Enforcement Powers. The legislation provides
FHFA with enhanced enforcement powers, including greater
cease-and-desist
authority and increased civil monetary penalties, and new
authority to suspend or remove directors and management.
Mission
Provisions
Products and Activities. The legislation
requires us, with some exceptions, to obtain the approval of
FHFA before we initially offer a product. The process for
obtaining FHFAs approval includes a
30-day
public notice and comment period relating to the product. A
product may be approved only if it is authorized by our charter,
in the public interest, and consistent with the safety and
soundness of the enterprise and the mortgage finance system. We
must provide written notice to FHFA before commencing any new
activity.
Affordable Housing Allocations. The
legislation requires us and Freddie Mac to make annual
allocations to fund government affordable housing programs,
based on the dollar amount of our total new business purchases,
at the rate of 4.2 basis points per dollar. If this
requirement had been in effect in 2007, our contribution for
that year would have been approximately $300 million. For
the first three years, a diminishing portion (100%, 50%, 25%) of
our allocation will be used to pay for the Federal Housing
Administrations (FHA) HOPE for Homeowners
Program. The legislation requires FHFA to temporarily suspend
our allocation upon finding that it: is contributing or would
contribute to our financial instability; is causing or would
cause us to be classified as undercapitalized; or is preventing
or would prevent us from successfully completing a capital
restoration plan. FHFA must issue regulations prohibiting us
from redirecting the cost of our allocations, through increased
charges or fees, or decreased premiums, or in any other manner,
to the originators of mortgages that we purchase or securitize.
Affordable Housing Goals and Duty to
Serve. The legislation restructures our
affordable housing goals and creates a new duty for us and
Freddie Mac to serve three underserved marketsmanufactured
housing, affordable housing preservation, and rural housing.
With respect to these markets, we are required to provide
leadership to the market in developing loan products and
flexible underwriting guidelines to facilitate a secondary
market for mortgages for very low-, low-, and moderate-income
families. Both the restructured goals and the new duty to
serve take effect in 2010. The legislation provides that the
housing goals established by HUD for 2008 will remain in effect
for 2009, except that by April 2009, FHFA must review the 2009
goals to determine their feasibility given the market conditions
current at such time and, after seeking public comment for up to
30 days, FHFA may make appropriate adjustments to the 2009
goals consistent with such market conditions.
Temporary
Provisions
Enhanced Authority of U.S. Treasury to Purchase GSE
Securities. The Secretary of the Treasury has
long had authority to purchase up to $2.25 billion in our
obligations. The legislation provides the Secretary of the
Treasury with additional temporary authority to purchase our
obligations and other securities on terms that the Secretary may
determine, subject to our agreement. This expanded authority
expires on December 31, 2009. To exercise this authority,
the Secretary must determine that such a purchase is necessary
to provide stability to the financial markets, prevent
disruptions in the availability of mortgage finance, and protect
taxpayers. In connection with exercising this authority, the
Secretary must consider: the need for preferences or priorities
regarding payments to the government; limits on maturity or
disposition of obligations or securities to be purchased; the
companys plan for orderly resumption of private market
funding or capital market access; the probability of our
fulfilling the terms of the obligations or other securities,
including repayment; the need to maintain our status as a
private shareholder-owned company; and restrictions on the use
of our resources, including limitations on the payment of
dividends and executive compensation.
Consultation with the Federal Reserve. Until
December 31, 2009, our regulator must consult with the
Chairman of the Board of Governors of the Federal Reserve on
risks posed by the GSEs to the financial system before taking
certain regulatory actions such as issuance of regulations
regarding capital or portfolio, or appointment of a conservator
or receiver.
10
Other
Provisions
Conforming Loan Limits. The legislation
permanently increases our conforming loan limit in high cost
areas, to the lower of 115% of the median home price for
comparable properties in the area, or 150% of the otherwise
applicable loan limit (currently $625,500). This provision takes
effect on January 1, 2009, upon expiration of the loan
limit provisions contained in the Economic Stimulus Act of 2008.
SEC Registration. The legislation provides
that no class of equity securities of Fannie Mae or Freddie Mac
shall be treated as exempted securities for purposes of
section 12, 13, 14, or 16 of the Securities Exchange Act of
1934. (Fannie Mae voluntarily registered its common stock with
the U.S. Securities and Exchange Commission (SEC) on
March 31, 2003. We registered our preferred stock on
July 29, 2008, in accordance with the legislation.)
Executive Compensation. FHFA may at any time
review the reasonableness of executive compensation, and may
prohibit payment to the officer during such review. In addition,
FHFA is authorized to prohibit or limit certain golden parachute
and indemnification payments to directors, officers, and certain
other parties. Until December 31, 2009, FHFA shall have the
power to approve, disapprove or modify executive compensation.
Board of Directors. The legislation eliminates
the five presidential appointees from our board of directors,
and provides that our board shall consist of 13 persons
elected by the shareholders, or such other number as the
Director of FHFA determines appropriate. The legislation leaves
in place the requirement that our board shall at all times have
as members at least one person from the homebuilding, mortgage
lending, and real estate industries, and at least one person
from an organization representing consumer or community
interests or one person who has demonstrated a career commitment
to the provision of housing for low-income households.
For a description of how this GSE regulatory reform legislation
could materially adversely affect our business and earnings, see
Part IIItem 1ARisk Factors of
this report.
CRITICAL
ACCOUNTING POLICIES AND ESTIMATES
The preparation of financial statements in accordance with
generally accepted accounting principles (GAAP)
requires management to make a number of judgments, estimates and
assumptions that affect the reported amount of assets,
liabilities, income and expenses in the consolidated financial
statements. Understanding our accounting policies and the extent
to which we use management judgment and estimates in applying
these policies is integral to understanding our financial
statements. We have identified the following as our most
critical accounting policies and estimates:
|
|
|
|
|
Fair Value of Financial Instruments
|
|
|
|
Other-than-temporary
Impairment of Investment Securities
|
|
|
|
Allowance for Loan Losses and Reserve for Guaranty Losses
|
|
|
|
Deferred Tax Assets
|
We describe below significant changes in the judgments and
assumptions we made during the first six months of 2008 in
applying our critical accounting policies and estimates. Also
see
Part IIItem 7MD&ACritical
Accounting Policies and Estimates of our 2007
Form 10-K
for additional information about our critical accounting
policies and estimates.
Fair
Value of Financial Instruments
We adopted SFAS No. 157, Fair Value Measurements
(SFAS 157), which defines fair value,
establishes a framework for measuring fair value and outlines a
fair value hierarchy based on the inputs to valuation techniques
used to measure fair value, effective January 1, 2008.
SFAS 157 defines fair value as the price that would be
received to sell an asset or paid to transfer a liability in an
orderly transaction between market participants at the
measurement date (also referred to as an exit price).
SFAS 157 categorizes fair value measurements into a
three-level hierarchy based on the extent to which the
measurement relies on observable
11
market inputs in measuring fair value. Level 1, which is
the highest priority in the fair value hierarchy, is based on
unadjusted quoted prices in active markets for identical assets
or liabilities. Level 2 is based on observable market-based
inputs, other than quoted prices, in active markets for
identical assets or liabilities. Level 3, which is the
lowest priority in the fair value hierarchy, is based on
unobservable inputs. Assets and liabilities are classified
within this hierarchy in their entirety based on the lowest
level of any input that is significant to the fair value
measurement.
The use of fair value to measure our financial instruments is
fundamental to our financial statements and is a critical
accounting estimate because a substantial portion of our assets
and liabilities are recorded at estimated fair value. The
majority of our financial instruments carried at fair value fall
within the level 2 category and are valued primarily
utilizing inputs and assumptions that are observable in the
marketplace, can be derived from observable market data or
corroborated by observable levels at which transactions are
executed in the marketplace. Because items classified as
level 3 are generally based on unobservable inputs, the
process to determine fair value is generally more subjective and
involves a high degree of management judgment and assumptions.
These assumptions may have a significant effect on our estimates
of fair value, and the use of different assumptions as well as
changes in market conditions could have a material effect on our
results of operations or financial condition. We provide
additional information regarding our level 3 assets below.
Fair
Value HierarchyLevel 3 Assets
Level 3 is primarily comprised of financial instruments
whose fair value is estimated based on valuation methodologies
utilizing significant inputs and assumptions that are generally
less observable because of limited market activity or little or
no price transparency. We typically classify financial
instruments as level 3 if the valuation is based on inputs
from a single source, such as a dealer quotation, where we are
not able to corroborate the inputs and assumptions with other
available, relevant market information. Our level 3
financial instruments include certain mortgage- and asset-backed
securities and residual interests, certain performing
residential mortgage loans, non-performing mortgage-related
assets, our guaranty assets and
buy-ups, our
master servicing assets and certain highly structured, complex
derivative instruments.
Some of our financial instruments, such as our trading and
available-for-sale
(AFS) securities and our derivatives, are measured
at fair value on a recurring basis in periods subsequent to
initial recognition. We measure some of our other financial
instruments at fair value on a non-recurring basis in periods
subsequent to initial recognition, such as
held-for-sale
mortgage loans. Table 1 presents, by balance sheet category, the
amount of financial assets carried in our condensed consolidated
balance sheets at fair value on a recurring basis and classified
as level 3 as of June 30, 2008. We also identify the
types of financial instruments within each asset category that
are based on level 3 measurements and describe the
valuation techniques used for determining the fair value of
these financial instruments. The availability of observable
market inputs to measure fair value varies based on changes in
market conditions, such as liquidity. As a result, we expect the
financial instruments carried at fair value on a recurring basis
and classified as level 3 to vary each period.
12
Table
1: Level 3 Recurring Assets at Fair
Value
|
|
|
|
|
|
|
|
|
As of June 30, 2008
|
|
|
Estimated
|
|
|
|
Balance Sheet Category
|
|
Fair Value
|
|
|
Description and Valuation Technique
|
(Dollars in millions)
|
|
Trading securities
|
|
$
|
14,325
|
|
|
Primarily consists of mortgage-related securities backed by
Alt-A loans and subprime loans. We generally have estimated the
fair value based on the use of average prices obtained from
multiple pricing services. In the absence of such information or
if we are not able to corroborate these prices by other
available, relevant market information, we estimate the fair
value based on broker or dealer quotations or using internal
calculations that incorporate inputs that are implied by market
prices for similar securities and structure types. These inputs
may be adjusted for various factors, such as prepayment speeds
and credit spreads.
|
AFS securities
|
|
|
40,033
|
|
|
Primarily consists of mortgage-related securities backed by
Alt-A loans and subprime loans and mortgage revenue bonds. The
valuation techniques are the same as those noted above for
trading securities.
|
Derivatives assets
|
|
|
270
|
|
|
Primarily consists of a limited population of certain highly
structured, complex interest rate risk management derivatives.
Examples include certain swaps with embedded caps and floors
that reference non-standard indexes. We determine the fair value
of these derivative instruments using indicative market prices
obtained from large, experienced dealers. Indicative market
prices from a single source that cannot be corroborated are
classified as level 3.
|
Guaranty assets and
buy-ups
|
|
|
1,947
|
|
|
Represents the present value of the estimated compensation we
expect to receive for providing our guaranty related to
portfolio securitization transactions. We generally estimate the
fair value based on internal models that calculate the present
value of expected cash flows. Key model inputs and assumptions
include prepayment speeds, forward yield curves and discount
rates that are commensurate with the level of estimated risk.
|
|
|
|
|
|
|
|
Level 3 recurring assets
|
|
$
|
56,575
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
885,918
|
|
|
|
Total recurring assets measured at fair value
|
|
$
|
347,748
|
|
|
|
Level 3 recurring assets as a percentage of total assets
|
|
|
6
|
%
|
|
|
Level 3 recurring assets as a percentage of total recurring
assets measured at fair value
|
|
|
16
|
%
|
|
|
Total recurring assets measured at fair value as a percentage of
total assets
|
|
|
39
|
%
|
|
|
Level 3 recurring assets totaled $56.6 billion, or 6%
of our total assets, as of June 30, 2008, compared with 7%
of our total assets as of March 31, 2008. The balance of
level 3 recurring assets increased by $451 million and
$15.3 billion for the second quarter and first six months
of 2008, respectively. These level 3 balance increases were
principally driven by an increase in the portion of mortgage
assets for which there is a lack of market liquidity and limited
availability of external pricing data, resulting in transfers of
these assets from level 2 to level 3. These transfers
reflect the ongoing effects of the significant disruption in the
mortgage market and severe reduction in market liquidity for
certain mortgage products, such as private-label
mortgage-related securities backed by Alt-A loans or subprime
loans. Because of the reduction in recently executed
transactions and market price quotations for these instruments,
the market inputs for these instruments are less observable.
13
Financial assets measured at fair value on a non-recurring basis
and classified as level 3, which are not presented in the
table above, include
held-for-sale
(HFS) loans that are measured at lower of cost or
market and that were written down to fair value as of the end of
the period. The fair value of these loans totaled
$812 million as of June 30, 2008. In addition, certain
financial assets measured at cost that have been written down to
fair value during the period due to impairment are classified as
non-recurring. The fair value of these level 3
non-recurring financial assets, which primarily consisted of
certain guaranty assets and acquired property, totaled
$8.2 billion as of June 30, 2008. Financial
liabilities measured at fair value on a recurring basis and
classified as level 3 as of June 30, 2008 consisted of
long-term debt with a fair value of $3.3 billion and
derivatives liabilities with a fair value of $107 million.
See Notes to Condensed Consolidated Financial
StatementsNote 17, Fair Value of Financial
Instruments for further information regarding
SFAS 157, including the classification within the
three-level hierarchy of all of our assets and liabilities
carried in our condensed consolidated balance sheet at fair
value as of June 30, 2008.
Fair
Value Control Processes
We employ control processes to validate the fair value of our
financial instruments. These control processes are designed to
ensure that the values used for financial reporting are based on
observable inputs wherever possible. If observable market-based
inputs are not available, the control processes are designed to
ensure that the valuation approach used is appropriate and
consistently applied and that the assumptions are reasonable.
Our control processes provide for segregation of duties and
oversight of our fair value methodologies and valuations by our
Valuation Oversight Committee. Valuations are performed by
personnel independent of our business units. A price
verification group reviews selected valuations and compares the
valuations to alternative external market data (e.g.,
quoted market prices, broker or dealer quotations, pricing
services, recent trading activity and comparative analyses to
similar instruments) for reasonableness. The price verification
group also performs independent reviews of the assumptions used
in determining the fair value of products with material
estimation risk for which observable market-based inputs do not
exist. Valuation models are regularly reviewed and approved for
use for specific products by the Chief Risk Office, which also
is independent from our business units. Any changes to the
valuation methodology or pricing are reviewed by the Valuation
Oversight Committee to confirm the changes are appropriate.
We continue to refine our valuation methodologies as markets and
products develop and the pricing for certain products becomes
more or less transparent. While we believe our valuation methods
are appropriate and consistent with those of other market
participants, the use of different methodologies or assumptions
to determine the fair value of certain financial instruments
could result in a materially different estimate of fair value as
of the reporting date.
Change
in Measuring the Fair Value of Guaranty
Obligations
Beginning January 1, 2008, as part of the implementation of
SFAS 157, we changed our approach to measuring the fair
value of our guaranty obligations. Specifically, we adopted a
measurement approach that is based upon an estimate of the
compensation that we would require to issue the same guaranty in
a standalone arms-length transaction with an unrelated
party. When we initially recognize a guaranty issued in a lender
swap transaction after December 31, 2007, we measure the
fair value of the guaranty obligation based on the fair value of
the total compensation we receive, which primarily consists of
the guaranty fee, credit enhancements, buy-downs, risk-based
price adjustments and our right to receive interest income
during the float period in excess of the amount required to
compensate us for master servicing. Because the fair value of
those guaranty obligations now equals the fair value of the
total compensation we receive, we do not recognize losses or
record deferred profit in our financial statements at inception
of those guaranty contracts issued after December 31, 2007.
We also changed how we measure the fair value of our existing
guaranty obligations, as disclosed in Supplemental
Non-GAAP InformationFair Value Balance Sheets
and in Notes to Condensed Consolidated Financial
Statements, to be consistent with our new approach for
measuring guaranty obligations at initial recognition. The fair
value of all guaranty obligations measured after their initial
recognition represents our estimate of a hypothetical
transaction price we would receive if we were to issue
14
our guarantees to an unrelated party in a standalone
arms-length transaction at the measurement date. To
measure this fair value, we continue to use the models and
inputs that we used prior to our adoption of SFAS 157 and
calibrate those models to our current market pricing.
Prior to January 1, 2008, we measured the fair value of the
guaranty obligations that we recorded when we issued Fannie Mae
MBS based on market information obtained from spot transaction
prices. In the absence of spot transaction data, which was the
case for the substantial majority of our guarantees, we used
internal models to estimate the fair value of our guaranty
obligations. We reviewed the reasonableness of the results of
our models by comparing those results with available market
information. Key inputs and assumptions used in our models
included the amount of compensation required to cover estimated
default costs, including estimated unrecoverable principal and
interest that we expected to incur over the life of the
underlying mortgage loans backing our Fannie Mae MBS, estimated
foreclosure-related costs, estimated administrative and other
costs related to our guaranty, and an estimated market risk
premium, or profit, that a market participant of similar credit
standing would require to assume the obligation. If our modeled
estimate of the fair value of the guaranty obligation was more
or less than the fair value of the total compensation received,
we recognized a loss or recorded deferred profit, respectively,
at inception of the guaranty contract. See
Part IIItem 7MD&ACritical
Accounting Policies and EstimatesFair Value of Guaranty
Assets and Guaranty ObligationsEffect on Losses on Certain
Guaranty Contracts of our 2007
Form 10-K
for additional information.
The accounting for our guarantees in our condensed consolidated
financial statements is unchanged with our adoption of
SFAS 157. Accordingly, the guaranty obligation amounts
recorded in our condensed consolidated balance sheets
attributable to guarantees issued prior to January 1, 2008
will continue to be amortized in accordance with our established
accounting policy. This change, however, affects how we
determine the fair value of our existing guaranty obligations as
of each balance sheet date. See Supplemental
Non-GAAP InformationFair Value Balance Sheets
and Notes to Condensed Consolidated Financial
Statements for additional information regarding the impact
of this change.
Deferred
Tax Assets
We recognize deferred tax assets and liabilities for the future
tax consequences related to differences between the financial
statement carrying amounts of existing assets and liabilities
and their respective tax bases, and for tax credits. Our net
deferred tax assets totaled $20.6 billion and
$13.0 billion as of June 30, 2008 and
December 31, 2007, respectively. We evaluate our deferred
tax assets for recoverability based on available evidence,
including assumptions about future profitability. We are
required to establish a valuation allowance for deferred tax
assets and record a charge to income if we determine, based on
available evidence at the time the determination is made, that
it is more likely than not that some portion or all of the
deferred tax assets will not be realized. Such a charge likely
would have a material adverse effect on our results of
operations, financial condition and capital position. In
evaluating the need for a valuation allowance, we estimate
future taxable income based on management approved business
plans and ongoing tax planning strategies. This process involves
significant management judgment about assumptions that are
subject to change from period to period based on changes in tax
laws or variances between our future projected operating
performance and our actual results. Accordingly, we have
included the assessment of a deferred tax asset valuation
allowance as a critical accounting policy.
We are in a cumulative book taxable loss position as of the
three-year period ended June 30, 2008. The realization of
our deferred tax assets is dependent upon the generation of
sufficient future taxable income. For purposes of establishing a
deferred tax valuation allowance, this cumulative book taxable
loss position is considered significant, objective evidence that
we may not be able to realize some portion of our deferred tax
assets in the future. In assessing the nature of our cumulative
book taxable loss position, we evaluated the factors
contributing to these losses and analyzed whether these factors
were temporary or indicative of a permanent decline in our
earnings. We determined that our current cumulative book taxable
loss position was caused primarily by an increase in our credit
losses due to the current housing and credit market conditions.
Prior to 2007, we had generated pre-tax book income for over 20
consecutive years. Based on our forecasts of future taxable
income, which include assumptions about the depth and severity
of home price depreciation and credit losses, we anticipate that
it is more likely than not that our results of future operations
will generate sufficient taxable income to allow us to realize
our deferred tax assets. Therefore, we did not record a
valuation allowance against our net deferred tax assets as of
June 30, 2008 or December 31, 2007.
15
Although current market conditions have created significant
volatility in our pre-tax book income, our current forecasts of
future taxable income reflect sufficient taxable income in
future periods to realize our deferred tax assets based on the
nature of our
book-to-tax
differences and the stability of our core business model.
Included in our forecasts are credit assumptions regarding our
estimate of future expected credit losses, which we believe is
the most variable component of our current forecasts of future
taxable income. If future events differ from our current
forecasts, a valuation allowance may need to be established,
which likely would have a material adverse effect on our results
of operations, financial condition and capital position. We will
continue to update our assumptions and forecasts of future
taxable income and assess the need for a valuation allowance.
We provide additional detail on the components of our deferred
tax assets and deferred tax liabilities as of December 31,
2007 in our 2007
Form 10-K
in Notes to Consolidated Financial
StatementsNote 11, Income Taxes and we provide
information on the increase in our deferred tax assets since
December 31, 2007 in Notes to Condensed Consolidated
Financial StatementsNote 10, Income Taxes of
this report.
CONSOLIDATED
RESULTS OF OPERATIONS
The following discussion of our condensed consolidated results
of operations is based on a comparison of our results between
the three and six months ended June 30, 2008 and the three
and six months ended June 30, 2007. Table 2 presents a
summary of our unaudited condensed consolidated results of
operations for each of these periods.
Table
2: Summary of Condensed Consolidated Results of
Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
For the
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
Quarterly
|
|
|
Year-to-Date
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
Variance
|
|
|
Variance
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
$
|
|
|
%
|
|
|
$
|
|
|
%
|
|
|
|
(Dollars in millions, except per share amounts)
|
|
|
Net interest income
|
|
$
|
2,057
|
|
|
$
|
1,193
|
|
|
$
|
3,747
|
|
|
$
|
2,387
|
|
|
$
|
864
|
|
|
|
72
|
%
|
|
$
|
1,360
|
|
|
|
57
|
%
|
Guaranty fee income
|
|
|
1,608
|
|
|
|
1,120
|
|
|
|
3,360
|
|
|
|
2,218
|
|
|
|
488
|
|
|
|
44
|
|
|
|
1,142
|
|
|
|
51
|
|
Trust management income
|
|
|
75
|
|
|
|
150
|
|
|
|
182
|
|
|
|
314
|
|
|
|
(75
|
)
|
|
|
(50
|
)
|
|
|
(132
|
)
|
|
|
(42
|
)
|
Fee and other
income(1)
|
|
|
225
|
|
|
|
257
|
|
|
|
452
|
|
|
|
534
|
|
|
|
(32
|
)
|
|
|
(12
|
)
|
|
|
(82
|
)
|
|
|
(15
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues
|
|
|
3,965
|
|
|
|
2,720
|
|
|
|
7,741
|
|
|
|
5,453
|
|
|
|
1,245
|
|
|
|
46
|
|
|
|
2,288
|
|
|
|
42
|
|
Losses on certain guaranty contracts
|
|
|
|
|
|
|
(461
|
)
|
|
|
|
|
|
|
(744
|
)
|
|
|
461
|
|
|
|
100
|
|
|
|
744
|
|
|
|
100
|
|
Investment gains (losses),
net(1)
|
|
|
(883
|
)
|
|
|
(93
|
)
|
|
|
(994
|
)
|
|
|
202
|
|
|
|
(790
|
)
|
|
|
(849
|
)
|
|
|
(1,196
|
)
|
|
|
(592
|
)
|
Fair value gains (losses),
net(1)
|
|
|
517
|
|
|
|
1,424
|
|
|
|
(3,860
|
)
|
|
|
858
|
|
|
|
(907
|
)
|
|
|
(64
|
)
|
|
|
(4,718
|
)
|
|
|
(550
|
)
|
Losses from partnership investments
|
|
|
(195
|
)
|
|
|
(215
|
)
|
|
|
(336
|
)
|
|
|
(380
|
)
|
|
|
20
|
|
|
|
9
|
|
|
|
44
|
|
|
|
12
|
|
Administrative expenses
|
|
|
(512
|
)
|
|
|
(660
|
)
|
|
|
(1,024
|
)
|
|
|
(1,358
|
)
|
|
|
148
|
|
|
|
22
|
|
|
|
334
|
|
|
|
25
|
|
Credit-related
expenses(2)
|
|
|
(5,349
|
)
|
|
|
(518
|
)
|
|
|
(8,592
|
)
|
|
|
(839
|
)
|
|
|
(4,831
|
)
|
|
|
(933
|
)
|
|
|
(7,753
|
)
|
|
|
(924
|
)
|
Other non-interest
expenses(1)(3)
|
|
|
(286
|
)
|
|
|
(60
|
)
|
|
|
(791
|
)
|
|
|
(164
|
)
|
|
|
(226
|
)
|
|
|
(377
|
)
|
|
|
(627
|
)
|
|
|
(382
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before federal income taxes and extraordinary
losses
|
|
|
(2,743
|
)
|
|
|
2,137
|
|
|
|
(7,856
|
)
|
|
|
3,028
|
|
|
|
(4,880
|
)
|
|
|
(228
|
)
|
|
|
(10,884
|
)
|
|
|
(359
|
)
|
Benefit (provision) for federal income taxes
|
|
|
476
|
|
|
|
(187
|
)
|
|
|
3,404
|
|
|
|
(114
|
)
|
|
|
663
|
|
|
|
355
|
|
|
|
3,518
|
|
|
|
3,086
|
|
Extraordinary losses, net of tax effect
|
|
|
(33
|
)
|
|
|
(3
|
)
|
|
|
(34
|
)
|
|
|
(6
|
)
|
|
|
(30
|
)
|
|
|
(1,000
|
)
|
|
|
(28
|
)
|
|
|
(467
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(2,300
|
)
|
|
$
|
1,947
|
|
|
$
|
(4,486
|
)
|
|
$
|
2,908
|
|
|
$
|
(4,247
|
)
|
|
|
(218
|
)%
|
|
$
|
(7,394
|
)
|
|
|
(254
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per common share
|
|
$
|
(2.54
|
)
|
|
$
|
1.86
|
|
|
$
|
(5.11
|
)
|
|
$
|
2.72
|
|
|
$
|
(4.40
|
)
|
|
|
(237
|
)%
|
|
$
|
(7.83
|
)
|
|
|
(288
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Certain prior period amounts have
been reclassified to conform with the current period
presentation in our condensed consolidated statements of
operations.
|
|
(2) |
|
Consists of provision for credit
losses and foreclosed property expense.
|
|
(3) |
|
Consists of debt extinguishment
gains (losses), net, minority interest in earnings of
consolidated subsidiaries and other expenses.
|
16
Our business generates revenues from four principal sources: net
interest income, guaranty fee income, trust management income,
and fee and other income. Other significant factors affecting
our results of operations include: fair value gains and losses;
the timing and size of investment gains and losses;
credit-related expenses; losses from partnership investments;
administrative expenses and our effective tax rate. We provide a
comparative discussion of the effect of our principal revenue
sources and other significant items on our condensed
consolidated results of operations for the three and six months
ended June 30, 2008 and 2007 below.
Net
Interest Income
Table 3 presents an analysis of our net interest income and net
interest yield for the three and six months ended June 30,
2008 and 2007.
Table 3: Analysis
of Net Interest Income and Yield
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
Interest
|
|
|
Average
|
|
|
|
|
|
Interest
|
|
|
Average
|
|
|
|
Average
|
|
|
Income/
|
|
|
Rates
|
|
|
Average
|
|
|
Income/
|
|
|
Rates
|
|
|
|
Balance(1)
|
|
|
Expense
|
|
|
Earned/Paid
|
|
|
Balance(1)
|
|
|
Expense
|
|
|
Earned/Paid
|
|
|
|
(Dollars in millions)
|
|
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage
loans(2)
|
|
$
|
418,504
|
|
|
$
|
5,769
|
|
|
|
5.51
|
%
|
|
$
|
390,034
|
|
|
$
|
5,625
|
|
|
|
5.77
|
%
|
Mortgage securities
|
|
|
318,396
|
|
|
|
4,063
|
|
|
|
5.10
|
|
|
|
325,303
|
|
|
|
4,460
|
|
|
|
5.48
|
|
Non-mortgage
securities(3)
|
|
|
57,504
|
|
|
|
400
|
|
|
|
2.75
|
|
|
|
68,515
|
|
|
|
928
|
|
|
|
5.36
|
|
Federal funds sold and securities purchased under agreements to
resell
|
|
|
26,869
|
|
|
|
186
|
|
|
|
2.74
|
|
|
|
15,301
|
|
|
|
205
|
|
|
|
5.31
|
|
Advances to lenders
|
|
|
3,332
|
|
|
|
46
|
|
|
|
5.46
|
|
|
|
6,056
|
|
|
|
48
|
|
|
|
3.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets
|
|
$
|
824,605
|
|
|
$
|
10,464
|
|
|
|
5.07
|
%
|
|
$
|
805,209
|
|
|
$
|
11,266
|
|
|
|
5.59
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term debt
|
|
$
|
242,453
|
|
|
$
|
1,685
|
|
|
|
2.75
|
%
|
|
$
|
159,817
|
|
|
$
|
2,193
|
|
|
|
5.43
|
%
|
Long-term debt
|
|
|
550,940
|
|
|
|
6,720
|
|
|
|
4.88
|
|
|
|
611,777
|
|
|
|
7,879
|
|
|
|
5.15
|
|
Federal funds purchased and securities sold under agreements to
repurchase
|
|
|
303
|
|
|
|
2
|
|
|
|
2.61
|
|
|
|
37
|
|
|
|
1
|
|
|
|
4.58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
$
|
793,696
|
|
|
$
|
8,407
|
|
|
|
4.23
|
%
|
|
$
|
771,631
|
|
|
$
|
10,073
|
|
|
|
5.21
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impact of net non-interest bearing funding
|
|
$
|
30,909
|
|
|
|
|
|
|
|
0.16
|
%
|
|
$
|
33,578
|
|
|
|
|
|
|
|
0.22
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income/net interest
yield(4)
|
|
|
|
|
|
$
|
2,057
|
|
|
|
1.00
|
%
|
|
|
|
|
|
$
|
1,193
|
|
|
|
0.60
|
%
|
Taxable-equivalent adjustment on tax-exempt
investments(5)
|
|
|
|
|
|
|
82
|
|
|
|
0.04
|
%
|
|
|
|
|
|
|
90
|
|
|
|
0.04
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable-equivalent net interest income/taxable-equivalent net
interest
yield(6)
|
|
|
|
|
|
$
|
2,139
|
|
|
|
1.04
|
%
|
|
|
|
|
|
$
|
1,283
|
|
|
|
0.64
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
Interest
|
|
|
Average
|
|
|
|
|
|
Interest
|
|
|
Average
|
|
|
|
Average
|
|
|
Income/
|
|
|
Rates
|
|
|
Average
|
|
|
Income/
|
|
|
Rates
|
|
|
|
Balance(1)
|
|
|
Expense
|
|
|
Earned/Paid
|
|
|
Balance(1)
|
|
|
Expense
|
|
|
Earned/Paid
|
|
|
|
(Dollars in millions)
|
|
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage
loans(2)
|
|
$
|
414,163
|
|
|
$
|
11,431
|
|
|
|
5.52
|
%
|
|
$
|
388,095
|
|
|
$
|
11,010
|
|
|
|
5.67
|
%
|
Mortgage securities
|
|
|
317,107
|
|
|
|
8,207
|
|
|
|
5.18
|
|
|
|
328,288
|
|
|
|
9,027
|
|
|
|
5.50
|
|
Non-mortgage
securities(3)
|
|
|
62,067
|
|
|
|
1,078
|
|
|
|
3.44
|
|
|
|
65,355
|
|
|
|
1,764
|
|
|
|
5.37
|
|
Federal funds sold and securities purchased under agreements to
resell
|
|
|
31,551
|
|
|
|
579
|
|
|
|
3.63
|
|
|
|
14,484
|
|
|
|
387
|
|
|
|
5.31
|
|
Advances to lenders
|
|
|
3,780
|
|
|
|
111
|
|
|
|
5.81
|
|
|
|
5,159
|
|
|
|
84
|
|
|
|
3.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets
|
|
$
|
828,668
|
|
|
$
|
21,406
|
|
|
|
5.16
|
%
|
|
$
|
801,381
|
|
|
$
|
22,272
|
|
|
|
5.56
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term debt
|
|
$
|
249,949
|
|
|
$
|
4,243
|
|
|
|
3.36
|
%
|
|
$
|
161,022
|
|
|
$
|
4,406
|
|
|
|
5.44
|
%
|
Long-term debt
|
|
|
548,244
|
|
|
|
13,411
|
|
|
|
4.89
|
|
|
|
607,399
|
|
|
|
15,475
|
|
|
|
5.10
|
|
Federal funds purchased and securities sold under agreements to
repurchase
|
|
|
371
|
|
|
|
5
|
|
|
|
2.67
|
|
|
|
123
|
|
|
|
4
|
|
|
|
5.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
$
|
798,564
|
|
|
$
|
17,659
|
|
|
|
4.41
|
%
|
|
$
|
768,544
|
|
|
$
|
19,885
|
|
|
|
5.17
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impact of net non-interest bearing funding
|
|
$
|
30,104
|
|
|
|
|
|
|
|
0.16
|
%
|
|
$
|
32,837
|
|
|
|
|
|
|
|
0.21
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income/net interest
yield(4)
|
|
|
|
|
|
$
|
3,747
|
|
|
|
0.91
|
%
|
|
|
|
|
|
$
|
2,387
|
|
|
|
0.60
|
%
|
Taxable-equivalent adjustment on tax-exempt
investments(5)
|
|
|
|
|
|
|
165
|
|
|
|
0.04
|
%
|
|
|
|
|
|
|
182
|
|
|
|
0.04
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable-equivalent net interest income/taxable-equivalent net
interest
yield(6)
|
|
|
|
|
|
$
|
3,912
|
|
|
|
0.95
|
%
|
|
|
|
|
|
$
|
2,569
|
|
|
|
0.64
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
For mortgage loans, average
balances have been calculated based on the average of the
amortized cost amounts at the beginning of the year and at the
end of each month in the period. For all other categories,
average balances have been calculated based on a daily average.
The average balance for the three and six months ended
June 30, 2008 for advances to lenders also has been
calculated based on a daily average.
|
|
(2) |
|
Average balance amounts include
nonaccrual loans with an average balance totaling
$8.4 billion and $5.7 billion for the three months
ended June 30, 2008 and 2007, respectively, and
$8.3 billion and $5.9 billion for the six months ended
June 30, 2008 and 2007, respectively. Interest income
amounts include interest income related to
SOP 03-3
loans returned to accrual status of $168 million and
$115 million for the three months ended June 30, 2008
and 2007, respectively, and of $313 million and
$219 million for the six months ended June 30, 2008
and 2007, respectively. Of these amounts recognized into
interest income, $53 million and $15 million for the
three months ended June 30, 2008 and 2007, respectively,
and $88 million and $22 million for the six months
ended June 30, 2008 and 2007, respectively, related to the
accretion of the fair value loss recorded upon purchase of
SOP 03-3
loans.
|
|
(3) |
|
Includes cash equivalents.
|
|
(4) |
|
Net interest yield computed by
dividing annualized net interest income for the period by the
average balance of total interest-earning assets during the
period.
|
|
(5) |
|
Represents adjustment to permit
comparison of yields on tax-exempt and taxable assets calculated
using a 35% marginal tax rate for each of the periods presented.
|
|
(6) |
|
Taxable-equivalent net interest
yield is computed by dividing annualized taxable-equivalent net
interest income for the period by the average balance of total
interest-earning assets during the period.
|
18
Table 4 presents the total variance, or change, in our
taxable-equivalent net interest income between the three and six
months ended June 30, 2008 and 2007, and the extent to
which that variance is attributable to (1) changes in the
volume of our interest-earning assets and interest-bearing
liabilities or (2) changes in the interest rates of these
assets and liabilities.
Table 4: Rate/Volume
Analysis of Net Interest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
|
|
|
For the Six Months
|
|
|
|
Ended June 30,
|
|
|
Ended June 30,
|
|
|
|
2008 vs. 2007
|
|
|
2008 vs. 2007
|
|
|
|
Total
|
|
|
Variance Due
to:(1)
|
|
|
Total
|
|
|
Variance Due
to:(1)
|
|
|
|
Variance
|
|
|
Volume
|
|
|
Rate
|
|
|
Variance
|
|
|
Volume
|
|
|
Rate
|
|
|
|
(Dollars in millions)
|
|
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage
loans(2)
|
|
$
|
144
|
|
|
$
|
399
|
|
|
$
|
(255
|
)
|
|
$
|
421
|
|
|
$
|
725
|
|
|
$
|
(304
|
)
|
Mortgage securities
|
|
|
(397
|
)
|
|
|
(93
|
)
|
|
|
(304
|
)
|
|
|
(820
|
)
|
|
|
(301
|
)
|
|
|
(519
|
)
|
Non-mortgage
securities(3)
|
|
|
(528
|
)
|
|
|
(131
|
)
|
|
|
(397
|
)
|
|
|
(686
|
)
|
|
|
(85
|
)
|
|
|
(601
|
)
|
Federal funds sold and securities purchased under agreements to
resell
|
|
|
(19
|
)
|
|
|
109
|
|
|
|
(128
|
)
|
|
|
192
|
|
|
|
343
|
|
|
|
(151
|
)
|
Advances to lenders
|
|
|
(2
|
)
|
|
|
(28
|
)
|
|
|
26
|
|
|
|
27
|
|
|
|
(27
|
)
|
|
|
54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income
|
|
|
(802
|
)
|
|
|
256
|
|
|
|
(1,058
|
)
|
|
|
(866
|
)
|
|
|
655
|
|
|
|
(1,521
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term debt
|
|
|
(508
|
)
|
|
|
848
|
|
|
|
(1,356
|
)
|
|
|
(163
|
)
|
|
|
1,886
|
|
|
|
(2,049
|
)
|
Long-term debt
|
|
|
(1,159
|
)
|
|
|
(756
|
)
|
|
|
(403
|
)
|
|
|
(2,064
|
)
|
|
|
(1,464
|
)
|
|
|
(600
|
)
|
Federal funds purchased and securities sold under agreements to
repurchase
|
|
|
1
|
|
|
|
1
|
|
|
|
|
|
|
|
1
|
|
|
|
4
|
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense
|
|
|
(1,666
|
)
|
|
|
93
|
|
|
|
(1,759
|
)
|
|
|
(2,226
|
)
|
|
|
426
|
|
|
|
(2,652
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
864
|
|
|
$
|
163
|
|
|
$
|
701
|
|
|
|
1,360
|
|
|
$
|
229
|
|
|
$
|
1,131
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable-equivalent adjustment on tax-exempt
investments(3)
|
|
|
(8
|
)
|
|
|
|
|
|
|
|
|
|
|
(17
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable-equivalent net interest income
|
|
$
|
856
|
|
|
|
|
|
|
|
|
|
|
$
|
1,343
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Combined rate/volume variances are
allocated to both rate and volume based on the relative size of
each variance.
|
|
(2) |
|
Refer to footnote 2 in Table 3.
|
|
(3) |
|
Represents adjustment to permit
comparison of yields on tax-exempt and taxable assets calculated
using a 35% marginal tax rate for each of the periods presented.
|
Taxable-equivalent net interest income of $2.1 billion for
the second quarter of 2008 increased by 67% from the second
quarter of 2007, driven by a 63% (40 basis points)
expansion of our taxable-equivalent net interest yield to 1.04%
and a 2% increase in our average interest-earning assets.
Taxable-equivalent net interest income of $3.9 billion for
the first six months of 2008 increased by 52% from the first six
months of 2007, driven by a 48% (31 basis points) expansion
of our taxable-equivalent net interest yield to 0.95% and a 3%
increase in our average interest-earning assets.
The increase in our taxable-equivalent net interest income and
net interest yield for the second quarter and first six months
of 2008 was mainly driven by the reduction in short-term
borrowing rates, which reduced the average cost of our debt, and
wider mortgage-to-debt spreads on acquisitions. Also
contributing to the lower cost of funds was the redemption of
step-rate debt securities, which provided an annualized benefit
to our net interest yield of approximately 4 basis points
and 11 basis points for the second quarter and first six
months of 2008, respectively. Instead of having a fixed coupon
for the life of the security, step-rate debt securities allow
for the interest rate to increase at predetermined rates
according to a specified schedule, resulting in increased
interest payments. However, the interest expense on step-rate
debt securities is recognized at a constant effective rate over
the term of the security. Because we redeemed these securities
prior to maturity, we reversed a portion of the interest expense
that we had previously accrued.
19
The increase in our average interest-earning assets for the
second quarter and first six months of 2008 was attributable to
an increase in our portfolio purchases during the first six
months of 2008, particularly in the second quarter of 2008, as
mortgage-to-debt spreads reached historic highs. OFHEOs
reduction in our capital surplus requirement provided us with
more flexibility to take advantage of opportunities to purchase
mortgage assets at attractive prices and spreads.
Although we consider the periodic net contractual interest
accruals on our interest rate swaps to be part of the cost of
funding our mortgage investments, these amounts are not
reflected in our taxable-equivalent net interest income and net
interest yield. Instead, the net contractual interest accruals
on our interest rate swaps are reflected in our condensed
consolidated statements of operations as a component of
Fair value gains (losses), net. As indicated in
Table 8 below, we recorded net contractual interest expense on
our interest rate swaps totaling $304 million and
$330 million for the three and six months ended
June 30, 2008, respectively, which had the economic effect
of increasing our funding costs by approximately 15 basis
points and 8 basis points for the three and six months
ended June 30, 2008, respectively. We recorded net
contractual interest income on our interest rate swaps of
$64 million and $98 million for the three and six
months ended June 30, 2007, respectively, which had the
economic effect of reducing our funding costs by approximately
3 basis points for each period.
During July 2008, our cost of short-term funding as compared
with the London Interbank Offered Rate (LIBOR) was
less favorable than it was during the second quarter of 2008,
which could result in a taxable equivalent net interest yield
that is flat or lower for the remainder of 2008 depending on
future market conditions. Our taxable-equivalent net interest
yield may be offset, as it was during the second quarter of
2008, by accrual of higher payments on our net pay-fixed swap
positions due to low short-term LIBOR rates.
20
Guaranty
Fee Income
Table 5 shows the components of our guaranty fee income, our
average effective guaranty fee rate, and Fannie Mae MBS activity
for the three and six months ended June 30, 2008 and 2007.
Table 5: Guaranty
Fee Income and Average Effective Guaranty Fee
Rate(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended June 30,
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
Amount
|
|
|
|
Amount
|
|
|
Rate(2)
|
|
|
Amount
|
|
|
Rate(2)
|
|
|
Variance
|
|
|
|
(Dollars in millions)
|
|
|
Guaranty fee income/average effective guaranty fee rate,
excluding certain fair value adjustments and
buy-up
impairment
|
|
$
|
1,458
|
|
|
|
23.8
|
bp
|
|
$
|
1,104
|
|
|
|
21.2
|
bp
|
|
|
32
|
%
|
Net change in fair value of
buy-ups and
guaranty assets
|
|
|
152
|
|
|
|
2.5
|
|
|
|
17
|
|
|
|
0.3
|
|
|
|
794
|
|
Buy-up
impairment
|
|
|
(2
|
)
|
|
|
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guaranty fee income/average effective guaranty fee
rate(3)
|
|
$
|
1,608
|
|
|
|
26.3
|
bp
|
|
$
|
1,120
|
|
|
|
21.5
|
bp
|
|
|
44
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average outstanding Fannie Mae MBS and other
guarantees(4)
|
|
$
|
2,442,886
|
|
|
|
|
|
|
$
|
2,080,676
|
|
|
|
|
|
|
|
17
|
%
|
Fannie Mae MBS
issues(5)
|
|
|
177,763
|
|
|
|
|
|
|
|
149,879
|
|
|
|
|
|
|
|
19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended June 30,
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
Amount
|
|
|
|
Amount
|
|
|
Rate(2)
|
|
|
Amount
|
|
|
Rate(2)
|
|
|
Variance
|
|
|
|
(Dollars in millions)
|
|
|
Guaranty fee income/average effective guaranty fee rate,
excluding certain fair value adjustments and
buy-up
impairment
|
|
$
|
3,177
|
|
|
|
26.4
|
bp
|
|
$
|
2,204
|
|
|
|
21.5
|
bp
|
|
|
44
|
%
|
Net change in fair value of
buy-ups and
guaranty assets
|
|
|
214
|
|
|
|
1.8
|
|
|
|
19
|
|
|
|
0.1
|
|
|
|
1,026
|
|
Buy-up
impairment
|
|
|
(31
|
)
|
|
|
(0.3
|
)
|
|
|
(5
|
)
|
|
|
|
|
|
|
520
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guaranty fee income/average effective guaranty fee
rate(3)
|
|
$
|
3,360
|
|
|
|
27.9
|
bp
|
|
$
|
2,218
|
|
|
|
21.6
|
bp
|
|
|
51
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average outstanding Fannie Mae MBS and other
guarantees(4)
|
|
$
|
2,407,296
|
|
|
|
|
|
|
$
|
2,050,797
|
|
|
|
|
|
|
|
17
|
%
|
Fannie Mae MBS
issues(5)
|
|
|
346,355
|
|
|
|
|
|
|
|
282,302
|
|
|
|
|
|
|
|
23
|
|
|
|
|
(1) |
|
Guaranty fee income primarily
consists of contractual guaranty fees related to Fannie Mae MBS
held in our portfolio and held by third-party investors,
adjusted for (1) the amortization of upfront fees and
impairment of guaranty assets, net of a proportionate reduction
in the related guaranty obligation and deferred profit, and
(2) impairment of
buy-ups. The
average effective guaranty fee rate reflects our average
contractual guaranty fee rate adjusted for the impact of
amortization of deferred amounts and
buy-up
impairment. Losses recognized at inception on certain guaranty
contracts for periods prior to January 1, 2008 are excluded
from guaranty fee income and the average effective guaranty fee
rate; however, as described in footnote 3 below, the accretion
of these losses into income over time is included in our
guaranty fee income and average effective guaranty fee rate.
|
|
(2) |
|
Presented in basis points and
calculated based on annualized amounts of our guaranty fee
income components divided by average outstanding Fannie Mae MBS
and other guarantees for each respective period.
|
|
(3) |
|
Losses recognized at inception on
certain guaranty contracts for periods prior to January 1,
2008, which are excluded from guaranty fee income, are recorded
as a component of our guaranty obligation. We accrete a portion
of our guaranty obligation, which includes these losses, into
income each period in proportion to the reduction in the
guaranty asset for payments received. This accretion increases
our guaranty fee income and reduces the related guaranty
obligation. Effective January 1, 2008, we no longer
recognize losses at inception of our guaranty contracts due to a
change in our method for measuring the fair value of our
guaranty obligations. Although we will no longer recognize
losses at inception of our guaranty contracts, we will continue
to accrete previously recognized losses into our guaranty fee
income over the remaining life of the mortgage loans underlying
the Fannie Mae MBS.
|
|
(4) |
|
Other guarantees includes
$31.8 billion and $41.6 billion as of June 30,
2008 and December 31, 2007, respectively, and
$35.3 billion and $19.7 billion as of June 30,
2007 and December 31, 2006, respectively, related to
long-term standby commitments we have issued and credit
enhancements we have provided.
|
|
(5) |
|
Reflects unpaid principal balance
of Fannie Mae MBS issued and guaranteed by us, including
mortgage loans held in our portfolio that we securitized during
the period and Fannie Mae MBS issued during the period that we
acquired for our portfolio.
|
21
The 44% increase in guaranty fee income for the second quarter
of 2008 over the second quarter of 2007 resulted from a 17%
increase in average outstanding Fannie Mae MBS and other
guarantees, and a 22% increase in the average effective guaranty
fee rate to 26.3 basis points from 21.5 basis points.
The 51% increase in guaranty fee income for the first six months
of 2008 over the first six months of 2007 resulted from a 17%
increase in average outstanding Fannie Mae MBS and other
guarantees, and a 29% increase in the average effective guaranty
fee rate to 27.9 basis points from 21.6 basis points.
The increase in average outstanding Fannie Mae MBS and other
guarantees for the second quarter and first six months of
2008 reflected the significant growth in our market share of
mortgage-related securities issuances, due in large part to the
disruption in the credit and mortgage markets and dramatic shift
in market dynamics, including a significant reduction in the
issuances of private-label mortgage-related securities.
The increase in our average effective guaranty fee rate in the
second quarter and first six months of 2008 was driven primarily
by the accelerated recognition of deferred amounts into income
as interest rates were lower in the second quarter and first six
months of 2008, relative to the level of interest rates during
the comparable prior year periods. Our guaranty fee income also
includes accretion of deferred amounts on guaranty contracts
where we recognized losses at the inception of the contract,
which totaled an estimated $127 million and
$424 million for the three and six months ended
June 30, 2008, compared with $91 million and
$183 million for the three and six months ended
June 30, 2007. See
Part IIItem 7MD&ACritical
Accounting Policies and Estimates of our 2007
Form 10-K
for additional information on our accounting for these losses
and the impact on our financial statements.
The increase in our average effective guaranty fee rate was also
affected by guaranty fee pricing changes that we believe enable
us to more accurately price for the current risks in the housing
market. These pricing changes include an adverse market delivery
charge of 25 basis points for all loans delivered to us,
which became effective March 1, 2008. The impact of our
guaranty fee pricing changes was partially offset by a shift in
the composition of our guaranty book of business to a greater
proportion of higher-quality, lower risk and lower guaranty fee
mortgages, as we reduced our acquisitions of higher risk, higher
fee product categories, such as Alt-A loans. Our average charged
guaranty fee on new single-family business was 28.0 basis
points and 26.9 basis points for the second quarter and
first six months of 2008, respectively, compared with
28.2 basis points and 27.1 basis points for the second
quarter and first six months of 2007, respectively. The average
charged guaranty fee on our new single-family business
represents the average contractual fee rate for our
single-family guaranty arrangements and the recognition of any
upfront cash payments ratably over an estimated life of four
years.
We expect the changes in our risk assessment and eligibility
criteria to continue to enhance the risk profile of our new
business. We also believe that our single-family guaranty book
of business will continue to grow in 2008 and 2009 at a faster
rate than the overall growth in U.S. single-family mortgage
debt outstanding. We recently announced new pricing changes for
loans delivered to us effective October 1, 2008. The new
pricing changes increase our adverse market delivery charge to
50 basis points from 25 basis points and update our
standard pricing adjustments for mortgage loans with certain
risk characteristics. We believe that our guaranty fee income
will grow in 2008 compared with 2007 due to an increase in our
guaranty business volumes and prices in 2008 compared with 2007.
Trust Management
Income
Trust management income decreased to $75 million and
$182 million for the second quarter and first six months of
2008, respectively, from $150 million and $314 million
for the second quarter and first six months of 2007,
respectively. The decrease during each period was attributable
to significantly lower short-term interest rates during the
first six months of 2008 relative to the first six months of
2007, which reduced the amount of float income derived from the
cash flows between the date of remittance of mortgage and other
payments to us by servicers and the date of distribution of
these payments to MBS certificateholders.
22
Fee and
Other Income
Fee and other income decreased to $225 million and
$452 million for the second quarter and first six months of
2008, respectively, from $257 million and $534 million
for the second quarter and first six months of 2007,
respectively. The decrease during each period was primarily
attributable to lower multifamily fees due to a reduction in
multifamily loan liquidations for the first six months of 2008.
Losses on
Certain Guaranty Contracts
Effective January 1, 2008 with our adoption of
SFAS 157, we no longer recognize losses or record deferred
profit in our consolidated financial statements at inception of
our guaranty contracts for MBS issued subsequent to
December 31, 2007 because the estimated fair value of the
guaranty obligation at inception now equals the estimated fair
value of the total compensation received. For further discussion
of this change, see Critical Accounting Policies and
EstimatesFair Value of Financial InstrumentsChange
in Measuring the Fair Value of Guaranty Obligations and
Notes to Condensed Consolidated Financial
StatementsNote 1, Summary of Significant Accounting
Policies. We recorded losses on certain guaranty contracts
totaling $461 million and $744 million for the three
and six months ended June 30, 2007, respectively. These
losses reflected the increase in the estimated market risk
premium that a market participant would require to assume our
guaranty obligations due to the decline in home prices and
deterioration in credit conditions.
Investment
Gains (Losses), Net
We summarize the components of investment gains (losses), net
for the three and six months ended June 30, 2008 and 2007
below in Table 6 and discuss significant changes in these
components between periods.
Table 6: Investment
Gains (Losses), Net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
For the
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
|
(Dollars in millions)
|
|
|
Other-than-temporary impairment on AFS
securities(1)
|
|
$
|
(507
|
)
|
|
$
|
|
|
|
$
|
(562
|
)
|
|
$
|
(3
|
)
|
Lower-of-cost-or-market adjustments on HFS loans
|
|
|
(240
|
)
|
|
|
(115
|
)
|
|
|
(311
|
)
|
|
|
(118
|
)
|
Gains (losses) on Fannie Mae portfolio securitizations, net
|
|
|
(67
|
)
|
|
|
(11
|
)
|
|
|
(25
|
)
|
|
|
38
|
|
Gains (losses) on sale of AFS securities, net
|
|
|
(20
|
)
|
|
|
55
|
|
|
|
13
|
|
|
|
326
|
|
Other investment losses, net
|
|
|
(49
|
)
|
|
|
(22
|
)
|
|
|
(109
|
)
|
|
|
(41
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment gains (losses), net
|
|
$
|
(883
|
)
|
|
$
|
(93
|
)
|
|
$
|
(994
|
)
|
|
$
|
202
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Excludes other-than-temporary
impairment on guaranty assets and
buy-ups as
these amounts are recognized as a component of guaranty fee
income. Refer to Table 5: Guaranty Fee Income and Average
Effective Guaranty Fee Rate.
|
The increase in investment losses for the second quarter and
first six months of 2008 over the second quarter and first six
months of 2007 was primarily attributable to the following:
|
|
|
|
|
A significant increase in other-than-temporary impairment on AFS
securities, principally for Alt-A and subprime private-label
securities, reflecting a reduction in expected cash flows due to
higher expected defaults and loss severties on the underlying
mortgages, which resulted in the recognition of
other-than-temporary impairment on these securities totaling
$492 million in the second quarter of 2008.
|
|
|
|
An increase in losses resulting from lower-of-cost-or-market
adjustments on HFS loans primarily, attributable to higher
interest rates during the second quarter of 2008.
|
|
|
|
A decrease in gains on the sale of AFS securities, net. The
investment gains recorded during the first six months of 2007
were attributable to the recovery in value of securities we sold
that we had previously written down due to other-than-temporary
impairment.
|
23
Fair
Value Gains (Losses), Net
Beginning in mid-April 2008, we implemented fair value hedge
accounting with respect to a portion of our derivatives to
hedge, for accounting purposes, the interest rate risk related
to some of our mortgage assets. Under fair value hedge
accounting, we offset the fair value gains or losses on some of
our derivative instruments against the corresponding fair value
losses or gains attributable to changes in interest rates on the
specific hedged mortgage assets. Although our implementation of
hedge accounting does not affect our exposure to volatility in
our financial results that is attributable to changes in spreads
on the fair value of securities designated as trading, we
believe this hedging strategy will reduce the level of
volatility in our earnings, attributable to changes in interest
rates, for our interest rate risk management derivatives. In
addition, we generally expect that gains and losses on our
trading securities, to the extent they are attributable to
changes in interest rates, will offset a portion of the losses
and gains on our derivatives because changes in the fair value
of our trading securities typically move inversely to changes in
the fair value of our derivatives. We also seek to eliminate our
exposure to fluctuations in foreign exchange rates by entering
into foreign currency swaps that effectively convert debt
denominated in a foreign currency to debt denominated in
U.S. dollars. The foreign currency exchange gains and
losses on our foreign-denominated debt are offset in part by
corresponding losses and gains on foreign currency swaps.
Table 7 summarizes the components of fair value gains (losses),
net for the three and six months ended June 30, 2008 and
2007. Fair value gains and losses, net consists of
(1) derivatives fair value gains and losses, including
gains and losses on derivatives designated as accounting hedges;
(2) trading securities gains and losses; (3) fair
value adjustments to the carrying value of mortgage assets
designated for hedge accounting that are attributable to changes
in interest rates; (4) foreign exchange gains and losses on
our foreign-denominated debt and (5) fair value gains and
losses on certain debt securities carried at fair value. By
presenting these items together in our condensed consolidated
results of operations, we are able to show the net impact of
mark-to-market adjustments that generally result in offsetting
gains and losses attributable to changes in interest rates. We
provide additional information below on the most significant
components of the fair value gains (losses), net line item.
Table 7: Fair
Value Gains (Losses), Net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
|
For the
|
|
|
Six Months
|
|
|
|
Three Months Ended
|
|
|
Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
|
(Dollars in millions)
|
|
|
Derivatives fair value gains (losses), net
|
|
$
|
2,293
|
|
|
$
|
1,916
|
|
|
$
|
(710
|
)
|
|
$
|
1,353
|
|
Trading securities losses, net
|
|
|
(965
|
)
|
|
|
(501
|
)
|
|
|
(2,192
|
)
|
|
|
(440
|
)
|
Hedged mortgage assets losses,
net(1)
|
|
|
(803
|
)
|
|
|
|
|
|
|
(803
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value gains (losses) on derivatives, trading securities and
hedged mortgage assets, net
|
|
|
525
|
|
|
|
1,415
|
|
|
|
(3,705
|
)
|
|
|
913
|
|
Debt foreign exchange gains (losses), net
|
|
|
(12
|
)
|
|
|
9
|
|
|
|
(169
|
)
|
|
|
(55
|
)
|
Debt fair value gains, net
|
|
|
4
|
|
|
|
|
|
|
|
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value gains (losses), net
|
|
$
|
517
|
|
|
$
|
1,424
|
|
|
$
|
(3,860
|
)
|
|
$
|
858
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Represents adjustments to the
carrying value of mortgage assets designated for hedge
accounting that are attributable to changes in interest rates.
|
We recorded net fair value gains of $517 million for the
second quarter of 2008, attributable to an increase in swap
interest rates and a tightening of spreads. The increase in swap
interest rates resulted in fair value gains on our derivatives
and losses on our trading securities and hedged mortgage assets.
The decrease in value of our trading securities from the
increase in interest rates was partially offset by gains that
resulted from the tightening of spreads during the quarter. The
net fair value gains of $1.4 billion for the second quarter
of 2007 were attributable to an increase in swap interest rates
during the second quarter of 2007, which resulted in fair value
gains on our derivatives.
24
We recorded net fair value losses of $3.9 billion for the
first six months of 2008. The net losses for the first six
months reflected the impact of the decrease in swap interest
rates during the first quarter of 2008, which resulted in net
fair value losses on our derivatives that more than offset net
fair value gains on our derivatives during the second quarter of
2008 that resulted from the increase in swap interest rates. We
also experienced fair value losses on our trading securities
that were attributable to the significant widening of spreads
during the first quarter of 2008 and the increase in interest
rates during the second quarter of 2008. In addition, we
recorded losses on hedged mortgage assets during the second
quarter of 2008 in connection with our implementation of fair
value hedge accounting. In contrast, we recorded fair value
gains of $858 million for the first six months of 2007, due
to an increase in swap interest rates during the period, which
resulted in net fair value gains on our derivatives. We did not
apply hedge accounting during this period.
The fair value of our trading securities may not always move
inversely to changes in the fair value of our derivatives
because the fair values of these financial instruments are
affected not only by interest rates, but also by other factors
such as spreads and changes in implied volatility. Consequently,
the gains and losses on our trading securities may not result in
partially offsetting losses and gains on our derivatives.
Derivatives
Fair Value Gains (Losses), Net
Table 8 presents, by type of derivative instrument, the fair
value gains and losses on our derivatives for the three and six
months ended June 30, 2008 and 2007. Table 8 also includes
an analysis of the components of derivatives fair value gains
and losses attributable to net contractual interest accruals on
our interest rate swaps, the net change in the fair value of
terminated derivative contracts through the date of termination
and the net change in the fair value of outstanding derivative
contracts.
Table 8: Derivatives
Fair Value Gains (Losses), Net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
For the
|
|
|
|
Three Months
|
|
|
Six Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
(Dollars in millions)
|
|
|
|
|
|
Risk management derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pay-fixed
|
|
$
|
15,782
|
|
|
$
|
6,206
|
|
|
$
|
(113
|
)
|
|
$
|
5,720
|
|
Receive-fixed
|
|
|
(11,092
|
)
|
|
|
(3,241
|
)
|
|
|
1,700
|
|
|
|
(2,878
|
)
|
Basis
|
|
|
(73
|
)
|
|
|
(111
|
)
|
|
|
(68
|
)
|
|
|
(125
|
)
|
Foreign
currency(1)
|
|
|
(20
|
)
|
|
|
(63
|
)
|
|
|
126
|
|
|
|
(43
|
)
|
Swaptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pay-fixed
|
|
|
270
|
|
|
|
392
|
|
|
|
81
|
|
|
|
269
|
|
Receive-fixed
|
|
|
(2,499
|
)
|
|
|
(1,356
|
)
|
|
|
(2,226
|
)
|
|
|
(1,659
|
)
|
Interest rate caps
|
|
|
4
|
|
|
|
7
|
|
|
|
3
|
|
|
|
8
|
|
Other(2)
|
|
|
(13
|
)
|
|
|
2
|
|
|
|
51
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total risk management derivatives fair value gains (losses), net
|
|
|
2,359
|
|
|
|
1,836
|
|
|
|
(446
|
)
|
|
|
1,293
|
|
Mortgage commitment derivatives fair value gains (losses), net
|
|
|
(66
|
)
|
|
|
80
|
|
|
|
(264
|
)
|
|
|
60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives fair value gains (losses), net
|
|
$
|
2,293
|
|
|
$
|
1,916
|
|
|
$
|
(710
|
)
|
|
$
|
1,353
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk management derivatives fair value gains (losses)
attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net contractual interest income (expense) on interest rate swaps
|
|
$
|
(304
|
)
|
|
$
|
64
|
|
|
$
|
(330
|
)
|
|
$
|
98
|
|
Net change in fair value of terminated derivative contracts from
end of prior period to date of termination
|
|
|
(108
|
)
|
|
|
(29
|
)
|
|
|
174
|
|
|
|
(93
|
)
|
Net change in fair value of outstanding derivative contracts,
including derivative contracts entered into during the period
|
|
|
2,771
|
|
|
|
1,801
|
|
|
|
(290
|
)
|
|
|
1,288
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk management derivatives fair value gains,
net(3)
|
|
$
|
2,359
|
|
|
$
|
1,836
|
|
|
$
|
(446
|
)
|
|
$
|
1,293
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
5-year swap
rate:
|
|
|
|
|
|
|
|
|
As of January 1
|
|
|
4.19
|
%
|
|
|
5.10
|
%
|
As of March 31
|
|
|
3.31
|
|
|
|
4.99
|
|
As of June 30
|
|
|
4.26
|
|
|
|
5.50
|
|
|
|
|
(1) |
|
Includes the effect of net
contractual interest income of approximately $6 million and
interest expense of $16 million for the three months ended
June 30, 2008 and 2007, respectively, and interest income
of $3 million and interest expense of $34 million for
the six months ended June 30, 2008 and 2007, respectively.
The change in fair value of foreign currency swaps excluding
this item resulted in a net loss of $26 million and a net
loss of $47 million for the three months ended
June 30, 2008 and 2007, respectively, and a net gain of
$123 million and a net loss of $9 million for the six
months ended June 30, 2008 and 2007, respectively.
|
|
(2) |
|
Includes MBS options, swap credit
enhancements and mortgage insurance contracts.
|
|
(3) |
|
Reflects net derivatives fair value
losses, excluding mortgage commitments, recognized in the
condensed consolidated statements of operations.
|
The derivatives fair value gains of $2.3 billion for the
second quarter of 2008, which includes $754 million of
gains on pay-fixed swaps designated as fair value hedges,
reflected the impact of an increase in swap interest rates
during the quarter. The
5-year swap
interest rate, which is presented in Table 8, rose by
95 basis points to 4.26% as of June 30, 2008 from
3.31% as of March 31, 2008. This increase in swap interest
rates resulted in fair value gains on our pay-fixed swaps that
exceeded the fair value losses on our receive-fixed swaps. The
derivatives fair value gains of $1.9 billion for the second
quarter of 2007 also was attributable to an increase in swap
interest rates during the quarter, which resulted in fair value
gains on our pay-fixed swaps.
The derivatives fair value losses of $710 million for the
first six months of 2008 was largely attributable to losses
resulting from a combination of the time decay of our purchased
options and rebalancing activities. These losses were partially
offset by net fair value gains on our swaps. The derivatives
fair value gains of $1.4 billion for the first six months
of 2007 was attributable to an increase in swap interest rates
during the period, which resulted in fair value gains on our
pay-fixed swaps.
For additional discussion of the effect of our derivatives on
our consolidated financial statements, see Consolidated
Balance Sheet AnalysisDerivative Instruments. For
information on changes in our derivatives activity and the
outstanding notional amounts of our derivatives, see Risk
ManagementInterest Rate Risk Management and Other Market
RisksDerivatives Activity.
Trading
Securities Gains (Losses), Net
Our portfolio of trading securities increased to
$99.6 billion as of June 30, 2008, from
$64.0 billion as of December 31, 2007. We recorded net
losses on trading securities of $965 million and
$2.2 billion for the second quarter and first six months of
2008, respectively. The losses for the second quarter of 2008
were primarily due to an increase in long-term interest rates
during the quarter, partially offset by gains resulting from the
tightening of spreads during the quarter relative to the first
quarter of 2008. The losses for the first six months of 2008
were attributable to the significant widening of spreads during
the first quarter of 2008, particularly related to private-label
mortgage-related securities backed by Alt-A and subprime loans
and commercial mortgage-backed securities (CMBS)
backed by multifamily mortgage loans, and the increase in
interest rates during the second quarter of 2008. In comparison,
we recorded losses of $501 million and $440 million
for the second quarter and first six months of 2007,
respectively, which were attributable to the combined effect of
an increase in long-term interest rates and widening of spreads
during the second quarter of 2007.
We provide additional information on our trading and AFS
securities in Consolidated Balance Sheet
AnalysisTrading and Available-for-Sale Investment
Securities and disclose the sensitivity of changes in the
fair value of our trading securities to changes in interest
rates in Risk ManagementInterest Rate Risk
Management and Other Market RisksMeasuring Interest Rate
Risk.
26
Hedged
Mortgage Assets Losses, Net
Our hedge accounting relationships during the second quarter of
2008 consisted of pay-fixed interest rate swaps designated as
fair value hedges of changes in the fair value, attributable to
changes in the LIBOR benchmark interest rate, of specified
mortgage assets. As of June 30, 2008, we had a notional
amount of $68.6 billion of pay-fixed swaps designated as
fair value hedges of specified mortgage assets. We include
changes in fair value of hedged mortgage assets attributable to
changes in the benchmark interest rate in our assessment of
hedge effectiveness. These fair value accounting hedges resulted
in losses on the hedged mortgage assets for the three and six
months ended June 30, 2008 of $803 million, which were
partially offset by gains of $789 million on the pay-fixed
swaps designated as hedging instruments. The gains on these
pay-fixed swaps are included as a component of derivatives fair
value gains (losses), net. We also record as a component of
derivatives fair value gains (losses), net the ineffectiveness,
or the portion of the change in the fair value of our
derivatives that was not effective in offsetting the change in
the fair value of the designated hedged mortgage assets.
Included in our derivatives fair value gains (losses), net was a
loss of $14 million for the second quarter and first six
months of 2008 representing the ineffectiveness of our fair
value hedges. We provide additional information on our
application of hedge accounting in Notes to Condensed
Consolidated Financial Statements, Note 1Summary of
Significant Accounting Policies and
Note 9Derivative Instruments and Hedging
Activities.
Losses
from Partnership Investments
Losses from partnership investments decreased to
$195 million and $336 million for the second quarter
and first six months of 2008, respectively, from
$215 million and $380 million for the second quarter
and first six months of 2007. The decrease in losses during each
period was due to a reduction in net operating losses
attributable to a decrease in our tax-advantaged partnership
investments and gains from the sale of some of our low income
housing tax credit (LIHTC) investments, which was
partially offset by increases in losses from our
non-tax-advantaged investments.
Administrative
Expenses
Administrative expenses decreased to $512 million and
$1.0 billion for the second quarter and first six months of
2008, respectively, from $660 million and $1.4 billion
for the second quarter and first six months of 2007,
respectively, reflecting significant reductions in restatement
and related regulatory expenses and a reduction in our ongoing
operating costs due to efforts we undertook in 2007 to increase
productivity and lower our administrative costs. We are actively
managing our administrative expenses with the intent to maintain
our ongoing operating costs for 2008, which exclude costs
associated with our restatement, such as regulatory examinations
and litigation related to the restatement, near the
$2.0 billion level that we achieved in 2007.
Credit-Related
Expenses
Credit-related expenses included in our condensed consolidated
statements of operations consist of the provision for credit
losses and foreclosed property expense. We detail the components
of our credit-related expenses in Table 9. The significant
increase in credit-related expenses for the second quarter and
first six months of 2008 compared with the second quarter and
first six months of 2007 was driven by a substantial increase in
our provision for credit losses due to higher charge-offs and to
build our loss reserves and an increase in foreclosed property
expense.
27
Table 9: Credit-Related
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
For the
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
|
(Dollars in millions)
|
|
|
Provision attributable to guaranty book of business
|
|
$
|
4,591
|
|
|
$
|
368
|
|
|
$
|
6,927
|
|
|
$
|
548
|
|
Provision attributable to
SOP 03-3
and HomeSaver Advance fair value losses
|
|
|
494
|
|
|
|
66
|
|
|
|
1,231
|
|
|
|
135
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total provision for credit
losses(1)
|
|
|
5,085
|
|
|
|
434
|
|
|
|
8,158
|
|
|
|
683
|
|
Foreclosed property expense
|
|
|
264
|
|
|
|
84
|
|
|
|
434
|
|
|
|
156
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit-related expenses
|
|
$
|
5,349
|
|
|
$
|
518
|
|
|
$
|
8,592
|
|
|
$
|
839
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Reflects total provision for credit
losses reported in Table 10 below under Combined loss
reserves.
|
Provision
Attributable to Guaranty Book of Business
Our allowance for loan losses and reserve for guaranty losses,
which we collectively refer to as our combined loss reserves,
provide for probable credit losses inherent in our guaranty book
of business as of each balance sheet date. The change in our
combined loss reserves each period is driven by the provision
for credit losses recognized in our condensed consolidated
statements of operations and the net charge-offs recorded
against our loss reserves. Table 10 below summarizes changes in
our combined loss reserves for the three and six months
ended June 30, 2008 and 2007.
Table 10: Allowance
for Loan Losses and Reserve for Guaranty Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
|
For the
|
|
|
Six Months
|
|
|
|
Three Months Ended
|
|
|
Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
|
(Dollars in millions)
|
|
|
Changes in loss reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
$
|
993
|
|
|
$
|
312
|
|
|
$
|
698
|
|
|
$
|
340
|
|
Provision
|
|
|
880
|
|
|
|
73
|
|
|
|
1,424
|
|
|
|
90
|
|
Charge-offs(1)
|
|
|
(495
|
)
|
|
|
(64
|
)
|
|
|
(774
|
)
|
|
|
(126
|
)
|
Recoveries
|
|
|
98
|
|
|
|
16
|
|
|
|
128
|
|
|
|
33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending
balance(2)
|
|
$
|
1,476
|
|
|
$
|
337
|
|
|
$
|
1,476
|
|
|
$
|
337
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserve for guaranty losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
$
|
4,202
|
|
|
$
|
618
|
|
|
$
|
2,693
|
|
|
$
|
519
|
|
Provision
|
|
|
4,205
|
|
|
|
361
|
|
|
|
6,734
|
|
|
|
593
|
|
Charge-offs(3)
|
|
|
(989
|
)
|
|
|
(168
|
)
|
|
|
(2,026
|
)
|
|
|
(321
|
)
|
Recoveries
|
|
|
32
|
|
|
|
10
|
|
|
|
49
|
|
|
|
30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
7,450
|
|
|
$
|
821
|
|
|
$
|
7,450
|
|
|
$
|
821
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined loss reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
$
|
5,195
|
|
|
$
|
930
|
|
|
$
|
3,391
|
|
|
$
|
859
|
|
Provision
|
|
|
5,085
|
|
|
|
434
|
|
|
|
8,158
|
|
|
|
683
|
|
Charge-offs(1)(3)
|
|
|
(1,484
|
)
|
|
|
(232
|
)
|
|
|
(2,800
|
)
|
|
|
(447
|
)
|
Recoveries
|
|
|
130
|
|
|
|
26
|
|
|
|
177
|
|
|
|
63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending
balance(2)
|
|
$
|
8,926
|
|
|
$
|
1,158
|
|
|
$
|
8,926
|
|
|
$
|
1,158
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
Allocation of combined loss reserves:
|
|
|
|
|
|
|
|
|
Balance at end of each period attributable to:
|
|
|
|
|
|
|
|
|
Single-family
|
|
$
|
8,866
|
|
|
$
|
3,318
|
|
Multifamily
|
|
|
60
|
|
|
|
73
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
8,926
|
|
|
$
|
3,391
|
|
|
|
|
|
|
|
|
|
|
Single-family and multifamily loss reserve
ratios:(4)
|
|
|
|
|
|
|
|
|
Single-family loss reserves as % of single-family guaranty
book of business
|
|
|
0.32
|
%
|
|
|
0.13
|
%
|
Multifamily loss reserves as % of multifamily guaranty book
of business
|
|
|
0.04
|
|
|
|
0.05
|
|
Combined loss reserves as a percentage of:
|
|
|
|
|
|
|
|
|
Total guaranty book of business
|
|
|
0.31
|
|
|
|
0.12
|
|
Total nonperforming
loans(5)
|
|
|
19.4
|
|
|
|
9.5
|
|
|
|
|
(1) |
|
Includes accrued interest of
$161 million and $27 million for the three months
ended June 30, 2008 and 2007, respectively, and
$239 million and $52 million for the six months ended
June 30, 2008 and 2007, respectively.
|
|
(2) |
|
Includes $114 million and
$28 million as of June 30, 2008 and 2007,
respectively, for acquired loans subject to the application of
SOP 03-3.
|
|
(3) |
|
Includes charges recorded at the
date of acquisition of $380 million and $66 million
for the three months ended June 30, 2008 and 2007,
respectively, and $1.1 billion and $135 million for
the six months ended June 30, 2008 and 2007, respectively,
for acquired loans subject to the application of
SOP 03-3
where the acquisition cost exceeded the fair value of the
acquired loan. Also includes charges recorded for our HomeSaver
Advance initiative of $114 million and $123 million
for the three and six months ended June 30, 2008,
respectively.
|
|
(4) |
|
Represents loss reserves amount
attributable to each loan type as a percentage of the guaranty
book of business for each loan type.
|
|
(5) |
|
Loans are classified as
nonperforming at the earlier of when payment of principal and
interest is three months or more past due according to the
loans contractual terms (unless we have recourse against
the seller of the loan in the event of default) or when, in our
opinion, collectability of interest or principal on the loan is
not reasonably assured. See Table 39: Nonperforming
Single-Family and Multifamily Loans for detail on nonperforming
loans as of June 30, 2008 and December 31, 2007.
|
We have continued to build our combined loss reserves through
provisions that have been well in excess of our charge-offs. The
provision for credit losses attributable to our guaranty book of
business totaled $4.6 billion and $6.9 billion for the
second quarter and first six months of 2008, respectively. These
amounts consisted of charge-offs, net of recoveries, totaling
$860 million and $1.4 billion for the second quarter
and first six months of 2008, respectively, and an incremental
provision of $3.7 billion and $5.5 billion,
respectively, to build our combined loss reserves. In
comparison, we recorded a provision for credit losses
attributable to our guaranty book of business of
$368 million and $548 million for the second quarter
and first six months of 2007. As a result of our higher loss
provisioning levels, we have substantially increased our
combined loss reserves both in absolute terms and as a
percentage of our guaranty book of business, to
$8.9 billion, or 0.31% of our guaranty book of business, as
of June 30, 2008, from $3.4 billion, or 0.12% of our
guaranty book of business, as of December 31, 2007.
The increase in our loss provisioning levels and combined loss
reserves reflects our current estimate of inherent losses in our
guaranty book of business as of June 30, 2008. The
increased estimate of inherent losses is due to the continued
decline in home prices, which worsened during the second quarter
of 2008 and resulted in higher delinquencies and defaults and an
increase in the average loan loss severity or charge-off per
default. Our conventional single-family serious delinquency rate
has doubled over the past year, increasing to 1.36% as of
June 30, 2008, from 0.98% as of December 31, 2007 and
0.64% as of June 30, 2007. The average default rate and
loan loss charge-off severity, excluding fair value losses
related to
SOP 03-3
loans, was 0.13% and 23%, respectively, for the second quarter
of 2008, compared with 0.07% and 9% for the second quarter of
2007. These worsening credit performance trends have been most
notable in certain states, certain higher risk loan categories
and our 2006 and 2007 loan vintages. The Midwest, which has
experienced prolonged
29
economic weakness, and California, Florida, Arizona and Nevada,
which previously experienced rapid home price increases and are
now experiencing steep home price declines, have accounted for a
disproportionately large share of our seriously delinquent loans
and charge-offs. Our Alt-A book, particularly the 2006 and 2007
loan vintages, has exhibited early stage payment defaults and
represented a disproportionate share of our seriously delinquent
loans and charge-offs for the first six months of 2008.
We expect our credit-related expenses to peak during 2008. In
addition, we expect that the majority of the credit-related
expenses that we will realize from our 2006 and 2007 vintages
will be recognized by the end of 2008 through a combination of
charge-offs, foreclosed property expense and increases to our
combined loss reserves, although we expect that the total amount
of our credit-related expenses will be significant in 2009. We
also expect that a significant portion of the anticipated
charge-offs from the 2006 and 2007 vintages will be provided for
in our combined loss reserves by the end of 2008.
Provision
Attributable to
SOP 03-3
and HomeSaver Advance Fair Value Losses
We experienced a substantial increase in the
SOP 03-3
fair value losses recorded upon the purchase of seriously
delinquent loans from MBS trusts for the second quarter and
first six months of 2008 relative to the second quarter and the
first six months of 2007, due to the significant disruption in
the mortgage market and severe reduction in market liquidity for
certain mortgage products, such as delinquent loans, that has
persisted since July 2007. As indicated in Table 9 above,
SOP 03-3
and HomeSaver Advance fair value losses increased to
$494 million and $1.2 billion for the second quarter
and first six months of 2008, respectively, from
$66 million and $135 million for the second quarter
and first six months of 2007, respectively. We describe how we
account for
SOP 03-3
fair value losses and the process we use to value loans subject
to
SOP 03-3
in
Part IIItem 7MD&ACritical
Accounting Policies and EstimatesFair Value of Financial
InstrumentsFair Value of Loans Purchased with Evidence of
Credit DeteriorationEffect on Credit-Related
Expenses of our 2007
Form 10-K.
Seriously
Delinquent Loans Purchased from MBS Trusts
Table 11 provides a quarterly comparison of the average
market price, as a percentage of the unpaid principal balance
and accrued interest, of seriously delinquent loans subject to
SOP 03-3
purchased from MBS trusts and additional information related to
these loans. Beginning in November 2007, we decreased the number
of optional delinquent loan purchases from our single-family MBS
trusts in order to preserve capital in compliance with our
regulatory capital requirements. HomeSaver Advance, which is a
loss mitigation tool discussed below that we implemented in the
first quarter of 2008, has affected our optional delinquent loan
purchases. The significant reduction in liquidity in the
mortgage markets, along with the increase in mortgage credit
risk, that was observed in the second half of 2007 has persisted
and continued to exert downward pressure on the valuations of
these loans.
Table 11: Statistics
on Seriously Delinquent Loans Purchased from MBS Trusts Subject
to
SOP 03-3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
|
Q2
|
|
|
Q1
|
|
|
Q4
|
|
|
Q3
|
|
|
Q2
|
|
|
Q1
|
|
|
Average market
price(1)
|
|
|
53
|
%
|
|
|
60
|
%
|
|
|
70
|
%
|
|
|
72
|
%
|
|
|
93
|
%
|
|
|
94
|
%
|
Unpaid principal balance and accrued interest of loans purchased
(dollars in millions)
|
|
$
|
807
|
|
|
$
|
1,704
|
|
|
$
|
1,832
|
|
|
$
|
2,349
|
|
|
$
|
881
|
|
|
$
|
1,057
|
|
Number of seriously delinquent loans purchased
|
|
|
4,618
|
|
|
|
10,586
|
|
|
|
11,997
|
|
|
|
15,924
|
|
|
|
6,396
|
|
|
|
8,009
|
|
|
|
|
(1) |
|
The value of primary mortgage
insurance is included as a component of the average market price.
|
Table 12 presents activity related to seriously delinquent loans
subject to
SOP 03-3
purchased from MBS trusts under our guaranty arrangements for
the three months ended March 31, 2008 and June 30,
2008.
30
Table 12: Activity
of Seriously Delinquent Loans Purchased from MBS Trusts Subject
to
SOP 03-3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance
|
|
|
|
|
|
|
|
|
|
Contractual
|
|
|
Market
|
|
|
for Loan
|
|
|
Net
|
|
|
|
|
|
|
Amount(1)
|
|
|
Discount
|
|
|
Losses
|
|
|
Investment
|
|
|
|
|
|
|
(Dollars in millions)
|
|
|
Balance as of December 31, 2007
|
|
$
|
8,096
|
|
|
$
|
(991
|
)
|
|
$
|
(39
|
)
|
|
$
|
7,066
|
|
|
|
|
|
Purchases of delinquent loans
|
|
|
1,704
|
|
|
|
(728
|
)
|
|
|
|
|
|
|
976
|
|
|
|
|
|
Provision for credit losses
|
|
|
|
|
|
|
|
|
|
|
(35
|
)
|
|
|
(35
|
)
|
|
|
|
|
Principal repayments
|
|
|
(180
|
)
|
|
|
46
|
|
|
|
1
|
|
|
|
(133
|
)
|
|
|
|
|
Modifications and troubled debt restructurings
|
|
|
(915
|
)
|
|
|
331
|
|
|
|
5
|
|
|
|
(579
|
)
|
|
|
|
|
Foreclosures, transferred to REO
|
|
|
(619
|
)
|
|
|
169
|
|
|
|
18
|
|
|
|
(432
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of March 31, 2008
|
|
$
|
8,086
|
|
|
$
|
(1,173
|
)
|
|
$
|
(50
|
)
|
|
$
|
6,863
|
|
|
|
|
|
Purchases of delinquent loans
|
|
|
807
|
|
|
|
(380
|
)
|
|
|
|
|
|
|
427
|
|
|
|
|
|
Provision for credit losses
|
|
|
|
|
|
|
|
|
|
|
(86
|
)
|
|
|
(86
|
)
|
|
|
|
|
Principal repayments
|
|
|
(192
|
)
|
|
|
28
|
|
|
|
2
|
|
|
|
(162
|
)
|
|
|
|
|
Modifications and troubled debt restructurings
|
|
|
(582
|
)
|
|
|
240
|
|
|
|
5
|
|
|
|
(337
|
)
|
|
|
|
|
Foreclosures, transferred to REO
|
|
|
(471
|
)
|
|
|
129
|
|
|
|
15
|
|
|
|
(327
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of June 30, 2008
|
|
$
|
7,648
|
|
|
$
|
(1,156
|
)
|
|
$
|
(114
|
)
|
|
$
|
6,378
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Reflects contractually required
principal and accrued interest payments that we believe are
probable of collection.
|
Tables 13 and 14 provide information about the re-performance,
or cure rates, of seriously delinquent single-family loans we
purchased from MBS trusts during the first and second quarters
of 2008, each of the quarters for 2007 and each of the years
2004 to 2007, as of both (1) June 30, 2008 and
(2) the end of each respective period in which the loans
were purchased. Table 13 includes all seriously delinquent loans
we purchased from our MBS trusts, while Table 14 includes only
those seriously delinquent loans that we purchased from our MBS
trusts because we intended to modify the loan.
We believe there are inherent limitations in the re-performance
statistics presented in Tables 13 and 14, both because of the
significant lag between the time a loan is purchased from an MBS
trust and the conclusion of the delinquent loan resolution
process and because, in our experience, it generally takes at
least 18 to 24 months to assess the ultimate re-performance
of a delinquent loan. Accordingly, these re-performance
statistics, particularly those for more recent loan purchases,
are likely to change, perhaps materially. As a result, we
believe the re-performance rates as of June 30, 2008 for
delinquent loans purchased from MBS trusts during 2008 and 2007,
and, to a lesser extent, the latter half of 2006, may not be
indicative of the ultimate long-term performance of these loans.
In addition, our cure rates may be affected by changes in our
loss mitigation efforts and delinquent loan purchase practices.
Table
13: Re-performance Rates of Seriously Delinquent
Single-Family Loans Purchased from MBS
Trusts(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Status as of June 30, 2008
|
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q2
|
|
|
Q1
|
|
|
Q4
|
|
|
Q3
|
|
|
Q2
|
|
|
Q1
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Cured without
modification(2)
|
|
|
10
|
%
|
|
|
15
|
%
|
|
|
16
|
%
|
|
|
19
|
%
|
|
|
18
|
%
|
|
|
25
|
%
|
|
|
20
|
%
|
|
|
37
|
%
|
|
|
45
|
%
|
|
|
43
|
%
|
Cured with
modification(3)
|
|
|
35
|
|
|
|
45
|
|
|
|
32
|
|
|
|
18
|
|
|
|
34
|
|
|
|
29
|
|
|
|
26
|
|
|
|
29
|
|
|
|
16
|
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cured
|
|
|
45
|
|
|
|
60
|
|
|
|
48
|
|
|
|
37
|
|
|
|
52
|
|
|
|
54
|
|
|
|
46
|
|
|
|
66
|
|
|
|
61
|
|
|
|
58
|
|
Defaults(4)
|
|
|
2
|
|
|
|
5
|
|
|
|
16
|
|
|
|
31
|
|
|
|
21
|
|
|
|
26
|
|
|
|
24
|
|
|
|
23
|
|
|
|
32
|
|
|
|
37
|
|
90 days or more delinquent
|
|
|
53
|
|
|
|
35
|
|
|
|
36
|
|
|
|
32
|
|
|
|
27
|
|
|
|
20
|
|
|
|
30
|
|
|
|
11
|
|
|
|
7
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Status as of the End of Each Respective Period
|
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q2
|
|
|
Q1
|
|
|
Q4
|
|
|
Q3
|
|
|
Q2
|
|
|
Q1
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Cured without
modification(2)
|
|
|
10
|
%
|
|
|
7
|
%
|
|
|
11
|
%
|
|
|
10
|
%
|
|
|
11
|
%
|
|
|
17
|
%
|
|
|
16
|
%
|
|
|
32
|
%
|
|
|
31
|
%
|
|
|
33
|
%
|
Cured with
modification(3)
|
|
|
35
|
|
|
|
37
|
|
|
|
26
|
|
|
|
12
|
|
|
|
31
|
|
|
|
26
|
|
|
|
26
|
|
|
|
29
|
|
|
|
12
|
|
|
|
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cured
|
|
|
45
|
|
|
|
44
|
|
|
|
37
|
|
|
|
22
|
|
|
|
42
|
|
|
|
43
|
|
|
|
42
|
|
|
|
61
|
|
|
|
43
|
|
|
|
45
|
|
Defaults(4)
|
|
|
2
|
|
|
|
2
|
|
|
|
4
|
|
|
|
6
|
|
|
|
3
|
|
|
|
3
|
|
|
|
13
|
|
|
|
9
|
|
|
|
12
|
|
|
|
14
|
|
90 days or more delinquent
|
|
|
53
|
|
|
|
54
|
|
|
|
59
|
|
|
|
72
|
|
|
|
55
|
|
|
|
54
|
|
|
|
45
|
|
|
|
30
|
|
|
|
45
|
|
|
|
41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Re-performance rates calculated
based on number of loans.
|
|
(2) |
|
Loans classified as cured without
modification consist of the following: (1) loans that are
brought current without modification; (2) loans that are
paid in full; (3) loans that are repurchased by lenders;
(4) loans that have not been modified but are returned to
accrual status because they are less than 90 days
delinquent; (5) loans for which the default is resolved
through long-term forbearance; and (6) loans for which the
default is resolved through a repayment plan. We do not extend
the maturity date, change the interest rate or otherwise modify
the principal amount of any loan that we resolve through
long-term forbearance or a repayment plan unless we first
purchase the loan from the MBS trust.
|
|
(3) |
|
Loans classified as cured with
modification consist of loans that are brought current or are
less than 90 days delinquent as a result of resolution of
the default under the loan through the following: (1) a
modification that does not result in a concession to the
borrower; or (2) a modification that results in a
concession to a borrower, which is referred to as a troubled
debt restructuring. Concessions may include an extension of the
time to repay the loan beyond its original maturity date or a
temporary or permanent reduction in the loans interest
rate.
|
|
(4) |
|
Consists of foreclosures,
preforeclosure sales, sales to third parties and deeds in lieu
of foreclosure.
|
Table 14 below presents cure rates only for seriously delinquent
single-family loans that have been modified after their purchase
from MBS trusts. The cure rates for these modified seriously
delinquent loans differ substantially from those shown in Table
13, which presents the information for all seriously delinquent
loans purchased from our MBS trusts. Loans that have not been
modified tend to start with a lower cure rate than those of
modified loans, and the cure rate tends to rise over time as
loss mitigation strategies for those loans are developed and
then implemented. In contrast, modified loans tend to start with
a high cure rate, and the cure rate tends to decline over time.
For example, as shown below in Table 14, the initial cure rate
for modified loans as of the end of 2007 was 85%, compared with
72% as of June 30, 2008.
|
|
Table
14:
|
Re-performance
Rates of Seriously Delinquent Single-Family Loans Purchased from
MBS Trusts and
Modified(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Status as of June 30, 2008
|
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q2
|
|
|
Q1
|
|
|
Q4
|
|
|
Q3
|
|
|
Q2
|
|
|
Q1
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Cured
|
|
|
99
|
%
|
|
|
90
|
%
|
|
|
77
|
%
|
|
|
70
|
%
|
|
|
68
|
%
|
|
|
70
|
%
|
|
|
72
|
%
|
|
|
79
|
%
|
|
|
76
|
%
|
|
|
73
|
%
|
Defaults(2)
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
3
|
|
|
|
5
|
|
|
|
6
|
|
|
|
3
|
|
|
|
8
|
|
|
|
12
|
|
|
|
17
|
|
90 days or more delinquent
|
|
|
1
|
|
|
|
10
|
|
|
|
22
|
|
|
|
27
|
|
|
|
27
|
|
|
|
24
|
|
|
|
25
|
|
|
|
13
|
|
|
|
12
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Status as of the End of Each Respective Period
|
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q2
|
|
|
Q1
|
|
|
Q4
|
|
|
Q3
|
|
|
Q2
|
|
|
Q1
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Cured
|
|
|
99
|
%
|
|
|
99
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
99
|
%
|
|
|
99
|
%
|
|
|
85
|
%
|
|
|
91
|
%
|
|
|
87
|
%
|
|
|
88
|
%
|
Defaults(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
1
|
|
|
|
1
|
|
|
|
1
|
|
90 days or more delinquent
|
|
|
1
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
1
|
|
|
|
14
|
|
|
|
8
|
|
|
|
12
|
|
|
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32
|
|
|
(1) |
|
Re-performance rates calculated
based on number of loans.
|
|
(2) |
|
Consists of foreclosures,
preforeclosure sales, sales to third parties and deeds in lieu
of foreclosure.
|
The substantial majority of the loans reported as cured in
Tables 13 and 14 above represent loans for which we believe it
is probable that we will collect all of the original contractual
principal and interest payments because one or more of the
following has occurred: (1) the borrower has brought the
loan current without servicer intervention; (2) the loan
has paid off; (3) the lender has repurchased the loan; or
(4) we have resolved the loan through modification,
long-term forbearances or repayment plans. The variance in the
cumulative cure rates as of June 30, 2008, compared with
the cure rates as of the end of each period in which the loans
were purchased from the MBS trust, as displayed in Tables 13 and
14, is primarily due to the amount of time that has elapsed
since the loan was purchased to allow for the implementation of
a workout solution if necessary.
A troubled debt restructuring is the only form of modification
in which we do not expect to collect the full original
contractual principal and interest amount due under the loan,
although other resolutions and modifications may result in our
receiving the full amount due, or certain installments due,
under the loan over a period of time that is longer than the
period of time originally provided for under the loan. Of the
percentage of loans reported as cured as of June 30, 2008
for the second and first quarters of 2008 and for the years
2007, 2006, 2005 and 2004, approximately 74%, 67%, 39%, 15%, 4%
and 2%, respectively, represented troubled debt restructurings
where we have provided a concession to the borrower.
Required
and Optional Purchases of Single Family Loans from MBS
Trusts
Table 15 presents information on our required and optional
purchases of single-family loans from MBS trusts.
Table
15: Required and Optional Purchases of Single-Family
Loans from MBS Trusts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Approximate
|
|
|
Aggregate
|
|
|
|
|
|
|
|
|
|
Serious
|
|
|
Number of
|
|
|
Unpaid
|
|
|
|
|
|
|
|
|
|
Delinquency
|
|
|
Loans
|
|
|
Principal
|
|
|
Required
|
|
|
Optional
|
|
|
|
Rate(1)
|
|
|
Purchased
|
|
|
Balance(2)
|
|
|
Purchases(3)
|
|
|
Purchases(4)
|
|
|
|
(Dollars in billions)
|
|
|
For the quarter ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007
|
|
|
0.67
|
%
|
|
|
13,200
|
|
|
$
|
2.0
|
|
|
|
74
|
%
|
|
|
26
|
%
|
March 31, 2008
|
|
|
0.85
|
|
|
|
11,400
|
|
|
|
1.8
|
|
|
|
97
|
|
|
|
3
|
|
June 30, 2008
|
|
|
1.10
|
|
|
|
5,000
|
|
|
|
0.9
|
|
|
|
91
|
|
|
|
9
|
|
|
|
|
(1) |
|
Represents serious delinquency
rates for conventional single-family loans in Fannie Mae MBS
trusts.
|
|
(2) |
|
Represents unpaid principal balance
and accrued interest for single-family loans purchased from MBS
trusts during the quarter.
|
|
(3) |
|
Calculated based on the number of
loans purchased that we were required to purchase, including
purchases of loans we plan to modify, divided by the total
number of loans we purchased from MBS trusts during the quarter.
|
|
(4) |
|
Calculated based on the number of
loans purchased on an optional basis divided by the total number
of loans we purchased from MBS trusts during the quarter.
|
The proportion of delinquent loans purchased from MBS trusts for
the purpose of modification varies from period to period, driven
primarily by factors such as changes in our loss mitigation
efforts, as well as changes in interest rates and other market
factors. HomeSaver Advance, which serves as a loss mitigation
tool earlier in the delinquency cycle than a modification can be
offered due to our MBS trust constraints, allows borrowers to
cure their payment defaults without requiring modification of
their mortgage loans. HomeSaver Advance allows servicers to
provide qualified borrowers with a
15-year
unsecured personal loan in an amount equal to all past due
payments relating to their mortgage loan, up to the lesser of
$15,000 or 15% of the unpaid principal balance of the delinquent
first lien loan. Because HomeSaver Advance does not require
modification of the first lien loan, we are not required to
purchase the delinquent loans from the MBS trusts. We purchased
17,901 unsecured, outstanding HomeSaver Advances with an
unpaid principal balance of $127 million as of
June 30, 2008. The average advance made was approximately
$7,100. We record these loans, which we report in our condensed
consolidated balance sheets as a component of Other
assets, at their estimated fair value at the date of
purchase and assess for impairment subsequent to the date of
purchase. The
33
carrying value of our HomeSaver Advances was $4 million as
of June 30, 2008. The fair value of these loans is less
than the outstanding unpaid principal balance for several
reasons, including the lack of underlying collateral to secure
the loans, the large discount that market participants have
placed on mortgage-related financial assets, and the uncertainty
about how these loans will perform given the current housing
market and insufficient amount of time to adequately assess
their performance. Although several months of payment history is
generally required to fully assess loan performance,
approximately 59% of the first lien mortgage loans associated
with the HomeSaver Advances made through the end of May 2008
were current as of June 30, 2008.
We expect HomeSaver Advance to continue to reduce the number of
delinquent loans that we otherwise would have purchased from our
MBS trusts for the remainder of 2008. Although our optional loan
purchases have decreased since the end of 2007, we expect that
our
SOP 03-3
fair value losses for 2008 will be higher than the losses
recorded for 2007, based on the number of required and optional
loans we purchased from MBS trusts during the first six months
of 2008 and the continued weakness in the housing market, which
has reduced the price of these loans.
Credit
Loss Performance Metrics
Management views our credit loss performance metrics, which
include our historical credit losses and our credit loss ratio,
as significant indicators of the effectiveness of our credit
risk management strategies. Management uses these metrics
together with other credit risk measures to assess the credit
quality of our existing guaranty book of business, make
determinations about our loss mitigation strategies, evaluate
our historical credit loss performance and determine the level
of our loss reserves. These metrics, however, are not defined
terms within GAAP and may not be calculated in the same manner
as similarly titled measures reported by other companies.
Because management does not view changes in the fair value of
our mortgage loans as credit losses, we exclude
SOP 03-3
and HomeSaver Advance fair value losses that have not yet
produced an economic loss from our credit loss performance
metrics. However, we include in our credit loss performance
metrics the impact of any credit losses we experience on loans
subject to
SOP 03-3
or first lien loans associated with HomeSaver Advance loans that
result in foreclosure.
We believe that our credit loss performance metrics are useful
to investors because they reflect how management evaluates our
credit performance and the effectiveness of our credit risk
management strategies and loss mitigation efforts. They also
provide a consistent treatment of credit losses for on- and
off-balance sheet loans. Moreover, by presenting credit losses
with and without the effect of
SOP 03-3
and HomeSaver Advance fair value losses, investors are able to
evaluate our credit performance on a more consistent basis among
periods.
Table 16 below details the components of our credit loss
performance metrics, which exclude the effect of
SOP 03-3
and HomeSaver Advance fair value losses, for the three and six
months ended June 30, 2008 and 2007.
Table
16: Credit Loss Performance Metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended June 30,
|
|
|
For the Six Months Ended June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
|
Amount
|
|
|
Ratio(1)
|
|
|
Amount
|
|
|
Ratio(1)
|
|
|
Amount
|
|
|
Ratio(1)
|
|
|
Amount
|
|
|
Ratio(1)
|
|
|
|
(Dollars in millions)
|
|
|
Charge-offs, net of recoveries
|
|
$
|
1,354
|
|
|
|
18.9
|
bp
|
|
$
|
206
|
|
|
|
3.3
|
bp
|
|
$
|
2,623
|
|
|
|
18.6
|
bp
|
|
$
|
384
|
|
|
|
3.1
|
bp
|
Foreclosed property expense
|
|
|
264
|
|
|
|
3.7
|
|
|
|
84
|
|
|
|
1.4
|
|
|
|
434
|
|
|
|
3.1
|
|
|
|
156
|
|
|
|
1.3
|
|
Less:
SOP 03-3
and HomeSaver Advance fair value
losses(2)
|
|
|
(494
|
)
|
|
|
(6.9
|
)
|
|
|
(66
|
)
|
|
|
(1.1
|
)
|
|
|
(1,231
|
)
|
|
|
(8.7
|
)
|
|
|
(135
|
)
|
|
|
(1.1
|
)
|
Plus: Impact of
SOP 03-3
on charge-offs and foreclosed property
expense(3)
|
|
|
129
|
|
|
|
1.8
|
|
|
|
26
|
|
|
|
0.4
|
|
|
|
298
|
|
|
|
2.1
|
|
|
|
51
|
|
|
|
0.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit
losses(4)
|
|
$
|
1,253
|
|
|
|
17.5
|
bp
|
|
$
|
250
|
|
|
|
4.0
|
bp
|
|
$
|
2,124
|
|
|
|
15.1
|
bp
|
|
$
|
456
|
|
|
|
3.7
|
bp
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34
|
|
|
(1) |
|
Based on the annualized amount for
each line item presented divided by the average guaranty book of
business during the period. We previously calculated our credit
loss ratio based on annualized credit losses as a percentage of
our mortgage credit book of business, which includes non-Fannie
Mae mortgage-related securities held in our mortgage investment
portfolio that we do not guarantee. Because losses related to
non-Fannie Mae mortgage-related securities are not reflected in
our credit losses, we revised the calculation of our credit loss
ratio to reflect credit losses as a percentage of our guaranty
book of business. Our credit loss ratio calculated based on our
mortgage credit book of business would have been 16.7 basis
points and 3.8 basis points for the three months ended
June 30, 2008 and 2007, respectively. Our charge-off ratio
calculated based on our mortgage credit book of business would
have been 18.0 basis points and 3.1 basis points for
the three months ended June 30, 2008 and 2007,
respectively. Our credit loss ratio calculated based on our
mortgage credit book of business would have been 14.3 basis
points and 3.5 basis points for the six months ended
June 30, 2008 and 2007, respectively. Our charge-off ratio
calculated based on our mortgage credit book of business would
have been 17.7 basis points and 3.0 basis points for
the six months ended June 30, 2008 and 2007, respectively.
|
|
(2) |
|
Represents the amount recorded as a
loss when the acquisition cost of a seriously delinquent loan
purchased from an MBS trust exceeds the fair value of the loan
at acquisition. Also includes the difference between the unpaid
principal balance of HomeSaver Advance loans at origination and
the estimated fair value of these loans that we record in our
condensed consolidated balance sheets.
|
|
(3) |
|
For seriously delinquent loans
purchased from MBS trusts that are recorded at a fair value
amount at acquisition that is lower than the acquisition cost,
any loss recorded at foreclosure would be less than it would
have been if we had recorded the loan at its acquisition cost
instead of at fair value. Accordingly, we have added back to our
credit losses the amount of charge-offs and foreclosed property
expense that we would have recorded if we had calculated these
amounts based on the purchase price.
|
|
(4) |
|
Interest forgone on nonperforming
loans in our mortgage portfolio, which is presented in
Table 39, reduces our net interest income but is not
reflected in our credit losses total. In addition,
other-than-temporary impairment losses resulting from
deterioration in the credit quality of our mortgage-related
securities and accretion of interest income on loans subject to
SOP 03-3 are
excluded from credit losses.
|
Our credit loss ratio increased to 17.5 basis points and
15.1 basis points for the second quarter and first six
months of 2008, respectively, from 4.0 basis points and
3.7 basis points for the second quarter and first six
months of 2007, respectively. The substantial increase in our
credit losses reflected the impact of a further deterioration of
conditions in the housing and credit markets. The decline in
national home prices and the economic weakness in the Midwest
have continued to contribute to higher default rates and loan
loss severities, particularly for certain higher risk loan
categories, loan vintages and loans within certain states that
have had the greatest home price depreciation from their recent
peaks. Our credit loss ratio including the effect of
SOP 03-3
and HomeSaver Advance fair value losses was 22.6 basis
points and 21.7 basis points for the second quarter and
first six months of 2008, respectively, and 4.7 basis
points and 4.4 basis points for the second quarter and
first six months of 2007, respectively.
Certain higher risk loan types, such as Alt-A loans,
interest-only loans, loans to borrowers with low credit scores
and loans with high loan-to-value (LTV) ratios, many
of which were originated in 2006 and 2007, represented
approximately 29% of our single-family conventional mortgage
credit book of business as of June 30, 2008, but accounted
for approximately 72% and 70% of our credit losses for the
second quarter and first six months of 2008, respectively,
compared with 52% and 51% for the second quarter and first six
months of 2007, respectively.
The states of California, Florida, Arizona and Nevada, which
represented approximately 27% of our single-family conventional
mortgage credit book of business as of June 30, 2008,
accounted for 48% and 42% of our credit losses for the second
quarter and first six months of 2008, respectively, compared
with 8% and 5% for the second quarter and first six months of
2007, respectively. Michigan and Ohio, two key states driving
credit losses in the Midwest, represented approximately 6% of
our single-family conventional mortgage credit book of business
as of June 30, 2008, but accounted for 18% and 23% of our
credit losses for the second quarter and first six months of
2008, respectively, compared with 46% and 44% for the second
quarter and first six months of 2007, respectively.
In light of our experience during the second quarter and our
credit performance in July, we are increasing our forecast for
our credit loss ratio (which excludes
SOP 03-3
and HomeSaver Advance fair value losses) of 23 to 26 basis
points for 2008, as compared with our previous guidance of 13 to
17 basis points. We continue to anticipate that our credit
loss ratio will increase further in 2009 compared with 2008.
35
We provide more detailed credit performance information,
including serious delinquency rates by geographic region,
statistics on nonperforming loans and foreclosed property
activity, in Risk ManagementCredit Risk
ManagementMortgage Credit Risk ManagementMortgage
Credit Book of Business.
Credit
Loss Sensitivity
Pursuant to our September 2005 agreement with OFHEO, we disclose
on a quarterly basis the present value of the change in future
expected credit losses from our existing single-family guaranty
book of business from an immediate 5% decline in single-family
home prices for the entire United States. Table 17 shows the
credit loss sensitivity before and after consideration of
projected credit risk sharing proceeds, such as private mortgage
insurance claims and other credit enhancement, as of
June 30, 2008 and December 31, 2007 for first lien
single-family whole loans we own or that back Fannie Mae MBS.
The sensitivity results represent the difference between our
base case scenario of the present value of expected credit
losses and credit risk sharing proceeds, derived from our
internal home price path forecast, and a scenario that assumes
an instantaneous nationwide 5% decline in home prices. The
increase in the credit loss sensitivities since
December 31, 2007 reflects the decline in home prices
during the first half of 2008 and the current negative near-term
outlook for the housing and credit markets. These higher
sensitivities also reflect the impact of updates to our
underlying credit loss estimation models to capture the credit
risk associated with the rapidly changing and worsening of
conditions in the housing market. An environment of continuing
lower home prices affects the frequency and timing of defaults
and increases the level of credit losses, resulting in greater
loss sensitivities. Although the anticipated credit risk sharing
proceeds have increased as home prices have declined, the
expected amount of proceeds resulting from a 5% home price shock
are lower. As home prices decline, the number of loans without
mortgage insurance that are projected to default increases and
the losses on loans with mortgage insurance that default are
more likely to increase to a level that exceeds the level of
mortgage insurance.
Table
17: Single-Family Credit Loss
Sensitivity(1)
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(Dollars in millions)
|
|
|
Gross single-family credit loss
sensitivity(2)
|
|
$
|
11,300
|
|
|
$
|
9,644
|
|
Less: Projected credit risk sharing proceeds
|
|
|
(3,933
|
)
|
|
|
(5,102
|
)
|
|
|
|
|
|
|
|
|
|
Net single-family credit loss
sensitivity(2)
|
|
$
|
7,367
|
|
|
$
|
4,542
|
|
|
|
|
|
|
|
|
|
|
Outstanding single-family whole loans and Fannie Mae MBS
|
|
$
|
2,660,098
|
|
|
$
|
2,523,440
|
|
Single-family net credit loss sensitivity as a percentage of
outstanding single-family whole loans and Fannie Mae MBS
|
|
|
0.28
|
%
|
|
|
0.18
|
%
|
|
|
|
(1) |
|
For purposes of this calculation,
we assume that, after the initial 5% shock, home price growth
rates return to the average of the possible growth rate paths
used in our internal credit pricing models. The present value
change reflects the increase in future expected credit losses
under this shock scenario.
|
|
(2) |
|
Represents total economic credit
losses, which consists of credit losses and forgone interest.
Calculations are based on approximately 97% of our total
single-family guaranty book of business as of both June 30,
2008 and December 31, 2007. The mortgage loans and
mortgage-related securities that are included in these estimates
consist of: (i) single-family Fannie Mae MBS (whether held
in our mortgage portfolio or held by third parties), excluding
certain whole loan real estate mortgage investment conduits
(REMICs) and private-label wraps;
(ii) single-family mortgage loans, excluding mortgages
secured only by second liens, subprime mortgages, manufactured
housing chattel loans and reverse mortgages; and
(iii) long-term standby commitments. We expect the
inclusion in our estimates of the excluded products may impact
the estimated sensitivities set forth in this table.
|
We generated these sensitivities using the same models that we
use to estimate fair value. Because these sensitivities
represent hypothetical scenarios, they should be used with
caution. They are limited in that they assume an instantaneous
uniform nationwide decline in home prices, which is not
representative of the historical pattern of changes in home
prices. Changes in home prices generally vary on a regional
basis. In addition, these sensitivities are calculated
independently without considering changes in other interrelated
36
assumptions, such as unemployment rates or other economic
factors, which would likely have a significant impact on our
credit losses.
Other
Non-Interest Expenses
Other non-interest expenses increased to $286 million and
$791 million for the second quarter and first six months of
2008, respectively, from $60 million and $164 million
for the second quarter and first six months of 2007,
respectively. The increase in expenses for each period was
predominately due to a reduction in the amount of net gains
recognized on the extinguishment of debt and interest expense
related to an increase in our unrecognized tax benefit.
Federal
Income Taxes
We recorded a tax benefit of $476 million and
$3.4 billion for the second quarter and first six months of
2008, respectively, which resulted in an effective tax rate,
excluding the provision or benefit related to extraordinary
amounts of 17% and 43%, respectively. The tax benefit for each
period was due in part to the pre-tax loss for the period as
well as the tax credits generated from our LIHTC partnership
investments. The reduction of our tax benefit as a percentage of
pre-tax loss in the three months ended June 30, 2008 as
compared with the three months ended March 31, 2008, was
due in part to an increase in our projected credit losses for
2008 which is used in computing our annual effective tax rate.
In comparison, we recorded a tax provision of $187 million
and $114 million for the second quarter and first six
months of 2007, respectively, and our effective tax rate was 9%
and 4%, respectively.
In calculating our interim provision for income taxes, we use an
estimate of our annual effective tax rate, which we update each
quarter based on actual historical information and
forward-looking estimates. The estimated annual effective tax
rate may fluctuate each period based upon changes in facts and
circumstances, if any, as compared with those forecasted at the
beginning of the year and each interim period thereafter.
BUSINESS
SEGMENT RESULTS
The presentation of the results of each of our three business
segments is intended to reflect each segment as if it were a
stand-alone business. We describe the management reporting and
allocation process that we use to generate our segment results
in our 2007
Form 10-K
in Notes to Consolidated Financial
StatementsNote 15, Segment Reporting. We
summarize our segment results for the three and six months ended
June 30, 2008 and 2007 in the tables below and provide a
discussion of these results. We include more detail on our
segment results in Notes to Condensed Consolidated
Financial StatementsNote 13, Segment Reporting.
Single-Family
Business
Our Single-Family business recorded a net loss of
$2.4 billion and $3.4 billion for the second quarter
and first six months of 2008, respectively, compared with net
income of $136 million and $491 million for the second
quarter and first six months of 2007, respectively. Table 18
summarizes the financial results for our Single-Family business
for the periods indicated.
37
Table
18: Single-Family Business Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
For the
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
Quarterly
|
|
|
Year-to-Date
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
Variance
|
|
|
Variance
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
$
|
|
|
%
|
|
|
$
|
|
|
%
|
|
|
|
(Dollars in millions)
|
|
|
Statement of operations data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guaranty fee income
|
|
$
|
1,819
|
|
|
$
|
1,304
|
|
|
$
|
3,761
|
|
|
$
|
2,591
|
|
|
$
|
515
|
|
|
|
39
|
%
|
|
$
|
1,170
|
|
|
|
45
|
%
|
Trust management income
|
|
|
74
|
|
|
|
141
|
|
|
|
179
|
|
|
|
295
|
|
|
|
(67
|
)
|
|
|
(48
|
)
|
|
|
(116
|
)
|
|
|
(39
|
)
|
Other
income(1)(2)
|
|
|
197
|
|
|
|
184
|
|
|
|
385
|
|
|
|
360
|
|
|
|
13
|
|
|
|
7
|
|
|
|
25
|
|
|
|
7
|
|
Losses on certain guaranty contracts
|
|
|
|
|
|
|
(451
|
)
|
|
|
|
|
|
|
(731
|
)
|
|
|
451
|
|
|
|
100
|
|
|
|
731
|
|
|
|
100
|
|
Credit-related
expenses(3)
|
|
|
(5,339
|
)
|
|
|
(519
|
)
|
|
|
(8,593
|
)
|
|
|
(845
|
)
|
|
|
(4,820
|
)
|
|
|
(929
|
)
|
|
|
(7,748
|
)
|
|
|
(917
|
)
|
Other
expenses(1)(4)
|
|
|
(461
|
)
|
|
|
(454
|
)
|
|
|
(994
|
)
|
|
|
(922
|
)
|
|
|
(7
|
)
|
|
|
(2
|
)
|
|
|
(72
|
)
|
|
|
(8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before federal income taxes
|
|
|
(3,710
|
)
|
|
|
205
|
|
|
|
(5,262
|
)
|
|
|
748
|
|
|
|
(3,915
|
)
|
|
|
(1,910
|
)
|
|
|
(6,010
|
)
|
|
|
(803
|
)
|
Benefit (provision) for federal income taxes
|
|
|
1,304
|
|
|
|
(69
|
)
|
|
|
1,848
|
|
|
|
(257
|
)
|
|
|
1,373
|
|
|
|
1,990
|
|
|
|
2,105
|
|
|
|
819
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(2,406
|
)
|
|
$
|
136
|
|
|
$
|
(3,414
|
)
|
|
$
|
491
|
|
|
$
|
(2,542
|
)
|
|
|
(1,869
|
)%
|
|
$
|
(3,905
|
)
|
|
|
(795
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other key performance data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average single-family guaranty book of
business(5)
|
|
$
|
2,704,345
|
|
|
$
|
2,349,006
|
|
|
$
|
2,668,099
|
|
|
$
|
2,318,897
|
|
|
$
|
355,339
|
|
|
|
15
|
%
|
|
$
|
349,202
|
|
|
|
15
|
%
|
|
|
|
(1) |
|
Certain prior period amounts have
been reclassified to conform with the current period
presentation in our condensed consolidated statements of
operations.
|
|
(2) |
|
Consists of net interest income,
investment gains and losses, and fee and other income.
|
|
(3) |
|
Consists of the provision for
credit losses and foreclosed property expense.
|
|
(4) |
|
Consists of administrative expenses
and other expenses.
|
|
(5) |
|
The single-family guaranty book of
business consists of single-family mortgage loans held in our
mortgage portfolio, single-family Fannie Mae MBS held in our
mortgage portfolio, single-family Fannie Mae MBS held by third
parties, and other credit enhancements that we provide on
single-family mortgage assets. Excludes non-Fannie Mae
mortgage-related securities held in our investment portfolio for
which we do not provide a guaranty.
|
Key factors affecting the results of our Single-Family business
for the second quarter and first six months of 2008 compared
with the second quarter and first six months of 2007 included
the following.
|
|
|
|
|
Increased guaranty fee income, attributable to growth in the
average single-family guaranty book of business, coupled with an
increase in the average effective single-family guaranty fee
rate.
|
|
|
|
|
|
We experienced an increase of 15% in our average single-family
guaranty book of business for the second quarter and first six
months of 2008 over the second quarter and first six months of
2007, reflecting the significant increase in our market share
since the end of the second quarter of 2007. Our single-family
guaranty book of business increased to $2.7 trillion as of
June 30, 2008, from $2.4 trillion as of June 30,
2007. Our estimated market share of new single-family
mortgage-related securities issuances, which is based on
publicly available data and excludes previously securitized
mortgages, increased to approximately 45.4% and 47.6% for the
second quarter and first six months of 2008, respectively, from
27.9% and 26.5% for the second quarter and first six months of
2007, respectively.
|
|
|
|
Our average effective single-family guaranty fee rate increased
to 26.9 basis points and 28.2 basis points for the
second quarter and first six months of 2008, respectively, from
22.2 basis points and 22.3 basis points for the second
quarter and first six months of 2007, respectively. The growth
in our average effective single-family guaranty fee rate for the
second quarter and first six months of 2008 over the comparable
periods in 2007 reflects the accelerated recognition of deferred
amounts into income as interest rates were lower in the second
quarter and first six months of 2008, relative to the
|
38
|
|
|
|
|
level of interest rates during the comparable prior year
periods. Our average effective single-family guaranty fee rate
for the second quarter and first six months of 2008 also
reflects the impact of guaranty fee pricing changes and a shift
in the composition of our guaranty book of business to a greater
proportion of higher-quality, lower risk and lower guaranty fee
mortgages, as we reduced our acquisitions of higher risk, higher
fee product categories, such as Alt-A loans.
|
|
|
|
|
|
The elimination of losses on certain guaranty contracts due to
the change in measuring the fair value of our guaranty
obligation upon adoption of SFAS 157 on January 1,
2008.
|
|
|
|
A substantial increase in credit-related expenses, primarily due
to an increase in the provision for credit losses due to higher
charge-offs, as well as a higher incremental provision to build
our loss reserves, reflecting worsening credit performance
trends, including significant increases in delinquencies,
default rates and average loan loss severities, particularly in
certain states and higher risk loan categories. We also
experienced an increase in
SOP 03-3
fair value losses, which are recorded as a component of our
provision for credit losses.
|
|
|
|
A relatively stable effective income tax rate of approximately
35%, which represents our statutory tax rate.
|
HCD
Business
Our HCD business recorded net income of $72 million and
$222 million for the second quarter and first six months of
2008, respectively, compared with net income of
$110 million and $273 million for the second quarter
and first six months of 2007, respectively. Table 19 summarizes
the financial results for our HCD business for the periods
indicated.
Table
19: HCD Business Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
For the
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
Quarterly
|
|
|
Year-to-Date
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
Variance
|
|
|
Variance
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
$
|
|
|
%
|
|
|
$
|
|
|
%
|
|
|
|
(Dollars in millions)
|
|
|
Statement of operations data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guaranty fee income
|
|
$
|
134
|
|
|
$
|
110
|
|
|
$
|
282
|
|
|
$
|
211
|
|
|
$
|
24
|
|
|
|
22
|
%
|
|
$
|
71
|
|
|
|
34
|
%
|
Other
income(1)
|
|
|
52
|
|
|
|
106
|
|
|
|
116
|
|
|
|
200
|
|
|
|
(54
|
)
|
|
|
(51
|
)
|
|
|
(84
|
)
|
|
|
(42
|
)
|
Losses on partnership investments
|
|
|
(195
|
)
|
|
|
(215
|
)
|
|
|
(336
|
)
|
|
|
(380
|
)
|
|
|
20
|
|
|
|
9
|
|
|
|
44
|
|
|
|
12
|
|
Credit-related income
(expenses)(2)
|
|
|
(10
|
)
|
|
|
1
|
|
|
|
1
|
|
|
|
6
|
|
|
|
(11
|
)
|
|
|
(1,100
|
)
|
|
|
(5
|
)
|
|
|
(83
|
)
|
Other
expenses(3)
|
|
|
(225
|
)
|
|
|
(263
|
)
|
|
|
(479
|
)
|
|
|
(510
|
)
|
|
|
38
|
|
|
|
14
|
|
|
|
31
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before federal income taxes
|
|
|
(244
|
)
|
|
|
(261
|
)
|
|
|
(416
|
)
|
|
|
(473
|
)
|
|
|
17
|
|
|
|
7
|
|
|
|
57
|
|
|
|
12
|
|
Benefit for federal income taxes
|
|
|
316
|
|
|
|
371
|
|
|
|
638
|
|
|
|
746
|
|
|
|
(55
|
)
|
|
|
(15
|
)
|
|
|
(108
|
)
|
|
|
(14
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
72
|
|
|
$
|
110
|
|
|
$
|
222
|
|
|
$
|
273
|
|
|
$
|
(38
|
)
|
|
|
(35
|
)%
|
|
$
|
(51
|
)
|
|
|
(19
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other key performance data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average multifamily guaranty book of
business(4)
|
|
$
|
158,444
|
|
|
$
|
126,575
|
|
|
$
|
155,173
|
|
|
$
|
124,818
|
|
|
$
|
31,869
|
|
|
|
25
|
%
|
|
$
|
30,355
|
|
|
|
24
|
%
|
|
|
|
(1) |
|
Consists of trust management income
and fee and other income (expense).
|
|
(2) |
|
Consists of provision for credit
losses and foreclosed property income (expense).
|
|
(3) |
|
Consists of net interest expense,
losses on certain guaranty contracts, administrative expenses,
minority interest in earnings of consolidated subsidiaries and
other expenses.
|
|
(4) |
|
The multifamily guaranty book of
business consists of multifamily mortgage loans held in our
mortgage portfolio, multifamily Fannie Mae MBS held in our
mortgage portfolio, multifamily Fannie Mae MBS held by third
parties and other credit enhancements that we provide on
multifamily mortgage assets. Excludes non-Fannie Mae
mortgage-related securities held in our investment portfolio for
which we do not provide a guaranty.
|
39
Key factors affecting the results of our HCD business for the
second quarter and first six months of 2008 compared with the
second quarter and first six months of 2007 included the
following.
|
|
|
|
|
Increased guaranty fee income, attributable to growth in the
average multifamily guaranty book of business and an increase in
the average effective multifamily guaranty fee rate. These
increases reflect the increased investment and liquidity that we
are providing to the multifamily mortgage market.
|
|
|
|
A decrease in other income, attributable to lower multifamily
fees due to a reduction in multifamily loan liquidations for the
first six months of 2008.
|
|
|
|
A decrease in losses on partnership investments, primarily due
to a decline in tax-advantaged investments and gains on the
sales of some of our LIHTC investments, partially offset by
increases in our non-tax advantaged investments.
|
|
|
|
A tax benefit of $316 million and $638 million for the
second quarter and first six months of 2008, respectively,
driven primarily by tax credits of $229 million and
$490 million, respectively. In comparison, we recorded a
tax benefit of $371 million and $746 million for the
second quarter and first six months of 2007, respectively,
driven by tax credits of $277 million and
$577 million, respectively.
|
Capital
Markets Group
Our Capital Markets group recorded net income of
$34 million and a net loss of $1.3 billion for the
second quarter and first six months of 2008, respectively,
compared with net income of $1.7 billion and
$2.1 billion for the second quarter and first six months of
2007, respectively. Table 20 summarizes the financial results
for our Capital Markets group for the periods indicated.
Table
20: Capital Markets Group Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
For the
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
Quarterly
|
|
|
Year-to-Date
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
Variance
|
|
|
Variance
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
$
|
|
|
%
|
|
|
$
|
|
|
%
|
|
|
|
(Dollars in millions)
|
|
|
Statement of operations data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
2,003
|
|
|
$
|
1,182
|
|
|
$
|
3,662
|
|
|
$
|
2,391
|
|
|
$
|
821
|
|
|
|
69
|
%
|
|
$
|
1,271
|
|
|
|
53
|
%
|
Investment losses,
net(1)
|
|
|
(846
|
)
|
|
|
(86
|
)
|
|
|
(909
|
)
|
|
|
201
|
|
|
|
(760
|
)
|
|
|
(884
|
)
|
|
|
(1,110
|
)
|
|
|
(552
|
)
|
Fair value gains (losses),
net(1)
|
|
|
517
|
|
|
|
1,424
|
|
|
|
(3,860
|
)
|
|
|
858
|
|
|
|
(907
|
)
|
|
|
(64
|
)
|
|
|
(4,718
|
)
|
|
|
(550
|
)
|
Fee and other
income(1)
|
|
|
82
|
|
|
|
83
|
|
|
|
145
|
|
|
|
187
|
|
|
|
(1
|
)
|
|
|
(1
|
)
|
|
|
(42
|
)
|
|
|
(22
|
)
|
Other
expenses(2)
|
|
|
(545
|
)
|
|
|
(410
|
)
|
|
|
(1,216
|
)
|
|
|
(884
|
)
|
|
|
(135
|
)
|
|
|
(33
|
)
|
|
|
(332
|
)
|
|
|
(38
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before federal income taxes and extraordinary
losses, net of tax effect
|
|
|
1,211
|
|
|
|
2,193
|
|
|
|
(2,178
|
)
|
|
|
2,753
|
|
|
|
(982
|
)
|
|
|
(45
|
)
|
|
|
(4,931
|
)
|
|
|
(179
|
)
|
Benefit (provision) for federal income taxes
|
|
|
(1,144
|
)
|
|
|
(489
|
)
|
|
|
918
|
|
|
|
(603
|
)
|
|
|
(655
|
)
|
|
|
(134
|
)
|
|
|
1,521
|
|
|
|
252
|
|
Extraordinary losses, net of tax effect
|
|
|
(33
|
)
|
|
|
(3
|
)
|
|
|
(34
|
)
|
|
|
(6
|
)
|
|
|
(30
|
)
|
|
|
(1,000
|
)
|
|
|
(28
|
)
|
|
|
(467
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
34
|
|
|
$
|
1,701
|
|
|
$
|
(1,294
|
)
|
|
$
|
2,144
|
|
|
$
|
(1,667
|
)
|
|
|
(98
|
)%
|
|
$
|
(3,438
|
)
|
|
|
(160
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Certain prior period amounts have
been reclassified to conform with the current period
presentation in our condensed consolidated statements of
operations.
|
|
(2) |
|
Includes debt extinguishment
losses, allocated guaranty fee expense, administrative expenses
and other expenses.
|
Key factors affecting the results of our Capital Markets group
for the second quarter and first six months of 2008 compared
with the second quarter and first six months of 2007 included
the following.
|
|
|
|
|
An increase in net interest income, primarily attributable to an
expansion of our taxable-equivalent net interest yield driven by
the reduction in short-term interest rates, which reduced the
average cost of our debt, and wider mortgage-to-debt spreads on
acquisitions. The reversal of accrued interest expense on
step-rate debt that we redeemed during the first quarter of 2008
also reduced the average cost of our debt.
|
40
|
|
|
|
|
A decrease in fair value gains for the second quarter of 2008
compared with the second quarter of 2007, largely due to
adjustments on hedged mortgage assets attributable to the
increase in interest rates during the quarter. The fair value
losses recorded for the first six months of 2008 were primarily
attributable to losses on our trading securities resulting from
the significant widening of spreads during the first quarter of
2008 and the decrease in interest rates during the first quarter
of 2008.
|
|
|
|
A significant increase in investment losses due to
other-than-temporary impairment on AFS securities, principally
for Alt-A and subprime private-label securities, reflecting a
reduction in expected cash flows due to higher expected defaults
and loss severities on the underlying mortgages.
|
|
|
|
An effective tax rate of 94% and 42% for the second quarter and
first six months of 2008, respectively, compared with an
effective tax rate of 22% for both the second quarter and first
six months of 2007. Fluctuations in our effective tax rate and
variances between the effective tax rate and statutory rate
reflect fluctuations in our pre-tax earnings and the relative
benefit of tax-exempt income generated from our investments in
mortgage revenue bonds. In addition, the effective tax rate for
the second quarter of 2008 reflected an adjustment during the
quarter to our estimated annual 2008 corporate effective tax
rate, which was due in part to the increase in our projected
credit losses for 2008.
|
CONSOLIDATED
BALANCE SHEET ANALYSIS
Total assets of $885.9 billion as of June 30, 2008
increased by $6.5 billion, or 1%, from December 31,
2007. Total liabilities of $844.5 billion increased by
$9.3 billion, or 1%, from December 31, 2007.
Stockholders equity of $41.2 billion reflected a
decrease of $2.8 billion, or 6%, from December 31,
2007. Following is a discussion of material changes in the major
components of our assets and liabilities since December 31,
2007.
Mortgage
Investments
Table 21 summarizes our mortgage portfolio activity for the
three and six months ended June 30, 2008 and 2007.
Table
21: Mortgage Portfolio
Activity(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
|
|
|
For the
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
Six Months Ended
|
|
|
|
|
|
|
June 30,
|
|
|
Variance
|
|
|
June 30,
|
|
|
Variance
|
|
|
|
2008
|
|
|
2007
|
|
|
$
|
|
|
%
|
|
|
2008
|
|
|
2007
|
|
|
$
|
|
|
%
|
|
|
|
(Dollars in millions)
|
|
|
Purchases(2)
|
|
$
|
60,315
|
|
|
$
|
48,287
|
|
|
$
|
12,028
|
|
|
|
25
|
%
|
|
$
|
95,815
|
|
|
$
|
84,004
|
|
|
$
|
11,811
|
|
|
|
14
|
%
|
Sales
|
|
|
9,051
|
|
|
|
8,048
|
|
|
|
1,003
|
|
|
|
12
|
|
|
|
22,580
|
|
|
|
25,039
|
|
|
|
(2,459
|
)
|
|
|
(10
|
)
|
Liquidations(3)
|
|
|
25,020
|
|
|
|
32,671
|
|
|
|
(7,651
|
)
|
|
|
(23
|
)
|
|
|
48,591
|
|
|
|
64,908
|
|
|
|
(16,317
|
)
|
|
|
(25
|
)
|
|
|
|
(1) |
|
Excludes unamortized premiums,
discounts and other cost basis adjustments.
|
|
(2) |
|
Excludes advances to lenders and
mortgage-related securities acquired through the extinguishment
of debt.
|
|
(3) |
|
Includes scheduled repayments,
prepayments and foreclosures.
|
For the first two months of 2008, we were subject to an
OFHEO-directed limitation on the size of our mortgage portfolio.
OFHEOs mortgage portfolio cap requirement, which is
described in our 2007
Form 10-K,
was eliminated by OFHEO effective March 1, 2008.
OFHEOs reduction in our capital surplus requirement
provided us with more flexibility to take advantage of purchase
opportunities. As a result, we were able to increase our
portfolio purchases during the first six months of 2008,
particularly in the second quarter of 2008, as mortgage-to-debt
spreads reached historic highs, which presented more
opportunities for us to purchase mortgage assets at attractive
prices and spreads. We experienced a decrease in mortgage
liquidations during the second quarter and first six months of
2008 relative to the second quarter and first six months of
2007, reflecting a decline in refinancing activity due to the
continuing deterioration in the housing market and tightening of
credit standards in the primary mortgage market, as well as
higher mortgage interest rates.
41
Table 22 shows the composition of our net mortgage portfolio by
product type and the carrying value as of June 30, 2008 and
December 31, 2007. Our net mortgage portfolio totaled
$737.5 billion as of June 30, 2008, reflecting an
increase of 2% from December 31, 2007.
Table
22: Mortgage Portfolio
Composition(1)
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(Dollars in millions)
|
|
|
Mortgage
loans:(2)
|
|
|
|
|
|
|
|
|
Single-family:
|
|
|
|
|
|
|
|
|
Government insured or guaranteed
|
|
$
|
36,009
|
|
|
$
|
28,202
|
|
Conventional:
|
|
|
|
|
|
|
|
|
Long-term, fixed-rate
|
|
|
191,351
|
|
|
|
193,607
|
|
Intermediate-term,
fixed-rate(3)
|
|
|
44,124
|
|
|
|
46,744
|
|
Adjustable-rate
|
|
|
43,758
|
|
|
|
43,278
|
|
|
|
|
|
|
|
|
|
|
Total conventional single-family
|
|
|
279,233
|
|
|
|
283,629
|
|
|
|
|
|
|
|
|
|
|
Total single-family
|
|
|
315,242
|
|
|
|
311,831
|
|
|
|
|
|
|
|
|
|
|
Multifamily:
|
|
|
|
|
|
|
|
|
Government insured or guaranteed
|
|
|
753
|
|
|
|
815
|
|
Conventional:
|
|
|
|
|
|
|
|
|
Long-term, fixed-rate
|
|
|
5,537
|
|
|
|
5,615
|
|
Intermediate-term,
fixed-rate(3)
|
|
|
83,296
|
|
|
|
73,609
|
|
Adjustable-rate
|
|
|
16,164
|
|
|
|
11,707
|
|
|
|
|
|
|
|
|
|
|
Total conventional multifamily
|
|
|
104,997
|
|
|
|
90,931
|
|
|
|
|
|
|
|
|
|
|
Total multifamily
|
|
|
105,750
|
|
|
|
91,746
|
|
|
|
|
|
|
|
|
|
|
Total mortgage loans
|
|
|
420,992
|
|
|
|
403,577
|
|
|
|
|
|
|
|
|
|
|
Unamortized premiums (discounts) and other cost basis
adjustments, net
|
|
|
(1,050
|
)
|
|
|
726
|
|
Lower of cost or market adjustments on loans held for sale
|
|
|
(235
|
)
|
|
|
(81
|
)
|
Allowance for loan losses for loans held for investment
|
|
|
(1,476
|
)
|
|
|
(698
|
)
|
|
|
|
|
|
|
|
|
|
Total mortgage loans, net
|
|
|
418,231
|
|
|
|
403,524
|
|
|
|
|
|
|
|
|
|
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
Fannie Mae single-class MBS
|
|
|
118,069
|
|
|
|
102,258
|
|
Fannie Mae structured MBS
|
|
|
75,052
|
|
|
|
77,905
|
|
Non-Fannie Mae single-class mortgage securities
|
|
|
28,599
|
|
|
|
28,129
|
|
Non-Fannie Mae structured mortgage
securities(4)
|
|
|
92,524
|
|
|
|
96,373
|
|
Mortgage revenue bonds
|
|
|
15,788
|
|
|
|
16,315
|
|
Other mortgage-related securities
|
|
|
3,092
|
|
|
|
3,346
|
|
|
|
|
|
|
|
|
|
|
Total mortgage-related securities
|
|
|
333,124
|
|
|
|
324,326
|
|
|
|
|
|
|
|
|
|
|
Market value
adjustments(5)
|
|
|
(11,531
|
)
|
|
|
(3,249
|
)
|
Other-than-temporary impairments
|
|
|
(1,189
|
)
|
|
|
(603
|
)
|
Unamortized discounts and other cost basis adjustments,
net(6)
|
|
|
(1,147
|
)
|
|
|
(1,076
|
)
|
|
|
|
|
|
|
|
|
|
Total mortgage-related securities, net
|
|
|
319,257
|
|
|
|
319,398
|
|
|
|
|
|
|
|
|
|
|
Mortgage portfolio,
net(7)
|
|
$
|
737,488
|
|
|
$
|
722,922
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Mortgage loans and mortgage-related
securities are reported at unpaid principal balance.
|
|
(2) |
|
Mortgage loans include unpaid
principal balance totaling $82.4 billion and
$81.8 billion as of June 30, 2008 and
December 31, 2007, respectively, related to
mortgage-related securities that were consolidated under
Financial Accounting Standards Board Interpretation
(FIN) No. 46R (revised December 2003),
Consolidation of Variable Interest Entities (an
interpretation of ARB No. 51)
(FIN 46R), and mortgage-related
securities created from
|
42
|
|
|
|
|
securitization transactions that
did not meet the sales criteria under SFAS No. 140,
Accounting for Transfer and Servicing of Financial Assets and
Extinguishments of Liabilities (a replacement of FASB Statement
No. 125) (SFAS 140), which effectively
resulted in mortgage-related securities being accounted for as
loans.
|
|
(3) |
|
Intermediate-term, fixed-rate
consists of mortgage loans with contractual maturities at
purchase equal to or less than 15 years.
|
|
(4) |
|
Includes private-label
mortgage-related securities backed by Alt-A or subprime mortgage
loans totaling $57.8 billion and $64.5 billion as of
June 30, 2008 and December 31, 2007, respectively.
Refer to Trading and Available-for-Sale Investment
SecuritiesInvestments in Private-Label Mortgage-Related
Securities for a description of our investments in Alt-A
and subprime securities.
|
|
(5) |
|
Includes unrealized gains and
losses on mortgage-related securities and securities commitments
classified as trading and available-for-sale.
|
|
(6) |
|
Includes the impact of
other-than-temporary impairments of cost basis adjustments.
|
|
(7) |
|
Includes consolidated
mortgage-related assets acquired through the assumption of debt.
Also includes $736 million and $538 million as of
June 30, 2008 and December 31, 2007, respectively, of
mortgage loans and mortgage-related securities that we have
pledged as collateral and which counterparties have the right to
sell or repledge.
|
Liquid
Investments
Our liquid assets consist of cash and cash equivalents, funding
agreements with our lenders, including advances to lenders and
repurchase agreements, and non-mortgage investment securities.
Our liquid assets, net of cash equivalents pledged as
collateral, decreased to $82.7 billion as of June 30,
2008 from $102.0 billion as of December 31, 2007, as
we used funds to redeem a significant amount of higher cost
long-term debt.
Trading
and Available-for-Sale Investment Securities
Our mortgage investment securities are classified in our
condensed consolidated balance sheets as either trading or AFS
and reported at fair value. In conjunction with our
January 1, 2008 adoption of SFAS 159, The Fair
Value Option for Financial Assets and Financial Liabilities
(SFAS 159), we elected to reclassify all of our
non-mortgage investment securities from AFS to trading. Table 23
shows the composition of our trading and AFS securities at
amortized cost and fair value as of June 30, 2008, which
totaled $356.7 billion and $344.8 billion,
respectively. We also disclose the gross unrealized gains and
gross unrealized losses related to our AFS securities as of
June 30, 2008, and a stratification of these losses based
on securities that have been in a continuous unrealized loss
position for less than 12 months and for 12 months or
longer.
43
Table
23: Trading and AFS Investment Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less Than 12
|
|
|
12 Consecutive
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consecutive Months
|
|
|
Months or Longer
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
Total
|
|
|
Gross
|
|
|
Total
|
|
|
Gross
|
|
|
Total
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Fair
|
|
|
|
Cost(1)
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
Losses
|
|
|
Value
|
|
|
Losses
|
|
|
Value
|
|
|
|
(Dollars in millions)
|
|
|
Trading:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fannie Mae single-class MBS
|
|
$
|
42,604
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
42,908
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Fannie Mae structured MBS
|
|
|
10,992
|
|
|
|
|
|
|
|
|
|
|
|
10,945
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Fannie Mae single-class
mortgage-related securities
|
|
|
1,122
|
|
|
|
|
|
|
|
|
|
|
|
1,123
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Fannie Mae structured
mortgage-related securities
|
|
|
20,772
|
|
|
|
|
|
|
|
|
|
|
|
18,338
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage revenue bonds
|
|
|
799
|
|
|
|
|
|
|
|
|
|
|
|
717
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset-backed securities
|
|
|
13,077
|
|
|
|
|
|
|
|
|
|
|
|
12,843
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate debt securities
|
|
|
10,193
|
|
|
|
|
|
|
|
|
|
|
|
10,049
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other non-mortgage-related securities
|
|
|
2,638
|
|
|
|
|
|
|
|
|
|
|
|
2,639
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total trading
|
|
$
|
102,197
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
99,562
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fannie Mae single-class MBS
|
|
$
|
74,659
|
|
|
$
|
572
|
|
|
$
|
(1,100
|
)
|
|
$
|
74,131
|
|
|
$
|
(795
|
)
|
|
$
|
42,373
|
|
|
$
|
(305
|
)
|
|
$
|
7,143
|
|
Fannie Mae structured MBS
|
|
|
63,828
|
|
|
|
670
|
|
|
|
(700
|
)
|
|
|
63,798
|
|
|
|
(397
|
)
|
|
|
26,331
|
|
|
|
(303
|
)
|
|
|
7,568
|
|
Non-Fannie Mae single-class
mortgage-related securities
|
|
|
27,267
|
|
|
|
371
|
|
|
|
(153
|
)
|
|
|
27,485
|
|
|
|
(126
|
)
|
|
|
7,806
|
|
|
|
(27
|
)
|
|
|
1,172
|
|
Non-Fannie Mae structured
mortgage-related securities
|
|
|
71,045
|
|
|
|
102
|
|
|
|
(8,380
|
)
|
|
|
62,767
|
|
|
|
(2,359
|
)
|
|
|
24,757
|
|
|
|
(6,021
|
)
|
|
|
32,812
|
|
Mortgage revenue bonds
|
|
|
14,989
|
|
|
|
64
|
|
|
|
(736
|
)
|
|
|
14,317
|
|
|
|
(258
|
)
|
|
|
6,237
|
|
|
|
(478
|
)
|
|
|
3,900
|
|
Other mortgage-related securities
|
|
|
2,711
|
|
|
|
110
|
|
|
|
(93
|
)
|
|
|
2,728
|
|
|
|
(78
|
)
|
|
|
1,025
|
|
|
|
(15
|
)
|
|
|
93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available for sale
|
|
$
|
254,499
|
|
|
$
|
1,889
|
|
|
$
|
(11,162
|
)
|
|
$
|
245,226
|
|
|
$
|
(4,013
|
)
|
|
$
|
108,529
|
|
|
$
|
(7,149
|
)
|
|
$
|
52,688
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments in securities
|
|
$
|
356,696
|
|
|
$
|
1,889
|
|
|
$
|
(11,162
|
)
|
|
$
|
344,788
|
|
|
$
|
(4,013
|
)
|
|
$
|
108,529
|
|
|
$
|
(7,149
|
)
|
|
$
|
52,688
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Amortized cost includes unamortized
premiums, discounts and other cost basis adjustments, as well as
other-than-temporary impairment write downs.
|
The estimated fair value of our AFS securities decreased to
$245.2 billion as of June 30, 2008 from
$293.6 billion as of December 31, 2007. Gross
unrealized losses related to these securities totaled
$11.2 billion as of June 30, 2008, compared with
$4.8 billion as of December 31, 2007. The increase in
gross unrealized losses during the first six months of 2008 was
primarily due to significantly wider spreads during the period,
which reduced the fair value of substantially all of our
mortgage-related securities, particularly our private-label
mortgage-related securities backed by Alt-A, subprime, and
commercial multifamily loans. We discuss our process for
assessing our AFS investment securities for other-than-temporary
impairment below.
Investments
in Private-Label Mortgage-Related Securities
The non-Fannie Mae mortgage-related security categories
presented in Table 23 above include agency mortgage-related
securities issued or guaranteed by Freddie Mac or Ginnie Mae and
private-label mortgage-related securities backed by Alt-A,
subprime, multifamily, manufactured housing or other mortgage
loans. We do not have any exposure to collateralized debt
obligations, or CDOs. We classify private-label securities as
Alt-A, subprime, multifamily or manufactured housing if the
securities were labeled as such when issued. We also have
invested in private-label Alt-A and subprime mortgage-related
securities that we have resecuritized to include our guaranty
(wraps), which we report in Table 23 above as a
component of Fannie Mae structured MBS. We generally have
focused our purchases of these securities on the highest-rated
tranches available at the time of acquisition. Higher-rated
tranches typically are supported by credit enhancements to
reduce the exposure to losses. The credit enhancements on our
private-label security investments generally are in the form of
initial subordination provided by lower level tranches of these
securities, prepayment proceeds within the trust and secondary
guarantees from monoline financial guarantors based on specific
performance
44
triggers. The characteristics of the subprime securities that we
hold are different than the securities underlying the ABX
indices. For example, the pass-through securities in our
portfolio reflect the entirety of the underlying AAA cash flows,
while only a portion of the underlying AAA cash flows backs the
securities in the ABX indices.
We owned $104.9 billion of private-label mortgage-related
securities backed by Alt-A, subprime, multifamily, manufactured
housing and other mortgage loans and mortgage revenue bonds as
of June 30, 2008, down from $111.1 billion as of
December 31, 2007, reflecting a reduction of
$6.2 billion due to principal payments. Table 24
summarizes, by loan type, the composition of our investments in
private-label securities and mortgage revenue bonds as of
June 30, 2008 and the average credit enhancement. The
average credit enhancement generally reflects the level of
cumulative losses that must be incurred before we experience a
loss of principal on the tranche of securities that we own.
Table 24 also provides information on the credit ratings of our
private-label securities as of July 31, 2008. The credit
rating reflects the lowest rating as reported by
Standard & Poors (Standard &
Poors), Moodys Investors Service
(Moodys), Fitch Ratings (Fitch) or
Dominion Bond Rating Service Limited (DBRS,
Limited), each of which is a nationally recognized
statistical rating organization.
Table
24: Investments in Private-Label Mortgage-Related
Securities and Mortgage Revenue Bonds
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2008
|
|
|
As of July 31, 2008
|
|
|
|
Unpaid
|
|
|
Average
|
|
|
|
|
|
|
|
|
% Below
|
|
|
|
|
|
|
Principal
|
|
|
Credit
|
|
|
|
|
|
% AA
|
|
|
Investment
|
|
|
Current %
|
|
|
|
Balance
|
|
|
Enhancement(1)
|
|
|
%
AAA(2)
|
|
|
to
BBB-(2)
|
|
|
Grade(2)
|
|
|
Watchlist(3)
|
|
|
|
(Dollars in millions)
|
|
|
Private-label mortgage-related securities backed by:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alt-A mortgage loans
|
|
$
|
29,507
|
|
|
|
24
|
%
|
|
|
96
|
%
|
|
|
4
|
%
|
|
|
|
%
|
|
|
14
|
%
|
Subprime mortgage loans
|
|
|
28,276
|
|
|
|
37
|
|
|
|
42
|
|
|
|
48
|
|
|
|
10
|
|
|
|
22
|
|
Multifamily mortgage loans
|
|
|
25,880
|
|
|
|
30
|
|
|
|
100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Manufactured housing mortgage loans
|
|
|
3,065
|
|
|
|
37
|
|
|
|
6
|
|
|
|
39
|
|
|
|
55
|
|
|
|
1
|
|
Other mortgage loans
|
|
|
2,411
|
|
|
|
6
|
|
|
|
96
|
|
|
|
1
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total private-label mortgage-related securities
|
|
|
89,139
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage revenue
bonds(4)
|
|
|
15,788
|
|
|
|
35
|
|
|
|
48
|
|
|
|
50
|
|
|
|
2
|
|
|
|
27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
104,927
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Average credit enhancement
percentage reflects both subordination and financial guarantees.
Reflects the ratio of the current amount of the securities that
will incur losses in a securitization structure before any
losses are allocated to securities that we own. Percentage
calculated based on the quotient of the total unpaid principal
balance of all credit enhancement in the form of subordination
or financial guarantee of the security divided by the total
unpaid principal balance of all of the tranches of collateral
pools from which credit support is drawn for the security that
we own.
|
|
(2) |
|
Reflects credit ratings as of
July 31, 2008, calculated based on unpaid principal balance
as of June 30, 2008. Investment securities that have a
credit rating below BBB- or its equivalent or that have not been
rated are classified as below investment grade.
|
|
(3) |
|
Reflects percentage of investment
securities, calculated based on unpaid principal balance as of
June 30, 2008, that have been placed under review by either
Standard & Poors, Moodys, Fitch or DBRS,
Limited.
|
|
(4) |
|
Reflects that 35% of the
outstanding unpaid principal balance of our mortgage revenue
bonds are guaranteed by third parties.
|
45
Investments
in Alt-A and Subprime Private-Label Mortgage-Related
Securities
As indicated in Table 24, the unpaid principal balance of our
investments in private-label mortgage-related securities backed
by Alt-A and subprime loans totaled $57.8 billion as of
June 30, 2008. For our investments in Alt-A and subprime
private-label securities, including wraps, classified as
trading, we recognized fair value gains of $316 million for
the second quarter of 2008 and fair value losses of
$763 million for the first six months of 2008. These
amounts are included in our condensed consolidated results of
operations as a component of Fair value gains (losses),
net. The gross unrealized losses on our Alt-A and subprime
securities, including wraps, classified as AFS were
$7.6 billion as of June 30, 2008, compared with
$3.3 billion as of December 31, 2007.
The substantial majority of our Alt-A private-label mortgage
securities, or 96%, continued to be rated AAA as of
July 31, 2008, and the remaining 4% were rated AA to BBB-
as of July 31, 2008. Approximately $4.1 billion, or
14%, of our Alt-A private-label mortgage-related securities had
been placed under review for possible credit downgrade or on
negative watch as of July 31, 2008.
The percentages of our subprime private-label mortgage-related
securities rated AAA and rated AA to BBB- were 42% and 48%,
respectively, as of July 31, 2008, compared with 97% and
3%, respectively, as of December 31, 2007. The percentage
of our subprime private-label mortgage-related securities rated
below investment grade was 10% as of July 31, 2008. None of
these securities were rated below investment grade as of
December 31, 2007. Approximately $6.2 billion, or 22%,
of our subprime private-label mortgage-related securities had
been placed under review for possible credit downgrade or on
negative watch as of July 31, 2008.
Other-than-temporary
Impairment Assessment
Our policy for determining whether an impairment is
other-than-temporary is based on an analysis of our AFS
securities in an unrealized loss position as of the end of each
quarter. As discussed in our 2007
Form 10-K
in Item 7MD&ACritical Accounting
Policies and EstimatesOther-than-temporary Impairment of
Investment Securities, the determination that a security
has suffered an other-than-temporary decline in value requires
management judgment and consideration of various factors,
including, but not limited to, the severity and duration of the
impairment, recent events specific to the issuer
and/or the
industry to which the issuer belongs, and external credit
ratings, as well as the probability that we will not collect all
of the contractual amounts due and our ability and intent to
hold the security until recovery. Although external rating
agency actions or changes in a securitys external credit
rating is one criterion in our assessment of
other-than-temporary impairment, a rating action alone is not
necessarily indicative of other-than-temporary impairment.
We employ models to assess the expected performance of our Alt-A
and subprime private-label securities under hypothetical
scenarios. These models incorporate particular attributes of the
loans underlying our securities and assumptions about changes in
the economic environment, such as home prices and interest
rates, to predict borrower behavior and the impact on default
frequency, loss severity and remaining credit enhancement. We
use these models to estimate the expected cash flows
(recoverable amount) from our securities as part of
our process in assessing whether it is probable that we will not
collect all of the contractual amounts due. If the recoverable
amount is less than the contractual principal and interest due,
we may determine, based on this factor in combination with our
assessment of other relevant factors, that the security is
other-than-temporarily impaired. If we make that determination,
the amount of other-than-temporary impairment is determined by
reference to the securitys current fair value, rather than
the expected cash flows of the security. We write down any
other-than-temporarily impaired AFS security to its current fair
value, record the difference between the cost basis and the fair
value as an other-than-temporary loss in our consolidated
statements of operations and establish a new cost basis for the
security based on the current fair value. The fair value
measurement we use to determine the amount of other-
than-temporary impairment to record may be less than the actual
amount we expect to realize by holding the security to maturity.
The performance of the loans underlying our Alt-A and subprime
private-label securities has been adversely impacted by the
significant deterioration of conditions in the mortgage and
credit markets during the second quarter of 2008, including the
rapid acceleration and deepening of home price declines. These
conditions have
46
contributed to a sharp rise in expected defaults and loss
severities and slower voluntary prepayment rates, particularly
for the 2006 and 2007 loan vintages. Following is a comparison,
based on data provided by Intex, where available, of the 60-plus
days or more delinquency rates as of June 30, 2008 for
Alt-A and subprime loans backing securities owned or guaranteed
by Fannie Mae.
|
|
|
|
|
|
|
60+ Day
Delinquencies(1)
|
|
Loan Categories
|
|
As of June 30, 2008
|
|
|
Option ARM Alt-A loans:
|
|
|
|
|
2004 and prior
|
|
|
15.95
|
%
|
2005
|
|
|
17.35
|
|
2006
|
|
|
21.44
|
|
2007
|
|
|
10.79
|
|
Other Alt-A loans:
|
|
|
|
|
2004 and prior
|
|
|
3.36
|
|
2005
|
|
|
8.78
|
|
2006
|
|
|
15.40
|
|
2007
|
|
|
17.55
|
|
Subprime loans:
|
|
|
|
|
2004 and prior
|
|
|
21.51
|
|
2005
|
|
|
36.51
|
|
2006
|
|
|
36.13
|
|
2007
|
|
|
23.87
|
|