e10vq
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-Q
|
|
|
|
|
|
þ
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
For the quarterly period ended
March 31, 2009
|
OR
|
|
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
For the transition period
from to
|
Commission File No.: 0-50231
Federal National Mortgage
Association
(Exact name of registrant as
specified in its charter)
Fannie Mae
|
|
|
Federally chartered corporation
(State or other jurisdiction
of
incorporation or organization)
|
|
52-0883107
(I.R.S. Employer
Identification No.)
|
|
|
|
3900 Wisconsin Avenue, NW
Washington, DC
(Address of principal
executive offices)
|
|
20016
(Zip
Code)
|
Registrants telephone number, including area code:
(202) 752-7000
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted
electronically and posted on its corporate Web site, if any,
every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T during the preceding 12
months (or for such shorter period that the registrant was
required to submit and post such files). Yes
o No
o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in
Rule 12b-2
of the Exchange Act. (Check one):
|
|
Large
accelerated
filer þ
|
Accelerated
filer o
|
|
|
Non-accelerated
filer o (Do
not check if a smaller reporting company)
|
Smaller
reporting
company o
|
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). Yes o No þ
As of March 31, 2009, there were 1,107,781,938 shares
of common stock of the registrant outstanding.
MD&A
TABLE REFERENCE
|
|
|
|
|
|
|
Table
|
|
Description
|
|
Page
|
|
|
|
Credit Statistics, Single-Family Guaranty Book of Business
|
|
|
10
|
|
|
|
Housing Goals and Subgoals
|
|
|
17
|
|
|
|
Level 3 Recurring Financial Assets at Fair Value
|
|
|
20
|
|
|
|
Summary of Condensed Consolidated Results of Operations and
Performance Metrics
|
|
|
24
|
|
|
|
Analysis of Net Interest Income and Yield
|
|
|
25
|
|
|
|
Rate/Volume Analysis of Net Interest Income
|
|
|
26
|
|
|
|
Guaranty Fee Income and Average Effective Guaranty Fee Rate
|
|
|
27
|
|
|
|
Investment Gains (Losses), Net
|
|
|
29
|
|
|
|
Fair Value Gains (Losses), Net
|
|
|
30
|
|
|
|
Derivatives Fair Value Gains (Losses), Net
|
|
|
30
|
|
|
|
Credit-Related Expenses
|
|
|
32
|
|
|
|
Allowance for Loan Losses and Reserve for Guaranty Losses
(Combined Loss Reserves)
|
|
|
33
|
|
|
|
Statistics on Acquired Loans from MBS Trusts Subject to
SOP 03-3
|
|
|
35
|
|
|
|
Credit Loss Performance Metrics
|
|
|
36
|
|
|
|
Single-Family Credit Loss Sensitivity
|
|
|
38
|
|
|
|
Single-Family Business Results
|
|
|
39
|
|
|
|
HCD Business Results
|
|
|
41
|
|
|
|
Capital Markets Group Results
|
|
|
42
|
|
|
|
Mortgage Portfolio Activity
|
|
|
44
|
|
|
|
Mortgage Portfolio Composition
|
|
|
45
|
|
|
|
Trading and Available-for-Sale Investment Securities
|
|
|
47
|
|
|
|
Investments in Private-Label Mortgage-Related Securities and
Mortgage Revenue Bonds
|
|
|
48
|
|
|
|
Investments in Alt-A and Subprime Private-Label Mortgage-Related
Securities, Excluding Wraps
|
|
|
49
|
|
|
|
Delinquency Status and Loss Severity Rates of Loans Underlying
Alt-A and Subprime Private-Label Mortgage-Related Securities
|
|
|
50
|
|
|
|
Other-than-temporary Impairment Losses on Available-for-Sale
Alt-A and Subprime Private-Label Mortgage-Related Securities
|
|
|
50
|
|
|
|
Hypothetical Performance ScenariosInvestments in Alt-A
Private-Label Mortgage-Related Securities, Excluding Wraps
|
|
|
52
|
|
|
|
Hypothetical Performance ScenariosInvestments in Subprime
Private-Label Mortgage-Related Securities, Excluding Wraps
|
|
|
54
|
|
|
|
Hypothetical Performance ScenariosAlt-A and Subprime
Private-Label Wraps
|
|
|
56
|
|
|
|
Changes in Risk Management Derivative Assets (Liabilities) at
Fair Value, Net
|
|
|
58
|
|
|
|
Comparative MeasuresGAAP Consolidated Balance Sheets
and Non-GAAP Fair Value Balance Sheets
|
|
|
59
|
|
|
|
Supplemental Non-GAAP Consolidated Fair Value Balance
Sheets
|
|
|
62
|
|
|
|
Change in Fair Value of Net Assets (Net of Tax Effect)
|
|
|
64
|
|
|
|
Debt Activity
|
|
|
65
|
|
|
|
Outstanding Short-Term Borrowings and Long-Term Debt
|
|
|
67
|
|
|
|
Maturity Profile of Outstanding Short-Term Debt
|
|
|
68
|
|
|
|
Maturity Profile of Outstanding Long-Term Debt
|
|
|
69
|
|
|
|
Cash and Other Investments Portfolio
|
|
|
71
|
|
iii
|
|
|
|
|
|
|
Table
|
|
Description
|
|
Page
|
|
|
|
Fannie Mae Credit Ratings
|
|
|
73
|
|
|
|
Regulatory Capital Measures
|
|
|
74
|
|
|
|
On- and Off-Balance Sheet MBS and Other Guaranty Arrangements
|
|
|
77
|
|
|
|
Composition of Mortgage Credit Book of Business
|
|
|
79
|
|
|
|
Risk Characteristics of Conventional Single-Family Business
Volume and Mortgage Credit Book of Business
|
|
|
81
|
|
|
|
Delinquency Status of Conventional Single-Family Loans
|
|
|
85
|
|
|
|
Serious Delinquency Rates
|
|
|
86
|
|
|
|
Nonperforming Single-Family and Multifamily Loans
|
|
|
88
|
|
|
|
Statistics on Conventional Single-Family Problem Loan
Workouts
|
|
|
89
|
|
|
|
Re-performance Rates of Modified Conventional Single-Family
Loans
|
|
|
90
|
|
|
|
Single-Family and Multifamily Foreclosed Properties
|
|
|
91
|
|
|
|
Mortgage Insurance Coverage
|
|
|
94
|
|
|
|
Activity and Maturity Data for Risk Management Derivatives
|
|
|
102
|
|
|
|
Fair Value Sensitivity of Net Portfolio to Changes in Level and
Scope of Yield Curve
|
|
|
104
|
|
|
|
Duration Gap
|
|
|
105
|
|
|
|
Interest Rate Sensitivity of Financial Instruments
|
|
|
105
|
|
iv
PART IFINANCIAL
INFORMATION
|
|
Item 2.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations
|
We have been under conservatorship, with the Federal
Housing Finance Agency (FHFA) acting as conservator,
since September 6, 2008. As conservator, FHFA succeeded to
all rights, titles, powers and privileges of the company, and of
any shareholder, officer or director of the company with respect
to the company and its assets. The conservator has since
delegated specified authorities to our Board of Directors and
has delegated to management the authority to conduct our
day-to-day operations. We describe the rights and powers of the
conservator, the provisions of our agreements with the
U.S. Department of Treasury (Treasury), and
changes to our business, liquidity, corporate structure,
business strategies and objectives since conservatorship in our
Annual Report on
Form 10-K
for the year ended December 31, 2008 (2008
Form 10-K)
in
Part IItem 1Business.
You also should read this Managements Discussion and
Analysis of Financial Condition and Results of Operations, or
MD&A, in conjunction with our unaudited condensed
consolidated financial statements and related notes, and the
more detailed information contained in our 2008
Form 10-K.
This discussion contains forward-looking statements that are
based upon managements current expectations and are
subject to significant uncertainties and changes in
circumstances. Our actual results may differ materially from
those included in these forward-looking statements due to a
variety of factors including, but not limited to, those
described in this report in
Part IIItem 1ARisk Factors and
in our 2008
Form 10-K
in Part IItem 1ARisk Factors.
Please also refer to our 2008
Form 10-K
in
Part IItem 7MD&AGlossary
of Terms Used in This Report for an explanation of terms
we use in this report.
INTRODUCTION
Fannie Mae is a government-sponsored enterprise
(GSE) that was chartered by Congress in 1938 to
support liquidity and stability in the secondary mortgage
market, where existing mortgage loans are purchased and sold. We
securitize mortgage loans originated by lenders in the primary
mortgage market into mortgage-backed securities that we refer to
as Fannie Mae MBS, which can then be bought and sold in the
secondary mortgage market. We also participate in the secondary
mortgage market by purchasing mortgage loans (often referred to
as whole loans) and mortgage-related securities,
including our own Fannie Mae MBS, for our mortgage portfolio. In
addition, we make other investments that increase the supply of
affordable housing. Under our charter, we may not lend money
directly to consumers in the primary mortgage market. Although
we are a corporation chartered by the U.S. Congress, and
although our conservator is a U.S. government agency and
Treasury owns our senior preferred stock and a warrant to
purchase our common stock, the U.S. government does not
guarantee, directly or indirectly, our securities or other
obligations.
1
EXECUTIVE
SUMMARY
Housing
and Economic Conditions
Mortgage
and Housing Market and Economic Conditions
The U.S. residential mortgage market continued to
experience significant deterioration in the first quarter of
2009, which adversely affected our financial condition and
results.
Virtually all fundamental measures of the housing markets
health worsened in the first quarter of 2009 compared with the
fourth quarter of 2008. The market experienced declines in new
and existing home sales, housing starts and home prices, as well
as increases in mortgage delinquencies.
The recession that began in December 2007 continued to deepen in
the first quarter. The U.S. gross domestic product, or GDP,
for the fourth quarter of 2008 was revised downward to (6.3)% on
an annualized basis, and declined further, although at a slower
pace, by (6.1)% in the first quarter of 2009. The U.S. has
lost a net total of over 5.1 million jobs since the start
of the recession, and in the first quarter of 2009, the total
number of Americans receiving unemployment benefits increased to
the highest levels on record dating back to 1967. The
U.S. Bureau of Labor Statistics reported successive
increases in the unemployment rate in each month of the first
quarter, reaching 8.5% in March. Unemployment rates in Florida,
California, Arizona and Nevada rose to 9.7%, 11.2%, 7.8% and
10.4%, respectively, in March 2009.
High levels of unemployment, coupled with severe declines in
home equity and household wealth, have contributed to a
continued increase in residential mortgage delinquencies.
The actual number of unsold homes in inventory has begun to
decline in recent months, but the supply of homes as measured by
the inventory/sales ratio remains high since the pace of sales
has slowed in recent months in response to rising unemployment.
Although affordability measures have risen dramatically since
home prices peaked and subsequently began falling, the limited
availability of credit for many potential homebuyers and low
consumer confidence have dampened purchase activity even at the
decreasing price levels. Surveys of bank loan officers by the
Federal Reserve showed lenders were still tightening credit
standards in the first quarter.
While first quarter housing market indicators were worse than
the fourth quarter, there were some tentative signs of
improvement. On a seasonally adjusted basis, single-family
housing starts, new home sales, and existing home sales were all
higher in March than in January, though down from February.
Long-term mortgage rates declined to near-record lows in March,
resulting in a wave of mortgage refinancing that drove an
increase in mortgage originations overallfrom
approximately $363 billion in the fourth quarter of 2008 to
approximately $511 billion in the first quarter of 2009.
Approximately 73% of first quarter 2009 mortgage originations
were refinancings, compared with 63% in the first quarter of
2008.
Multifamily housing fundamentals are under increasing stress
that reflects broader unfavorable economic conditions, including
higher unemployment and severely restricted capital. These
conditions are negatively affecting multifamily property level
cash flows, vacancy rates and rent levels. Property values are
declining due to both the downward pressure on cash flows and
the higher premium required by investors.
As of December 31, 2008, the latest date for which
information was available, the amount of U.S. residential
mortgage debt outstanding was estimated by the Federal Reserve
to be approximately $11.9 trillion, including $11.0 trillion of
single-family mortgages. Total U.S. residential mortgage
debt outstanding decreased by 0.3% in 2008, compared with an
increase of 7.0% in 2007 and 10.9% in 2006. Our mortgage credit
book of business, which includes mortgage assets we hold in our
investment portfolio, our Fannie Mae MBS held by third parties
and credit enhancements that we provide on mortgage assets, was
$3.1 trillion as of December 31, 2008, or approximately 26%
of total U.S. residential mortgage debt outstanding. See
Part IItem 1ARisk Factors of
our 2008
Form 10-K
for a description of the risks associated with the housing
market downturn and continued home price declines.
2
U.S.
Government Actions to Stabilize the Markets and Support Economic
Recovery
The U.S. government has taken a number of actions intended
to strengthen market stability, improve the strength of
financial institutions, enhance market liquidity, and provide
support to homeowners, including the following actions, which
were taken in 2009:
|
|
|
|
|
On February 17, 2009, President Barack Obama signed into
law the American Recovery and Reinvestment Act of 2009
(2009 Stimulus Act), a $787 billion economic
stimulus package aimed at lifting the economy out of recession.
|
|
|
|
On February 18, 2009, the Obama Administration announced
the Homeowner Affordability and Stability Plan
(HASP) as part of the Administrations strategy
to help reestablish confidence in the housing markets and to
support a broader economic recovery. The Administration
announced that key components of the plan are (1) providing
access to low-cost refinancing for responsible homeowners
suffering from falling home prices, (2) creating a
$75 billion mortgage loan modification program to reach up
to three to four million at-risk homeowners and
(3) supporting low mortgage rates by strengthening
confidence in Fannie Mae and Freddie Mac. On March 4, 2009,
the Obama Administration announced new Treasury guidelines to
enable servicers to begin modifications of eligible mortgages
under the HASP. The refinancing and modification components of
this program, the Making Home Affordable Program, are described
in more detail below.
|
|
|
|
On March 18, 2009, the Federal Reserve announced it would
expand a program it first announced in November 2008 to purchase
direct obligations of Fannie Mae, Freddie Mac, and the 12
Federal Home Loan Banks (FHLBs), and to purchase
mortgage-backed securities guaranteed by Fannie Mae, Freddie Mac
and the Government National Mortgage Association (Ginnie
Mae). The expansion increased the amounts to be purchased
in 2009 from up to $100 billion to up to $200 billion
in direct obligations, and from up to $500 billion to up to
$1.25 trillion in mortgage-backed securities. The Federal
Reserve also announced that, to help improve conditions in
private credit markets, it would purchase up to
$300 billion of longer-term Treasury securities over the
next six months. The Federal Reserve began purchasing our debt
and MBS under this program in January 2009.
|
Our
Business Objectives and Strategy
Our Board of Directors and management consult with FHFA, as our
conservator, in establishing our strategic direction, and FHFA
has approved our business objectives and strategy.
We face a variety of different, and potentially conflicting,
objectives, including:
|
|
|
|
|
providing liquidity, stability and affordability in the mortgage
market;
|
|
|
|
immediately providing additional assistance to the mortgage
market and to the struggling housing market;
|
|
|
|
limiting the amount of the investment Treasury must make under
our senior preferred stock purchase agreement with Treasury in
order to eliminate a net worth deficit;
|
|
|
|
returning to long-term profitability; and
|
|
|
|
protecting the interests of the taxpayers.
|
These objectives create conflicts in strategic and day-to-day
decision-making that could lead to less than optimal outcomes
for some or all of these objectives. For example, limiting the
amount of funds Treasury must invest in us under the senior
preferred stock purchase agreement in order to eliminate a net
worth deficit could require us to constrain some of our business
activities, including activities targeted at providing
liquidity, stability and affordability to the mortgage market.
Conversely, to the extent we expand our efforts to assist the
mortgage market, our financial results are likely to suffer, at
least in the short term, which will increase the amount of funds
that Treasury is required to provide to us and further limit our
ability to return to long-term profitability. We regularly
consult with and receive direction from our conservator on how
to balance our objectives.
3
Accordingly, we currently are primarily focusing on the first
two objectives listed above:
|
|
|
|
|
providing liquidity, stability and affordability in the mortgage
market; and
|
|
|
|
immediately providing additional assistance to the mortgage
market and to the struggling housing market.
|
We are concentrating our efforts on keeping people in their
homes and preventing foreclosures. We also are continuing to be
active in the secondary mortgage market through our guaranty
business. The essence of this strategy is to support liquidity
and affordability in the mortgage market, while creating and
implementing successful foreclosure prevention approaches.
Currently, one of the principal ways in which we are focusing on
these objectives is through our participation in the
governments Making Home Affordable Program, which we
describe in more detail below. Focusing on these objectives,
rather than on returning to long-term profitability, is likely
to contribute to further deterioration in both our results of
operations and our net worth. Continuing deterioration in the
housing and mortgage markets, along with the continuing
deterioration in our guaranty book of business and the costs
associated with the objectives on which we are focused, will
increase the amount of funds that Treasury is required to
provide to us. In turn, these factors put additional pressure on
our ability to return to long-term profitability. If, however,
the Making Home Affordable Program is successful in reducing
foreclosures and keeping borrowers in their homes, it may
benefit the overall housing market and help in reducing our
long-term credit losses. We therefore consult regularly with our
conservator on how to balance these two objectives against the
competing objectives we face.
Summary
of Our Financial Results for the First Quarter of 2009
Our financial results for the first quarter of 2009 were
adversely affected by ongoing deterioration in the housing,
mortgage, financial and credit markets.
We recorded a net loss of $23.2 billion and a diluted loss
per share of $4.09 for the first quarter of 2009. In comparison,
we recorded a net loss of $25.2 billion and a diluted loss
per share of $4.47 for the fourth quarter of 2008, and a net
loss of $2.2 billion and a diluted loss per share of $2.57
for the first quarter of 2008. Our results for the first quarter
of 2009 were driven primarily by credit-related expenses of
$20.9 billion, other-than-temporary impairment related to
available-for-sale securities of $5.7 billion and fair
value losses of $1.5 billion.
The $2.1 billion decrease in our net loss for the first
quarter of 2009 from the fourth quarter of 2008 was driven
principally by a $10.9 billion reduction in net fair value
losses, which was partially offset by an $8.9 billion
increase in credit-related expenses. The $21.0 billion
increase in our net loss for the first quarter of 2009 compared
to the loss we incurred in the first quarter of 2008 was driven
principally by the significant increase in credit-related
expenses.
Our credit-related expenses included a provision for credit
losses of $20.3 billion, compared with a provision for
credit losses of $11.0 billion in the fourth quarter of
2008. Our combined loss reserves, which reflect our best
estimate of credit losses incurred in our guaranty book of
business as of each balance sheet date, increased to
$41.7 billion as of March 31, 2009, or 28.78% of our
nonperforming loans, from $24.8 billion as of
December 31, 2008, or 20.76% of our nonperforming loans.
The substantial increase in our loss reserves primarily
reflected further deterioration in the credit quality of both
our single-family and multifamily guaranty book of business,
evidenced by a significant increase in our nonperforming loans
(loans for which we believe collectability of interest or
principal is not reasonably assured) and seriously delinquent
loans (single-family loans three months or more past due or in
the foreclosure process or multifamily loans 60 days or
more past due), as market conditions such as the severe economic
downturn and rising unemployment continued to adversely affect
the performance of our guaranty book of business. In addition,
our average loss severities increased as a result of the
continued decline in home prices during the first quarter of
2009. Because of the existing stress in the housing and credit
markets, and the speed and extent to which these markets have
deteriorated, our process for determining the adequacy of our
loss reserves has become more complex and involves a greater
degree of management judgment. The current state of the housing
and mortgage markets is unprecedented in many respects, greatly
reducing the usefulness of relying on our historical loan
performance data in estimating our loss reserves. To address the
limitations in these historical data, we made refinements to
4
our loss estimation process during the first quarter of 2009. We
provide additional information on our loss reserves, including
refinements we made to our loss reserve process in response to
the rapidly changing and unprecedented conditions in the housing
and mortgage markets, in Critical Accounting Policies and
EstimatesAllowance for Loan Losses and Reserve for
Guaranty Losses and in Consolidated Results of
OperationsCredit Related Expenses.
The other-than-temporary impairment on available-for-sale
securities of $5.7 billion that we recognized in the first
quarter of 2009 related to additional impairment losses on some
of our Alt-A and subprime private-label securities that we had
previously impaired, as well as impairment losses on other Alt-A
and subprime securities, attributable to a continued
deterioration in the credit quality of the loans underlying
these securities and further declines in the expected cash flows.
Our mortgage credit book of business remained relatively
unchanged at $3.1 trillion as of March 31, 2009, roughly
the same level as at December 31, 2008, as high levels of
refinancing activity led to high volumes of acquisitions and
liquidations. Our estimated market share of new single-family
mortgage-related securities issuances was 44.2% for the first
quarter of 2009, compared with 41.7% for the fourth quarter of
2008.
We provide more detailed discussions of key factors affecting
changes in our results of operations and financial condition in
Consolidated Results of Operations, Business
Segment Results, Consolidated Balance Sheet
Analysis, Supplemental
Non-GAAP InformationFair Value Balance Sheets,
and Risk ManagementCredit Risk
ManagementMortgage Credit Risk ManagementMortgage
Credit Book of Business.
Homeowner
Assistance and Foreclosure Prevention Initiatives
On March 4, 2009, the Obama Administration announced the
details of its Making Home Affordable Program. The program
includes a Home Affordable Refinance Program, which provides for
the refinance of mortgage loans owned or guaranteed by us or
Freddie Mac, and the Home Affordable Modification Program, which
provides for the modification of mortgage loans owned or
guaranteed by us or Freddie Mac, as well as other mortgage
loans. On April 28, 2009, the Obama Administration
announced the Second Lien Program, which provides participating
servicers with alternatives for addressing second-lien loans
when the servicers are modifying the associated first-lien
mortgage loan under the Home Affordable Modification Program.
On March 4, 2009, we announced our participation in the
Home Affordable Refinance and Home Affordable Modification
Programs and released guidelines for Fannie Mae sellers and
servicers in offering these two programs for Fannie Mae
borrowers. These two programs are designed to significantly
expand the number of borrowers who can refinance or modify their
mortgages to achieve a monthly payment that is more affordable
now and into the future. We also are serving as program
administrator under the Home Affordable Modification Program and
the Second Lien Program for loans we do not own or guarantee.
Key aspects of the Making Home Affordable Program are as follows.
Home
Affordable Refinance Program
The Home Affordable Refinance Program is targeted at borrowers
who have demonstrated an acceptable payment history on their
mortgage loans but have been unable to refinance due to a
decline in home prices or the unavailability of mortgage
insurance. Loans under this program are available only if the
new mortgage loan either reduces the monthly principal and
interest payment for the borrower or provides a more stable loan
product (such as movement from an adjustable-rate mortgage to a
fixed-rate mortgage loan). Other eligibility requirements that
must be met under this program include the following.
|
|
|
|
|
We must own or guarantee the mortgage loan being refinanced.
|
|
|
|
The unpaid principal balance on the mortgage loan may not exceed
105% of the current value of the property covered by the
mortgage. In other words, the maximum loan-to-value, or LTV,
ratio is 105%.
|
|
|
|
Mortgage insurance for the new mortgage loan is only required if
the existing loan has an original LTV ratio greater than 80% and
mortgage insurance is currently in force on the existing loan.
In that case, mortgage insurance is required only up to the
coverage level on the existing loan, which may be less than our
standard coverage requirements. FHFA has provided guidance that
permits us to implement this feature of the program in
compliance with our charter requirements through June 2010.
|
5
|
|
|
|
|
Reverse mortgage loans, second lien mortgage loans and
government mortgage loans (such as loans guaranteed or insured
by the Federal Housing Administration, or FHA, the Department of
Veterans Affairs or the Rural Development Housing and Community
Facilities Program of the Department of Agriculture) do not
qualify for refinancing under this program.
|
|
|
|
The new mortgage loan cannot:
|
|
|
|
|
º
|
be an adjustable rate mortgage loan, or ARM, if the initial
period for which the interest rate is fixed is less than five
years;
|
|
|
º
|
have an interest-only feature that permits the payment of
interest without a payment of principal;
|
|
|
º
|
be a balloon mortgage loan; or
|
|
|
º
|
have the potential for negative amortization.
|
We made the program available for newly refinanced mortgage
loans delivered to us on or after April 1, 2009. The
program replaced the streamlined refinance options we previously
offered. If interest rates remain near record lows, we expect
that the Home Affordable Refinance Program will bolster
refinance volumes over time as major lenders adopt necessary
system changes and consumer awareness continues to build.
Home
Affordable Modification Program
The Home Affordable Modification Program is aimed at helping
borrowers whose loan either is currently delinquent or is at
imminent risk of default by modifying their mortgage loan to
make their monthly payments more affordable. The program is
designed to provide a uniform, consistent regime for servicers
to use in modifying mortgage loans to prevent foreclosures,
including loans owned or guaranteed by Fannie Mae and other
qualifying mortgage loans. We expect borrowers at risk of
foreclosure who are not eligible for a loan refinance under the
Home Affordable Refinance Program to be evaluated for
eligibility under the Home Affordable Modification Program
before any other workout alternative is considered. Borrowers
ineligible for the Home Affordable Modification Program may be
considered under other workout alternatives we provide, such as
HomeSaver
Advancetm
and our recently introduced HomeSaver Forbearance initiative.
For modifications under the Home Affordable Modification Program
of qualifying mortgage loans that are not owned or guaranteed by
Fannie Mae, we serve as the program administrator for Treasury,
as described further below.
The key elements of the Home Affordable Modification Program
include the following.
|
|
|
|
|
Status of Mortgage Loan. The mortgage loan
must be delinquent (and may be in foreclosure) or default must
be imminent. All borrowers must attest to a financial hardship.
Examples include: a reduction or loss of income; a change in
household circumstances; an increase in the existing mortgage
payment or other expenses; a lack of sufficient cash reserves;
or excessive monthly debt obligations, with an overextension of
obligations to creditors.
|
|
|
|
Reduction of Mortgage Payments. Under the Home
Affordable Modification Program, the goal is to modify a
borrowers mortgage loan to target the borrowers
monthly mortgage payment, after adding accrued interest and
third-party escrow and other advances to the principal balance,
at 31% of the borrowers gross monthly income.
|
|
|
|
Modifications Permitted. Servicers must apply
the permitted modification terms available in the order listed
below until the borrowers new monthly mortgage payment
achieves the target payment ratio of 31%:
|
|
|
|
|
º
|
Reduction of Interest Rate. Reduce the
interest rate to as low as 2% for the first five years following
modification, increasing by 1% per year thereafter generally
until it reaches the market rate at the time of modification.
|
|
|
º
|
Extension of Loan Term. Extend the loan term
to up to 40 years.
|
6
|
|
|
|
º
|
Deferral of Principal. Defer payment of a
portion of the principal of the loan until (1) the borrower
sells the property, (2) the end of the loan term, or
(3) the borrower pays off the loan, whichever occurs first.
|
|
|
|
|
|
Limits on Risk Features in Modified Mortgage Loans.
|
|
|
|
|
º
|
ARMs and Interest-Only Loans. If a borrower
has an adjustable-rate or interest-only loan, the loan will
convert to a fixed interest rate, fully amortizing loan.
|
|
|
º
|
Prohibition on Negative Amortization. Negative
amortization is prohibited following the effective date of the
modification.
|
|
|
|
|
|
Trial Period Required before
Modification. Borrowers must satisfy the terms of
a trial modification plan for a trial payment period of three
months (for a delinquent loan) or four months (for a loan for
which default is imminent). The modification will become
effective upon satisfactory completion of the trial period.
|
|
|
|
Counseling. Borrowers with a total monthly
debt-to-income ratio equal to or greater than 55% following
modification must agree to work with a HUD-approved housing
counselor on a plan to reduce the ratio below 55%.
|
|
|
|
Pre-Foreclosure Eligibility
Evaluation. Servicers have been directed not to
refer a loan for foreclosure or proceed with a foreclosure sale
until the borrower has been evaluated for a modification under
the program and, if eligible, has been extended an offer to
participate in the program.
|
|
|
|
Incentive Payments to Servicers. For each of
our loans for which a modification is completed under the Home
Affordable Modification Program, we will pay the servicer:
|
|
|
|
|
º
|
a $1,000 incentive payment for each completed modification;
|
|
|
º
|
an additional $500 incentive payment for any modified loan that
was current when it entered the trial period (i.e., a
loan for which default was imminent); and
|
|
|
º
|
an annual pay for success fee of up to $1,000 for
any modification that reduces a borrowers monthly payment
by 6% or more, payable for each of the first three years after
the modification as long as the borrower is continuing to make
the payments due under the modified loan.
|
|
|
|
|
|
Incentives to Borrowers. For a completed
modification under the Home Affordable Modification Program that
reduces the borrowers monthly payment by 6% or more, we
will provide the borrower an annual reduction in the outstanding
principal balance of the modified loan of up to $1,000 for each
of the first five years after the modification as long as the
borrower is continuing to make the payments due under the
modified loan.
|
|
|
|
Costs of Modifications. We bear all of the
costs of modifying our loans under the Home Affordable
Modification Program, including any additional amounts we are
required to provide under our guarantees for loans owned by one
of our MBS trusts during a trial payment period or any other
mortgage-backed securities for which we have provided a guaranty.
|
The Home Affordable Modification Program expires on
December 31, 2012.
Our
Role as Program Administrator of the Home Affordable
Modification Program and Second Lien Program
Treasury has engaged us to serve as program administrator for
loans modified under the Home Affordable Modification Program
that are not owned or guaranteed by us. In April 2009, we
released guidance to servicers for adoption and implementation
of the Home Affordable Modification Program for mortgage loans
that are not owned or guaranteed by us or Freddie Mac. Freddie
Mac maintains guidelines for modification under the program of
loans it owns or guarantees. Freddie Mac bears the costs of loan
modifications under the Home Affordable Modification Program for
all loans owned or guaranteed by Freddie Mac, and Treasury bears
the costs for loans other than Fannie Maes or Freddie
Macs modified under the program. Treasury also generally
will compensate investors (other than Fannie Mae or Freddie Mac)
for 50% of the amount by which
7
a payment is reduced due to the modification, subject to certain
limits, and will pay an up-front incentive fee of $1,500 to such
investors if the borrower was current on the loan before the
trial period and the borrowers monthly mortgage payment
was reduced by 6% or more.
Our principal activities as program administrator include the
following:
|
|
|
|
|
Implementing the guidelines and policies within which the
program will operate;
|
|
|
|
Preparing the requisite forms, tools and training to facilitate
efficient loan modifications by servicers;
|
|
|
|
Creating and making available a process for servicers to report
modification activity and program performance;
|
|
|
|
Acting as paying agent to calculate and remit subsidies and
compensation consistent with program guidelines;
|
|
|
|
Acting as record-keeper for executed loan modifications and
program administration;
|
|
|
|
Coordinating with Treasury and other parties toward achievement
of the programs goals; and
|
|
|
|
Performing other tasks as directed by Treasury from time to time.
|
Treasury also has engaged us to serve as program administrator
of the Second Lien Program for loans that are not owned or
guaranteed by us. Our principal activities as program
administrator for the Second Lien Program are similar to those
described above for the Home Affordable Modification Program.
Expected
Impact of the Making Home Affordable Program
The actions we are taking and the initiatives we have introduced
to assist homeowners and limit foreclosures, including those
described above, are significantly different from our historical
approach to delinquencies, defaults and problem loans. As a
result, it will take time for us to assess and provide
statistical information both on the relative success of these
efforts and their effect on our results of operations and
financial condition. Some of the initiatives we undertook prior
to the Making Home Affordable Program have not achieved the
results we expected. We will continue to work with our
conservator as we move forward under the Making Home Affordable
Program to help us best fulfill our objective of helping
homeowners and the mortgage market. As we gain more experience
under these programs, we may supplement them with other
initiatives to help us assist more homeowners. We have included
data relating to our borrower loss mitigation activities for the
first quarter and prior periods in Risk
ManagementCredit Risk ManagementMortgage Credit Risk
Management. Given the timing of implementation of the
Making Home Affordable Program, these data do not include
activities under the program.
The nature of the Making Home Affordable Program is
unprecedented. As a result, it is difficult for us to predict
the full extent of our activities under the program and how
those will affect us, the response rates we will experience, or
the costs that we will incur. We do expect modifications of
loans to increase in 2009 as a result of the Home Affordable
Modification Program, however, we cannot predict the degree of
increase in part due to the complexity involved in the process
from the time we identify a potential loan for modification to
actually modifying the loan. The steps in the process, which are
generally performed by servicers, include:
|
|
|
|
|
Identifying loans within our portfolio and Fannie Mae MBS that
are candidates for modification;
|
|
|
|
Making contact with the borrower;
|
|
|
|
Obtaining current financial information from the borrower;
|
|
|
|
Evaluating whether Home Affordable Modification Program is a
viable workout option;
|
|
|
|
Structuring the terms of the modification;
|
|
|
|
Communicating the terms to the borrower together with the legal
documentation; and
|
|
|
|
Receiving agreement of the borrower to the terms of the
modification.
|
8
We are working with servicers to effectively implement the
program and reach borrowers who are eligible for a modification
under the program. However, the need to complete the steps
detailed above, including having multiple servicer contacts with
the borrower, creates significant uncertainty in our ability to
estimate the number of modifications we will accomplish. It is
also uncertain whether the borrower and servicer incentives
under the Home Affordable Modification Program will provide
sufficient motivation for modifications.
We expect modifications under the Home Affordable Modification
Program of loans we own or guarantee in particular to adversely
affect our financial results and condition for several reasons,
including:
|
|
|
|
|
Fair value loss charge-offs under Statement of Position
No. 03-3,
Accounting for Certain Loans or Debt Securities Acquired in a
Transfer
(SOP 03-3),
against the Reserve for guaranty losses at the time
we acquire loans, which we must do prior to any modification of
a loan held in a Fannie Mae MBS trust;
|
|
|
|
Incentive and pay for success fees paid to our
servicers for modification of loans we own or guarantee;
|
|
|
|
Principal balance reductions on loans if certain borrowers
perform on the loans following modification; and
|
|
|
|
The effect of holding these modified loans in our mortgage
portfolio, as the loans will provide a below market yield that
may be lower than our cost of funds.
|
We also expect to incur additional operational expenses
associated with the Making Home Affordable Program. Accordingly,
the Making Home Affordable Program will likely have a material
adverse effect on our business, results of operations and
financial condition, including our net worth. If the program is
successful in reducing foreclosures and keeping borrowers in
their homes, however, it may benefit the overall housing market
and help in reducing our long-term credit losses.
Providing
Mortgage Market Liquidity and Other Market Support
Ongoing provision of liquidity to the mortgage
markets. During the first quarter of 2009, we
purchased or guaranteed an estimated $175.4 billion in new
business, measured by unpaid principal balance. These purchases
and guarantees consisted primarily of single-family mortgage
loans, providing financing for approximately 730,000
conventional single-family loans. Our purchase or guarantee of
approximately $3.8 billion of new and existing multifamily
loans during the first quarter of 2009 helped to finance
approximately 87,000 multifamily units. The $175.4 billion
in new business for the quarter consisted of $125.4 billion
in Fannie Mae MBS that were acquired by third parties, and
$50.0 billion in mortgage loans and mortgage-related
securities we purchased for our mortgage investment portfolio.
Our estimated market share of new single-family mortgage-related
securities issuances was 44.2% for the first quarter of 2009,
compared with 41.7% for the fourth quarter of 2008, making us
the largest single provider of mortgage-related securities in
the secondary market.
Suspension of foreclosures. We maintained a
suspension of foreclosures from November 26, 2008 through
January 31, 2009, and from February 17, 2009 through
March 6, 2009. We extended the suspension to allow us time
to implement the Making Home Affordable Program.
Adoption of National Real Estate Owned Rental
Policy. In January 2009, we adopted our National
Real Estate Owned Rental Policy, which is designed to allow
qualified renters in Fannie Mae-owned foreclosed properties to
stay in their homes. Under the policy, eligible renters are
offered a new month-to-month lease with Fannie Mae or financial
assistance for their transition to new housing should they
choose to vacate the property.
Enhancing multifamily Fannie Mae MBS. Our HCD
business is proactively working with our DUS lenders and other
parties to expand our Fannie Mae multifamily MBS product suite
to increase third-party investor interest and provide liquidity
and stability in the multifamily market. Third-party multifamily
Fannie Mae MBS execution was 32% of total multifamily commitment
volume during the first quarter of 2009, compared with 2% of
total multifamily commitment volume during the first quarter of
2008.
9
Increased flexibility to allow more loans to one
borrower. In February 2009, we modified our
policies to allow investor and second home borrowers to own up
to ten financed properties if they meet certain eligibility,
underwriting and delivery requirements. We previously limited
the number of properties to five.
HomeSaver Forbearance. On March 4, 2009,
we introduced HomeSaver Forbearance, which is a new loss
mitigation option available for borrowers whose loan either is
delinquent or is at imminent risk of default and who do not
qualify for a modification under the Home Affordable
Modification Program. We have directed servicers to offer
forbearance if an eligible borrower has a willingness and
ability to make reduced monthly payments of at least one-half of
their contractual monthly payment amount. The forbearance period
lasts for six months, during which time the servicer works with
the borrower to identify a more permanent foreclosure prevention
alternative. We have instructed servicers to identify such an
alternative during the first three months of the forbearance
period and implement the alternative by the end of the six-month
period.
Increase in conforming loan limit for 2009. In
March 2009, we announced our requirements for the acquisition of
high-balance mortgage loans during 2009 under temporary
authority granted under the 2009 Stimulus Act. This authority
set the conforming loan limit for a one-family residence in high
cost areas at a maximum of $729,750 for 2009.
New multifamily trust documents. In January
2009, we introduced new master trust agreements for multifamily
Fannie Mae MBS. The new agreements, which include an amendment
and restatement of a prior master trust agreement, are designed
to increase flexibility in managing delinquent loans backing
multifamily Fannie Mae MBS issued on or after February 1,
2009, without requiring a repurchase of the affected loans or a
change to an investors cash flows.
Credit
Overview
We continued to experience a deterioration in the credit
performance of mortgage loans in our guaranty book of business
during the first quarter of 2009, reflecting the ongoing impact
of the adverse conditions in the housing market, as well as the
deepening economic recession and rising unemployment. We expect
these conditions to continue to adversely affect our credit
results in 2009. Table 1 below presents information about the
credit performance of mortgage loans in our single-family
guaranty book of business for the year ended December 31,
2008 and for each subsequent quarter, illustrating the worsening
trend in performance throughout 2008 and continuing in the first
quarter of 2009.
Table
1: Credit Statistics, Single-Family Guaranty Book of
Business(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
Q1
|
|
|
Full Year
|
|
|
Q4
|
|
|
Q3
|
|
|
Q2
|
|
|
Q1
|
|
|
Full Year
|
|
|
|
(Dollars in millions)
|
|
|
As of the end of each period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Serious delinquency
rate(2)
|
|
|
3.15
|
%
|
|
|
2.42
|
%
|
|
|
2.42
|
%
|
|
|
1.72
|
%
|
|
|
1.36
|
%
|
|
|
1.15
|
%
|
|
|
0.98
|
%
|
On-balance sheet nonperforming
loans(3)
|
|
$
|
23,145
|
|
|
$
|
20,484
|
|
|
$
|
20,484
|
|
|
$
|
14,148
|
|
|
$
|
11,275
|
|
|
$
|
10,947
|
|
|
$
|
10,067
|
|
Off-balance sheet nonperforming
loans(4)
|
|
$
|
121,378
|
|
|
$
|
98,428
|
|
|
$
|
98,428
|
|
|
$
|
49,318
|
|
|
$
|
34,765
|
|
|
$
|
23,983
|
|
|
$
|
17,041
|
|
Combined loss
reserves(5)
|
|
$
|
41,082
|
|
|
$
|
24,649
|
|
|
$
|
24,649
|
|
|
$
|
15,528
|
|
|
$
|
8,866
|
|
|
$
|
5,140
|
|
|
$
|
3,318
|
|
Foreclosed property inventory (number of
properties)(6)
|
|
|
62,371
|
|
|
|
63,538
|
|
|
|
63,538
|
|
|
|
67,519
|
|
|
|
54,173
|
|
|
|
43,167
|
|
|
|
33,729
|
|
During the period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan modifications (number of
loans)(7)
|
|
|
12,418
|
|
|
|
33,249
|
|
|
|
6,276
|
|
|
|
5,262
|
|
|
|
10,190
|
|
|
|
11,521
|
|
|
|
26,421
|
|
HomeSaver Advance problem loan workouts (number of
loans)(8)
|
|
|
20,424
|
|
|
|
70,943
|
|
|
|
25,783
|
|
|
|
27,267
|
|
|
|
16,742
|
|
|
|
1,151
|
|
|
|
|
|
Foreclosed property acquisitions (number of
properties)(9)
|
|
|
25,374
|
|
|
|
94,652
|
|
|
|
20,998
|
|
|
|
29,583
|
|
|
|
23,963
|
|
|
|
20,108
|
|
|
|
49,121
|
|
Single-family credit-related
expenses(10)
|
|
$
|
20,330
|
|
|
$
|
29,725
|
|
|
$
|
11,917
|
|
|
$
|
9,215
|
|
|
$
|
5,339
|
|
|
$
|
3,254
|
|
|
$
|
5,003
|
|
Single-family credit
losses(11)
|
|
$
|
2,465
|
|
|
$
|
6,467
|
|
|
$
|
2,197
|
|
|
$
|
2,164
|
|
|
$
|
1,249
|
|
|
$
|
857
|
|
|
$
|
1,331
|
|
10
|
|
|
(1) |
|
The single-family guaranty book of
business consists of single-family mortgage loans held in our
mortgage portfolio, single-family Fannie Mae MBS held in our
mortgage portfolio, single-family Fannie Mae MBS held by third
parties, and other credit enhancements that we provide on
single-family mortgage assets. Excludes non-Fannie Mae
mortgage-related securities held in our investment portfolio for
which we do not provide a guarantee.
|
|
(2) |
|
Calculated based on number of
conventional single-family loans that are three or more
consecutive months past due and loans that have been referred to
foreclosure but not yet foreclosed upon divided by the number of
loans in our conventional single-family guaranty book of
business. We include all of the conventional single-family loans
that we own and those that back Fannie Mae MBS in the
calculation of the single-family serious delinquency rate.
|
|
(3) |
|
Represents the total amount of
nonaccrual loans, troubled debt restructurings, and first-lien
loans associated with unsecured HomeSaver Advance loans
inclusive of troubled debt restructurings and HomeSaver Advance
first-lien loans on accrual status. A troubled debt
restructuring is a modification to the contractual terms of a
loan that results in a concession to a borrower experiencing
financial difficulty. Prior to the fourth quarter of 2008, we
generally classified loans as nonperforming when the payment of
principal or interest on the loan was three months or more past
due. In the fourth quarter of 2008, we began classifying loans
as nonperforming at an earlier stage in the delinquency cycle,
generally when the payment of principal or interest on the loan
is two months or more past due.
|
|
(4) |
|
Represents unpaid principal balance
of nonperforming loans in our outstanding and unconsolidated
Fannie Mae MBS held by third parties, including first-lien loans
associated with unsecured HomeSaver Advance loans that are not
seriously delinquent. Prior to the fourth quarter of 2008, we
generally classified loans as nonperforming when the payment of
principal or interest on the loan was three months or more past
due. In the fourth quarter of 2008, we began classifying loans
as nonperforming at an earlier stage in the delinquency cycle,
generally when the payment of principal or interest on the loan
is two months or more past due.
|
|
(5) |
|
Consists of the allowance for loan
losses for loans held for investment in our mortgage portfolio
and reserve for guaranty losses related to loans backing Fannie
Mae MBS and loans that we have guaranteed under long-term
standby commitments.
|
|
(6) |
|
Reflects the number of
single-family foreclosed properties we held in inventory as of
the end of each period. Includes deeds in lieu of foreclosure.
|
|
(7) |
|
Modifications include troubled debt
restructurings and other modifications to the contractual terms
of the loan that do not result in concessions to the borrower. A
troubled debt restructuring involves some economic concession to
the borrower, and is the only form of modification in which we
do not expect to collect the full original contractual principal
and interest amount due under the loan, although other
resolutions and modifications may result in our receiving the
full amount due, or certain installments due, under the loan
over a period of time that is longer than the period of time
originally provided for under the loans.
|
|
(8) |
|
Represents number of first-lien
loans associated with unsecured HomeSaver Advance loans.
|
|
(9) |
|
Includes deeds in lieu of
foreclosure.
|
|
(10) |
|
Consists of the provision for
credit losses and foreclosed property expense.
|
|
(11) |
|
Consists of (a) charge-offs,
net of recoveries and (b) foreclosed property expense;
adjusted to exclude the impact of
SOP 03-3
and HomeSaver Advance fair value losses for the reporting
period. Interest forgone on single-family nonperforming loans in
our mortgage portfolio is not reflected in our credit losses
total. In addition, other-than-temporary impairment losses
resulting from deterioration in the credit quality of our
mortgage-related securities and accretion of interest income on
single-family loans subject to Statement of Position
No. 03-3,
Accounting for Certain Loans or Debt Securities Acquired in a
Transfer
(SOP 03-3),
are excluded from credit losses. Please see Consolidated
Results of OperationsCredit-Related
ExpensesProvision Attributable to
SOP 03-3
and HomeSaver Advance Fair Value Losses for a discussion
of
SOP 03-3.
|
Our entire guaranty book of business, including loans with lower
risk characteristics, has begun to experience increases in
delinquency and default rates as a result of the sharp rise in
unemployment, the continued decline in home prices, the
prolonged downturn in the economy, and the resulting increase in
mark-to-market LTV ratios. In addition, certain loan types have
continued to contribute disproportionately to the increases in
serious delinquencies and credit losses we reported for the
first quarter of 2009. These include loans on properties in
California, Florida, Arizona and Nevada; loans originated in
2006 and 2007; and loans in higher-risk categories such as Alt-A
loans and interest-only loans.
Alt-A loans generally refers to mortgage loans that
can be underwritten with reduced or alternative documentation
than that required for a full documentation mortgage loan but
may also include other alternative product features. In
reporting our credit exposure, we classify mortgage loans as
Alt-A if the lenders that deliver the mortgage loans to us have
classified the loans as Alt-A based on documentation or other
product features. We have classified loans as nonperforming, and
placed them on nonaccrual status, when we believe collectability
of interest or principal on the loan is not reasonably assured.
11
Net Worth
and Fair Value Deficit
Net
Worth and Fair Value Deficit Amounts
Under the senior preferred stock purchase agreement that was
entered into between us and Treasury in September 2008 and
amended in May 2009, Treasury committed to provide us funds
of up to $200 billion, on a quarterly basis, in the amount,
if any, by which our total liabilities exceed our total assets
at the end of the applicable fiscal quarter. This net worth
deficit equals the total deficit that we report in our condensed
consolidated balance sheets, and is calculated by subtracting
our total liabilities from our total assets, each as shown on
our condensed consolidated balance sheets prepared in accordance
with generally accepted accounting principles (GAAP)
for that fiscal quarter. We describe the amended terms of the
agreement in more detail below in Amendment to Senior
Preferred Stock Purchase Agreement and we describe the
terms of the agreement prior to its May 2009 amendment,
most of which continue to apply, in our 2008
Form 10-K
in
Part IItem 1BusinessConservatorship,
Treasury Agreements, Our Charter and Regulation of Our
ActivitiesTreasury Agreements.
Our net worth as of March 31, 2009 was negative and is
presented in our condensed consolidated GAAP balance sheets as a
total deficit of $18.9 billion as of March 31, 2009,
which is an increase of $3.8 billion over our total deficit
of $15.2 billion as of December 31, 2008. The increase
in our net worth deficit was primarily attributable to the net
loss we recorded during the first quarter of 2009, partially
offset by the $15.2 billion we received from Treasury.
Our fair value deficit as of March 31, 2009, which is
reflected in our supplemental non-GAAP fair value balance sheet,
was $110.3 billion, an increase of $5.2 billion over
our fair value deficit of $105.2 billion as of
December 31, 2008. The amount that Treasury committed to
provide us under the senior preferred stock purchase agreement
is determined based on our GAAP balance sheet, not our non-GAAP
fair value balance sheet. There are significant differences
between our GAAP balance sheet and our non-GAAP fair value
balance sheet, which we describe in greater detail in
Supplemental Non-GAAP InformationFair Value
Balance Sheets.
Due to current trends in the housing and financial markets, we
expect to have a net worth deficit in future periods, and
therefore will be required to obtain additional funding from
Treasury pursuant to the senior preferred stock purchase
agreement.
Request
for and Effect of Treasury Funding
Under the Federal Housing Finance Regulatory Reform Act
(Regulatory Reform Act), FHFA must place us into
receivership if the Director of FHFA makes a written
determination that our assets are, and during the preceding
60 days have been, less than our obligations. FHFA has
notified us that the measurement period for such a determination
begins no earlier than the date of the SEC filing deadline for
our quarterly and annual financial statements and continues for
a period of 60 days after that date. FHFA also has advised
us that, if we receive funds from Treasury during that
60-day
period in order to eliminate our net worth deficit as of the
prior period end in accordance with the senior preferred stock
purchase agreement, the Director of FHFA will not make a
mandatory receivership determination. On March 31, 2009, we
received our first investment from Treasury under the senior
preferred stock purchase agreement of $15.2 billion, which
eliminated our net worth deficit as of December 31, 2008.
The Director of FHFA submitted a request to Treasury on
May 6, 2009 for $19.0 billion on our behalf under the
terms of the senior preferred stock purchase agreement to
eliminate our net worth deficit as of March 31, 2009, and
requested receipt of those funds on or prior to June 30,
2009.
When Treasury provides the additional funds that FHFA requested
on our behalf, the aggregate liquidation preference of our
senior preferred stock will total $35.2 billion and the
annualized dividend on the senior preferred stock will be
$3.5 billion, based on the 10% dividend rate. This dividend
amount exceeds 50% of our reported annual net income in six of
the past seven years, in most cases by a significant margin. If
we do not make cash payments on time, the dividend rate
increases to 12% annually, and the unpaid dividend is added to
the liquidation preference, further increasing the amount of the
annual dividends.
12
Significance
of Net Worth Deficit, Fair Value Deficit and Combined Loss
Reserves
Our net worth deficit, which equals our total deficit reported
on our consolidated GAAP balance sheet, includes the combined
loss reserves of $41.7 billion that we recorded in our
consolidated balance sheet as of March 31, 2009. Our
non-GAAP fair value balance sheet presents all of our assets and
liabilities at estimated fair value as of the balance sheet
date. Fair value represents the price that would be
received to sell an asset or paid to transfer a liability in an
orderly transaction between market participants at the
measurement date, which is also referred to as the exit
price. In determining fair value, we use a variety of
valuation techniques and processes. In general, fair value
incorporates the markets current view of the future, and
that view is reflected in the current price of the asset or
liability. However, future market conditions may be different
from what the market has currently estimated and priced into
these fair value measures. We describe our use of assumptions
and management judgment and our valuation techniques and
processes for determining fair value in more detail in
Supplemental Non-GAAP informationFair Value Balance
Sheets, Critical Accounting Policies and
EstimatesFair Value of Financial Instruments and
Notes to Condensed Consolidated Financial
StatementsNote 18, Fair Value of Financial
Instruments.
Neither our GAAP combined loss reserves nor our estimate of the
fair value of our guaranty obligations, which we disclose in our
consolidated non-GAAP fair value balance sheet, reflects our
estimate of the future credit losses inherent in our existing
guaranty book of business. Rather, our combined loss reserves
reflect only probable losses that we believe we have already
incurred as of the balance sheet date, while the fair value of
our guaranty obligation is based not only on future expected
credit losses over the life of the loans underlying our
guarantees as of March 31, 2009, but also on the estimated
profit that a market participant would require to assume that
guaranty obligation. Because of the severe deterioration in the
mortgage and credit markets, there is significant uncertainty
regarding the full extent of future credit losses in the
mortgage industry as a whole, as well as to any participant in
the industry. Therefore, we are not currently providing guidance
or other estimates of the credit losses that we will experience
in the future.
Amendment
to Senior Preferred Stock Purchase Agreement
Treasury and FHFA, acting on our behalf in its capacity as our
conservator, entered into an amendment to the senior preferred
stock purchase agreement between us and Treasury on May 6,
2009. Unless the context indicates otherwise, references in this
report to the senior preferred stock purchase agreement refer to
the agreement as amended on May 6, 2009. The May 6,
2009 amendment revised the terms of the senior preferred stock
purchase agreement in the following ways:
|
|
|
|
|
Treasurys maximum funding commitment to us under the
agreement was increased from $100 billion to
$200 billion.
|
|
|
|
The covenant limiting the amount of mortgage assets we can own
on December 31, 2009 was increased from $850 billion
to $900 billion. We continue to be required to reduce our
mortgage assets, beginning on December 31, 2010 and each
year thereafter, to 90% of the amount of our mortgage assets as
of December 31 of the immediately preceding calendar year,
until the amount of our mortgage assets reaches
$250 billion.
|
|
|
|
The covenant limiting the amount of our indebtedness was
changed. Prior to the amendment, our debt cap was equal to 110%
of our indebtedness as of June 30, 2008. As amended, our
debt cap through December 30, 2010 equals
$1,080 billion. Beginning December 31, 2010, and on
December 31 of each year thereafter, our debt cap that will
apply through December 31 of the following year will equal 120%
of the amount of mortgage assets we are allowed to own on
December 31 of the immediately preceding calendar year.
|
|
|
|
|
º
|
We estimate that our indebtedness as of March 31, 2009
totaled $869.3 billion, which was approximately
$22.7 billion below our estimated debt limit of
$892.0 billion in effect at that time and approximately
$210.7 billion below our revised debt limit.
|
|
|
º
|
Our calculation of our indebtedness for purposes of complying
with our debt cap, which has not been confirmed by Treasury,
reflects the unpaid principal balance of our debt outstanding
or, in the case of
|
13
|
|
|
|
|
long-term zero coupon bonds, the unpaid principal balance at
maturity. Our calculation excludes debt basis adjustments and
debt recorded from consolidations.
|
|
|
|
|
|
The definition of indebtedness in the May 6, 2009 amendment
was revised to clarify that it does not give effect to any
change that may be made in respect of SFAS No. 140,
Accounting for Transfer and Servicing of Financial Assets and
Extinguishments of Liabilities (a replacement of FASB Statement
No. 125) (SFAS 140) or any similar
accounting standard. The agreement continues to provide that,
for purposes of evaluating our compliance with the limitation on
the amount of mortgage assets we may own, the effect of changes
in generally accepted accounting principles that occur
subsequent to the date of the agreement and that require us to
recognize additional mortgage assets on our balance sheet (for
example, proposed amendments to SFAS 140), will not be
considered.
|
|
|
|
The limitation on entering into or changing compensation
arrangements with our named executive officers (as defined by
SEC rules) was broadened to apply to all of our executive
officers (as defined by SEC rules). The agreement provides that
we may not enter into any new compensation arrangements or
increase amounts or benefits payable under existing compensation
arrangements for these officers without the consent of the
Director of FHFA, in consultation with the Secretary of the
Treasury. As amended this requirement now applies to twelve of
our current officers, instead of the five to whom it applied
prior to the amendment. The executives who served as our
executive officers as of February 26, 2009 are identified
in Part IIIItem 10Directors, Executive
Officers and Corporate Governance in our 2008
Form 10-K.
|
Liquidity
We fund our purchases of mortgage loans primarily from the
proceeds from sales of our debt securities. In September 2008,
Treasury made available to us two additional sources of funds:
the Treasury credit facility and the senior preferred stock
purchase agreement.
The dynamics of our funding program have improved significantly
since late November 2008, including demand for our long-term and
callable debt. As a result of our improved access to the
long-term debt markets, we have decreased the portion of our
total outstanding debt represented by short-term debt to 32% as
of March 31, 2009 from 38% as of December 31, 2008,
and the aggregate weighted-average maturity of our debt
increased to 45 months as of March 31, 2009 from
42 months as of December 31, 2008.
We believe the improvement in our debt funding is due to actions
taken by the federal government to support us and our debt
securities, including the senior preferred stock purchase
agreement entered into in September 2008, Treasurys
program announced in September 2008 to purchase MBS of the GSEs,
the Treasury credit facility made available to us in September
2008 and the Federal Reserves program announced in
November 2008 to purchase up to $100 billion in debt
securities of Fannie Mae, Freddie Mac and the FHLBs and up to
$500 billion in mortgage-backed securities of Fannie Mae,
Freddie Mac and Ginnie Mae. On February 18, 2009, Treasury
announced that it will continue to purchase Fannie Mae and
Freddie Mac mortgage-backed securities to promote stability and
liquidity in the marketplace. On March 18, 2009, the
Federal Reserve announced that it intended to increase purchases
of debt securities of Fannie Mae, Freddie Mac and the FHLBs and
of Fannie Mae, Freddie Mac and Ginnie Mae mortgage-backed
securities under its program to a total of up to
$200 billion and $1.25 trillion, respectively.
There can be no assurance that the improvements in our access to
the unsecured debt markets and in our ability to issue long-term
and callable debt will continue. We believe the improvements
stem from federal government support, such as the support
described above, and, as a result, changes or perceived changes
in the governments support of us may have a material
adverse affect on our ability to fund our operations. In
particular, to the extent the market for our debt securities has
improved due to the availability to us of the Treasury credit
facility, we believe that the actual and perceived risk that we
will be unable to refinance our debt as it becomes due is likely
to increase substantially as we progress toward
December 31, 2009, which is the date on which the Treasury
credit facility terminates. Accordingly, we continue to have
significant roll-over risk notwithstanding improved access to
long-term funding, and this risk is likely to increase as we
approach expiration of the Treasury credit facility. See
Liquidity and Capital ManagementLiquidity
14
ManagementDebt Funding for more information on our
debt funding activities and
Part IIItem 1ARisk Factors of
this report and Part IItem 1ARisk
Factors of our 2008 Form 10-K for a discussion of the
risks to our business posed by our reliance on the issuance of
debt to fund our operations.
Outlook
We anticipate that adverse market dynamics and certain of our
activities undertaken to stabilize and support the housing and
mortgage markets will negatively affect our financial condition
and performance through the remainder of 2009.
Overall Market Conditions. We expect the
current financial market crisis to continue through 2009. We
expect further home price declines and rising default and
severity rates, all of which may worsen if unemployment rates
continue to increase and if the U.S. continues to
experience a broad-based recession. We continue to expect the
level of foreclosures and single-family delinquency rates to
increase further in 2009, as well as the level of multifamily
defaults and loss severities. We expect growth in residential
mortgage debt outstanding to be flat in 2009.
Home Price Declines: Following a decline of
approximately 10% in 2008, we expect that home prices will
decline another 7% to 12% on a national basis in 2009. We also
continue to expect that we will experience a peak-to-trough home
price decline of 20% to 30%. These estimates are based on our
home price index, which is calculated differently from the
S&P/Case-Schiller index and therefore results in lower
percentages for comparable declines. These estimates also
contain significant inherent uncertainty in the current market
environment, due to historically unprecedented levels of
uncertainty regarding a variety of critical assumptions we make
when formulating these estimates, including: the effect of
actions the federal government has taken and may take with
respect to national economic recovery; the impact of those
actions on home prices, unemployment and the general economic
environment; and the rate of unemployment
and/or wage
decline. Because of these uncertainties, the actual home price
decline we experience may differ significantly from these
estimates. We also expect significant regional variation in home
price decline percentages.
Our estimate of a 7% to 12% home price decline for 2009 compares
with a home price decline of approximately 12% to 18% using the
S&P/Case-Schiller index method, and our 20% to 30% peak-to-
trough home price decline estimate compares with an
approximately 33% to 46% peak-to-trough decline using the
S&P/Case-Schiller index method. Our estimates differ from
the S&P/Case-Schiller index in two principal ways:
(1) our estimates weight expectations for each individual
property by number of properties, whereas the
S&P/Case-Schiller index weights expectations of home price
declines based on property value, causing declines in home
prices on higher priced homes to have a greater effect on the
overall result; and (2) our estimates do not include sales
of foreclosed homes because we believe that differing
maintenance practices and the forced nature of the sales make
foreclosed home prices less representative of market values,
whereas the S&P/Case-Schiller index includes sales of
foreclosed homes. The S&P/Case-Schiller comparison numbers
shown above are calculated using our models and assumptions, but
modified to use these two factors (weighting of expectations
based on property value and the inclusion of foreclosed property
sales). In addition to these differences, our estimates are
based on our own internally available data combined with
publicly available data, and are therefore based on data
collected nationwide, whereas the S&P/Case-Schiller index
is based only on publicly available data, which may be limited
in certain geographic areas of the country. Our comparative
calculations to the S&P/Case-Schiller index provided above
are not modified to account for this data pool difference.
Credit Losses and Credit-Related Expenses. We
continue to expect our credit losses and our credit loss ratio
(each of which excludes fair value losses under
SOP 03-3
and our HomeSaver Advance product) in 2009 will exceed our
credit losses and our credit loss ratio in 2008. We also expect
a significant increase in our
SOP 03-3
fair value losses as we increase the number of loans we
repurchase from MBS trusts in order to modify them. In addition,
if our book of business continues to be adversely affected by
market and economic conditions or other factors, we expect our
credit-related expenses to be higher in 2009 than they were in
2008, although we believe that our credit-related expenses for
the first quarter of 2009 are not necessarily indicative of the
expenses we will incur in subsequent quarters during 2009.
Because of the current state of the market
15
and a focus on keeping people in their homes and supporting
liquidity and stability in the mortgage market, we are no longer
providing guidance on expected changes in our combined loss
reserves during 2009.
Expected Lack of Profitability for Foreseeable
Future. We expect to continue to have losses as
our guaranty book of business continues to deteriorate and as we
continue to incur ongoing costs in our efforts to keep people in
homes and provide liquidity to the mortgage market. We expect
that we will not operate profitably for the foreseeable future.
Uncertainty Regarding our Future Status and Long-Term
Financial Sustainability: We expect that we will
experience adverse financial effects because of our strategy of
concentrating our efforts on keeping people in their homes and
preventing foreclosures, including our efforts under the Making
Home Affordable Program, while remaining active in the secondary
mortgage market. In addition, future activities that our
regulators, other U.S. government agencies or Congress may
request or require us to take to support the mortgage market and
help borrowers may contribute to further deterioration in our
results of operations and financial condition. Although
Treasurys additional funds under the senior preferred
stock purchase agreement permit us to remain solvent and avoid
receivership, the resulting dividend payments are substantial
and will increase as we request additional funds from Treasury
under the senior preferred stock purchase agreement. As a result
of these factors, along with current and expected market and
economic conditions and the deterioration in our single-family
and multifamily books of business, there is significant
uncertainty as to our long-term financial sustainability. We
expect that for the foreseeable future the earnings of the
company, if any, will not be sufficient to pay the dividends on
the senior preferred stock. As a result, future dividend
payments will be paid from equity drawn from the Treasury.
Further, the conservatorship that we are under has no specified
termination date, and the future structure of our business
during and following termination of the conservatorship is
uncertain.
HOUSING
GOALS
Proposed
2009 Housing Goals
As described in our 2008
Form 10-K,
the Regulatory Reform Act provides that the housing goals
previously established by the Department of Housing and Urban
Development for 2008 remain in effect for 2009; however, the
Regulatory Reform Act also includes a requirement that the
Director of FHFA review these goals to determine their
feasibility for 2009 in light of current market conditions and,
after seeking public comment, make appropriate adjustments to
the goals consistent with these market conditions.
In April 2009, FHFA issued a proposed rule lowering our 2009
housing goals from the 2008 levels. FHFA determined that, in
light of current market conditions, the previously established
2009 housing goals were not feasible unless adjusted.
FHFAs proposed adjustments would reduce our 2009 housing
goals approximately to the levels that prevailed in 2004 through
2006. FHFAs proposed rule would also permit loan
modifications that we make in accordance with HASP to be treated
as mortgage purchases and count towards the housing goals. In
addition, the proposed rule would exclude from counting towards
the 2009 housing goals any purchases of loans on one-to
four-unit
properties with a maximum original principal balance higher than
the nationwide conforming loan limit (currently set at
$417,000). The adverse market conditions that FHFA took into
consideration in its determination that the existing 2009 goals
were not feasible included tighter underwriting practices, the
sharply increased standards of private mortgage insurers, the
increased role of the FHA in the marketplace, the collapse of
the private-label mortgage-related securities market, increasing
unemployment, multifamily market volatility and the prospect of
a refinancing surge in 2009. These conditions contribute to
fewer goals-qualifying mortgages available for purchase by us.
FHFAs proposed rule notes that, even with these
reductions, the proposed 2009 goals are generally at the upper
end of FHFAs market estimates for 2009.
16
The following table sets forth FHFAs proposed 2009 housing
goals and subgoals, and for comparative purposes our 2008
housing goals and subgoals, and our performance against those
goals and subgoals. The 2008 performance results have not yet
been validated by FHFA.
Table
2: Housing Goals and Subgoals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
|
Proposed Goal
|
|
|
Result(1)
|
|
|
Goal
|
|
|
Housing
goals:(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
Low- and moderate-income housing
|
|
|
51.0
|
%
|
|
|
53.6
|
%
|
|
|
56.0
|
%
|
Underserved areas
|
|
|
37.0
|
|
|
|
39.4
|
|
|
|
39.0
|
|
Special affordable housing
|
|
|
23.0
|
|
|
|
26.0
|
|
|
|
27.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Housing subgoals:
|
|
|
|
|
|
|
|
|
|
|
|
|
Home purchase
subgoals:(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
Low- and moderate-income housing
|
|
|
40.0
|
%
|
|
|
38.9
|
%
|
|
|
47.0
|
%
|
Underserved areas
|
|
|
30.0
|
|
|
|
30.4
|
|
|
|
34.0
|
|
Special affordable housing
|
|
|
14.0
|
|
|
|
13.6
|
|
|
|
18.0
|
|
Multifamily special affordable housing subgoal ($ in
billions)(4)
|
|
$
|
5.49
|
|
|
$
|
13.42
|
|
|
$
|
5.49
|
|
|
|
|
(1) |
|
Results presented for 2008 were
reported to FHFA in Fannie Maes Annual Housing Activities
Report. They have not yet been validated by FHFA.
|
|
(2) |
|
Goals are expressed as a percentage
of the total number of dwelling units financed by eligible
mortgage loan purchases during the period.
|
|
(3) |
|
Home purchase subgoals measure our
performance by the number of loans (not dwelling units)
providing purchase money for owner-occupied single-family
housing in metropolitan areas.
|
|
(4) |
|
The multifamily subgoal is measured
by loan amount and expressed as a dollar amount.
|
Determination
by FHFA Regarding 2008 Housing Goals Compliance
As described above and in our 2008
Form 10-K,
we believe that we did not meet our two income-based housing
goals (the low- and moderate-income housing goal and the special
affordable housing goal) or any of our three home purchase
subgoals for 2008. In March 2009, FHFA notified us of its
determination that achievement of these housing goals and
subgoals was not feasible due to housing and economic conditions
and our financial condition in 2008. As a result, we will not be
required to submit a housing plan for failure to meet these
goals and subgoals pursuant to the Federal Housing Enterprises
Safety and Soundness Act of 1992.
For additional background information on our housing goals and
subgoals, refer to
Part IItem 1BusinessConservatorship,
Treasury Agreements, Our Charter and Regulation of Our
ActivitiesRegulation and Oversight of Our
ActivitiesHousing Goals and Subgoals of our 2008
Form 10-K.
CRITICAL
ACCOUNTING POLICIES AND ESTIMATES
The preparation of financial statements in accordance with GAAP
requires management to make a number of judgments, estimates and
assumptions that affect the reported amount of assets,
liabilities, income and expenses in the condensed consolidated
financial statements. Understanding our accounting policies and
the extent to which we use management judgment and estimates in
applying these policies is integral to understanding our
financial statements. We describe our most significant
accounting policies in Notes to Consolidated Financial
StatementsNote 2, Summary of Significant Accounting
Policies of our 2008
Form 10-K
and in Notes to Condensed Consolidated Financial
StatementsNote 2, Summary of Significant Accounting
Policies of this report.
We have identified four of our accounting policies as critical
because they involve significant judgments and assumptions about
highly complex and inherently uncertain matters and the use of
reasonably different
17
estimates and assumptions could have a material impact on our
reported results of operations or financial condition. These
critical accounting policies and estimates are as follows:
|
|
|
|
|
Fair Value of Financial Instruments
|
|
|
|
Other-than-temporary Impairment of Investment Securities
|
|
|
|
Allowance for Loan Losses and Reserve for Guaranty Losses
|
|
|
|
Deferred Tax Assets
|
We evaluate our critical accounting estimates and judgments
required by our policies on an ongoing basis and update them as
necessary based on changing conditions. We describe below
significant changes in the judgments and assumptions we made
during the first quarter of 2009 in applying our critical
accounting policies and estimates. Management has discussed any
changes in judgments and assumptions in applying our critical
accounting policies with the Audit Committee of the Board of
Directors. See
Part IIItem 7MD&ACritical
Accounting Policies and Estimates of our 2008
Form 10-K
for additional information about our critical accounting
policies and estimates.
Fair
Value of Financial Instruments
The use of fair value to measure our financial instruments is
fundamental to our financial statements and is a critical
accounting estimate because we account for and record a
substantial portion of our assets and liabilities at fair value.
SFAS No. 157, Fair Value Measurements
(SFAS 157), defines fair value as the price
that would be received to sell an asset or paid to transfer a
liability in an orderly transaction between market participants
at the measurement date (also referred to as an exit price).
SFAS 157 establishes a three-level fair value hierarchy for
classifying financial instruments that is based on whether the
inputs to the valuation techniques used to measure fair value
are observable or unobservable. Each asset or liability is
assigned to a level based on the lowest level of any input that
is significant to the fair value measurement. The three levels
of the SFAS 157 fair value hierarchy are described below:
Level 1: Quoted prices (unadjusted) in active
markets for identical assets or liabilities.
|
|
|
|
Level 2:
|
Observable market-based inputs, other than quoted prices in
active markets for identical assets or liabilities.
|
Level 3: Unobservable inputs.
In determining fair value, we use various valuation techniques.
We disclose the carrying value and fair value of our financial
assets and liabilities and describe the specific valuation
techniques used to determine the fair value of these financial
instruments in Notes to Condensed Consolidated Financial
StatementsNote 18, Fair Value of Financial
Instruments. The majority of our financial instruments
carried at fair value fall within the level 2 category and
are valued primarily utilizing inputs and assumptions that are
observable in the marketplace, that can be derived from
observable market data or that can be corroborated by recent
trading activity of similar instruments with similar
characteristics. For example, we generally request non-binding
prices from at least four independent pricing services to
estimate the fair value of our trading and available-for-sale
investment securities at an individual security level. We use
the average of these prices to determine the fair value. In the
absence of such information or if we are not able to corroborate
these prices by other available, relevant market information, we
estimate their fair values based on single source quotations
from brokers or dealers or by using internal calculations or
discounted cash flow techniques that incorporate inputs, such as
prepayment rates, discount rates and delinquency, default and
cumulative loss expectations, that are implied by market prices
for similar securities and collateral structure types. Because
items classified as level 3 are valued using significant
unobservable inputs, the process for determining the fair value
of these items is generally more subjective and involves a high
degree of management judgment and assumptions. These assumptions
may have a significant effect on our estimates of fair value,
and the use of different assumptions as well as changes in
market conditions could have a material effect on our results of
operations or financial condition.
In April 2009, the Financial Accounting Standards Board
(FASB) issued two FASB Staff Positions
(FSPs) to clarify the guidance on fair value
measurement and to amend the recognition, measurement and
presentation requirements of other-than-temporary impairments
for debt securities. These FSPs consist of:
18
(1) FSP
FAS 157-4,
Determining Fair Value When the Volume and Level of Activity
for the Asset or Liability Have Significantly Decreased and
Identifying Transactions That Are Not Orderly and
(2) FSP
FAS 115-2
and
FAS 124-2,
Recognition and Presentation of Other-Than-Temporary
Impairments. These FSPs are effective for interim and annual
periods ending after June 15, 2009 with early adoption
permitted. See Notes to Condensed Consolidated Financial
StatementsNote 2, Summary of Significant Accounting
Policies for additional information, including the
expected impact of these recently issued pronouncements on our
condensed consolidated financial statements.
Fair
Value HierarchyLevel 3 Assets and
Liabilities
Our level 3 assets and liabilities consist primarily of
financial instruments for which the fair value is estimated
using valuation techniques that involve significant unobservable
inputs because there is limited market activity and therefore
little or no price transparency. We generally consider a market
to be inactive if the following conditions exist: (1) there
are few transactions for the financial instruments; (2) the
prices in the market are not current; (3) the price quotes
we receive vary significantly either over time or among
independent pricing services or dealers; and (4) there is a
limited availability of public market information.
Our level 3 financial instruments include certain mortgage-
and asset-backed securities and residual interests, certain
performing residential mortgage loans, nonperforming
mortgage-related assets, our guaranty assets and
buy-ups, our
master servicing assets and certain highly structured, complex
derivative instruments. We use the term
buy-ups
to refer to upfront payments that we make to lenders to adjust
the monthly contractual guaranty fee rate so that the
pass-through coupon rates on Fannie Mae MBS are in more easily
tradable increments of a whole or half percent.
The following discussion identifies the types of financial
assets and liabilities within each balance sheet category that
are based on level 3 inputs and the valuation techniques we
use to determine their fair values, including key inputs and
assumptions.
|
|
|
|
|
Trading and Available-for-Sale Investment
Securities. Our financial instruments within
these asset categories that are classified as level 3
primarily consist of mortgage-related securities backed by Alt-A
loans, subprime loans and manufactured housing loans and
mortgage revenue bonds. We have relied on external pricing
services to estimate the fair value of these securities and
validated those results with our internally derived prices,
which may incorporate spread, yield, or vintage and product
matrices, and standard cash flow discounting techniques. The
inputs we use in estimating these values are based on multiple
factors, including market observations, relative value to other
securities, and non-binding dealer quotations. When we are not
able to corroborate vendor-based prices, we rely on
managements best estimate of fair value.
|
|
|
|
Derivatives. Our derivative financial
instruments that are classified as level 3 primarily
consist of a limited population of certain highly structured,
complex interest rate risk management derivatives. Examples
include certain swaps with embedded caps and floors that
reference non-standard indices. We determine the fair value of
these derivative instruments using indicative market prices
obtained from independent third parties. If we obtain a price
from a single source and we are not able to corroborate that
price, the fair value measurement is classified as level 3.
|
|
|
|
Guaranty Assets and
Buy-ups. We
determine the fair value of our guaranty assets and
buy-ups
based on the present value of the estimated compensation we
expect to receive for providing our guaranty. We generally
estimate the fair value using proprietary internal models that
calculate the present value of expected cash flows. Key model
inputs and assumptions include prepayment speeds, forward yield
curves and discount rates that are commensurate with the level
of estimated risk.
|
|
|
|
Guaranty Obligations. The fair value of all
guaranty obligations, measured subsequent to their initial
recognition, reflects our estimate of a hypothetical transaction
price that we would receive if we were to issue our guaranty to
an unrelated party in a standalone arms-length transaction
at the measurement date. We estimate the fair value of the
guaranty obligations using internal valuation models that
calculate the present value of expected cash flows based on
managements best estimate of certain key assumptions, such
as default rates, severity rates and a required rate of return.
During 2008, we further adjusted the model-generated values
based on our current market pricing to arrive at our estimate of
a hypothetical
|
19
|
|
|
|
|
transaction price for our existing guaranty obligations.
Beginning in the first quarter of 2009, we concluded that the
credit characteristics of the pools of loans upon which we were
issuing new guarantees increasingly did not reflect the credit
characteristics of our existing guaranteed pools; thus, current
market prices for our new guarantees were not a relevant input
to our estimate of the hypothetical transaction price for our
existing guaranty obligations. Therefore, at March 31,
2009, we based our estimate of the fair value of our existing
guaranty obligations solely upon our model without further
adjustment.
|
Fair value measurements related to financial instruments that
are reported at fair value in our condensed consolidated
financial statements each period, such as our trading and
available-for-sale securities and derivatives, are referred to
as recurring fair value measurements. Fair value measurements
related to financial instruments that are not reported at fair
value each period, such as held-for-sale mortgage loans, are
referred to as non-recurring fair value measurements.
Table 3 presents a comparison, by balance sheet category, of the
amount of financial assets carried in our consolidated balance
sheets at fair value on a recurring basis and classified as
level 3 as of March 31, 2009 and December 31,
2008. The availability of observable market inputs to measure
fair value varies based on changes in market conditions, such as
liquidity. As a result, we expect the amount of financial
instruments carried at fair value on a recurring basis and
classified as level 3 to vary each period.
Table
3: Level 3 Recurring Financial Assets at Fair
Value
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
March 31,
|
|
|
December 31,
|
|
Balance Sheet Category
|
|
2009
|
|
|
2008
|
|
|
|
(Dollars in millions)
|
|
|
Trading securities
|
|
$
|
10,308
|
|
|
$
|
12,765
|
|
Available-for-sale securities
|
|
|
40,412
|
|
|
|
47,837
|
|
Derivatives assets
|
|
|
331
|
|
|
|
362
|
|
Guaranty assets and
buy-ups
|
|
|
1,179
|
|
|
|
1,083
|
|
|
|
|
|
|
|
|
|
|
Level 3 recurring assets
|
|
$
|
52,230
|
|
|
$
|
62,047
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
919,638
|
|
|
$
|
912,404
|
|
Total recurring assets measured at fair value
|
|
$
|
349,759
|
|
|
$
|
359,246
|
|
Level 3 recurring assets as a percentage of total assets
|
|
|
6
|
%
|
|
|
7
|
%
|
Level 3 recurring assets as a percentage of total recurring
assets measured at fair value
|
|
|
15
|
%
|
|
|
17
|
%
|
Total recurring assets measured at fair value as a percentage of
total assets
|
|
|
38
|
%
|
|
|
39
|
%
|
Level 3 recurring assets totaled $52.2 billion, or 6%
of our total assets, as of March 31, 2009, compared with
$62.0 billion, or 7% of our total assets, as of
December 31, 2008. The decrease in assets classified as
level 3 during the first quarter of 2009 was principally
the result of a net transfer of approximately $6.5 billion
in assets to level 2 from level 3. The transferred
assets consisted primarily of private-label mortgage-related
securities backed by non-fixed rate Alt-A loans. The market for
Alt-A securities continues to be relatively illiquid. However,
during the first quarter of 2009, price transparency improved as
a result of recent transactions, and we noted some convergence
in prices obtained from third party vendors. As a result, we
determined that it was appropriate to rely on level 2
inputs to value these securities.
Financial assets measured at fair value on a non-recurring basis
and classified as level 3, which are not presented in the
table above, include held-for-sale loans that are measured at
lower of cost or fair value and that were written down to fair
value during the period. Held-for-sale loans that were reported
at fair value, rather than amortized cost, totaled
$2.1 billion and $1.3 billion as of March 31,
2009 and December 31, 2008, respectively. In addition,
certain other financial assets carried at amortized cost that
have been written down to fair value during the period due to
impairment are classified as non-recurring. The fair value of
these level 3 non-recurring financial assets, which
primarily consisted of certain guaranty assets, low income
housing tax credit (LIHTC) partnership investments
and acquired property, totaled $13.4 billion and
$22.4 billion as of March 31, 2009 and
December 31, 2008, respectively.
Our LIHTC investments trade in a market with limited observable
transactions. There is decreased market demand for LIHTC
investments because there are fewer tax benefits derived from
these investments by traditional investors, as these investors
are currently projecting much lower levels of future profits
than in
20
previous years. This decreased demand has reduced the value of
these investments. We determine the fair value of our LIHTC
investments using internal models that estimate the present
value of the expected future tax benefits (tax credits and tax
deductions for net operating losses) expected to be generated
from the properties underlying these investments. Our estimates
are based on assumptions that other market participants would
use in valuing these investments. The key assumptions used in
our models, which require significant management judgment,
include discount rates and projections related to the amount and
timing of tax benefits. We compare the model results to the
limited number of observed market transactions and make
adjustments to reflect differences between the risk profile of
the observed market transactions and our LITHC investments.
Financial liabilities measured at fair value on a recurring
basis and classified as level 3 consisted of long-term debt
with a fair value of $867 million and $2.9 billion as
of March 31, 2009 and December 31, 2008, respectively, and
derivatives liabilities with a fair value of $23 million
and $52 million as of March 31, 2009 and
December 31, 2008, respectively.
Fair
Value Control Processes
We have control processes that are designed to ensure that our
fair value measurements are appropriate and reliable, that they
are based on observable inputs wherever possible and that our
valuation approaches are consistently applied and the
assumptions used are reasonable. Our control processes consist
of a framework that provides for a segregation of duties and
oversight of our fair value methodologies and valuations and
validation procedures.
Our Valuation Oversight Committee, which includes senior
representation from business areas, our Enterprise Risk Office
and our Finance Division, is responsible for reviewing and
approving the valuation methodologies and pricing models used in
our fair value measurements and any significant valuation
adjustments, judgments, controls and results. Actual valuations
are performed by personnel independent of our business units.
Our Price Verification Group, which is an independent control
group separate from the group that is responsible for obtaining
the prices, also is responsible for performing monthly
independent price verification. The Price Verification Group
also performs independent reviews of the assumptions used in
determining the fair value of products we hold that have
material estimation risk because observable market-based inputs
do not exist.
Our validation procedures are intended to ensure that the
individual prices we receive are consistent with our
observations of the marketplace and prices that are provided to
us by pricing services or other dealers. We verify selected
prices using a variety of methods, including comparing the
prices to secondary pricing services, corroborating the prices
by reference to other independent market data, such as
non-binding broker or dealer quotations, relevant benchmark
indices, and prices of similar instruments, checking prices for
reasonableness based on variations from prices provided in
previous periods, comparing prices to internally calculated
expected prices and conducting relative value comparisons based
on specific characteristics of securities. In addition, we
compare our derivatives valuations to counterparty valuations as
part of the collateral exchange process. We have formal
discussions with the pricing services as part of our due
diligence process in order to maintain a current understanding
of the models and related assumptions and inputs that these
vendors use in developing prices. The prices provided to us by
independent pricing services reflect the existence of credit
enhancements, including monoline insurance coverage, and the
current lack of liquidity in the marketplace. If we determine
that a price provided to us is outside established parameters,
we will further examine the price, including having
follow-up
discussions with the specific pricing service or dealer. If we
conclude that a price is not valid, we will adjust the price for
various factors, such as liquidity, bid-ask spreads and credit
considerations. These adjustments are generally based on
available market evidence. In the absence of such evidence,
managements best estimate is used. All of these processes
are executed before we use the prices in the financial statement
process.
We continually refine our valuation methodologies as markets and
products develop and the pricing for certain products becomes
more or less transparent. While we believe our valuation methods
are appropriate and consistent with those of other market
participants, using different methodologies or assumptions to
determine fair value could result in a materially different
estimate of the fair value of some of our financial instruments.
21
Allowance
for Loan Losses and Reserve for Guaranty Losses
We maintain an allowance for loan losses for loans in our
mortgage portfolio classified as held-for-investment. We
maintain a reserve for guaranty losses for loans that back
Fannie Mae MBS we guarantee and loans that we have guaranteed
under long-term standby commitments. We report the allowance for
loan losses and reserve for guaranty losses as separate line
items in the consolidated balance sheets. These amounts, which
we collectively refer to as our combined loss reserves,
represent our best estimate of credit losses incurred in our
guaranty book of business as of the balance sheet date.
We have an established process, using analytical tools,
benchmarks and management judgment, to determine our loss
reserves. Although our loss reserve process benefits from
extensive historical loan performance data, this process is
subject to risks and uncertainties, including a reliance on
historical loss information that may not be representative of
current conditions. It is our practice to continually monitor
delinquency and default trends and make changes in our
historically developed assumptions and estimates as necessary to
better reflect the impact of present conditions, including
current trends in borrower risk
and/or
general economic trends, changes in risk management practices,
and changes in public policy and the regulatory environment.
Because of the current stress in the housing and credit markets,
and the speed and extent to which these markets have
deteriorated, our process for determining our loss reserves has
become more complex and involves a greater degree of management
judgment. As a result of the continued decline in home prices,
more limited opportunities for refinancing due to the tightening
of the credit markets and the sharp rise in unemployment,
mortgage delinquencies have reached record levels. Our
historical loan performance data indicates a pattern of default
rates and credit losses that typically occur over time, which
are strongly dependent on the age of a mortgage loan. However,
we have witnessed significant changes in traditional loan
performance and delinquency patterns, including an increase in
early-stage delinquencies for certain loan categories and faster
transitions to later stage delinquencies. We believe that
recently announced government policies and our initiatives under
these policies have partly contributed to these newly observed
delinquency patterns. For example, our level of foreclosures and
associated charge-offs were lower in the first quarter of 2009
than they otherwise would have been due to foreclosure delays
resulting from our foreclosure suspension, our requirement that
loan modification options be pursued with the borrower before
proceeding to a foreclosure sale, and state-driven changes in
foreclosure rules to slow and extend the foreclosure process. As
a result, we determined that it was necessary to refine our loss
reserve estimation process to reflect these newly observed
delinquency patterns, as we describe in more detail below.
We historically have relied on internally developed default loss
curves derived from observed default trends in our single-family
guaranty book of business to determine our single-family loss
reserve. These loss curves are shaped by the normal pattern of
defaults, based on the age of the book, and informed by
historical default trends and the performance of the loans in
our book to date. We develop the loss curves by aggregating
homogeneous loans into pools based on common underlying risk
characteristics, such as origination year and seasoning,
original LTV ratio and loan product type, to derive an overall
estimate. We use these loss curve models to estimate, based on
current events and conditions, the number of loans that will
default (default rate) and how much of a loans
balance will be lost in the event of default (loss
severity). For the majority of our loan risk categories,
our default rate estimates have traditionally been based on loss
curves developed from available historical loan performance data
dating back to 1980. However, we have recently used a shorter,
more near-term default loss curve based on a one quarter
look-back period to generate estimated default rates
for loans originated in 2006 and 2007 and for Alt-A loans
originated in 2005. More recently, we also have relied on a
one-quarter look back period to develop loss severity estimates
for all of our loan categories.
We experienced a substantial reduction in foreclosures and
charge-offs during the periods November 26, 2008 through
January 31, 2008 and February 17, 2009 through
March 6, 2009 when our foreclosure suspension was in effect
and a surge in foreclosures during the two-week period of
February 1, 2009 through February 16, 2009. Since
February 16, 2009, we have continued to observe a reduced
level of foreclosures as our servicers, in keeping with our
guidelines, evaluate borrowers for newly introduced workout
options before proceeding to a foreclosure. Because of the
distortion in defaults caused by these temporary events, we
adjusted our loss curves to incorporate default estimates
derived from an assessment of our most recently observed loan
22
delinquencies and the related transition of loans through the
various delinquency categories. We used this delinquency
assessment and our most recent default information prior to the
foreclosure suspension to estimate the number of defaults that
we would have expected to occur during the first quarter of 2009
if the foreclosure moratorium had not been in effect. We then
used these estimated defaults, rather than the actual number of
defaults that occurred during the first quarter of 2009, to
estimate our loss curves and derive the default rates used in
determining our loss reserves. Consistent with our approach
during the fourth quarter of 2008, we also made management
adjustments to our model-generated results to capture
incremental losses that may not be fully reflected in our models
related to geographically concentrated areas that are
experiencing severe stress as a result of significant home price
declines and the sharp rise in unemployment rates.
We also made several enhancements to the models used in
determining our multifamily loss reserves to reflect the impact
of the deterioration in the credit performance of loans in our
multifamily guaranty book of business resulting from current
market conditions, including the severe economic downturn and
lack of liquidity in the multifamily mortgage market. Our model
enhancements involved weighting more heavily our recent loan
performance experience to derive the key parameters used in
calculating our expected default rates. We expect increased
multifamily defaults and loss severities in 2009.
Our combined loss reserves increased by $17.0 billion
during the first quarter of 2009 to $41.7 billion as of
March 31, 2009, reflecting further deterioration in both
our single-family and multifamily guaranty book of business, as
evidenced by the significant increase in delinquent, seriously
delinquent and nonperforming loans, as well as an increase in
our average loss severities as a result of the continued decline
in home prices during the first quarter of 2009. The incremental
management adjustment to our loss reserves for geographic and
unemployment stresses accounted for approximately
$5.6 billion of our combined loss reserves of
$41.7 billion as of March 31, 2009, compared with
approximately $2.3 billion of our combined loss reserves of
$24.8 billion as of December 31, 2008.
We provide additional information on our combined loss reserves
and the impact of adjustments to our loss reserves on our
condensed consolidated financial statements in
Consolidated Results of OperationsCredit-Related
Expenses and Notes to Condensed Consolidated
Financial StatementsNote 5, Allowance for Loan Losses
and Reserve for Guaranty Losses.
CONSOLIDATED
RESULTS OF OPERATIONS
Our business generates revenues from three principal sources:
net interest income; guaranty fee income; and fee and other
income. Other significant factors affecting our results of
operations include: fair value gains and losses; the timing and
size of investment gains and losses; credit-related expenses;
losses from partnership investments; administrative expenses and
our effective tax rate. We expect high levels of
period-to-period volatility in our results of operations and
financial condition, principally due to changes in market
conditions that result in periodic fluctuations in the estimated
fair value of financial instruments that we mark-to-market
through our earnings. These instruments include trading
securities and derivatives. The estimated fair value of our
trading securities and derivatives may fluctuate substantially
from period to period because of changes in interest rates,
credit spreads and expected interest rate volatility, as well as
activity related to these financial instruments.
Table 4 presents a condensed summary of our consolidated results
of operations for the three months ended March 31, 2009 and
2008 and selected performance metrics that we believe are useful
in evaluating changes in our results between periods.
23
Table
4: Summary of Condensed Consolidated Results of
Operations and Performance Metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
March 31,
|
|
|
Variance
|
|
|
|
2009
|
|
|
2008
|
|
|
$
|
|
|
%
|
|
|
|
(Dollars in millions, except per share amounts)
|
|
|
Net interest income
|
|
$
|
3,248
|
|
|
$
|
1,690
|
|
|
$
|
1,558
|
|
|
|
92
|
%
|
Guaranty fee income
|
|
|
1,752
|
|
|
|
1,752
|
|
|
|
|
|
|
|
|
|
Trust management income
|
|
|
11
|
|
|
|
107
|
|
|
|
(96
|
)
|
|
|
(90
|
)
|
Fee and other income
|
|
|
181
|
|
|
|
227
|
|
|
|
(46
|
)
|
|
|
(20
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues
|
|
|
5,192
|
|
|
|
3,776
|
|
|
|
1,416
|
|
|
|
38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment losses, net
|
|
|
(5,430
|
)
|
|
|
(111
|
)
|
|
|
(5,319
|
)
|
|
|
(4,792
|
)
|
Fair value losses,
net(1)
|
|
|
(1,460
|
)
|
|
|
(4,377
|
)
|
|
|
2,917
|
|
|
|
67
|
|
Losses from partnership investments
|
|
|
(357
|
)
|
|
|
(141
|
)
|
|
|
(216
|
)
|
|
|
(153
|
)
|
Administrative expenses
|
|
|
(523
|
)
|
|
|
(512
|
)
|
|
|
(11
|
)
|
|
|
(2
|
)
|
Credit-related
expenses(2)
|
|
|
(20,872
|
)
|
|
|
(3,243
|
)
|
|
|
(17,629
|
)
|
|
|
(544
|
)
|
Other non-interest
expenses(3)
|
|
|
(358
|
)
|
|
|
(505
|
)
|
|
|
147
|
|
|
|
29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before federal income taxes and extraordinary losses
|
|
|
(23,808
|
)
|
|
|
(5,113
|
)
|
|
|
(18,695
|
)
|
|
|
(366
|
)
|
Benefit for federal income taxes
|
|
|
623
|
|
|
|
2,928
|
|
|
|
(2,305
|
)
|
|
|
(79
|
)
|
Extraordinary losses, net of tax effect
|
|
|
|
|
|
|
(1
|
)
|
|
|
1
|
|
|
|
100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(23,185
|
)
|
|
|
(2,186
|
)
|
|
|
(20,999
|
)
|
|
|
(961
|
)
|
Less: Net loss attributable to the noncontrolling interest
|
|
|
17
|
|
|
|
|
|
|
|
17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to Fannie Mae
|
|
$
|
(23,168
|
)
|
|
$
|
(2,186
|
)
|
|
$
|
(20,982
|
)
|
|
|
(960
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted loss per common share
|
|
$
|
(4.09
|
)
|
|
$
|
(2.57
|
)
|
|
$
|
(1.52
|
)
|
|
|
(59
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performance metrics:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest
yield(4)
|
|
|
1.45
|
%
|
|
|
0.82
|
%
|
|
|
|
|
|
|
|
|
Average effective guaranty fee rate (in basis
points)(5)
|
|
|
27.4
|
bp
|
|
|
29.5
|
bp
|
|
|
|
|
|
|
|
|
Credit loss ratio (in basis
points)(6)
|
|
|
33.2
|
|
|
|
12.6
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Consists of the following:
(a) derivatives fair value gains (losses), net;
(b) trading securities gains (losses), net; (c) debt
foreign exchange gains (losses), net; and (d) debt fair
value gains (losses), net.
|
|
(2) |
|
Consists of provision for credit
losses and foreclosed property expense.
|
|
(3) |
|
Consists of the following:
(a) debt extinguishment gains (losses), net; and
(b) other expenses.
|
|
(4) |
|
Calculated based on net interest
income for the reporting period divided by the average balance
of total interest-earning assets during the period, expressed as
a percentage.
|
|
(5) |
|
Calculated based on guaranty fee
income for the reporting period divided by average outstanding
Fannie Mae MBS and other guarantees during the period, expressed
in basis points.
|
|
(6) |
|
Calculated based on
(a) charge-offs, net of recoveries; plus
(b) foreclosed property expense; adjusted to exclude
(c) the impact of
SOP 03-3
and HomeSaver Advance fair value losses for the reporting period
divided by the average guaranty book of business during the
period, expressed in basis points.
|
The section below provides a comparative discussion of our
condensed consolidated results of operations for the three
months ended March 31, 2009 and 2008. Following this
section, we provide a discussion of our business segment
results. You should read this section together with our
Executive Summary where we discuss trends and other
factors that we expect will affect our future results of
operations.
Net
Interest Income
Net interest income represents the difference between interest
income and interest expense and is a primary source of our
revenue. Our net interest yield represents the difference
between the yield on our interest-earning assets and the cost of
our debt. We supplement our issuance of debt with interest
rate-related derivatives to manage the prepayment and duration
risk inherent in our mortgage investments. The effect of these
derivatives, in particular the periodic net interest expense
accruals on interest rate swaps, is not reflected in net
interest income. See Fair Value Gains (Losses), Net
for additional information.
24
We expect net interest income and our net interest yield to
fluctuate based on changes in interest rates and changes in the
amount and composition of our interest-earning assets and
interest-bearing liabilities. Table 5 presents an analysis of
our net interest income and net interest yield for the first
quarters of 2009 and 2008.
Table
5: Analysis of Net Interest Income and
Yield
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
Interest
|
|
|
Average
|
|
|
|
|
|
Interest
|
|
|
Average
|
|
|
|
Average
|
|
|
Income/
|
|
|
Rates
|
|
|
Average
|
|
|
Income/
|
|
|
Rates
|
|
|
|
Balance(1)
|
|
|
Expense
|
|
|
Earned/Paid
|
|
|
Balance(1)
|
|
|
Expense
|
|
|
Earned/Paid
|
|
|
|
(Dollars in millions)
|
|
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage
loans(2)
|
|
$
|
431,918
|
|
|
$
|
5,598
|
|
|
|
5.18
|
%
|
|
$
|
410,318
|
|
|
$
|
5,662
|
|
|
|
5.52
|
%
|
Mortgage securities
|
|
|
346,923
|
|
|
|
4,620
|
|
|
|
5.33
|
|
|
|
315,795
|
|
|
|
4,144
|
|
|
|
5.25
|
|
Non-mortgage
securities(3)
|
|
|
48,349
|
|
|
|
91
|
|
|
|
0.75
|
|
|
|
66,630
|
|
|
|
678
|
|
|
|
4.03
|
|
Federal funds sold and securities purchased under agreements to
resell
|
|
|
64,203
|
|
|
|
104
|
|
|
|
0.65
|
|
|
|
36,233
|
|
|
|
393
|
|
|
|
4.29
|
|
Advances to lenders
|
|
|
4,256
|
|
|
|
23
|
|
|
|
2.16
|
|
|
|
4,229
|
|
|
|
65
|
|
|
|
6.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets
|
|
$
|
895,649
|
|
|
$
|
10,436
|
|
|
|
4.66
|
%
|
|
$
|
833,205
|
|
|
$
|
10,942
|
|
|
|
5.25
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term debt
|
|
$
|
330,434
|
|
|
$
|
1,107
|
|
|
|
1.34
|
%
|
|
$
|
257,445
|
|
|
$
|
2,558
|
|
|
|
3.93
|
%
|
Long-term debt
|
|
|
554,806
|
|
|
|
6,081
|
|
|
|
4.38
|
|
|
|
545,549
|
|
|
|
6,691
|
|
|
|
4.91
|
|
Federal funds purchased and securities sold under agreements to
repurchase
|
|
|
79
|
|
|
|
|
|
|
|
|
|
|
|
448
|
|
|
|
3
|
|
|
|
2.65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
$
|
885,319
|
|
|
$
|
7,188
|
|
|
|
3.25
|
%
|
|
$
|
803,442
|
|
|
$
|
9,252
|
|
|
|
4.59
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impact of net non-interest bearing funding
|
|
$
|
10,330
|
|
|
|
|
|
|
|
0.04
|
%
|
|
$
|
29,763
|
|
|
|
|
|
|
|
0.16
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income/net interest
yield(4)
|
|
|
|
|
|
$
|
3,248
|
|
|
|
1.45
|
%
|
|
|
|
|
|
$
|
1,690
|
|
|
|
0.82
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected benchmark interest rates at end of
period:(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3-month LIBOR
|
|
|
|
|
|
|
|
|
|
|
1.19
|
%
|
|
|
|
|
|
|
|
|
|
|
2.69
|
%
|
2-year swap
interest rate
|
|
|
|
|
|
|
|
|
|
|
1.38
|
|
|
|
|
|
|
|
|
|
|
|
2.45
|
|
5-year swap
interest rate
|
|
|
|
|
|
|
|
|
|
|
2.22
|
|
|
|
|
|
|
|
|
|
|
|
3.31
|
|
30-year
Fannie Mae MBS par coupon rate
|
|
|
|
|
|
|
|
|
|
|
3.88
|
|
|
|
|
|
|
|
|
|
|
|
5.25
|
|
|
|
|
(1) |
|
We have calculated the average
balances for mortgage loans based on the average of the
amortized cost amounts as of the beginning of the year and as of
the end of each month in the period. For all other categories,
the average balances have been calculated based on a daily
average.
|
|
(2) |
|
Average balance amounts include
nonaccrual loans with an average balance totaling
$18.4 billion and $8.2 billion for the three months
ended March 31, 2009 and 2008, respectively. Interest
income includes interest income on loans purchased from MBS
trusts subject to
SOP 03-3,
which totaled $153 million and $145 million for the
three months ended March 31, 2009 and 2008, respectively.
These interest income amounts included accretion of
$65 million and $35 million for the three months ended
March 31, 2009 and 2008, respectively, relating to a
portion of the fair value losses recorded upon the acquisition
of loans subject to
SOP 03-3.
|
|
(3) |
|
Includes cash equivalents.
|
|
(4) |
|
We compute net interest yield by
dividing net interest income for the period by the average
balance of our total interest-earning assets during the period.
|
|
(5) |
|
Data from British Bankers
Association, Thomson Reuters Indices and Bloomberg.
|
Net interest income of $3.2 billion for the first quarter
of 2009 reflected an increase of 92% over net interest income of
$1.7 billion for the first quarter of 2008, driven by a 77%
(63 basis point) expansion of our net interest yield to
1.45% and a 7% increase in our average interest-earning assets.
Table 6 presents the change in our net interest income between
periods and the extent to which that variance is attributable
to: (1) changes in the volume of our interest-earning
assets and interest-bearing liabilities or (2) changes in
the interest rates of these assets and liabilities.
25
Table
6: Rate/Volume Analysis of Net Interest
Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
|
|
|
|
Ended March 31,
|
|
|
|
2009 vs. 2008
|
|
|
|
Total
|
|
|
Variance Due
to:(1)
|
|
|
|
Variance
|
|
|
Volume
|
|
|
Rate
|
|
|
|
(Dollars in millions)
|
|
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans
|
|
$
|
(64
|
)
|
|
$
|
290
|
|
|
$
|
(354
|
)
|
Mortgage securities
|
|
|
476
|
|
|
|
414
|
|
|
|
62
|
|
Non-mortgage
securities(2)
|
|
|
(587
|
)
|
|
|
(148
|
)
|
|
|
(439
|
)
|
Federal funds sold and securities purchased under agreements to
resell
|
|
|
(289
|
)
|
|
|
181
|
|
|
|
(470
|
)
|
Advances to lenders
|
|
|
(42
|
)
|
|
|
|
|
|
|
(42
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income
|
|
|
(506
|
)
|
|
|
737
|
|
|
|
(1,243
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term debt
|
|
|
(1,451
|
)
|
|
|
581
|
|
|
|
(2,032
|
)
|
Long-term debt
|
|
|
(610
|
)
|
|
|
112
|
|
|
|
(722
|
)
|
Federal funds purchased and securities sold under agreements to
repurchase
|
|
|
(3
|
)
|
|
|
(1
|
)
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense
|
|
|
(2,064
|
)
|
|
|
692
|
|
|
|
(2,756
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
1,558
|
|
|
$
|
45
|
|
|
$
|
1,513
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Combined rate/volume variances are
allocated to both rate and volume based on the relative size of
each variance.
|
|
(2) |
|
Includes cash equivalents.
|
The 63 basis point increase in our net interest yield
during the first quarter of 2009 was attributable to a
134 basis point reduction in the average cost of our debt
to 3.25%, which more than offset the 59 basis point decline
in the average yield on our interest-earning assets to 4.66%.
The reduction in our borrowing costs was attributable to a
decline in short-term borrowing rates and a shift in our funding
mix to more short-term debt because of the reduced demand for
our longer-term and callable debt securities during the second
half of 2008. In addition, our net interest yield for the first
quarter of 2008 reflected a benefit from the redemption of
step-rate debt securities, which reduced the average cost of our
debt. Because we paid off these securities prior to maturity, we
reversed a portion of the interest expense that we had
previously accrued.
Although we consider the periodic net contractual interest
accruals on our interest rate swaps to be part of the cost of
funding our mortgage investments, these amounts are not
reflected in our net interest income and net interest yield.
Instead, these amounts are included in our derivatives gains
(losses) and reflected in our consolidated statements of
operations as a component of Fair value losses, net.
As shown in Table 10 below, we recorded net contractual interest
expense on our interest rate swaps totaling $940 million
and $26 million for the first quarter of 2009 and 2008,
respectively. The economic effect of the interest accruals on
our interest rate swaps increased our funding costs by
approximately 42 basis points for the first quarter of 2009
and approximately 1 basis point for the first quarter of
2008.
The 7% increase in our average interest-earning assets was
attributable to an increase in portfolio purchases during the
second half of 2008, as mortgage-to-debt spreads reached
historic highs, and a reduction in liquidations due to the
disruption in the housing and credit markets. In the first
quarter of 2009, we significantly reduced our purchases of
agency MBS, largely due to the significant narrowing of spreads
on agency MBS during the quarter in response to the Federal
Reserves agency MBS purchase program, which was announced
in November 2008 and expanded in March 2009 to include the
purchase of up to $1.25 trillion of agency MBS by the end of
2009. The Federal Reserve currently is the primary purchaser of
agency MBS.
Under the senior preferred stock purchase agreement, we are
prohibited from issuing debt in amount greater than 120% of
the amount of mortgage assets we are allowed to own. Through
December 30, 2010, our debt cap equals $1,080 billion.
Beginning December 31, 2010, and on December 31 of each
year thereafter, our debt cap that will apply through December
31 of the following year will equal 120% of the amount of
mortgage assets we are allowed to own on December 31 of the
immediately preceding calendar year. We are permitted to
increase our mortgage portfolio up to $900 billion through
December 31, 2009. Beginning in
26
2010, we are required to reduce our mortgage portfolio by 10%
per year, until the amount of our mortgage assets reaches
$250 billion. Although the debt and mortgage portfolio caps
did not have a significant impact on our portfolio activities
during the first quarter of 2009, these limits may have
significant adverse impact on our future portfolio activities
and net interest income. For additional information on our
portfolio investment and funding activity, see
Consolidated Balance Sheet AnalysisMortgage
Investments and Liquidity and Capital
ManagementLiquidity ManagementDebt Funding.
For a description of the amended terms of the senior preferred
stock purchase agreement, see Executive
SummaryAmendment to Senior Preferred Stock Purchase
Agreement and see
Part IItem 1BusinessConservatorship,
Treasury Agreements, Our Charter and Regulation of Our
ActivitiesTreasury Agreements of our 2008
Form 10-K
for a description the terms of the agreement prior to its May
2009 amendment, most of which continue to apply.
Guaranty
Fee Income
Guaranty fee income primarily consists of contractual guaranty
fees related to both Fannie Mae MBS held in our portfolio and
held by third-party investors, adjusted for the amortization of
upfront fees over the estimated life of the loans underlying the
MBS and impairment of guaranty assets, net of a proportionate
reduction in the related guaranty obligation and deferred
profit, and impairment of
buy-ups. The
average effective guaranty fee rate reflects our average
contractual guaranty fee rate adjusted for the impact of
amortization of upfront fees and
buy-up
impairment.
Table 7 shows the components of our guaranty fee income, our
average effective guaranty fee rate and Fannie Mae MBS activity
for the first quarters of 2009 and 2008.
Table
7: Guaranty Fee Income and Average Effective Guaranty
Fee
Rate(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31,
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
Amount
|
|
|
Rate(2)
|
|
|
Amount
|
|
|
Rate(2)
|
|
|
%Change
|
|
|
|
(Dollars in millions)
|
|
|
Guaranty fee income/average effective guaranty fee rate,
excluding certain fair value adjustments and
buy-up
impairment
|
|
$
|
1,726
|
|
|
|
27.0
|
bp
|
|
$
|
1,719
|
|
|
|
29.0
|
bp
|
|
|
|
%
|
Net change in fair value of
buy-ups and
certain guaranty assets
|
|
|
46
|
|
|
|
0.7
|
|
|
|
62
|
|
|
|
1.0
|
|
|
|
(26
|
)
|
Buy-up
impairment
|
|
|
(20
|
)
|
|
|
(0.3
|
)
|
|
|
(29
|
)
|
|
|
(0.5
|
)
|
|
|
31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guaranty fee income/average effective guaranty fee rate
|
|
$
|
1,752
|
|
|
|
27.4
|
bp
|
|
$
|
1,752
|
|
|
|
29.5
|
bp
|
|
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average outstanding Fannie Mae MBS and other
guarantees(3)
|
|
$
|
2,559,424
|
|
|
|
|
|
|
$
|
2,374,033
|
|
|
|
|
|
|
|
8
|
%
|
Fannie Mae MBS
issues(4)
|
|
|
154,320
|
|
|
|
|
|
|
|
168,592
|
|
|
|
|
|
|
|
(8
|
)
|
|
|
|
(1) |
|
Guaranty fee income includes the
accretion of losses recognized at inception on certain guaranty
contracts for periods prior to January 1, 2008.
|
|
(2) |
|
Presented in basis points and
calculated based on guaranty fee income components divided by
average outstanding Fannie Mae MBS and other guarantees for each
respective period.
|
|
(3) |
|
Includes unpaid principal balance
of other guarantees totaling $26.5 billion and
$27.8 billion as of March 31, 2009 and
December 31, 2008, respectively.
|
|
(4) |
|
Reflects unpaid principal balance
of Fannie Mae MBS issued and guaranteed by us, including
mortgage loans held in our portfolio that we securitized during
the period and Fannie Mae MBS issued during the period that we
acquired for our portfolio.
|
Our guaranty fee income in the first quarter of 2009 was at the
same level as the first quarter of 2008. We experienced an 8%
increase in average outstanding Fannie Mae MBS and other
guarantees, which was offset by a 7% decrease in the average
effective guaranty fee rate to 27.4 basis points from
29.5 basis points for the first quarter of 2008. We
experienced an increase in our average outstanding Fannie Mae
MBS and other guarantees as our MBS issuances exceeded
liquidations throughout 2008 and in early 2009. Our market share
27
of MBS issuances remained strong during 2008 and into 2009,
reflecting the continuing shift in the composition of
originations in the primary mortgage market to agency-conforming
loans.
The decrease in our average effective guaranty fee rate for the
first quarter of 2009 was attributable to the guaranty fee
pricing changes we implemented during 2008 to address the
current risks in the housing market. As result of these pricing
changes, coupled with changes in our underwriting standards, we
reduced or eliminated our acquisitions of higher risk, higher
fee product categories, such as Alt-A, subprime, high LTV and
low FICO score loans. As a result, we experienced a shift in the
composition of our new business and overall guaranty book of
business to a greater proportion of higher-quality, lower risk
and lower guaranty fee mortgages. The average charged guaranty
fee on our new single-family business for the first quarter of
2009 was 21.0 basis points, compared with 25.7 basis
points for the first quarter of 2008. The average charged fee
represents the average contractual fee rate for our
single-family guaranty arrangements plus the recognition of any
upfront cash payments ratably over an estimated average life.
Beginning in 2009, we extended the estimated average life used
in calculating the recognition of upfront cash payments for the
purpose of determining our single-family new business average
charged guaranty fee to reflect a longer expected duration
because of the record low interest rate environment. This change
did not have a material impact on the average charged guaranty
fee on our new single-family business in the first quarter of
2009.
Our guaranty fee income includes an estimated $192 million
and $297 million for the first quarter of 2009 and 2008,
respectively, related to the accretion of deferred amounts on
guaranty contracts where we recognized losses at the inception
of the contract.
Trust Management
Income
Trust management income consists of the fees we earn as master
servicer, issuer and trustee for Fannie Mae MBS. We derive these
fees from the interest earned on cash flows between the date of
remittance of mortgage and other payments to us by servicers and
the date of distribution of these payments to MBS
certificateholders, which we refer to as float income. Trust
management income decreased to $11 million for the first
quarter of 2009, from $107 million for the first quarter of
2008. This decrease was attributable to the significant decline
in short-term interest rates.
Fee and
Other Income
Fee and other income consists of transaction fees, technology
fees and multifamily fees. These fees are largely driven by our
business volume. Fee and other income decreased to
$181 million for the first quarter of 2009, from
$227 million for the first quarter of 2008. The decrease
was primarily attributable to lower multifamily fees due to
slower multifamily loan prepayments during the first quarter of
2009 relative to the first quarter of 2008.
Investment
Gains (Losses), Net
Investment gains and losses, net includes other-than-temporary
impairment on available-for-sale securities; lower of cost or
fair value adjustments on held-for-sale loans; gains and losses
recognized on the securitization of loans or securities from our
portfolio and from the sale of available-for-sale securities;
and other investment losses. Investment gains and losses may
fluctuate significantly from period to period depending upon our
portfolio investment and securitization activities and changes
in market and credit conditions that may result in
other-than-temporary impairment. Table 8 details the components
of investment gains and losses for the first quarters of 2009
and 2008.
28
Table
8: Investment Gains (Losses), Net
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
(Dollars in millions)
|
|
|
Other-than-temporary impairment on available-for-sale
securities(1)
|
|
$
|
(5,653
|
)
|
|
$
|
(55
|
)
|
Lower of cost or fair value adjustments on held-for-sale loans
|
|
|
(205
|
)
|
|
|
(71
|
)
|
Gains on Fannie Mae portfolio securitizations, net
|
|
|
320
|
|
|
|
42
|
|
Gains on sale of available-for-sale securities, net
|
|
|
136
|
|
|
|
33
|
|
Other investment losses, net
|
|
|
(28
|
)
|
|
|
(60
|
)
|
|
|
|
|
|
|
|
|
|
Investment losses, net
|
|
$
|
(5,430
|
)
|
|
$
|
(111
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Excludes other-than-temporary
impairment on guaranty assets and
buy-ups as
these amounts are recognized as a component of guaranty fee
income. Refer to Table 7: Guaranty Fee Income and Average
Effective Guaranty Fee Rate.
|
The $5.3 billion increase in investment losses for the
first quarter of 2009 over the first quarter of 2008 was
primarily attributable to an increase in other-than-temporary
impairment on available-for- sale securities. The
other-than-temporary impairment of $5.7 billion that we
recognized in the first quarter of 2009 included additional
impairment losses on some of our Alt-A and subprime
private-label securities that we had previously impaired, as
well as impairment losses on other Alt-A and subprime
securities, due to continued deterioration in the credit quality
of the loans underlying these securities and further declines in
the expected cash flows. See Consolidated Balance Sheet
AnalysisTrading and Available-for-Sale Investment
Securities Investments in Private-Label
Mortgage-Related Securities for additional information on
the other-than-temporary impairment recognized on our
investments in Alt-A and subprime private-label mortgage-related
securities. See Part IIItem 1ARisk
Factors for a discussion of the risks associated with
possible future write-downs of our investment securities.
Fair
Value Gains (Losses), Net
Fair value gains and losses, net consists of
(1) derivatives fair value gains and losses;
(2) trading securities gains and losses; (3) foreign
exchange gains and losses on our foreign-denominated debt; and
(4) fair value gains and losses on certain debt securities
carried at fair value. By presenting these items together in our
consolidated results of operations, we are able to show the net
impact of mark-to-market adjustments that generally result in
offsetting gains and losses attributable to changes in interest
rates.
We generally have expected that gains and losses on our agency
MBS and commercial mortgage-backed securities backed by
multifamily mortgage loans (CMBS) classified as
trading securities, to the extent they are attributable to
changes in interest rates, would offset a portion of the losses
and gains on our derivatives because changes in the fair value
of our trading securities typically moved inversely to changes
in the fair value of our derivatives.
We seek to eliminate our exposure to fluctuations in foreign
exchange rates by entering into foreign currency swaps that
effectively convert debt denominated in a foreign currency to
debt denominated in U.S. dollars. The foreign currency
exchange gains and losses on our foreign-denominated debt are
offset in part by corresponding losses and gains on foreign
currency swaps.
Table 9 summarizes the components of fair value gains (losses),
net for the first quarter of 2009 and 2008. The decrease in fair
value losses in the first quarter of 2009 from the first quarter
of 2008 was largely due to a decline in losses on our
derivatives and net gains on our trading securities.
29
Table
9: Fair Value Gains (Losses), Net
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
(Dollars in millions)
|
|
|
Derivatives fair value losses, net
|
|
$
|
(1,706
|
)
|
|
$
|
(3,003
|
)
|
Trading securities gains (losses) net
|
|
|
167
|
|
|
|
(1,227
|
)
|
|
|
|
|
|
|
|
|
|
Fair value losses on derivatives and trading securities, net
|
|
|
(1,539
|
)
|
|
|
(4,230
|
)
|
Debt foreign exchange gains (losses), net
|
|
|
55
|
|
|
|
(157
|
)
|
Debt fair value gains, net
|
|
|
24
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
Fair value losses, net
|
|
$
|
(1,460
|
)
|
|
$
|
(4,377
|
)
|
|
|
|
|
|
|
|
|
|
Derivatives
Fair Value Gains (Losses), Net
Derivative instruments are an integral part of our management of
interest rate risk. We supplement our issuance of debt with
derivative instruments to further reduce duration and prepayment
risks. Table 10 presents, by type of derivative instrument, the
fair value gains and losses on our derivatives for the first
quarters of 2009 and 2008. Table 10 also includes an analysis of
the components of derivatives fair value gains and losses
attributable to net contractual interest accruals on our
interest rate swaps, the net change in the fair value of
terminated derivative contracts through the date of termination
and the net change in the fair value of outstanding derivative
contracts. The
5-year swap
interest rate, which is shown below in Table 10, is a key
reference interest rate that affects the fair value of our
derivatives.
Table
10: Derivatives Fair Value Gains (Losses),
Net
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
|
Three Months
|
|
|
|
Ended
|
|
|
|
March 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
(Dollars in millions)
|
|
|
Risk management derivatives:
|
|
|
|
|
|
|
|
|
Swaps:
|
|
|
|
|
|
|
|
|
Pay-fixed
|
|
$
|
3,314
|
|
|
$
|
(15,895
|
)
|
Receive-fixed
|
|
|
(1,362
|
)
|
|
|
12,792
|
|
Basis
|
|
|
(23
|
)
|
|
|
5
|
|
Foreign
currency(1)
|
|
|
(73
|
)
|
|
|
146
|
|
Swaptions:
|
|
|
|
|
|
|
|
|
Pay-fixed
|
|
|
(15
|
)
|
|
|
(189
|
)
|
Receive-fixed
|
|
|
(3,238
|
)
|
|
|
273
|
|
Interest rate caps
|
|
|
|
|
|
|
(1
|
)
|
Other(2)
|
|
|
29
|
|
|
|
64
|
|
|
|
|
|
|
|
|
|
|
Total risk management derivatives fair value losses, net
|
|
|
(1,368
|
)
|
|
|
(2,805
|
)
|
Mortgage commitment derivatives fair value losses, net
|
|
|
(338
|
)
|
|
|
(198
|
)
|
|
|
|
|
|
|
|
|
|
Total derivatives fair value losses, net
|
|
$
|
(1,706
|
)
|
|
$
|
(3,003
|
)
|
|
|
|
|
|
|
|
|
|
Risk management derivatives fair value gains (losses)
attributable to:
|
|
|
|
|
|
|
|
|
Net contractual interest income (expense) accruals on interest
rate swaps
|
|
$
|
(940
|
)
|
|
$
|
(26
|
)
|
Net change in fair value of terminated derivative contracts from
end of prior year to date of termination
|
|
|
2
|
|
|
|
204
|
|
Net change in fair value of outstanding derivative contracts,
including derivative contracts entered into during the period
|
|
|
(430
|
)
|
|
|
(2,983
|
)
|
|
|
|
|
|
|
|
|
|
Total risk management derivatives fair value losses,
net(3)
|
|
$
|
(1,368
|
)
|
|
$
|
(2,805
|
)
|
|
|
|
|
|
|
|
|
|
30
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
5-year swap interest rate:
|
|
|
|
|
|
|
|
|
As of January 1
|
|
|
2.13
|
%
|
|
|
4.19
|
%
|
As of March 31
|
|
|
2.22
|
|
|
|
3.31
|
|
|
|
|
(1) |
|
Includes the effect of net
contractual interest income accruals of approximately
$6 million and interest expense accruals of approximately
$3 million for the three months ended March 31, 2009
and 2008, respectively. The change in fair value of foreign
currency swaps excluding this item resulted in a net loss of
$79 million for the three months ended March 31, 2009
and a net gain of $149 million for the three months ended
March 31, 2008.
|
|
(2) |
|
Includes MBS options, swap credit
enhancements, mortgage insurance contracts and certain forward
starting debt.
|
|
(3) |
|
Reflects net derivatives fair value
losses, excluding mortgage commitments, recognized in the
condensed consolidated statements of operations.
|
The derivatives fair value losses of $1.7 billion for the
first quarter of 2009 were primarily attributable to fair value
losses on our option-based derivatives due to the combined
effect of a decrease in implied volatility and the time decay of
these options.
The derivatives fair value losses of $3.0 billion for the
first quarter of 2008 were driven by a decline in interest rates
during the quarter. The
5-year swap
interest rate fell by 88 basis points to 3.31% as of
March 31, 2008, resulting in fair value losses on our
pay-fixed swaps that exceeded the fair value gains on our
receive-fixed swaps. We experienced partially offsetting fair
value gains on our option-based derivatives due to an increase
in implied volatility that more than offset the combined effect
of the time decay of these options and the decrease in swap
interest rates during the first quarter of 2008.
For additional information on our interest rate risk management
strategy and our use of derivatives in managing our interest
rate risk, see
Part IIItem 7MD&ARisk
ManagementInterest Rate Risk Management and Other Market
RisksInterest Rate Risk Management Strategies of our
2008
Form 10-K.
Also see Consolidated Balance Sheet
AnalysisDerivative Instruments for a discussion of
the effect of derivatives on our condensed consolidated balance
sheets.
Trading
Securities Gains (Losses), Net
We recorded net gains on trading securities of $167 million
for the first quarter of 2009, compared with net losses of
$1.2 billion for the first quarter of 2008. The gains on
our trading securities during the first quarter of 2009 were
attributable to the significant decline in mortgage interest
rates and the narrowing of spreads on agency MBS during the
quarter. These gains were partially offset by a continued
decrease in the fair value of the private-label mortgage-related
securities backed by Alt-A and subprime loans that we hold. The
losses on our trading securities during the first quarter of
2008 were attributable to a significant widening of credit
spreads during the quarter, particularly related to
private-label mortgage-related securities backed by Alt-A and
subprime loans and CMBS.
We provide additional information on our trading and
available-for-sale securities in Consolidated Balance
Sheet AnalysisTrading and Available-for-Sale Investment
Securities and disclose the sensitivity of changes in the
fair value of our trading securities to changes in interest
rates in Risk ManagementInterest Rate Risk
Management and Other Market RisksInterest Rate Risk
Metrics.
Losses
from Partnership Investments
Our partnership investments, which primarily include investments
in LIHTC partnerships as well as investments in other affordable
rental and for-sale housing partnerships, totaled approximately
$8.9 billion as of March 31, 2009, compared with
$9.3 billion as of December 31, 2008. Losses from
partnership investments increased to $357 million for the
first quarter of 2009, from $141 million for the first
quarter of 2008. The increase in losses was largely due to the
recognition of additional other-than-temporary impairment of
$147 million in the first quarter of 2009 on a portion of
our LIHTC and other affordable housing investments, reflecting
the decline in value of these investments as result of the
severe economic downturn. In addition, our
31
partnership losses for the first quarter of 2008 were partially
reduced by a gain on the sale of some of our LIHTC investments.
We did not have any sales of LIHTC investments during the first
quarter of 2009.
Administrative
Expenses
Administrative expenses include ongoing operating costs, such as
salaries and employee benefits, professional services, occupancy
costs and technology expenses. Administrative expenses increased
to $523 million for the first quarter of 2009, from
$512 million for the first quarter of 2008. We took steps
in the fourth quarter of 2008 and the first quarter of 2009 to
realign our organization, personnel and resources to focus on
our most critical priorities, which include providing liquidity
to the mortgage market and preventing foreclosures. As part of
this realignment, we reduced staffing levels in some areas of
the company during the first quarter of 2009. This reduction in
staff, however, was partially offset by an increase in employee
and contractor staffing levels in other areas, particularly
those divisions of the company that focus on our
foreclosure-prevention efforts.
Credit-Related
Expenses
Credit-related expenses included in our consolidated statements
of operations consist of the provision for credit losses and
foreclosed property expense. We detail the components of our
credit-related expenses below in Table 11. The substantial
increase in our credit-related expenses in the first quarter of
2009 from the first quarter of 2008 was largely due to the
significant increase in our provision for credit losses,
reflecting the deteriorating credit performance of the loans in
our guaranty book of business given the current economic
environment, including continued weakness in the housing market
and rising unemployment.
Table
11: Credit-Related Expenses
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
(Dollars in millions)
|
|
|
Provision for credit losses attributable to guaranty book of
business
|
|
$
|
18,809
|
|
|
$
|
2,340
|
|
Provision for credit losses attributable to
SOP 03-3
and HomeSaver Advance fair value losses
|
|
|
1,525
|
|
|
|
733
|
|
|
|
|
|
|
|
|
|
|
Total provision for credit
losses(1)
|
|
|
20,334
|
|
|
|
3,073
|
|
Foreclosed property expense
|
|
|
538
|
|
|
|
170
|
|
|
|
|
|
|
|
|
|
|
Credit-related expenses
|
|
$
|
20,872
|
|
|
$
|
3,243
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Reflects total provision for credit losses reported in our
condensed consolidated statements of operations and in Table 12
below under Combined loss reserves. |
Provision
for Credit Losses Attributable to Guaranty Book of
Business
Our allowance for loan losses and reserve for guaranty losses,
which we collectively refer to as our combined loss reserves,
provide for probable credit losses inherent in our guaranty book
of business as of each balance sheet date. We build our loss
reserves through the provision for credit losses for losses that
we believe have been incurred and will eventually be reflected
over time in our charge-offs. When we determine that a loan is
uncollectible, typically upon foreclosure, we record the
charge-off against our loss reserves. We record recoveries of
previously charged-off amounts as a credit to our loss reserves.
Table 12, which summarizes changes in our loss reserves for the
three months ended March 31, 2009 and 2008, details the
provision for credit losses recognized in our condensed
consolidated statements of operations each period and the
charge-offs recorded against our combined loss reserves.
32
Table
12: Allowance for Loan Losses and Reserve for
Guaranty Losses (Combined Loss Reserves)
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
|
Three Months
|
|
|
|
Ended
|
|
|
|
March 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
(Dollars in millions)
|
|
|
Changes in combined loss reserves:
|
|
|
|
|
|
|
|
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
Beginning
balance(1)
|
|
$
|
2,923
|
|
|
$
|
698
|
|
Provision for credit
losses(2)
|
|
|
2,509
|
|
|
|
544
|
|
Charge-offs(3)
|
|
|
(637
|
)
|
|
|
(279
|
)
|
Recoveries
|
|
|
35
|
|
|
|
30
|
|
|
|
|
|
|
|
|
|
|
Ending
balance(1)
|
|
$
|
4,830
|
|
|
$
|
993
|
|
|
|
|
|
|
|
|
|
|
Reserve for guaranty losses:
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
$
|
21,830
|
|
|
$
|
2,693
|
|
Provision for credit losses
|
|
|
17,825
|
|
|
|
2,529
|
|
Charge-offs(4)(5)
|
|
|
(2,944
|
)
|
|
|
(1,037
|
)
|
Recoveries
|
|
|
165
|
|
|
|
17
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
36,876
|
|
|
$
|
4,202
|
|
|
|
|
|
|
|
|
|
|
Combined loss reserves:
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
$
|
24,753
|
|
|
$
|
3,391
|
|
Provision for credit
losses(2)
|
|
|
20,334
|
|
|
|
3,073
|
|
Charge-offs(3)(4)(5)
|
|
|
(3,581
|
)
|
|
|
(1,316
|
)
|
Recoveries
|
|
|
200
|
|
|
|
47
|
|
|
|
|
|
|
|
|
|
|
Ending
balance(1)
|
|
$
|
41,706
|
|
|
$
|
5,195
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
(Dollars in millions)
|
|
|
Combined loss reserves
|
|
$
|
41,706
|
|
|
$
|
24,753
|
|
Allocation of combined loss reserves:
|
|
|
|
|
|
|
|
|
Balance at end of each period attributable to:
|
|
|
|
|
|
|
|
|
Single-family
|
|
$
|
41,082
|
|
|
$
|
24,649
|
|
Multifamily
|
|
|
624
|
|
|
|
104
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
41,706
|
|
|
$
|
24,753
|
|
|
|
|
|
|
|
|
|
|
Single-family and multifamily loss reserve
ratios:(6)
|
|
|
|
|
|
|
|
|
Single-family loss reserves as a percentage of single-family
guaranty book of business
|
|
|
1.45
|
%
|
|
|
0.88
|
%
|
Multifamily loss reserves as a percentage of multifamily
guaranty book of business
|
|
|
0.36
|
|
|
|
0.06
|
|
Combined loss reserves as a percentage of:
|
|
|
|
|
|
|
|
|
Total guaranty book of business
|
|
|
1.38
|
%
|
|
|
0.83
|
%
|
Total nonperforming
loans(7)
|
|
|
28.78
|
|
|
|
20.76
|
|
|
|
|
(1) |
|
Includes $197 million and
$50 million as of March 31, 2009 and 2008,
respectively, and $150 million as of December 31, 2008
for acquired loans subject to the application of
SOP 03-3.
|
|
(2) |
|
Includes an increase in the
allowance for loan losses for HomeSaver Advance first-lien loans
held in MBS trusts that are consolidated on our balance sheets.
|
|
(3) |
|
Includes accrued interest of
$247 million and $78 million for the three months
ended March 31, 2009 and 2008, respectively.
|
33
|
|
|
(4) |
|
Includes charges of
$115 million and $5 million for the three months ended
March 31, 2009 and 2008, respectively, related to unsecured
HomeSaver Advance loans.
|
|
(5) |
|
Includes charges recorded at the
date of acquisition totaling $1.4 billion and
$728 million for the three months ended March 31, 2009
and 2008, respectively, for acquired loans subject to the
application of
SOP 03-3
where the acquisition cost exceeded the fair value of the
acquired loan.
|
|
(6) |
|
Represents amount of loss reserves
attributable to each loan type as a percentage of the guaranty
book of business for each loan type.
|
|
(7) |
|
Loans are classified as
nonperforming when we believe collectability of interest or
principal on the loan is not reasonably assured, which typically
occurs when payment of principal or interest on the loan is two
months or more past due. Additionally, troubled debt
restructurings and HomeSaver Advance first-lien loans are
classified as nonperforming loans. See Table 45: Nonperforming
Single-Family and Multifamily Loans for additional information
on our nonperforming loans.
|
We have continued to build our combined loss reserves through
provisions that have been well in excess of our charge-offs due
to the general deterioration in the overall credit performance
of loans in our guaranty book of business. This deterioration
continues to be concentrated in certain states, certain higher
risk loan categories and our 2006 and 2007 loan vintages. Our
mortgage loans in the Midwest, which has experienced prolonged
economic weakness, and California, Florida, Arizona and Nevada,
which previously experienced rapid home price increases and
continue to experience steep declines in home prices, have
exhibited much higher delinquency rates and accounted for a
disproportionate share of our foreclosures and charge-offs.
Loans in our Alt-A book, particularly the 2006 and 2007 loan
vintages, also have exhibited significantly higher delinquency
rates and represented a disproportionate share of our
foreclosures and charge-offs. We also are beginning to
experience some deterioration in the credit performance of loans
in our single-family guaranty book of business with lower risk
characteristics, reflecting the adverse impact of the sharp rise
in unemployment and the continued decline in home prices.
The provision for credit losses attributable to our guaranty
book of business of $18.8 billion for the first quarter of
2009 exceeded net charge-offs of $1.9 billion and included
an incremental build in our combined loss reserves of
$16.9 billion for the quarter. In comparison, we recorded a
provision for credit losses attributable to our guaranty book of
business of $2.3 billion for the first quarter of 2008. Our
increased provision levels were largely driven by a substantial
increase in nonperforming single-family loans, higher
delinquencies and an increase in the average loss severity, or
initial charge-off per default. Our conventional single-family
serious delinquency rate increased to 3.15% as of March 31,
2009, from 2.42% as of December 31, 2008 and 1.15% as of
March 31, 2008. The average default rate and loss severity,
excluding fair value losses related to
SOP 03-3
and HomeSaver Advance loans, was 0.17% and 36%, respectively,
for the first quarter of 2009, compared with 0.13% and 19%,
respectively, for the first quarter of 2008.
As a result of our higher loss provisioning levels, we
substantially increased our combined loss reserves in the first
quarter of 2009, both in absolute terms and as a percentage of
our total guaranty book of business, to $41.7 billion, or
1.38% of our total guaranty book of business, as of
March 31, 2009, from $24.8 billion, or 0.83% of our
total guaranty book of business, as of December 31, 2008.
Our combined loss reserves as a percentage of our total
nonperforming loans increased to 28.78% as of March 31,
2009, from 20.76% as of December 31, 2008.
We increased the portion of our combined loss reserves
attributable to our multifamily guaranty book of business by
$520 million during the first quarter of 2009, to
$624 million, or 0.36% of our multifamily guaranty book of
business, as of March 31, 2009, from $104 million, or
0.06% of our multifamily guaranty book of business, as of
December 31, 2008. This increase reflects the stress on our
multifamily guaranty book of business due to the severe economic
downturn and lack of liquidity in the market, which has
adversely affected multifamily property values, vacancy rates
and rent levels, as well as the cash flows generated from these
investments and refinancing options. These conditions have
contributed to higher delinquency and default rates.
Provision
for Credit Losses Attributable to
SOP 03-3
and HomeSaver Advance Fair Value Losses
In our capacity as guarantor of our MBS trusts, we have the
option under the trust agreements, to purchase specified
mortgage loans from our MBS trusts. We generally are not
permitted to complete a modification of a
34
loan while the loan is held in the MBS trust. As a result, we
must exercise our option to purchase any delinquent loan that we
intend to modify from an MBS trust prior to the time that the
modification becomes effective. The proportion of delinquent
loans purchased from MBS trusts for the purpose of modification
varies from period to period, driven primarily by factors such
as changes in our loss mitigation efforts, as well as changes in
interest rates and other market factors. See
Part IItem 1BusinessBusiness
SegmentsSingle-Family Credit Guaranty BusinessMBS
Trusts of our 2008
10-K for
additional information on the provisions in our MBS trusts
agreements that govern the purchase of loans from our MBS trusts
and the factors that we consider in determining whether to
purchase delinquent loans from our MBS trusts.
SOP 03-3
refers to the accounting guidance issued by the American
Institute of Certified Public Accountants Statement of Position
No. 03-3,
Accounting for Certain Loans or Debt Securities Acquired in a
Transfer. This guidance is generally applicable to
delinquent loans purchased from our MBS trusts and delinquent
loans held in any MBS trust that we are required to consolidate,
which we collectively refer to as Acquired Loans from MBS
Trusts Subject to
SOP 03-3.
We record our net investment in these loans at the lower of the
acquisition cost of the loan or the estimated fair value at the
date of purchase or consolidation. To the extent the acquisition
cost exceeds the estimated fair value, we record a
SOP 03-3
fair value loss charge-off against the Reserve for
guaranty losses at the time we acquire the loan.
We introduced HomeSaver Advance in the first quarter of 2008.
HomeSaver Advance serves as a foreclosure prevention tool early
in the delinquency cycle and does not conflict with our MBS
trust requirements because it allows borrowers to cure their
payment defaults without modifying their mortgage loan.
HomeSaver Advance allows servicers to provide qualified
borrowers with a
15-year
unsecured personal loan in an amount equal to all past due
payments relating to their mortgage loan, generally up to the
lesser of $15,000 or 15% of the unpaid principal balance of the
delinquent first lien loan. We record HomeSaver Advance loans at
their estimated fair value at the date we purchase these loans
from servicers, and, to the extent the acquisition cost exceeds
the estimated fair value, we record a HomeSaver fair value loss
charge-off against the Reserve for guaranty losses
at the time we acquire the loan.
As indicated in Table 11 above,
SOP 03-3
and HomeSaver Advance fair value losses increased to
$1.5 billion in the first quarter of 2009, from
$733 million in the first quarter of 2008, reflecting both
an increase in the number of acquired delinquent loans and a
decrease in the fair value of these loans.
Table 13 provides a quarterly comparison of the number of
delinquent loans acquired from MBS trusts subject to
SOP 03-3,
the unpaid principal balance and accrued interest of these
loans, and the average fair value based on indicative market
prices. The decline in home prices and significant reduction in
liquidity in the mortgage markets, along with the increase in
mortgage credit risk, have resulted in continued downward
pressure on the fair value of these loans.
Table
13: Statistics on Acquired Loans from MBS Trusts
Subject to
SOP 03-3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
|
Q1
|
|
|
Q4
|
|
|
Q3
|
|
|
Q2
|
|
|
Q1
|
|
|
|
(Dollars in millions)
|
|
|
Number of acquired loans from MBS trusts subject to
SOP 03-3
|
|
|
12,223
|
|
|
|
6,124
|
|
|
|
3,678
|
|
|
|
4,618
|
|
|
|
10,586
|
|
Average indicative market
price(1)
|
|
|
45
|
%
|
|
|
50
|
%
|
|
|
53
|
%
|
|
|
53
|
%
|
|
|
60
|
%
|
Unpaid principal balance and accrued interest of loans acquired
|
|
$
|
2,561
|
|
|
$
|
1,286
|
|
|
$
|
744
|
|
|
$
|
807
|
|
|
$
|
1,704
|
|
|
|
|
(1) |
|
Calculated based on the estimated
fair value at the date of acquisition of delinquent loans
subject to
SOP 03-3
divided by the unpaid principal balance and accrued interest of
these loans at the date of acquisition. The value of primary
mortgage insurance is included as a component of the average
market price. In the first quarter of 2009, we incorporated the
average fair value of acquired multifamily loans subject to
SOP 03-3
into the calculation of our average indicative market price. We
have revised the previously reported prior period amounts to
reflect this change.
|
During the fourth quarter of 2008, we began increasing the
number of delinquent loans we purchased from MBS trusts in
response to our efforts to take a more proactive approach to
prevent foreclosures by addressing potential problem loans
earlier and offering additional, more flexible workout
alternatives. As a result of the increase in our loan
modification volume that we are experiencing and expect to
continue to experience during
35
2009, particularly as more servicers participate in the Home
Affordable Modification Program, we expect our acquisition of
delinquent loans from MBS trusts to continue to increase during
2009. We also expect to continue to incur significant losses in
2009 in connection with the acquisition of delinquent loans and
the modification of loans. We provide additional information on
our loan workout activities in Risk ManagementCredit
Risk ManagementMortgage Credit Risk
ManagementProblem Loan Management and Foreclosure
Prevention.
Credit
Loss Performance Metrics
Management views our credit loss performance metrics, which
include our historical credit losses and our credit loss ratio,
as significant indicators of the effectiveness of our credit
risk management strategies. Management uses these metrics
together with other credit risk measures to assess the credit
quality of our existing guaranty book of business, make
determinations about our loss mitigation strategies, evaluate
our historical credit loss performance and determine the level
of our loss reserves. These metrics, however, are not defined
terms within GAAP and may not be calculated in the same manner
as similarly titled measures reported by other companies.
Because management does not view changes in the fair value of
our mortgage loans as credit losses, we exclude
SOP 03-3
and HomeSaver Advance fair value losses from our credit loss
performance metrics. However, we include in our credit loss
performance metrics the impact of any credit losses we
experience on loans subject to
SOP 03-3
or first lien loans associated with HomeSaver Advance loans that
ultimately result in foreclosure.
We believe that our credit loss performance metrics are useful
to investors because they reflect how management evaluates our
credit performance and the effectiveness of our credit risk
management strategies and loss mitigation efforts. They also
provide a consistent treatment of credit losses for on- and
off-balance sheet loans. Moreover, by presenting credit losses
with and without the effect of SOP
03-3 and
HomeSaver Advance fair value losses, investors are able to
evaluate our credit performance on a more consistent basis among
periods.
Table 14 below details the components of our credit loss
performance metrics, which exclude the effect of
SOP 03-3
and HomeSaver Advance fair value losses, for the first quarters
of 2009 and 2008.
Table
14: Credit Loss Performance Metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
Amount
|
|
|
Ratio(1)
|
|
|
Amount
|
|
|
Ratio(1)
|
|
|
|
(Dollars in millions)
|
|
|
Charge-offs, net of recoveries
|
|
$
|
3,381
|
|
|
|
45.2
|
bp
|
|
$
|
1,269
|
|
|
|
18.2
|
bp
|
Foreclosed property expense
|
|
|
538
|
|
|
|
7.2
|
|
|
|
170
|
|
|
|
2.5
|
|
Less:
SOP 03-3
and HomeSaver Advance fair value
losses(2)
|
|
|
(1,525
|
)
|
|
|
(20.4
|
)
|
|
|
(733
|
)
|
|
|
(10.5
|
)
|
Plus: Impact of
SOP 03-3
on charge-offs and foreclosed property
expense(3)
|
|
|
89
|
|
|
|
1.2
|
|
|
|
169
|
|
|
|
2.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit
losses(4)
|
|
$
|
2,483
|
|
|
|
33.2
|
bp
|
|
$
|
875
|
|
|
|
12.6
|
bp
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Based on the annualized amount for
each line item presented divided by the average guaranty book of
business during the period.
|
|
(2) |
|
Represents the amount recorded as a
loss when the acquisition cost of a delinquent loan purchased
from an MBS trust that is subject to
SOP 03-3
exceeds the fair value of the loan at acquisition. Also includes
the difference between the unpaid principal balance of unsecured
HomeSaver Advance loans at origination and the estimated fair
value of these loans that we record in our consolidated balance
sheets.
|
|
(3) |
|
For seriously delinquent loans
purchased from MBS trusts that are recorded at a fair value
amount at acquisition that is lower than the acquisition cost,
any loss recorded at foreclosure is less than it would have been
if we had recorded the loan at its acquisition cost instead of
at fair value. Accordingly, we have added back to our credit
losses the amount of charge-offs and foreclosed property expense
that we would have recorded if we had calculated these amounts
based on the purchase price.
|
36
|
|
|
(4) |
|
Interest forgone on nonperforming
loans in our mortgage portfolio, which is presented in Table 45,
reduces our net interest income but is not reflected in our
credit losses total. In addition, other-than-temporary
impairment losses resulting from deterioration in the credit
quality of our mortgage-related securities and accretion of
interest income on loans subject to
SOP 03-3
are excluded from credit losses.
|
Our credit loss ratio increased to 33.2 basis points in the
first quarter of 2009, from 12.6 basis points in the first
quarter of 2008. Our credit loss ratio including the effect of
SOP 03-3
and HomeSaver Advance fair value losses would have been
52.4 basis points and 20.7 basis points for the first
quarter of 2009 and 2008, respectively. The substantial increase
in our credit losses in the first quarter of 2009 from the first
quarter of 2008 reflected the adverse impact of the continued
and dramatic national decline in home prices, as well as the
severe economic downturn. These conditions have resulted in an
increase in delinquencies across our entire guaranty book of
business and higher default rates and loss severities,
particularly for certain higher risk loan categories, loan
vintages and loans within certain states that have had the
greatest home price depreciation from their recent peaks.
Specific credit loss statistics related to loans within certain
states that have had the greatest home price declines; loans
within states in the Midwest; and certain higher risk loan
categories and loan vintages include the following:
|
|
|
|
|
California, Florida, Arizona and Nevada, which represented
approximately 28% and 27% of our single-family conventional
mortgage credit book of business as of March 31, 2009 and
2008, respectively, accounted for approximately 58% and 32% of
our single-family credit losses for the first quarter of 2009
and 2008, respectively.
|
|
|
|
Michigan and Ohio, two key states driving credit losses in the
Midwest, represented approximately 6% of our single-family
conventional mortgage credit book of business as of both
March 31, 2009 and 2008, but accounted for approximately 9%
and 29% of our single-family credit losses for the first quarter
of 2009 and 2008, respectively.
|
|
|
|
Certain higher risk loan categories, including Alt-A loans,
interest-only loans, loans to borrowers with low credit scores
and loans with high loan-to-value ratios, represented
approximately 27% and 29% of our single-family conventional
mortgage credit book of business as of March 31, 2009 and
2008, respectively, but accounted for approximately 65% and 66%
of our single-family credit losses for the first quarter of 2009
and 2008, respectively. A significant portion of these higher
risk loan categories were originated in 2006 and 2007 in states
that have experienced the steepest declines in home prices, such
as California, Florida, Arizona and Nevada.
|
The suspension of foreclosure sales on occupied single-family
properties between the periods November 26, 2008 through
January 31, 2009 and February 17, 2009 through
March 6, 2009 reduced our foreclosure activity in the first
quarter of 2009, which resulted in a reduction in our
charge-offs and credit losses below what we believe we would
have otherwise recorded in the first quarter of 2009 had the
moratorium not been in place. We will record a charge-off upon
foreclosure for loans subject to the foreclosure moratorium that
we are not able to modify and that ultimately result in
foreclosure. While the foreclosure moratorium affects the timing
of when we incur a credit loss, it does not necessarily affect
the credit-related expenses recognized in our consolidated
statements of operations because we estimate probable losses
inherent in our guaranty book of business as of each balance
date in determining our loss reserves. See Critical
Accounting Policies and EstimatesAllowance for Loan Losses
and Reserve for Guaranty Losses for a discussion of
changes we made in our loss reserve estimation process to
address the impact of the foreclosure moratorium.
We provide more detailed credit performance information,
including serious delinquency rates by geographic region,
statistics on nonperforming loans and foreclosure activity, in
Risk ManagementCredit Risk ManagementMortgage
Credit Risk Management.
Regulatory
Hypothetical Stress Test Scenario
Under a September 2005 agreement with the Office of Federal
Housing Enterprise Oversight (OFHEO), the
predecessor to FHFA, we are required to disclose on a quarterly
basis the present value of the change in future expected credit
losses from our existing single-family guaranty book of business
from an immediate 5%
37
decline in single-family home prices for the entire United
States. Although this agreement was suspended on March 18,
2009 by FHFA until further notice, we are continuing to provide
this disclosure. For purposes of this calculation, we assume
that, after the initial 5% shock, home price growth rates return
to the average of the possible growth rate paths used in our
internal credit pricing models. The sensitivity results
represent the difference between future expected credit losses
under our base case scenario, which is derived from our internal
home price path forecast, and a scenario that assumes an
instantaneous nationwide 5% decline in home prices.
Table 15 compares the credit loss sensitivities as of
March 31, 2009 and December 31, 2008 for first lien
single-family whole loans we own or that back Fannie Mae MBS,
before and after consideration of projected credit risk sharing
proceeds, such as private mortgage insurance claims and other
credit enhancement.
Table
15: Single-Family Credit Loss
Sensitivity(1)
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
(Dollars in millions)
|
|
|
Gross single-family credit loss sensitivity
|
|
$
|
19,631
|
|
|
$
|
13,232
|
|
Less: Projected credit risk sharing proceeds
|
|
|
(4,458
|
)
|
|
|
(3,478
|
)
|
|
|
|
|
|
|
|
|
|
Net single-family credit loss sensitivity
|
|
$
|
15,173
|
|
|
$
|
9,754
|
|
|
|
|
|
|
|
|
|
|
Outstanding single-family whole loans and Fannie Mae MBS
|
|
$
|
2,755,078
|
|
|
$
|
2,724,253
|
|
Single-family net credit loss sensitivity as a percentage of
outstanding single-family whole loans and Fannie Mae MBS
|
|
|
0.55
|
%
|
|
|
0.36
|
%
|
|
|
|
(1) |
|
Represents total economic credit
losses, which consist of credit losses and forgone interest.
Calculations are based on approximately 97% of our total
single-family guaranty book of business as of both
March 31, 2009 and December 31, 2008. The mortgage
loans and mortgage-related securities that are included in these
estimates consist of: (i) single-family Fannie Mae MBS
(whether held in our mortgage portfolio or held by third
parties), excluding certain whole loan Real Estate Mortgage
Investment Conduits (REMICs) and private-label
wraps; (ii) single-family mortgage loans, excluding
mortgages secured only by second liens, subprime mortgages,
manufactured housing chattel loans and reverse mortgages; and
(iii) long-term standby commitments. We expect the
inclusion in our estimates of the excluded products may impact
the estimated sensitivities set forth in this table.
|
The increase in the projected credit loss sensitivities during
the first quarter of 2009 reflected the continued decline in
home prices and the current negative outlook for the housing and
credit markets. Because these sensitivities represent
hypothetical scenarios, they should be used with caution. Our
regulatory stress test scenario is limited in that it assumes an
instantaneous uniform 5% nationwide decline in home prices,
which is not representative of the historical pattern of changes
in home prices. Changes in home prices generally vary on a
regional, as well as a local, basis. In addition, these stress
test scenarios are calculated independently without considering
changes in other interrelated assumptions, such as unemployment
rates or other economic factors, which are likely to have a
significant impact on our future expected credit losses.
Other
Non-Interest Expenses
Other non-interest expenses consists of credit enhancement
expenses, which reflect the amortization of the credit
enhancement asset we record at the inception of guaranty
contracts, costs associated with the purchase of additional
mortgage insurance to protect against credit losses, net gains
and losses on the extinguishment of debt, and other
miscellaneous expenses. Other non-interest expenses decreased to
$358 million for the first quarter of 2009, from
$505 million for the first quarter of 2008. This decrease
was largely due to a reduction in net losses recorded on the
extinguishment of debt and a reduction in interest expense
associated with unrecognized tax benefits related to certain
unresolved tax positions.
Federal
Income Taxes
We recorded a tax benefit for federal income taxes of
$623 million for the first quarter of 2009, which
represents the benefit of carrying back a portion of our
expected current year tax loss, net of the reversal of
38
the use of certain tax credits, to prior years. We were not able
to recognize a net tax benefit associated with the majority of
our pre-tax loss of $23.8 billion in the first quarter
2009, as there has been no change in the conclusion we reached
in 2008 that it was more likely than not that we would not
generate sufficient taxable income in the foreseeable future to
realize our net deferred tax assets. As a result, we recorded an
increase in our valuation allowance of $8.8 billion in our
condensed consolidated statements of operations in the first
quarter of 2009, which represented the tax effect associated
with the majority of the pre-tax losses we recorded in the
quarter. The valuation allowance recorded against our deferred
tax assets totaled $39.6 billion as of March 31, 2009,
resulting in a net deferred tax asset of $1.7 billion as of
March 31, 2009, compared with a net deferred tax asset of
$3.9 billion as of December 31, 2008. We discuss the
factors that led us to record a partial valuation allowance
against our net deferred tax assets in
Part IIItem 7MD&ACritical
Accounting Policies and EstimatesDeferred Tax Assets
and Notes to Consolidated Financial
StatementsNote 12, Income Taxes of our 2008
Form 10-K.
In comparison, we recorded a net tax benefit of
$2.9 billion for the first quarter of 2008, due in part to
the pre-tax loss for the period as well as the tax credits
generated from our LIHTC partnership investments. Our effective
income tax rate, excluding the provision or benefit for taxes
related to extraordinary amounts, was 57% for the first quarter
of 2008.
BUSINESS
SEGMENT RESULTS
Results of our three business segments are intended to reflect
each segment as if it were a stand-alone business. We describe
the management reporting and allocation process used to generate
our segment results in our 2008
Form 10-K
in Notes to Consolidated Financial
StatementsNote 16, Segment Reporting. We
summarize our segment results for the first quarters of 2009 and
2008 in the tables below and provide a comparative discussion of
these results. See Notes to Condensed Consolidated
Financial StatementsNote 15, Segment Reporting
of this report for additional information on our segment results.
Single-Family
Business
Our Single-Family business recorded a net loss of
$18.1 billion for the first quarter of 2009, compared with
a net loss of $1.0 billion for the first quarter of 2008.
Table 16 summarizes the financial results for our Single-Family
business for the periods indicated. The primary source of
revenue for our Single-Family business is guaranty fee income.
Other sources of revenue include trust management income and
other fee income, primarily related to technology fees. Expenses
primarily include credit-related expenses and administrative
expenses.
Table
16: Single-Family Business Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
March 31,
|
|
|
Variance
|
|
|
|
2009
|
|
|
2008
|
|
|
$
|
|
|
%
|
|
|
|
(Dollars in millions)
|
|
|
Statement of operations data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guaranty fee income
|
|
$
|
1,966
|
|
|
$
|
1,942
|
|
|
$
|
24
|
|
|
|
1
|
%
|
Trust management income
|
|
|
11
|
|
|
|
105
|
|
|
|
(94
|
)
|
|
|
(90
|
)
|
Other
income(1)
|
|
|
173
|
|
|
|
188
|
|
|
|
(15
|
)
|
|
|
(8
|
)
|
Credit-related
expenses(2)
|
|
|
(20,330
|
)
|
|
|
(3,254
|
)
|
|
|
(17,076
|
)
|
|
|
(525
|
)
|
Other
expenses(3)
|
|
|
(523
|
)
|
|
|
(533
|
)
|
|
|
10
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before federal income taxes
|
|
|
(18,703
|
)
|
|
|
(1,552
|
)
|
|
|
(17,151
|
)
|
|
|
(1,105
|
)
|
Benefit for federal income taxes
|
|
|
645
|
|
|
|
544
|
|
|
|
101
|
|
|
|
19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to Fannie Mae
|
|
$
|
(18,058
|
)
|
|
$
|
(1,008
|
)
|
|
$
|
(17,050
|
)
|
|
|
(1,691
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other key performance data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average single-family guaranty book of
business(4)
|
|
$
|
2,819,459
|
|
|
$
|
2,634,526
|
|
|
$
|
184,933
|
|
|
|
7
|
%
|
|
|
|
(1) |
|
Consists of net interest income,
investment gains and losses, and fee and other income.
|
39
|
|
|
(2) |
|
Consists of the provision for
credit losses and foreclosed property expense.
|
|
(3) |
|
Consists of administrative expenses
and other expenses.
|
|
(4) |
|
The single-family guaranty book of
business consists of single-family mortgage loans held in our
mortgage portfolio, single-family Fannie Mae MBS held in our
mortgage portfolio, single-family Fannie Mae MBS held by third
parties, and other credit enhancements that we provide on
single-family mortgage assets. Excludes non-Fannie Mae
mortgage-related securities held in our investment portfolio for
which we do not provide a guarantee.
|
Key factors affecting the results of our Single-Family business
for the first quarter of 2009 compared with the first quarter of
2008 included the following.
|
|
|
|
|
A modest increase in guaranty fee income, primarily attributable
to growth in the average single-family guaranty book of
business, which was substantially offset by a decrease in the
average effective single-family guaranty fee rate.
|
|
|
|
|
|
Our average single-family guaranty book of business increased by
7%, as our MBS issuances exceeded our liquidations throughout
2008 and in early 2009. Our market share of MBS issuances
remained strong during 2008 and into 2009, reflecting the
continuing shift in the composition of originations in the
primary mortgage market to agency-conforming loans. Our
estimated market share of new single-family mortgage-related
securities issuances, which is based on publicly available data
and excludes previously securitized mortgages, remained high at
approximately 44.2% for the first quarter of 2009, compared with
50.1% for the first quarter of 2008.
|
|
|
|
The average effective single-family guaranty fee rate decreased
by 5% to 27.9 basis points for the first quarter of 2009,
from 29.5 basis points for the first quarter of 2008. This
decrease was attributable to the guaranty fee pricing changes we
implemented during 2008 to address the current risks in the
housing market and a shift in the composition of our new
business to a greater proportion of higher-quality, lower risk
and lower guaranty fee mortgages. As a result of these changes,
the average charged guaranty fee on new single-family business
decreased to 21.0 basis points for the first quarter of
2009, from 25.7 basis points for the first quarter of 2008.
The average charged fee represents the average contractual fee
rate for our single-family guaranty arrangements plus the
recognition of any upfront cash payments ratably over an
estimated average life. Beginning in 2009, we extended the
estimated average life used in calculating the recognition of
upfront cash payments for the purpose of determining our
single-family new business average charged guaranty fee to
reflect a longer expected duration because of the record low
interest rate environment. This change did not have a material
impact on the average charged guaranty fee on our new
single-family business in the first quarter of 2009.
|
|
|
|
|
|
A substantial increase in credit-related expenses, reflecting a
significantly higher incremental provision for credit losses as
well as higher charge-offs due to worsening credit performance
trends, including significant increases in delinquencies,
defaults and loss severities, particularly in certain loan
categories, states and vintages. We also experienced a
significant increase in
SOP 03-3
fair value losses during the first quarter of 2009, reflecting
the increase in the number of delinquent loans we purchased from
MBS trusts for loan modification as part of our increased
efforts in preventing foreclosures and the decreases in the
estimated fair value of these loans.
|
|
|
|
A significant reduction in the relative tax benefits associated
with our pre-tax losses. We recorded a tax benefit of
$645 million on pre-tax losses of $18.7 billion for
the first quarter of 2009, compared with a tax benefit of
$544 million on pre-tax losses of $1.6 billion for the
first quarter of 2008. We recorded a valuation allowance for the
majority of the tax benefits associated with the pre-tax losses
recognized in the first quarter of 2009 as there has been no
change in the conclusion we reached in 2008 that it was more
likely than not that we would not generate sufficient taxable
income in the foreseeable future to realize all of the tax
benefits generated from these losses.
|
HCD
Business
Our HCD business recorded a net loss attributable to Fannie Mae
of $1.0 billion for the first quarter of 2009, compared
with net income of $150 million for the first quarter of
2008. Table 17 summarizes the financial results for our HCD
business for the periods indicated. The primary sources of
revenue for our HCD business are guaranty fee income and other
income, consisting of transaction fees associated with our
multifamily
40
business and bond credit enhancement fees. Expenses primarily
include administrative expenses, credit-related expenses and net
operating losses associated with our partnership investments,
the majority of which generate tax benefits that may reduce our
federal income tax liability. However, we recorded a valuation
allowance against a portion of the tax benefits generated by
these investments in the first quarter of 2009 as there has been
no change in the conclusion we reached in 2008 that it was more
likely than not that we would not generate sufficient taxable
income in the foreseeable future to realize our net deferred tax
assets.
|
|
Table
17:
|
HCD
Business Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
March 31,
|
|
|
Variance
|
|
|
|
2009
|
|
|
2008
|
|
|
$
|
|
|
%
|
|
|
|
|
|
|
(Dollars in millions)
|
|
|
|
|
|
Statement of operations
data:(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guaranty fee income
|
|
$
|
158
|
|
|
$
|
148
|
|
|
$
|
10
|
|
|
|
7
|
%
|
Other
income(2)
|
|
|
27
|
|
|
|
64
|
|
|
|
(37
|
)
|
|
|
(58
|
)
|
Losses on partnership investments
|
|
|
(357
|
)
|
|
|
(141
|
)
|
|
|
(216
|
)
|
|
|
(153
|
)
|
Credit-related income
(expenses)(3)
|
|
|
(542
|
)
|
|
|
11
|
|
|
|
(553
|
)
|
|
|
(5,027
|
)
|
Other
expenses(4)
|
|
|
(169
|
)
|
|
|
(254
|
)
|
|
|
85
|
|
|
|
33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before federal income taxes
|
|
|
(883
|
)
|
|
|
(172
|
)
|
|
|
(711
|
)
|
|
|
(413
|
)
|
Benefit (provision) for federal income taxes
|
|
|
(168
|
)
|
|
|
322
|
|
|
|
(490
|
)
|
|
|
(152
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(1,051
|
)
|
|
|
150
|
|
|
|
(1,201
|
)
|
|
|
(801
|
)%
|
Less: Net loss attributable to the noncontrolling interest
|
|
|
17
|
|
|
|
|
|
|
|
17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Fannie Mae
|
|
$
|
(1,034
|
)
|
|
$
|
150
|
|
|
$
|
(1,184
|
)
|
|
|
(789
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other key performance data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average multifamily guaranty book of
business(5)
|
|
$
|
174,329
|
|
|
$
|
151,278
|
|
|
$
|
23,051
|
|
|
|
15
|
%
|
|
|
|
(1) |
|
Certain prior period amounts have
been reclassified to conform to the current period presentation.
|
|
(2) |
|
Consists of trust management income
and fee and other income.
|
|
(3) |
|
Consists of the provision for
credit losses and foreclosed property income.
|
|
(4) |
|
Consists of net interest expense,
administrative expenses and other expenses.
|
|
(5) |
|
The multifamily guaranty book of
business consists of multifamily mortgage loans held in our
mortgage portfolio, multifamily Fannie Mae MBS held in our
mortgage portfolio, multifamily Fannie Mae MBS held by third
parties and other credit enhancements that we provide on
multifamily mortgage assets. Excludes non-Fannie Mae
mortgage-related securities held in our investment portfolio for
which we do not provide a guarantee.
|
Key factors affecting the results of our HCD business for the
first quarter of 2009 compared with the first quarter of 2008
included the following.
|
|
|
|
|
A $553 million increase in credit-related expenses, as we
increased our multifamily combined loss reserves by
$520 million during the first quarter of 2009 to
$624 million as of March 31, 2009. This increase
reflects the stress on our multifamily guaranty book of business
due to the severe economic downturn and lack of liquidity in the
market, which has adversely affected multifamily property
values, vacancy rates and rent levels, the cash flows generated
from these investments and refinancing options.
|
|
|
|
A $216 million increase in losses on partnership
investments, largely due to the recognition of additional
other-than-temporary impairment of $147 million on a
portion of our LIHTC partnership investments and other
affordable housing investments. In addition, our partnership
losses for the first quarter of 2008 were partially reduced by a
gain on the sale of some of our LIHTC investments.
|
|
|
|
A provision for federal income taxes of $168 million for
the first quarter of 2009, compared with a tax benefit of
$322 million for the first quarter of 2008. The tax
provision recognized in the first quarter of 2009 was
attributable to the reversal of previously utilized tax credits
because of our ability to carry back, for tax purposes, to prior
years net operating losses expected to be generated in the
current year. In addition, we recorded a valuation allowance for
the majority of the tax benefits associated with the pre-tax
losses and tax credits generated by our partnership investments
in the first quarter of 2009 as there has
|
41
|
|
|
|
|
been no change in the conclusion we reached in 2008 that it was
more likely than not that we would not generate sufficient
taxable income in the foreseeable future to realize our net
deferred tax assets.
|
Capital
Markets Group
Our Capital Markets group recorded a net loss of
$4.1 billion for the first quarter of 2009, compared with a
net loss of $1.3 billion for the first quarter of 2008.
Table 18 summarizes the financial results for our Capital
Markets group for the periods indicated. The primary source of
revenue for our Capital Markets group is net interest income.
Expenses primarily consist of administrative expenses. Fair
value gains and losses, investment gains and losses, and debt
extinguishment gains and losses also have a significant impact
on the financial performance of our Capital Markets group.
|
|
Table
18:
|
Capital
Markets Group Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
|
|
|
|
Three Months
|
|
|
|
|
|
|
Ended
|
|
|
|
|
|
|
March 31,
|
|
|
Variance
|
|
|
|
2009
|
|
|
2008
|
|
|
$
|
|
|
%
|
|
|
|
|
|
|
(Dollars in millions)
|
|
|
|
|
|
Statement of operations data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
3,295
|
|
|
$
|
1,659
|
|
|
$
|
1,636
|
|
|
|
99
|
%
|
Investment losses, net
|
|
|
(5,503
|
)
|
|
|
(63
|
)
|
|
|
(5,440
|
)
|
|
|
(8,635
|
)
|
Fair value losses, net
|
|
|
(1,460
|
)
|
|
|
(4,377
|
)
|
|
|
2,917
|
|
|
|
67
|
|
Fee and other income, net
|
|
|
69
|
|
|
|
63
|
|
|
|
6
|
|
|
|
10
|
|
Other
expenses(1)
|
|
|
(623
|
)
|
|
|
(671
|
)
|
|
|
48
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before federal income taxes
|
|
|
(4,222
|
)
|
|
|
(3,389
|
)
|
|
|
(833
|
)
|
|
|
(25
|
)
|
Benefit for federal income taxes
|
|
|
146
|
|
|
|
2,062
|
|
|
|
(1,916
|
)
|
|
|
(93
|
)
|
Extraordinary losses, net of tax effect
|
|
|
|
|
|
|
(1
|
)
|
|
|
1
|
|
|
|
100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to Fannie Mae
|
|
$
|
(4,076
|
)
|
|
$
|
(1,328
|
)
|
|
$
|
(2,748
|
)
|
|
|
(207
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Consists of debt extinguishment
losses, allocated guaranty fee expense, administrative expenses
and other expenses.
|
Key factors affecting the results of our Capital Markets group
for the first quarter of 2009 compared with the first quarter of
2008 included the following.
|
|
|
|
|
An increase in net interest income, primarily attributable to an
expansion of our net interest yield driven by a reduction in the
average cost of our debt that more than offset a decline in the
average yield on our interest-earning assets.
|
|
|
|
|
|
The decrease in the average cost of our debt was due to the
decline in short-term interest rates and the shift in our
funding mix during the second half of 2008 to more short-term
debt in response to reduced market demand for our longer-term
and callable debt securities. Since November 2008, however, the
demand for these securities has increased significantly, which
has allowed us to issue more longer-term and callable debt
securities and reduce the proportion of our short-term debt as a
percentage of our total outstanding debt.
|
|
|
|
Our net interest income does not include the effect of the
periodic net contractual interest accruals on our interest rate
swaps, which increased to an expense of $940 million in the
first quarter of 2009, from an expense of $26 million in
the first quarter of 2008. These amounts are included in
derivatives gains (losses) and reflected in our consolidated
statements of operations as a component of Fair value
losses, net.
|
|
|
|
|
|
A decrease in fair value losses, primarily attributable to a
reduction in fair value losses on our derivatives and net gains
on our trading securities.
|
42
|
|
|
|
|
We recorded derivatives fair value losses of $1.7 billion
in the first quarter of 2009, compared with losses of
$3.0 billion in the first quarter of 2008. The derivatives
fair value losses of $1.7 billion in the first quarter of
2009 were primarily attributable to fair value losses on our
option-based derivatives due to the combined effect of a
decrease in implied volatility and the time decay of these
options. The derivatives fair value losses of $3.0 billion
in the first quarter of 2008 were attributable to net fair value
losses on our interest rate swaps due to a considerable decline
in the
5-year swap
interest rate during the quarter.
|
|
|
|
The gains on our trading securities during the first quarter of
2009 were attributable to the significant decrease in mortgage
interest rates and the narrowing of spreads on agency MBS during
the quarter. These gains were partially offset by a continued
decrease in the fair value of our private-label mortgage-related
securities backed by Alt-A and subprime loans.
|
|
|
|
|
|
A significant increase in investment losses, attributable to
other-than-temporary impairment on available-for-sale securities
totaling $5.7 billion in the first quarter of 2009,
compared with $55 million in the first quarter of 2008. The
other-than-temporary impairment losses of $5.7 billion that
we recognized in the first quarter of 2009 included additional
impairment losses on some of our Alt-A and subprime
private-label securities that we had previously impaired, as
well as impairment losses on other Alt-A and subprime
securities, attributable to continued deterioration in the
credit quality of the loans underlying these securities and
further declines in the expected cash flows.
|
|
|
|
A significant reduction in the relative tax benefits associated
with our pre-tax losses. We recorded a tax benefit of
$146 million on pre-tax losses of $4.2 billion for the
first quarter of 2009, compared with a tax benefit of
$2.1 billion on pre-tax losses of $3.4 billion for the
first quarter of 2008. We recorded a valuation allowance for the
majority of the tax benefits associated with the pre-tax losses
recognized in the first quarter of 2009 as there has been no
change in the conclusion we reached in 2008 that it was more
likely than not that we would not generate sufficient taxable
income in the foreseeable future to realize all of the tax
benefits generated from these losses.
|
CONSOLIDATED
BALANCE SHEET ANALYSIS
Total assets of $919.6 billion as of March 31, 2009
increased by $7.2 billion, or 0.8%, from December 31,
2008. Total liabilities of $938.6 billion increased by
$11.0 billion, or 1.2%, from December 31, 2008. Fannie
Maes total deficit increased by $3.8 billion during
the first quarter of 2009, to a deficit of $18.9 billion as
of March 31, 2009. The increase in Fannie Maes total
deficit was attributable to our net loss of $23.2 billion
for the first quarter of 2009, which was partially offset by the
$15.2 billion in funds received from Treasury under the
senior preferred stock purchase agreement and a decrease in
unrealized losses on available-for-sale securities. Following is
a discussion of material changes in the major components of our
assets and liabilities since December 31, 2008. See
Liquidity and Capital ManagementCapital
ManagementCapital Activity, for additional
discussion of changes in Fannie Maes total deficit.
Mortgage
Investments
Our mortgage investment activities may be constrained by our
regulatory requirements, operational limitations, tax
classifications and our intent to hold certain temporarily
impaired securities until recovery in value, as well as risk
parameters applied to the mortgage portfolio. In addition, the
senior preferred stock purchase agreement with Treasury permits
us to increase our mortgage portfolio temporarily up to a cap of
$900 billion through December 31, 2009. Beginning in
2010, we are required to reduce the size of our mortgage
portfolio by 10% per year, until the amount of our mortgage
assets reaches $250 billion. We also are required to limit
the amount of indebtedness that we can incur to 120% of the
amount of mortgage assets we are allowed to own. Through
December 30, 2010, our debt cap equals $1,080 billion.
Beginning December 31, 2010, and on December 31 of each
year thereafter, our debt cap that will apply through December
31 of the following year will equal 120% of the amount of
mortgage assets we are allowed to own on December 31 of the
immediately preceding calendar year.
43
FHFA has encouraged us to acquire and hold increased amounts of
mortgage loans and mortgage-related securities in our mortgage
portfolio to provide additional liquidity to the mortgage market.
Table 19 summarizes our mortgage portfolio activity for the
three months ended March 31, 2009 and 2008.
Table
19: Mortgage Portfolio
Activity(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
Variance
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
$
|
|
|
%
|
|
|
|
|
|
|
|
|
|
(Dollars in millions)
|
|
|
|
|
|
|
|
|
Purchases(2)
|
|
$
|
49,587
|
|
|
$
|
35,500
|
|
|
$
|
14,087
|
|
|
|
40
|
%
|
|
|
|
|
Sales
|
|
|
24,092
|
|
|
|
13,529
|
|
|
|
10,563
|
|
|
|
78
|
|
|
|
|
|
Liquidations(3)
|
|
|
29,385
|
|
|
|
23,571
|
|
|
|
5,814
|
|
|
|
25
|
|
|
|
|
|
|
|
|
(1) |
|
Excludes unamortized premiums,
discounts and other cost basis adjustments.
|
|
(2) |
|
Excludes advances to lenders and
mortgage-related securities acquired through the extinguishment
of debt.
|
|
(3) |
|
Includes scheduled repayments,
prepayments, foreclosures and lender repurchases.
|
Portfolio purchases and sales were greater in the first quarter
of 2009, relative to the first quarter of 2008, due to increased
mortgage originations, increased volume of loan deliveries to
us, and increased securitizations from our portfolio. The
increase in mortgage liquidations during the first quarter of
2009 reflected the surge in the volume of refinancings in March
2009, as mortgage interest rates fell to record lows.
As a result of the Federal Reserves agency MBS purchase
program, which was announced in November 2008 and expanded in
March 2009 to include the purchase of up to $1.25 trillion of
agency MBS by the end of 2009, the Federal Reserve currently is
the primary purchaser of our MBS. The Federal Reserves
agency MBS purchase program has caused spreads on agency MBS to
narrow. As a result, we significantly reduced our purchases of
agency MBS during the first quarter of 2009.
Table 20 shows the composition of our mortgage portfolio by
product type and the carrying value, which reflects the net
impact of our purchases, sales and liquidations, as of
March 31, 2009 and December 31, 2008. Our net mortgage
portfolio totaled $760.4 billion as of March 31, 2009,
reflecting a decrease of 1% from December 31, 2008.
44
Table
20: Mortgage Portfolio
Composition(1)
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
(Dollars in millions)
|
|
|
Mortgage
loans:(2)
|
|
|
|
|
|
|
|
|
Single-family:
|
|
|
|
|
|
|
|
|
Government insured or
guaranteed(3)(9)
|
|
$
|
48,167
|
|
|
$
|
43,799
|
|
Conventional:
|
|
|
|
|
|
|
|
|
Long-term, fixed-rate
|
|
|
188,098
|
|
|
|
186,550
|
|
Intermediate-term,
fixed-rate(4)
|
|
|
38,763
|
|
|
|
37,546
|
|
Adjustable-rate
|
|
|
42,167
|
|
|
|
44,157
|
|
|
|
|
|
|
|
|
|
|
Total conventional single-family
|
|
|
269,028
|
|
|
|
268,253
|
|
|
|
|
|
|
|
|
|
|
Total single-family
|
|
|
317,195
|
|
|
|
312,052
|
|
|
|
|
|
|
|
|
|
|
Multifamily:
|
|
|
|
|
|
|
|
|
Government insured or
guaranteed(3)
|
|
|
673
|
|
|
|
699
|
|
Conventional:
|
|
|
|
|
|
|
|
|
Long-term, fixed-rate
|
|
|
5,679
|
|
|
|
5,636
|
|
Intermediate-term,
fixed-rate(4)
|
|
|
91,606
|
|
|
|
90,837
|
|
Adjustable-rate
|
|
|
21,216
|
|
|
|
20,269
|
|
|
|
|
|
|
|
|
|
|
Total conventional multifamily
|
|
|
118,501
|
|
|
|
116,742
|
|
|
|
|
|
|
|
|
|
|
Total multifamily
|
|
|
119,174
|
|
|
|
117,441
|
|
|
|
|
|
|
|
|
|
|
Total mortgage loans
|
|
|
436,369
|
|
|
|
429,493
|
|
|
|
|
|
|
|
|
|
|
Unamortized premiums and other cost basis adjustments, net
|
|
|
(2,015
|
)
|
|
|
(894
|
)
|
Lower of cost or market adjustments on loans held for sale
|
|
|
(461
|
)
|
|
|
(264
|
)
|
Allowance for loan losses for loans held for investment
|
|
|
(4,830
|
)
|
|
|
(2,923
|
)
|
|
|
|
|
|
|
|
|
|
Total mortgage loans, net
|
|
|
429,063
|
|
|
|
425,412
|
|
|
|
|
|
|
|
|
|
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
Fannie Mae single-class MBS
|
|
|
156,106
|
|
|
|
159,712
|
|
Fannie Mae structured MBS
|
|
|
66,918
|
|
|
|
69,238
|
|
Non-Fannie Mae single-class mortgage securities
|
|
|
25,783
|
|
|
|
26,976
|
|
Non-Fannie Mae structured mortgage
securities(5)
|
|
|
86,311
|
|
|
|
88,467
|
|
Mortgage revenue bonds
|
|
|
15,285
|
|
|
|
15,447
|
|
Other mortgage-related securities
|
|
|
2,769
|
|
|
|
2,863
|
|
|
|
|
|
|
|
|
|
|
Total mortgage-related securities
|
|
|
353,172
|
|
|
|
362,703
|
|
|
|
|
|
|
|
|
|
|
Market value
adjustments(6)
|
|
|
(9,638
|
)
|
|
|
(15,996
|
)
|
Other-than-temporary impairments, net of accretion
|
|
|
(12,458
|
)
|
|
|
(7,349
|
)
|
Unamortized discounts and other cost basis adjustments,
net(7)
|
|
|
245
|
|
|
|
296
|
|
|
|
|
|
|
|
|
|
|
Total mortgage-related securities, net
|
|
|
331,321
|
|
|
|
339,654
|
|
|
|
|
|
|
|
|
|
|
Mortgage portfolio,
net(8)
|
|
$
|
760,384
|
|
|
$
|
765,066
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Mortgage loans and mortgage-related
securities are reported at unpaid principal balance.
|
|
(2) |
|
Mortgage loans include unpaid
principal balances totaling $65.5 billion and
$65.8 billion as of March 31, 2009 and
December 31, 2008, respectively, related to
mortgage-related securities that were consolidated under FASB
Interpretation (FIN) No. 46R (revised December
2003), Consolidation of Variable Interest Entities (an
interpretation of ARB No. 51)
(FIN 46R), and mortgage-related
securities created from securitization transactions that did not
meet the sales criteria under SFAS No. 140, Accounting
for Transfer and Servicing of Financial Assets and
Extinguishments
|
45
|
|
|
|
|
of Liabilities (a replacement of
FASB Statement No. 125)
(SFAS 140),
which effectively resulted in mortgage-related securities being
accounted for as loans.
|
|
(3) |
|
Refers to mortgage loans that are
guaranteed or insured by the U.S. government or its agencies,
such as the Department of Veterans Affairs, Federal Housing
Administration or the Rural Development Housing and Community
Facilities Program of the Department of Agriculture.
|
|
(4) |
|
Intermediate-term, fixed-rate
consists of mortgage loans with contractual maturities at
purchase equal to or less than 15 years.
|
|
(5) |
|
Includes private-label
mortgage-related securities backed by subprime or Alt-A mortgage
loans totaling $50.6 billion and $52.4 billion as of
March 31, 2009 and December 31, 2008, respectively.
Refer to Trading and Available-for-Sale Investment
SecuritiesInvestments in Private-Label Mortgage-Related
SecuritiesInvestments in Alt-A and Subprime Private-Label
Mortgage-Related Securities for a description of our
investments in subprime and Alt-A securities.
|
|
(6) |
|
Includes unrealized gains and
losses on mortgage-related securities and securities commitments
classified as trading and available for sale.
|
|
(7) |
|
Includes the impact of
other-than-temporary impairments of cost basis adjustments.
|
|
(8) |
|
Includes consolidated
mortgage-related assets acquired through the assumption of debt.
Also includes $1.4 billion and $720 million as of
March 31, 2009 and December 31, 2008, respectively, of
mortgage loans and mortgage-related securities that we have
pledged as collateral and that counterparties have the right to
sell or repledge.
|
|
(9) |
|
Includes reverse mortgages with an
outstanding unpaid principal balance of approximately
$45.6 billion and $41.2 billion as of March 31,
2009 and December 31, 2008, respectively.
|
Cash and
Other Investments Portfolio
Our cash and other investments portfolio consists of cash and
cash equivalents, federal funds sold and securities purchased
under agreements to resell and non-mortgage investment
securities. Our cash and other investments portfolio totaled
$92.4 billion as of March 31, 2009, compared with
$93.0 billion as of December 31, 2008. See
Liquidity and Capital ManagementLiquidity
ManagementLiquidity Contingency PlanCash and Other
Investments Portfolio for additional information on our
cash and other investments portfolio.
Trading
and Available-for-Sale Investment Securities
Our mortgage investment securities are classified in our
condensed consolidated balance sheets as either trading or
available for sale and reported at fair value. Table 21 shows
the composition of our trading and available-for-sale securities
at amortized cost and fair value as of March 31, 2009,
which totaled $358.4 billion and $347.3 billion,
respectively. We also disclose the gross unrealized gains and
gross unrealized losses related to our available-for-sale
securities as of March 31, 2009, and a stratification of
the gross unrealized losses based on securities that have been
in a continuous unrealized loss position for less than
12 months and for 12 months or longer.
46
Table
21: Trading and Available-for-Sale Investment
Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less Than 12
|
|
|
12 Consecutive
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consecutive
Months(2)
|
|
|
Months or
Longer(2)
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
Total
|
|
|
Gross
|
|
|
Total
|
|
|
Gross
|
|
|
Total
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Fair
|
|
|
|
Cost(1)
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
Losses
|
|
|
Value
|
|
|
Losses
|
|
|
Value
|
|
|
|
(Dollars in millions)
|
|
|
Trading:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fannie Mae single-class MBS
|
|
$
|
44,408
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
46,747
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Fannie Mae structured MBS
|
|
|
9,451
|
|
|
|
|
|
|
|
|
|
|
|
9,507
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Fannie Mae single-class mortgage-related securities
|
|
|
978
|
|
|
|
|
|
|
|
|
|
|
|
1,022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Fannie Mae structured mortgage-related securities
|
|
|
19,547
|
|
|
|
|
|
|
|
|
|
|
|
12,351
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage revenue bonds
|
|
|
795
|
|
|
|
|
|
|
|
|
|
|
|
653
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset-backed securities
|
|
|
11,291
|
|
|
|
|
|
|
|
|
|
|
|
10,270
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate debt securities
|
|
|
4,166
|
|
|
|
|
|
|
|
|
|
|
|
3,725
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other non-mortgage-related
securities(3)
|
|
|
2,003
|
|
|
|
|
|
|
|
|
|
|
|
2,003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total trading
|
|
$
|
92,639
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
86,278
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fannie Mae single-class MBS
|
|
$
|
111,348
|
|
|
$
|
4,403
|
|
|
$
|
(11
|
)
|
|
$
|
115,740
|
|
|
$
|
(10
|
)
|
|
$
|
1,566
|
|
|
$
|
(1
|
)
|
|
$
|
135
|
|
Fannie Mae structured MBS
|
|
|
57,211
|
|
|
|
2,331
|
|
|
|
(60
|
)
|
|
|
59,482
|
|
|
|
(17
|
)
|
|
|
2,059
|
|
|
|
(43
|
)
|
|
|
555
|
|
Non-Fannie Mae single-class mortgage-related securities
|
|
|
24,660
|
|
|
|
949
|
|
|
|
(8
|
)
|
|
|
25,601
|
|
|
|
(7
|
)
|
|
|
365
|
|
|
|
(1
|
)
|
|
|
90
|
|
Non-Fannie Mae structured mortgage-related securities
|
|
|
55,906
|
|
|
|
350
|
|
|
|
(11,125
|
)
|
|
|
45,131
|
|
|
|
(2,509
|
)
|
|
|
6,174
|
|
|
|
(8,616
|
)
|
|
|
20,100
|
|
Mortgage revenue bonds
|
|
|
14,468
|
|
|
|
41
|
|
|
|
(1,291
|
)
|
|
|
13,218
|
|
|
|
(175
|
)
|
|
|
3,406
|
|
|
|
(1,116
|
)
|
|
|
7,380
|
|
Other mortgage-related securities
|
|
|
2,186
|
|
|
|
50
|
|
|
|
(367
|
)
|
|
|
1,869
|
|
|
|
(278
|
)
|
|
|
1,048
|
|
|
|
(89
|
)
|
|
|
287
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available for sale
|
|
$
|
265,779
|
|
|
$
|
8,124
|
|
|
$
|
(12,862
|
)
|
|
$
|
261,041
|
|
|
$
|
(2,996
|
)
|
|
$
|
14,618
|
|
|
$
|
(9,866
|
)
|
|
$
|
28,547
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments in securities
|
|
$
|
358,418
|
|
|
$
|
8,124
|
|
|
$
|
(12,862
|
)
|
|
$
|
347,319
|
|
|
$
|
(2,996
|
)
|
|
$
|
14,618
|
|
|
$
|
(9,866
|
)
|
|
$
|
28,547
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Amortized cost includes unamortized
premiums, discounts and other cost basis adjustments, as well as
other-than-temporary impairment write downs.
|
|
(2) |
|
Reflects the gross unrealized
losses and the related fair value of securities that are in a
loss position as of March 31, 2009.
|
|
(3) |
|
Includes one certificate of deposit
issued by BNP Paribas with a fair value of $2.0 billion,
which exceeded 10% of our stockholders deficit as of
March 31, 2009.
|
Gross unrealized losses on our available-for-sale securities
decreased to $12.9 billion as of March 31, 2009, from
$16.7 billion as of December 31, 2008. The decrease in
gross unrealized losses was primarily attributable to the
recognition of other-than-temporary impairment of
$5.5 billion in the first quarter of 2009 on our Alt-A and
subprime private-label securities. We had previously recognized
other-than-temporary impairment on some of these securities. We
discuss our process for assessing our available-for-sale
investment securities for other-than-temporary impairment below.
Investments
in Private-Label Mortgage-Related Securities
The non-Fannie Mae mortgage-related security categories
presented in Table 21 above include agency mortgage-related
securities issued or guaranteed by Freddie Mac or Ginnie Mae and
private-label mortgage-related securities backed by Alt-A,
subprime, multifamily, manufactured housing or other mortgage
loans. We have no exposure to collateralized debt obligations,
or CDOs. We classify private-label securities as Alt-A,
subprime, multifamily or manufactured housing if the securities
were labeled as such when issued. We also have invested in
private-label Alt-A and subprime mortgage-related securities
that we have resecuritized to include our guaranty
(wraps). We report these wraps in Table 21 above as
a component of Fannie Mae
47
structured MBS. We generally focused our purchases of these
securities on the highest-rated tranches available at the time
of acquisition. Higher-rated tranches typically are supported by
credit enhancements to reduce the exposure to losses. The credit
enhancements on our private-label security investments generally
are in the form of initial subordination provided by lower level
tranches of these securities and prepayment proceeds within the
trust. In addition, monoline financial guarantors have provided
secondary guarantees on some of our holdings that are based on
specific performance triggers. See Risk
ManagementCredit Risk ManagementInstitutional
Counterparty Credit Risk ManagementFinancial
Guarantors for information on our financial guarantor
exposure and the counterparty risk associated with our financial
guarantors.
The unpaid principal balance of private-label mortgage-related
securities backed by Alt-A, subprime, multifamily, manufactured
housing and other mortgage loans and mortgage revenue bonds held
in our mortgage portfolio was $96.7 billion as of
March 31, 2009, down from $98.9 billion as of
December 31, 2008, primarily due to principal payments.
Table 22 summarizes, by the underlying loan type, the
composition of our investments in private-label securities and
mortgage revenue bonds as of March 31, 2009 and the average
credit enhancement. The average credit enhancement generally
reflects the level of cumulative losses that must be incurred
before we experience a loss of principal on the tranche of
securities that we own. Table 22 also provides information on
the credit ratings of our private-label securities as of
April 28, 2009. The credit rating reflects the lowest
rating reported by Standard & Poors
(Standard & Poors), Moodys
Investors Service (Moodys), Fitch Ratings
(Fitch) or DBRS Limited, each of which is a
nationally recognized statistical rating organization.
Table
22: Investments in Private-Label Mortgage-Related
Securities and Mortgage Revenue Bonds
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2009
|
|
|
As of April 28, 2009
|
|
|
|
Unpaid
|
|
|
Average
|
|
|
|
|
|
|
|
|
% Below
|
|
|
|
|
|
|
Principal
|
|
|
Credit
|
|
|
|
|
|
% AA
|
|
|
Investment
|
|
|
Current %
|
|
|
|
Balance
|
|
|
Enhancement(1)
|
|
|
%
AAA(2)
|
|
|
to
BBB-(2)
|
|
|
Grade(2)
|
|
|
Watchlist(3)
|
|
|
|
|
|
|
|
|
|
(Dollars in millions)
|
|
|
|
|
|
|
|
|
Private-label mortgage-related securities backed by:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alt-A mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Option ARM Alt-A mortgage loans
|
|
$
|
6,584
|
|
|
|
53
|
%
|
|
|
3
|
%
|
|
|
20
|
%
|
|
|
77
|
%
|
|
|
|
%
|
Other Alt-A mortgage loans
|
|
|
20,488
|
|
|
|
14
|
|
|
|
32
|
|
|
|
21
|
|
|
|
47
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Alt-A mortgage loans
|
|
|
27,072
|
|
|
|
23
|
|
|
|
25
|
|
|
|
21
|
|
|
|
54
|
|
|
|
4
|
|
Subprime mortgage
loans(4)
|
|
|
23,538
|
|
|
|
36
|
|
|
|
13
|
|
|
|
13
|
|
|
|
74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Alt-A and subprime loans
|
|
|
50,610
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Multifamily mortgage loans (CMBS)
|
|
|
25,792
|
|
|
|
30
|
|
|
|
100
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
Manufactured housing loans
|
|
|
2,745
|
|
|
|
36
|
|
|
|
3
|
|
|
|
23
|
|
|
|
74
|
|
|
|
|
|
Other mortgage loans
|
|
|
2,275
|
|
|
|
6
|
|
|
|
93
|
|
|
|
3
|
|
|
|
4
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total private-label mortgage-related securities
|
|
|
81,422
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage revenue
bonds(5)
|
|
|
15,284
|
|
|
|
35
|
|
|
|
38
|
|
|
|
59
|
|
|
|
3
|
|
|
|
17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
96,706
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Average credit enhancement
percentage reflects both subordination and financial guarantees.
Reflects the ratio of the current amount of the securities that
will incur losses in a securitization structure before any
losses are allocated to securities that we own. Percentage
calculated based on the quotient of the total unpaid principal
balance of all credit enhancement in the form of subordination
or financial guarantee of the security divided by the total
unpaid principal balance of all of the tranches of collateral
pools from which credit support is drawn for the security that
we own.
|
|
(2) |
|
Reflects credit ratings as of
April 28, 2009, calculated based on unpaid principal
balance as of March 31, 2009. Investment securities that
have a credit rating below BBB- or its equivalent or that have
not been rated are classified as below investment grade.
|
|
(3) |
|
Reflects percentage of investment
securities, calculated based on unpaid principal balance as of
March 31, 2009, that have been placed under review by
either Standard & Poors, Moodys, Fitch or
DBRS, Limited.
|
|
(4) |
|
Excludes resecuritizations, or
wraps, of private-label securities backed by subprime loans that
we have guaranteed and hold in our mortgage portfolio. These
wraps, which totaled $6.9 billion as of March 31,
2009, are presented in Table 28: Hypothetical Performance
ScenariosAlt-A and Subprime Private-Label Wraps.
|
|
(5) |
|
Reflects that 35% of the
outstanding unpaid principal balance of our mortgage revenue
bonds are guaranteed by third parties.
|
48
Investments
in Alt-A and Subprime Private-Label Mortgage-Related
Securities
Table 23 presents the unpaid principal balance and estimated
fair value of our investments in Alt-A and subprime
private-label securities as of March 31, 2009 and
December 31, 2008, and the gross unrealized losses on those
securities classified as available for sale.
Table
23: Investments in Alt-A and Subprime Private-Label
Mortgage-Related Securities, Excluding Wraps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
March 31, 2009
|
|
|
December 31, 2008
|
|
|
|
Unpaid
|
|
|
|
|
|
Gross
|
|
|
Unpaid
|
|
|
|
|
|
Gross
|
|
|
|
Principal
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Principal
|
|
|
Fair
|
|
|
Unrealized
|
|
|
|
Balance
|
|
|
Value
|
|
|
Losses
|
|
|
Balance
|
|
|
Value
|
|
|
Losses
|
|
|
|
(Dollars in millions)
|
|
|
Alt-A private-label securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading
|
|
$
|
3,567
|
|
|
$
|
1,232
|
|
|
$
|
|
|
|
$
|
3,640
|
|
|
$
|
1,476
|
|
|
$
|
|
|
Available for sale
|
|
|
23,505
|
|
|
|
13,742
|
|
|
|
(2,477
|
)
|
|
|
24,218
|
|
|
|
15,276
|
|
|
|
(4,307
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Alt-A private-label securities
|
|
|
27,072
|
|
|
|
14,974
|
|
|
|
(2,477
|
)
|
|
|
27,858
|
|
|
|
16,752
|
|
|
|
(4,307
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subprime private-label
securities:(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading
|
|
|
3,782
|
|
|
|
2,116
|
|
|
|
|
|
|
|
3,887
|
|
|
|
2,317
|
|
|
|
|
|
Available for sale
|
|
|
19,756
|
|
|
|
12,511
|
|
|
|
(2,863
|
)
|
|
|
20,664
|
|
|
|
14,318
|
|
|
|
(4,433
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total subprime private-label securities
|
|
|
23,538
|
|
|
|
14,627
|
|
|
|
(2,863
|
)
|
|
|
24,551
|
|
|
|
16,635
|
|
|
|
(4,433
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Alt-A and subprime private-label securities, excluding
wraps
|
|
$
|
50,610
|
|
|
$
|
29,601
|
|
|
$
|
(5,340
|
)
|
|
$
|
52,409
|
|
|
$
|
33,387
|
|
|
$
|
(8,740
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Excludes resecuritizations, or
wraps, of private-label securities backed by subprime loans that
we have guaranteed and hold in our mortgage portfolio. These
wraps, which totaled $6.9 billion and $7.3 billion as
of March 31, 2009 and December 31, 2008, respectively,
are presented in Table 28: Hypothetical Performance
ScenariosAlt-A and Subprime Private-Label Wraps.
|
The decrease in gross unrealized losses on our
available-for-sale Alt-A and subprime private-label securities
to $5.3 billion as of March 31, 2009, from
$8.7 billion as of December 31, 2008 was primarily
attributable to the recognition of other-than-temporary
impairment of $5.5 billion in the first quarter of 2009. We
recognized net fair value losses of $271 million and
$1.0 billion for the first quarter of 2009 and 2008,
respectively, on our investments in Alt-A and subprime
private-label securities classified as trading during the
respective quarters.
The substantial portion of our Alt-A and subprime private-label
mortgage-related securities were rated AAA when we purchased
these securities; however, many of these securities have
suffered significant downgrades since we acquired them. As
indicated in Table 22 above, approximately 54% and 74% of our
Alt-A and subprime private-label mortgage-related securities,
respectively, were rated below investment grade as of
April 28, 2009. Approximately 25% and 13% of our Alt-A and
subprime private-label mortgage-related securities,
respectively, were rated AAA as of April 28, 2009. Although
our portfolio of Alt-A and subprime private-label
mortgage-related securities primarily consists of senior level
tranches, we believe we are likely to incur losses on some
securities that are currently rated AAA as a result of the
significant and continued deterioration in home prices and the
increasing delinquency, foreclosure and REO levels, particularly
with regard to 2006 to 2007 loan vintages, which were originated
in an environment of significant increases in home prices and
relaxed underwriting criteria and eligibility standards. These
conditions, which have had an adverse effect on the performance
of the loans underlying our Alt-A and subprime private-label
securities, have contributed to a sharp rise in expected
defaults and loss severities and slower voluntary prepayment
rates, particularly for the 2006 and 2007 loan vintages.
Table 24 presents a comparison, based on data provided by Intex
Solutions, Inc. (Intex) and First American
CoreLogic, LoanPerformance, where available, of the 60 days
or more delinquency rates and average loss severities as of
March 31, 2009, December 31, 2008, September 30,
2008 and June 30, 2008 of the Alt-A and subprime loans
backing private-label securities that we own or guarantee.
49
|
|
Table
24:
|
Delinquency
Status and Loss Severity Rates of Loans Underlying Alt-A and
Subprime Private-Label Mortgage-Related Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
March 31, 2009
|
|
|
December 31, 2008
|
|
|
September 30, 2008
|
|
|
June 30, 2008
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
³
60 Days
|
|
|
Loss
|
|
|
³
60 Days
|
|
|
Loss
|
|
|
³
60 Days
|
|
|
Loss
|
|
|
³
60 Days
|
|
|
Loss
|
|
Loan Categories
|
|
Delinquent(1)
|
|
|
Severity(2)
|
|
|
Delinquent(1)
|
|
|
Severity(2)
|
|
|
Delinquent(1)
|
|
|
Severity(2)
|
|
|
Delinquent(1)
|
|
|
Severity(2)
|
|
|
Option ARM Alt-A loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 and prior
|
|
|
26.05
|
%
|
|
|
41.93
|
%
|
|
|
22.97
|
%
|
|
|
37.67
|
%
|
|
|
18.88
|
%
|
|
|
38.52
|
%
|
|
|
15.95
|
%
|
|
|
32.37
|
%
|
2005
|
|
|
32.18
|
|
|
|
55.14
|
|
|
|
26.48
|
|
|
|
50.34
|
|
|
|
21.65
|
|
|
|
46.84
|
|
|
|
17.35
|
|
|
|
42.77
|
|
2006
|
|
|
39.33
|
|
|
|
57.69
|
|
|
|
32.84
|
|
|
|
55.22
|
|
|
|
27.97
|
|
|
|
48.84
|
|
|
|
21.44
|
|
|
|
42.84
|
|
2007
|
|
|
31.77
|
|
|
|
53.24
|
|
|
|
24.16
|
|
|
|
51.00
|
|
|
|
17.17
|
|
|
|
44.60
|
|
|
|
10.79
|
|
|
|
32.99
|
|
Other Alt-A loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 and prior
|
|
|
5.97
|
|
|
|
47.27
|
|
|
|
4.75
|
|
|
|
41.80
|
|
|
|
3.87
|
|
|
|
36.89
|
|
|
|
3.36
|
|
|
|
38.15
|
|
2005
|
|
|
15.18
|
|
|
|
53.90
|
|
|
|
12.18
|
|
|
|
49.59
|
|
|
|
10.27
|
|
|
|
45.30
|
|
|
|
8.78
|
|
|
|
41.12
|
|
2006
|
|
|
23.57
|
|
|
|
57.08
|
|
|
|
19.70
|
|
|
|
52.49
|
|
|
|
16.99
|
|
|
|
46.54
|
|
|
|
15.40
|
|
|
|
42.38
|
|
2007
|
|
|
31.34
|
|
|
|
63.33
|
|
|
|
26.05
|
|
|
|
54.96
|
|
|
|
21.55
|
|
|
|
47.71
|
|
|
|
17.55
|
|
|
|
39.21
|
|
Subprime loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 and prior
|
|
|
22.09
|
|
|
|
71.47
|
|
|
|
21.09
|
|
|
|
65.56
|
|
|
|
20.71
|
|
|
|
63.27
|
|
|
|
21.51
|
|
|
|
61.00
|
|
2005
|
|
|
42.82
|
|
|
|
66.76
|
|
|
|
39.86
|
|
|
|
60.22
|
|
|
|
38.58
|
|
|
|
55.11
|
|
|
|
36.51
|
|
|
|
50.33
|
|
2006
|
|
|
47.82
|
|
|
|
68.18
|
|
|
|
44.60
|
|
|
|
62.30
|
|
|
|
40.19
|
|
|
|
55.97
|
|
|
|
36.13
|
|
|
|
50.36
|
|
2007
|
|
|
41.81
|
|
|
|
64.93
|
|
|
|
35.37
|
|
|
|
57.90
|
|
|
|
29.62
|
|
|
|
50.52
|
|
|
|
23.87
|
|
|
|
44.76
|
|
|
|
|
(1) |
|
Delinquency data provided by Intex
for Alt-A and subprime loans backing private-label securities
that we own or guarantee. The Intex delinquency data reflects
information from remittances for the last month each quarter.
However, we have adjusted the Intex delinquency data for
consistency purposes, where appropriate, to include in the
delinquency rates all bankruptcies, foreclosures and real estate
owned.
|
|
(2) |
|
Data obtained from First American
CoreLogic, LoanPerformance and is based on most current data
available as of each date. The average loss severities reported
for March 31, 2009 include performance data for January
2009 and February 2009. We expect that the average loss
severities as of March 31, 2009 will be higher than the
amounts presented in Table 24 when the performance data for
March 2009 is incorporated.
|
Other-Than-Temporary
Impairment on Available-for-Sale Alt-A and Subprime
Private-Label Securities
We recognized other-than-temporary impairment on our Alt-A and
subprime private-label securities classified as available for
sale totaling $5.5 billion in the first quarter of 2009, of
which $2.9 billion related to Alt-A securities with an
unpaid principal balance of $13.6 billion as of
March 31, 2009, and $2.6 billion related to subprime
securities with an unpaid principal balance of $9.7 billion
as of March 31, 2009. Table 25 presents the cumulative
other-than-temporary impairment losses recognized as of
March 31, 2009 on our available-for-sale investments in
Alt-A and subprime private-label securities.
|
|
Table
25:
|
Other-than-temporary
Impairment Losses on Available-for-Sale Alt-A and Subprime
Private-Label Mortgage-Related Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended
|
|
|
As of March 31,
|
|
|
|
Q1
|
|
|
December 31,
|
|
|
2009
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Cumulative
|
|
|
|
(Dollars in millions)
|
|
|
Other-than-temporary impairment on available-for-sale
private-label mortgage-related securities backed by:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alt-A mortgage loans
|
|
$
|
2,928
|
|
|
$
|
4,820
|
|
|
$
|
|
|
|
$
|
7,748
|
|
Subprime mortgage loans
|
|
|
2,606
|
|
|
|
1,932
|
|
|
|
160
|
|
|
|
4,698
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
5,534
|
|
|
$
|
6,752
|
|
|
$
|
160
|
|
|
$
|
12,446
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50
The current market pricing of Alt-A and subprime securities has
been adversely affected by the increasing level of defaults on
the mortgages underlying these securities and the uncertainty as
to the extent of further deterioration in the housing market. In
addition, market participants are requiring a significant risk
premium, which can be measured as a significant increase in the
required yield on the investment, for taking on the increased
uncertainty related to cash flows. Further, there continues to
be less liquidity for these securities than was available prior
to the onset of the housing and credit liquidity crises, which
has also contributed to lower prices. For those securities that
we have not impaired, we believe that the performance of the
underlying collateral will still allow us to recover our initial
investment, although at significantly lower yields than what is
being required currently by new investors. We will accrete into
interest income the portion of the amounts we expect to recover
that exceeds the current carrying value of these securities over
the remaining life of the securities. The amount accreted into
earnings on our Alt-A and subprime securities for which we have
recognized other-than-temporary impairment totaled
$371 million and $24 million for the three months
ended March 31, 2009 and 2008, respectively.
Hypothetical
Performance Scenarios
Tables 26, 27 and 28 present additional information as of
March 31, 2009 for our investments in Alt-A and subprime
private-label mortgage-related securities, reported based on
half-year vintages for securities we hold that were issued
during the years 2005 to 2008. The securities within each
reported half-year vintage are stratified by credit enhancement
quartile. The 2006 and 2007 vintages of loans underlying these
securities have experienced significantly higher delinquency
rates than other vintages. Accordingly, the year of issuance or
origination of the collateral underlying these securities is a
significant factor in projecting expected cash flow performance
and evaluating the ongoing credit performance. The credit
enhancement quartiles presented range from the lowest level of
credit enhancement to the highest. A higher level of credit
enhancement generally reduces the exposure to loss.
We have disclosed for information purposes the net present value
of projected losses (NPV) of our securities under
four hypothetical scenarios, which assume specific cumulative
constant default and loss severity rates against the loans
underlying our Alt-A and subprime private-label securities. The
projected loss results under these scenarios are calculated
based on the projected cash flows from each security and include
the following additional key assumptions: (i) discount
rate, (ii) expected constant prepayment rates
(CPR) and (iii) average life of the securities.
These scenarios assume a discount rate based on the London
Interbank Offered Rate (LIBOR) and constant default
and loss severity rates experienced over a six-year period. We
assume CPRs of 15% for our Alt-A securities and 10% to 15% for
our subprime securities, which vary in each scenario based on
the loan age. A CPR of 15% indicates that for each period, 15%
of the remaining unpaid principal balance of the loans
underlying the security will be paid off each year.
We also disclose the difference between the unpaid principal
balance and the fair value for those securities that would be in
a loss position under each hypothetical stress scenario.
Assuming the actual default and loss severities associated with
our Alt-A and subprime securities classified as
available-for-sale approximate the default and severities
presented in the hypothetical scenarios, we would expect that
the other-than-temporary impairment that we may recognize on
these securities would approximate the difference between the
NPV of projected losses and the fair value.
51
|
|
Table
26:
|
Hypothetical
Performance ScenariosInvestments in Alt-A Private-Label
Mortgage-Related Securities, Excluding Wraps*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2009
|
|
|
|
Unpaid Principal Balance
|
|
|
|
|
|
|
|
|
Credit Enhancement Statistics
|
|
|
Hypothetical NPV Loss
Scenarios(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Monoline
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vintage and
|
|
Trading
|
|
|
for-Sale
|
|
|
Average
|
|
|
Fair
|
|
|
Average
|
|
|
|
|
|
Minimum
|
|
|
Guaranteed
|
|
|
40d/60s
|
|
|
50d/50s
|
|
|
70d/60s
|
|
|
70d/70s
|
|
CE
Quartile(1)
|
|
Securities
|
|
|
Securities
|
|
|
Price
|
|
|
Value
|
|
|
Current(2)
|
|
|
Original(2)
|
|
|
Current(2)
|
|
|
Amount(3)
|
|
|
NPV
|
|
|
NPV
|
|
|
NPV
|
|
|
NPV
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments in Alt-A
securities:(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Option ARM Alt-A securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 and prior
|
|
$
|
|
|
|
$
|
636
|
|
|
$
|
38.02
|
|
|
$
|
242
|
|
|
|
23
|
%
|
|
|
11
|
%
|
|
|
14
|
%
|
|
$
|
|
|
|
$
|
21
|
|
|
$
|
28
|
|
|
$
|
147
|
|
|
$
|
198
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005-1(1)
|
|
|
|
|
|
|
98
|
|
|
|
39.41
|
|
|
|
39
|
|
|
|
20
|
|
|
|
7
|
|
|
|
20
|
|
|
|
|
|
|
|
2
|
|
|
|
3
|
|
|
|
22
|
|
|
|
30
|
|
2005-1(2)
|
|
|
|
|
|
|
153
|
|
|
|
27.68
|
|
|
|
42
|
|
|
|
23
|
|
|
|
12
|
|
|
|
23
|
|
|
|
|
|
|
|
3
|
|
|
|
5
|
|
|
|
32
|
|
|
|
44
|
|
2005-1(3)
|
|
|
|
|
|
|
129
|
|
|
|
33.40
|
|
|
|
43
|
|
|
|
27
|
|
|
|
16
|
|
|
|
24
|
|
|
|
|
|
|
|
3
|
|
|
|
4
|
|
|
|
27
|
|
|
|
37
|
|
2005-1(4)
|
|
|
|
|
|
|
148
|
|
|
|
33.93
|
|
|
|
50
|
|
|
|
42
|
|
|
|
33
|
|
|
|
34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21
|
|
|
|
33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005-1
subtotal
|
|
|
|
|
|
|
528
|
|
|
|
33.01
|
|
|
|
174
|
|
|
|
29
|
|
|
|
18
|
|
|
|
20
|
|
|
|
|
|
|
|
8
|
|
|
|
12
|
|
|
|
102
|
|
|
|
144
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005-2(1)
|
|
|
|
|
|
|
228
|
|
|
|
35.60
|
|
|
|
81
|
|
|
|
33
|
|
|
|
28
|
|
|
|
31
|
|
|
|
|
|
|
|
2
|
|
|
|
5
|
|
|
|
45
|
|
|
|
63
|
|
2005-2(2)
|
|
|
|
|
|
|
228
|
|
|
|
42.46
|
|
|
|
97
|
|
|
|
35
|
|
|
|
32
|
|
|
|
35
|
|
|
|
|
|
|
|
6
|
|
|
|
8
|
|
|
|
47
|
|
|
|
66
|
|
2005-2(3)
|
|
|
|
|
|
|
344
|
|
|
|
39.78
|
|
|
|
137
|
|
|
|
48
|
|
|
|
42
|
|
|
|
44
|
|
|
|
|
|
|
|
1
|
|
|
|
1
|
|
|
|
44
|
|
|
|
69
|
|
2005-2(4)
|
|
|
|
|
|
|
316
|
|
|
|
37.79
|
|
|
|
119
|
|
|
|
100
|
|
|
|
100
|
|
|
|
100
|
|
|
|
316
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005-2
subtotal
|
|
|
|
|
|
|
1,116
|
|
|
|
38.91
|
|
|
|
434
|
|
|
|
57
|
|
|
|
54
|
|
|
|
31
|
|
|
|
316
|
|
|
|
9
|
|
|
|
14
|
|
|
|
136
|
|
|
|
198
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006-1(1)
|
|
|
|
|
|
|
128
|
|
|
|
22.26
|
|
|
|
29
|
|
|
|
20
|
|
|
|
19
|
|
|
|
9
|
|
|
|
|
|
|
|
27
|
|
|
|
32
|
|
|
|
71
|
|
|
|
82
|
|
2006-1(2)
|
|
|
|
|
|
|
394
|
|
|
|
37.42
|
|
|
|
147
|
|
|
|
39
|
|
|
|
38
|
|
|
|
39
|
|
|
|
|
|
|
|
1
|
|
|
|
5
|
|
|
|
66
|
|
|
|
95
|
|
2006-1(3)
|
|
|
|
|
|
|
350
|
|
|
|
36.37
|
|
|
|
127
|
|
|
|
43
|
|
|
|
43
|
|
|
|
42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47
|
|
|
|
72
|
|
2006-1(4)
|
|
|
|
|
|
|
401
|
|
|
|
26.19
|
|
|
|
105
|
|
|
|
88
|
|
|
|
88
|
|
|
|
47
|
|
|
|
308
|
|
|
|
|
|
|
|
|
|
|
|
13
|
|
|
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006-1
subtotal
|
|
|
|
|
|
|
1,273
|
|
|
|
32.07
|
|
|
|
408
|
|
|
|
53
|
|
|
|
53
|
|
|
|
9
|
|
|
|
308
|
|
|
|
28
|
|
|
|
37
|
|
|
|
197
|
|
|
|
269
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006-2(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006-2(2)
|
|
|
|
|
|
|
203
|
|
|
|
35.18
|
|
|
|
72
|
|
|
|
37
|
|
|
|
35
|
|
|
|
37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32
|
|
|
|
47
|
|
2006-2(3)
|
|
|
|
|
|
|
92
|
|
|
|
38.37
|
|
|
|
35
|
|
|
|
40
|
|
|
|
40
|
|
|
|
40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13
|
|
|
|
20
|
|
2006-2(4)
|
|
|
|
|
|
|
217
|
|
|
|
36.99
|
|
|
|
80
|
|
|
|
68
|
|
|
|
68
|
|
|
|
46
|
|
|
|
87
|
|
|
|
|
|
|
|
|
|
|
|
17
|
|
|
|
26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006-2
subtotal
|
|
|
|
|
|
|
512
|
|
|
|
36.52
|
|
|
|
187
|
|
|
|
51
|
|
|
|
50
|
|
|
|
37
|
|
|
|
87
|
|
|
|
|
|
|
|
|
|
|
|
62
|
|
|
|
93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007-1(1)
|
|
|
198
|
|
|
|
|
|
|
|
34.67
|
|
|
|
69
|
|
|
|
25
|
|
|
|
24
|
|
|
|
25
|
|
|
|
|
|
|
|
2
|
|
|
|
7
|
|
|
|
50
|
|
|
|
66
|
|
2007-1(2)
|
|
|
356
|
|
|
|
|
|
|
|
37.02
|
|
|
|
132
|
|
|
|
46
|
|
|
|
45
|
|
|
|
45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44
|
|
|
|
69
|
|
2007-1(3)
|
|
|
254
|
|
|
|
|
|
|
|
36.64
|
|
|
|
93
|
|
|
|
48
|
|
|
|
47
|
|
|
|
48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37
|
|
|
|
56
|
|
2007-1(4)
|
|
|
507
|
|
|
|
|
|
|
|
23.63
|
|
|
|
120
|
|
|
|
100
|
|
|
|
100
|
|
|
|
100
|
|
|
|
507
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007-1
subtotal
|
|
|
1,315
|
|
|
|
|
|
|
|
31.43
|
|
|
|
414
|
|
|
|
64
|
|
|
|
64
|
|
|
|
25
|
|
|
|
507
|
|
|
|
2
|
|
|
|
7
|
|
|
|
131
|
|
|
|
191
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007-2(1)
|
|
|
286
|
|
|
|
|
|
|
|
31.21
|
|
|
|
89
|
|
|
|
33
|
|
|
|
32
|
|
|
|
25
|
|
|
|
|
|
|
|
3
|
|
|
|
8
|
|
|
|
62
|
|
|
|
84
|
|
2007-2(2)
|
|
|
210
|
|
|
|
|
|
|
|
42.00
|
|
|
|
88
|
|
|
|
47
|
|
|
|
47
|
|
|
|
47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32
|
|
|
|
49
|
|
2007-2(3)
|
|
|
300
|
|
|
|
|
|
|
|
38.72
|
|
|
|
116
|
|
|
|
48
|
|
|
|
47
|
|
|
|
48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44
|
|
|
|
68
|
|
2007-2(4)
|
|
|
408
|
|
|
|
|
|
|
|
20.31
|
|
|
|
83
|
|
|
|
100
|
|
|
|
100
|
|
|
|
100
|
|
|
|
408
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007-2
subtotal
|
|
|
1,204
|
|
|
|
|
|
|
|
31.27
|
|
|
|
376
|
|
|
|
62
|
|
|
|
62
|
|
|
|
25
|
|
|
|
408
|
|
|
|
3
|
|
|
|
8
|
|
|
|
138
|
|
|
|
201
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total option ARM Alt-A securities
|
|
$
|
2,519
|
|
|
$
|
4,065
|
|
|
$
|
33.95
|
|
|
$
|
2,235
|
|
|
|
53
|
%
|
|
|
50
|
%
|
|
|
9
|
%
|
|
$
|
1,626
|
|
|
$
|
71
|
|
|
$
|
106
|
|
|
$
|
913
|
|
|
$
|
1,294
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading securities with hypothetical NPV
losses:(7)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
247
|
|
|
$
|
247
|
|
|
$
|
587
|
|
|
$
|
587
|
|
UPB
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
731
|
|
|
|
731
|
|
|
|
1,604
|
|
|
|
1,604
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Difference
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(484
|
)
|
|
$
|
(484
|
)
|
|
$
|
(1,017
|
)
|
|
$
|
(1,017
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities with hypothetical NPV
losses:(7)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
664
|
|
|
$
|
728
|
|
|
$
|
1,232
|
|
|
$
|
1,232
|
|
UPB
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,879
|
|
|
|
2,023
|
|
|
|
3,354
|
|
|
|
3,354
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Difference
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
&nb |