e10vq
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-Q
|
|
|
|
|
|
þ
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
For the quarterly period ended
September 30,
2009
|
|
OR
|
|
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
For the transition period
from to
|
Commission File No.: 0-50231
Federal National Mortgage
Association
(Exact name of registrant as
specified in its charter)
Fannie
Mae
|
|
|
Federally chartered corporation
|
|
52-0883107
|
(State or other jurisdiction
of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
3900 Wisconsin Avenue, NW
Washington, DC
(Address of principal
executive offices)
|
|
20016
(Zip Code)
|
Registrants telephone number, including area code:
(202) 752-7000
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted
electronically and posted on its corporate Web site, if any,
every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of
Regulation S-T
during the preceding 12 months (or for such shorter period
that the registrant was required to submit and post such
files). Yes þ No o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in
Rule 12b-2
of the Exchange Act. (Check one):
|
|
Large
accelerated
filer þ
|
Accelerated
filer o
|
|
|
Non-accelerated
filer o (Do
not check if a smaller reporting company)
|
Smaller
reporting
company o
|
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). Yes o No þ
As of September 30, 2009, there were
1,112,759,202 shares of common stock of the registrant
outstanding.
PART IFINANCIAL
INFORMATION
|
|
Item 2.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations
|
We have been under conservatorship, with the Federal
Housing Finance Agency (FHFA) acting as conservator,
since September 6, 2008. As conservator, FHFA succeeded to
all rights, titles, powers and privileges of the company, and of
any shareholder, officer or director of the company with respect
to the company and its assets. The conservator has since
delegated to our management and Board of Directors the authority
to conduct our
day-to-day
operations. We describe the rights and powers of the
conservator, the provisions of our agreements with the
U.S. Department of Treasury (Treasury), and
changes to our business, business strategies and objectives,
corporate structure and liquidity since conservatorship in our
Annual Report on
Form 10-K
for the year ended December 31, 2008 (2008
Form 10-K)
in Part IItem 1Business and in
our Quarterly Report on
Form 10-Q
for the quarter ended March 31, 2009 (First Quarter
2009
Form 10-Q)
and our Quarterly Report on
Form 10-Q
for the quarter ended June 30, 2009 (Second Quarter
2009
Form 10-Q).
You should read this Managements Discussion and
Analysis of Financial Condition and Results of Operations
(MD&A) in conjunction with our unaudited
condensed consolidated financial statements and related notes,
and the more detailed information contained in our 2008
Form 10-K.
This discussion contains forward-looking statements that are
based upon managements current expectations and are
subject to significant uncertainties and changes in
circumstances. Our actual results may differ materially from
those included in these forward-looking statements due to a
variety of factors including, but not limited to, those
described in this report in
Part IIItem 1ARisk Factors and
in our 2008
Form 10-K
in Part IItem 1ARisk
Factors.
Please also refer to our 2008
Form 10-K
in
Part IItem 7MD&AGlossary
of Terms Used in This Report for an explanation of terms
we use in this report.
INTRODUCTION
Fannie Mae is a government-sponsored enterprise
(GSE) that was chartered by Congress in 1938. Fannie
Mae has a public mission to support liquidity and stability in
the secondary mortgage market, where existing mortgage loans are
purchased and sold. We securitize mortgage loans originated by
lenders in the primary mortgage market into mortgage-backed
securities that we refer to as Fannie Mae MBS, which can then be
bought and sold in the secondary mortgage market. We also
participate in the secondary mortgage market by purchasing
mortgage loans (often referred to as whole loans)
and mortgage-related securities, including our own Fannie Mae
MBS, for our mortgage portfolio. In addition, we make other
investments that increase the supply of affordable housing.
Under our charter, we may not lend money directly to consumers
in the primary mortgage market. Although we are a corporation
chartered by the U.S. Congress, and although our
conservator is a U.S. government agency and Treasury owns
our senior preferred stock and a warrant to purchase our common
stock, the U.S. government does not guarantee, directly or
indirectly, our securities or other obligations.
1
EXECUTIVE
SUMMARY
Our
Mission
In connection with our public mission to support liquidity and
stability in the secondary mortgage market, and in addition to
the investments we undertake to increase the supply of
affordable housing, FHFA, as our conservator, and the Obama
Administration have given us an important role in addressing
housing and mortgage market conditions. As we discuss below in
Our Business Objectives and Strategy,
Homeowner Assistance Initiatives and Providing
Mortgage Market Liquidity, pursuant to our mission, we are
concentrating our efforts on keeping people in their homes and
preventing foreclosures while continuing to support liquidity
and stability in the secondary mortgage market.
Our
Business Objectives and Strategy
Our Board of Directors and management consult with our
conservator in establishing our strategic direction, taking into
consideration our role in addressing housing and mortgage market
conditions. FHFA has approved our business objectives.
We face a variety of different, and potentially conflicting,
objectives, including:
|
|
|
|
|
providing liquidity, stability and affordability in the mortgage
market;
|
|
|
|
immediately providing additional assistance to the mortgage
market and to the struggling housing market;
|
|
|
|
limiting the amount of the investment Treasury must make under
our senior preferred stock purchase agreement in order to
eliminate a net worth deficit;
|
|
|
|
returning to long-term profitability; and
|
|
|
|
protecting the interests of the taxpayers.
|
We, therefore, regularly consult with and receive direction from
our conservator on how to balance these objectives. Our pursuit
of our mission creates conflicts in strategic and
day-to-day
decision-making that could hamper achievement of some or all of
these objectives. Our financial results are likely to suffer, at
least in the short term, as we expand our efforts to assist the
mortgage market, thereby increasing the amount of funds that
Treasury is required to provide to us and further limiting our
ability to return to long-term profitability.
Pursuant to our mission, we currently are concentrating our
efforts on keeping people in their homes and preventing
foreclosures. We also are continuing our significant role in the
secondary mortgage market through our guaranty business. These
efforts are intended to support liquidity and affordability in
the mortgage market, while we also work to implement foreclosure
prevention programs. Currently, one of the principal ways in
which we are pursuing these efforts is through our participation
in the Obama Administrations Making Home Affordable
Program. We provide an update on our participation in the Making
Home Affordable Program below.
Concentrating our efforts on keeping people in their homes and
preventing foreclosures while continuing to be active in the
secondary mortgage market, rather than concentrating on
returning to long-term profitability, is likely to contribute,
at least in the short term, to additional financial losses and
declines in our net worth. The ongoing adverse conditions in the
housing and mortgage markets, along with the continuing
deterioration throughout our book of business and the costs
associated with these efforts pursuant to our mission, will
increase the amount of funds that Treasury is required to
provide to us. In turn, these factors put additional pressure on
our ability to return to long-term profitability. If, however,
the Making Home Affordable Program is successful in reducing
foreclosures and keeping borrowers in their homes, it may
benefit the overall housing market and help in reducing our
long-term credit losses. Further, there is significant
uncertainty regarding the
2
future of our business, and our regulators, the Administration
and Congress are discussing options for reform of the GSEs.
Housing
and Mortgage Market and Economic Conditions
The U.S. residential mortgage market remained weak in the
third quarter of 2009, which adversely affected our financial
condition and results of operations. While home sales showed
signs of beginning to stabilize in the second and third quarters
of 2009, the number of mortgage delinquencies and mortgage
foreclosures continued to increase.
We estimate that home prices on a national basis declined by
1.4% in the first nine months of 2009, although there was a
slight increase in the second and third quarters of 2009. The
second quarter typically is the highest growth quarter of the
year because it is the peak home buying season. Accordingly, as
described in Outlook, we believe that home prices
will nonetheless continue to decline from current levels in the
fourth quarter of 2009. We estimate that home prices on a
national basis have declined by 15.6% from their peak in the
third quarter of 2006. Our home price estimates are based on
preliminary data and are subject to change as additional data
become available.
The economic recession that started in December 2007 began to
ease in the third quarter of 2009. The U.S. gross domestic
product, or GDP, is estimated to have risen by approximately
3.5% on an annualized basis in the third quarter of 2009,
compared with a reported decline of 0.7% on an annualized basis
in the second quarter of 2009. However, the U.S. Bureau of
Labor Statistics reported that the unemployment rate reached
9.8% in September, a
26-year
high. The U.S. has lost a net total of 7.2 million
non-farm jobs since the start of the recession. High levels of
unemployment and severe declines in home prices have contributed
to a continued increase in residential mortgage delinquencies;
the unemployment rate is projected to rise in coming months.
The number of unsold single-family homes in inventory dropped in
the third quarter of 2009 as compared with the second quarter,
but the supply of homes as measured by the inventory/sales ratio
remains high. In addition, we believe that there are a large
number of foreclosed homes that are not yet on the market, as
well as a considerable number of seriously delinquent loans that
may ultimately end in foreclosure. These homes are likely to
contribute to a significant additional increase in the market
supply of single-family homes in the future.
The National Association of Realtors reported that existing home
sales increased in September 2009, and sales activity was at its
highest level in over two years. New home sales decreased in
September for the first time since March, and total housing
starts rose slightly in September for the fourth time in the
last five months. Increased affordability and government
support, including the first-time homebuyer tax credit, helped
to boost sales figures. This boost has been modest due to
adverse labor market conditions and continued tightening of bank
lending standards, making qualification for mortgage credit more
difficult for some borrowers.
Multifamily housing fundamentals remained stressed in the third
quarter of 2009, despite the easing of the economic recession,
because job losses remain high. As a result, new household
formations are expected to remain well below average, which in
turn is negatively affecting vacancy rates and rent levels.
While apartment property sales increased slightly during the
third quarter of 2009 compared with the second quarter of 2009,
we believe the increase in sales was likely due to sellers
reducing the sales prices. There is also concern that the number
of distressed multifamily properties entering the sales market
is likely to increase over the coming quarters, increasing
supply. In addition, for multifamily loans that begin reaching
maturity during the next several years, it is expected that some
portion of those loans may be exposed to refinancing risk.
As of June 30, 2009, the latest date for which information
was available, the amount of U.S. residential mortgage debt
outstanding was estimated by the Federal Reserve to be
approximately $11.9 trillion, including
3
$11.0 trillion of single-family mortgages. U.S. residential
mortgage debt outstanding has been declining since the second
quarter of 2008. Total U.S. residential mortgage debt
outstanding decreased by 1.2% in the second quarter of 2009 on
an annualized basis, compared with a decrease of 0.2% in the
first quarter of 2009. Our mortgage credit book of business,
which consists of the mortgage loans and mortgage-related
securities we hold in our investment portfolio, Fannie Mae MBS
held by third parties and other credit enhancements that we
provide on mortgage assets, was $3.2 trillion as of
June 30, 2009, or approximately 26.9% of total
U.S. residential mortgage debt outstanding. See
Part IItem 1ARisk Factors of
our 2008
Form 10-K
for a description of risks to our business associated with the
housing market downturn and decline in home prices.
Summary
of Our Financial Results and Condition for the Third Quarter and
First Nine Months of 2009
Consolidated
Results of Operations
Quarterly
Results
We recorded a net loss of $18.9 billion for the third
quarter of 2009. Including $883 million in dividends on the
senior preferred stock, the net loss attributable to common
stockholders was $19.8 billion, or $3.47 per diluted share.
Our net loss was primarily driven by significant credit-related
expenses, which totaled $22.0 billion in the third quarter,
reflecting the continued build in our combined loss reserves and
increasing numbers of credit-impaired loans acquired from MBS
trusts for loan modifications, and $1.5 billion in fair
value losses due primarily to losses on derivatives resulting
from a decrease in swap rates, the time decay of our purchased
options and losses on mortgage commitments. The impact of these
items more than offset our net revenues of $5.9 billion
generated primarily from net interest income and guaranty fee
income.
In comparison, we recorded a net loss of $14.8 billion for
the second quarter of 2009. Including $411 million in
dividends on the senior preferred stock, the net loss
attributable to common stockholders was $15.2 billion, or
$2.67 per diluted share. The net loss for the second quarter of
2009 was driven by significant credit-related expenses of
$18.8 billion, which more than offset our net revenues of
$5.6 billion generated primarily from net interest income
and guaranty fee income. The $4.1 billion increase in our
net loss for the third quarter of 2009 compared with the second
quarter of 2009 was driven principally by an increase in
credit-related expenses and a shift to fair value losses from
fair value gains, which more than offset the shift to investment
gains from investment losses.
For the third quarter of 2008, the net loss was
$29.0 billion, and the net loss attributable to common
stockholders was $29.4 billion, or $13.00 per diluted
share. This net loss was driven primarily by a
$21.4 billion non-cash charge to establish a valuation
allowance against deferred tax assets, as well as credit-related
expenses of $9.2 billion, fair value losses of
$3.9 billion and $1.8 billion in
other-than-temporary
impairments, which more than offset net revenues of
$4.1 billion.
The $10.1 billion decrease in our net loss for the third
quarter of 2009 from the third quarter of 2008 was primarily due
to a $21.4 billion non-cash charge to establish a valuation
allowance against deferred tax assets in the third quarter of
2008, as well as a $2.4 billion decrease in fair value
losses and a $1.5 billion increase in net interest income
that more than offset a $12.7 billion increase in
credit-related expenses.
Year-to-Date
Results
We recorded a net loss of $56.8 billion for the first nine
months of 2009. Including $1.3 billion in dividends on the
senior preferred stock, the net loss attributable to common
stockholders was $58.1 billion, or $10.24 per diluted
share. Our net loss was driven primarily by credit-related
expenses of $61.6 billion due to the continued build in our
combined loss reserves by $41.1 billion,
other-than-temporary
impairment of $7.3 billion, and fair value losses of
$2.2 billion. The impact of these items more than offset
our net revenues of $16.7 billion. For the first nine
months of 2008, we recorded a net loss of $33.5 billion, or
$24.24 per diluted share, driven primarily by a
$21.4 billion non-cash charge to establish a valuation
allowance against
4
deferred tax assets, $17.8 billion in credit-related
expenses, $7.8 billion in fair value losses and
$2.4 billion in
other-than-temporary
impairments, which more than offset our net revenues of
$11.8 billion.
The $23.3 billion increase in our net loss for the first
nine months of 2009 from the first nine months of 2008 was
driven principally by a $43.8 billion increase in
credit-related expenses, coupled with a $4.9 billion
increase in
other-than-temporary
impairment, which more than offset a $21.4 billion non-cash
charge to establish a valuation allowance against deferred tax
assets, a $5.6 billion decrease in fair value losses and a
$4.7 billion increase in net interest income.
Credit
Overview
Table 1 below presents information about the credit performance
of mortgage loans in our single-family guaranty book of business
for each quarter of 2008 and the first three quarters of 2009,
illustrating the deterioration in performance throughout 2008
and 2009. Our single-family guaranty book of business consists
of single-family mortgage loans held in our mortgage portfolio,
single-family Fannie Mae MBS held in our mortgage portfolio,
single-family Fannie Mae MBS held by third parties, and other
credit enhancements that we provide on single-family mortgage
assets, such as long term-standby commitments. It excludes
non-Fannie Mae mortgage-related securities held in our
investment portfolio for which we do not provide a guaranty.
Table
1: Credit Statistics, Single-Family Guaranty Book of
Business
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
2008
|
|
|
Q3 YTD
|
|
Q3
|
|
Q2
|
|
Q1
|
|
Full Year
|
|
Q4
|
|
Q3
|
|
Q2
|
|
Q1
|
|
|
(Dollars in millions)
|
|
As of the end of each period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Serious delinquency
rate(1)
|
|
|
4.72
|
%
|
|
|
4.72
|
%
|
|
|
3.94
|
%
|
|
|
3.15
|
%
|
|
|
2.42
|
%
|
|
|
2.42
|
%
|
|
|
1.72
|
%
|
|
|
1.36
|
%
|
|
|
1.15
|
%
|
On-balance sheet nonperforming
loans(2)
|
|
$
|
33,525
|
|
|
$
|
33,525
|
|
|
$
|
26,300
|
|
|
$
|
23,145
|
|
|
$
|
20,484
|
|
|
$
|
20,484
|
|
|
$
|
14,148
|
|
|
$
|
11,275
|
|
|
$
|
10,947
|
|
Off-balance sheet nonperforming
loans(3)
|
|
$
|
163,890
|
|
|
$
|
163,890
|
|
|
$
|
144,183
|
|
|
$
|
121,378
|
|
|
$
|
98,428
|
|
|
$
|
98,428
|
|
|
$
|
49,318
|
|
|
$
|
34,765
|
|
|
$
|
23,983
|
|
Combined loss
reserves(4)
|
|
$
|
64,724
|
|
|
$
|
64,724
|
|
|
$
|
54,152
|
|
|
$
|
41,082
|
|
|
$
|
24,649
|
|
|
$
|
24,649
|
|
|
$
|
15,528
|
|
|
$
|
8,866
|
|
|
$
|
5,140
|
|
Foreclosed property inventory (number of
properties)(5)
|
|
|
72,275
|
|
|
|
72,275
|
|
|
|
62,615
|
|
|
|
62,371
|
|
|
|
63,538
|
|
|
|
63,538
|
|
|
|
67,519
|
|
|
|
54,173
|
|
|
|
43,167
|
|
During the period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan modifications (number of
loans)(6)
|
|
|
56,816
|
|
|
|
27,686
|
|
|
|
16,684
|
|
|
|
12,446
|
|
|
|
33,388
|
|
|
|
6,313
|
|
|
|
5,291
|
|
|
|
10,229
|
|
|
|
11,555
|
|
HomeSaver Advance problem loan workouts (number of
loans)(7)
|
|
|
36,440
|
|
|
|
4,347
|
|
|
|
11,662
|
|
|
|
20,431
|
|
|
|
70,967
|
|
|
|
25,788
|
|
|
|
27,278
|
|
|
|
16,749
|
|
|
|
1,152
|
|
Preforeclosure sales (number of
loans)(8)
|
|
|
24,162
|
|
|
|
11,076
|
|
|
|
7,629
|
|
|
|
5,457
|
|
|
|
10,355
|
|
|
|
4,171
|
|
|
|
2,997
|
|
|
|
2,018
|
|
|
|
1,169
|
|
Repayment plans and forbearances completed (number of
loans)(9)
|
|
|
17,595
|
|
|
|
5,398
|
|
|
|
4,752
|
|
|
|
7,445
|
|
|
|
7,892
|
|
|
|
1,829
|
|
|
|
1,794
|
|
|
|
2,068
|
|
|
|
2,201
|
|
Foreclosed property acquisitions (number of
properties)(10)
|
|
|
98,428
|
|
|
|
40,959
|
|
|
|
32,095
|
|
|
|
25,374
|
|
|
|
94,652
|
|
|
|
20,998
|
|
|
|
29,583
|
|
|
|
23,963
|
|
|
|
20,108
|
|
Single-family credit-related
expenses(11)
|
|
$
|
60,377
|
|
|
$
|
21,656
|
|
|
$
|
18,391
|
|
|
$
|
20,330
|
|
|
$
|
29,725
|
|
|
$
|
11,917
|
|
|
$
|
9,215
|
|
|
$
|
5,339
|
|
|
$
|
3,254
|
|
Single-family credit
losses(12)
|
|
$
|
9,386
|
|
|
$
|
3,620
|
|
|
$
|
3,301
|
|
|
$
|
2,465
|
|
|
$
|
6,467
|
|
|
$
|
2,197
|
|
|
$
|
2,164
|
|
|
$
|
1,249
|
|
|
$
|
857
|
|
|
|
|
(1) |
|
Calculated based on number of
conventional single-family loans that are three or more months
past due and loans that have been referred to foreclosure but
not yet foreclosed upon, divided by the number of loans in our
|
5
|
|
|
|
|
conventional single-family guaranty
book of business. We include all of the conventional
single-family loans that we own and those that back Fannie Mae
MBS in the calculation of the single-family serious delinquency
rate.
|
|
(2) |
|
Represents the total amount of
nonaccrual loans, troubled debt restructurings, and first-lien
loans associated with unsecured HomeSaver Advance loans
including troubled debt restructurings and HomeSaver Advance
first-lien loans that are on accrual status. A troubled debt
restructuring is a restructuring of a mortgage loan in which a
concession is granted to a borrower experiencing financial
difficulty. Prior to the fourth quarter of 2008, we generally
classified loans as nonperforming when the payment of principal
or interest on the loan was three months or more past due. In
the fourth quarter of 2008, we began classifying loans as
nonperforming at an earlier stage in the delinquency cycle,
generally when the payment of principal or interest on the loan
is two months or more past due.
|
|
(3) |
|
Represents unpaid principal balance
of nonperforming loans in our outstanding and unconsolidated
Fannie Mae MBS held by third parties, including first-lien loans
associated with unsecured HomeSaver Advance loans that are not
seriously delinquent. Prior to the fourth quarter of 2008, we
generally classified loans as nonperforming when the payment of
principal or interest on the loan was three months or more past
due. In the fourth quarter of 2008, we began classifying loans
as nonperforming at an earlier stage in the delinquency cycle,
generally when the payment of principal or interest on the loan
is two months or more past due. Loans have been classified as
nonperforming according to the classification standard in effect
at the time the loan became a nonperforming loan, and prior
periods have not been revised to reflect changes in
classification.
|
|
(4) |
|
Consists of the allowance for loan
losses for loans held for investment in our mortgage portfolio
and reserve for guaranty losses related to both single-family
loans backing Fannie Mae MBS and single-family loans that we
have guaranteed under long-term standby commitments.
|
|
(5) |
|
Reflects the number of
single-family foreclosed properties we held in inventory as of
the end of each period. Includes properties we acquired through
deeds in lieu of foreclosure.
|
|
(6) |
|
Modifications are granted for
borrowers experiencing financial difficulty and include troubled
debt restructurings as well as other modifications to the terms
of the loan. A troubled debt restructuring of a mortgage loan is
a restructuring in which a concession is granted to the
borrower. It is the only form of modification in which we agree
to accept less than the full original contractual principal and
interest amount due under the loan, although other resolutions
and modifications may result in our receiving the full amount
due, or certain installments due, under the loan over a period
of time that is longer than the period of time originally
provided for under the terms of the loans. These modifications
do not include trial modifications under the Home Affordable
Modification Program or repayment and forbearance plans that
have been initiated but not completed. Trial modifications that
have converted to permanent modifications under the Home
Affordable Modification Program are included.
|
|
(7) |
|
Represents number of first-lien
loans associated with unsecured HomeSaver Advance loans.
|
|
(8) |
|
Preforeclosure sales may involve a
payoff of less than the full amount of the indebtedness to avoid
the expense of foreclosure and includes short sales and third
party sales.
|
|
(9) |
|
During the first three quarters of
2009, repayment plans reflected only those plans associated with
loans that were 60 days or more delinquent. During 2008,
repayment plans reflected only those plans associated with loans
that were 90 days or more delinquent. If we had included
repayment plans associated with loans that were 60 days or
more delinquent during 2008, the number of loans that had
repayment plans and forbearances completed for the full year of
2008 would have been 22,337 loans.
|
|
(10) |
|
Includes deeds in lieu of
foreclosure.
|
|
(11) |
|
Consists of the provision for
credit losses and foreclosed property expense.
|
|
(12) |
|
Consists of (a) charge-offs,
net of recoveries and (b) foreclosed property expense;
adjusted to exclude the impact of fair value losses resulting
from credit-impaired loans acquired from MBS trusts and
HomeSaver Advance loans for the reporting period. Interest
forgone on single-family nonperforming loans in our mortgage
portfolio is not reflected in our credit losses total. In
addition, we exclude
other-than-temporary
impairment losses resulting from deterioration in the credit
quality of our mortgage-related securities and accretion of
interest income on single-family loans from credit losses. See
Consolidated Results of OperationsCredit-Related
ExpensesProvision for Credit Losses Attributable to Fair
Value Losses on Credit-Impaired Loans Acquired from MBS Trusts
and HomeSaver Advance Loans for a discussion of accounting
for loans acquired with deteriorated credit quality.
|
As shown in Table 1 above, we have experienced continuing
deterioration in the credit performance of mortgage loans in our
guaranty book of business since the beginning of 2008,
reflecting the ongoing impact of the adverse conditions in the
housing market, as well as rising unemployment. See
Housing and Mortgage Market and Economic Conditions
above for more detailed information regarding these conditions.
We expect these conditions to continue to adversely affect our
credit results for the remainder of 2009 and during 2010.
We increased our single-family loss reserves to
$64.7 billion as of September 30, 2009, or 32.79% of
the amount of our single-family nonperforming loans, from
$54.2 billion as of June 30, 2009, or 31.76% of the
6
amount of our single-family nonperforming loans, and
$24.6 billion as of December 31, 2008, or 20.73% of
the amount of our single-family nonperforming loans. The
increase in our loss reserves in the third quarter and first
nine months of 2009 reflected the continued deterioration in the
overall credit performance of loans in our guaranty book of
business, as evidenced by the significant increase in
delinquent, seriously delinquent and nonperforming loans. In
addition, our average loss severity, or average initial
charge-off per default, increased during the first nine months
of 2009 primarily as a result of the decline in home prices and
a higher percentage of loan charge-offs that do not have
mortgage insurance coverage.
We experienced a substantial increase in our population of
seriously delinquent (90+ days delinquent) loans in the third
quarter compared with the second quarter of 2009, primarily as a
result of an increase in the number of loans transitioning to
seriously delinquent status, accompanied by a decline in the
proportion of already seriously delinquent loans curing or
transitioning to foreclosure as our servicers work to find a
home retention solution before proceeding to foreclosure.
Further, a number of our seriously delinquent loans are in a
workout that has been initiated but not yet completed. For
example, a loan in the trial modification stage under the Home
Affordable Modification Program continues to be reported as
seriously delinquent throughout the trial period. The factors
contributing to the substantial increase in serious
delinquencies are described in Risk ManagementCredit
Risk ManagementMortgage Credit Risk Management.
We are experiencing increases in delinquency and default rates
throughout our guaranty book of business, including on loans
with fewer risk layers, such as loans with lower original
loan-to-value
ratios, higher FICO credit scores and mortgages with fixed rate
mortgage terms. Risk layering is the combination of multiple
risk characteristics that could increase the likelihood of
default. This general deterioration in our guaranty book of
business is a result of the stress on a broader segment of
borrowers due to the rise in unemployment and the decline in
home prices. Certain loan categories continued to contribute
disproportionately to the increase in nonperforming loans and
credit losses for the third quarter and first nine months of
2009. These categories include: loans on properties in the
Midwest, California, Florida, Arizona and Nevada; loans
originated in 2006 and 2007; and loans related to higher-risk
product types, such as Alt-A loans. The term Alt-A
loans generally refers to mortgage loans that can be
underwritten with reduced or alternative documentation than that
required for a full documentation mortgage loan but may also
include other alternative product features. In reporting our
credit exposure, we classify mortgage loans as Alt-A if the
lenders that delivered the mortgage loans to us classified the
loans as Alt-A based on documentation or other product features.
See Risk ManagementCredit Risk
ManagementMortgage Credit Risk Management for more
detailed information on the risk profile and the performance of
the loans in our guaranty book of business.
In our efforts to keep people in their homes and address the
deteriorating credit performance of mortgage loans in our
single-family guaranty book of business, we are working hard to
complete workouts for delinquent loans. Our workout solutions
include loan modifications, both within the Home Affordable
Modification Program and outside the program, and repayment and
forbearance plans. We significantly increased the number of loan
workouts during the third quarter and first nine months of 2009.
In our experience, only a portion of loans that we attempt to
modify or for which we begin a repayment or forbearance plan
result in a completed workout. In addition, a significant number
of completed loan workouts subsequently become delinquent again.
For example, external factors such as high unemployment may
result in the need for additional workouts to address new
borrower delinquencies and prevent foreclosures. If we are
unable to provide a viable home retention option, we provide
foreclosure avoidance alternatives that may be appropriate if
the borrower is no longer able to make the required mortgage
payments. We have agreed to an increasing number of
preforeclosure sales during the first nine months of 2009 as
more borrowers have been adversely impacted by weak economic
conditions.
Current market and economic conditions have also adversely
affected the liquidity and financial condition of many of our
institutional counterparties, particularly mortgage insurers and
mortgage servicers, which has significantly increased the risk
to our business of defaults by these counterparties due to
bankruptcy or receivership, lack of liquidity, insufficient
capital, operational failure or other reasons. See Risk
7
ManagementCredit Risk ManagementInstitutional
Counterparty Credit Risk Management for more information
about our institutional counterparty credit risk.
Consolidated
Balance Sheet
Total assets of $890.3 billion as of September 30,
2009 decreased by $22.1 billion, or 2.4%, from
December 31, 2008. Total liabilities of $905.2 billion
decreased by $22.3 billion, or 2.4%, from December 31,
2008. Total Fannie Mae stockholders deficit decreased by
$249 million during the first nine months of 2009, to a
deficit of $15.1 billion as of September 30, 2009 from
a deficit of $15.3 billion as of December 31, 2008.
The decrease in total Fannie Mae stockholders deficit was
due to the $44.9 billion in funds received from Treasury
under the senior preferred stock purchase agreement,
$10.5 billion reduction in unrealized losses on
available-for-sale
securities, net of tax, and a $3.0 billion reduction in our
deficit to reverse a portion of our deferred tax asset valuation
allowance in conjunction with our April 1, 2009 adoption of
the new accounting guidance for assessing
other-than-temporary
impairment. These factors were almost entirely offset by our net
loss of $56.8 billion for the first nine months of 2009.
We provide more detailed discussions of key factors affecting
changes in our results of operations and financial condition in
Consolidated Results of Operations, Business
Segment Results, Consolidated Balance Sheet
Analysis, Supplemental
Non-GAAP InformationFair Value Balance Sheets,
and Risk ManagementCredit Risk
ManagementMortgage Credit Risk Management.
We intend to adopt two new accounting standards, effective
January 1, 2010. These standards amend the accounting for
transfers of financial assets and the consolidation guidance
related to variable interest entities. The adoption of these new
accounting standards will have a major impact on our
consolidated financial statements, including the consolidation
of the substantial majority of our MBS trusts which are
currently off-balance sheet. We provide a more detailed
discussion of this guidance and its impact in Off-Balance
Sheet Arrangements and Variable Interest
EntitiesElimination of QSPEs and Changes in the
Consolidation Model for Variable Interest Entities.
Net
Worth Deficit
We had an estimated net worth deficit of $15.0 billion as
of September 30, 2009, compared with a net worth deficit of
$10.6 billion as of June 30, 2009 and
$15.2 billion as of December 31, 2008. This net worth
deficit equals the total deficit that we report in our condensed
consolidated balance sheets, and is calculated by subtracting
our total liabilities from our total assets, each as shown on
our condensed consolidated balance sheets prepared in accordance
with generally accepted accounting principles (GAAP)
for that fiscal quarter.
Under the Federal Housing Finance Regulatory Reform Act of 2008
(Regulatory Reform Act), FHFA must place us into
receivership if the Director of FHFA makes a written
determination that our assets are, and during the preceding
60 days have been, less than our obligations. FHFA has
notified us that the measurement period for such a determination
begins no earlier than the date of the SEC filing deadline for
our quarterly and annual financial statements and continues for
a period of 60 days after that date. FHFA also has advised
us that, if we receive funds from Treasury during that
60-day
period in order to eliminate our net worth deficit as of the
prior period end in accordance with the senior preferred stock
purchase agreement, the Director of FHFA will not make a
mandatory receivership determination.
Under the senior preferred stock purchase agreement, as amended,
Treasury committed to provide us with funds of up to
$200 billion under specified conditions. The agreement
requires Treasury, upon the request of our conservator, to
provide funds to us after any quarter in which we have a
negative net worth (that is, our total liabilities exceed our
total assets, as reflected on our GAAP balance sheet). The
senior preferred stock purchase agreement does not terminate as
of a particular time; however, we may no longer obtain new funds
under the agreement once we have received a total of
$200 billion under the agreement.
8
We describe the terms of the senior preferred stock purchase
agreement in our 2008
Form 10-K
in
Part IItem 1BusinessConservatorship,
Treasury Agreements, Our Charter and Regulation of Our
ActivitiesTreasury Agreements, and we describe the
terms of the May 2009 amendment to the agreement in our First
Quarter 2009
Form 10-Q
in
Part IItem 2MD&AExecutive
SummaryAmendment to Senior Preferred Stock Purchase
Agreement.
We have received an aggregate of $44.9 billion from
Treasury under the senior preferred stock purchase agreement to
eliminate our net worth deficit as of the end of each of the
last three quarters. On November 4, 2009, the Acting
Director of FHFA submitted a request to Treasury for an
additional $15.0 billion on our behalf to eliminate our net
worth deficit as of September 30, 2009, and requested
receipt of those funds on or prior to December 31, 2009.
Upon receipt of those funds from Treasury, the aggregate
liquidation preference of our senior preferred stock, including
the initial liquidation preference of $1.0 billion, will
equal $60.9 billion and the annualized dividend on the
senior preferred stock will be $6.1 billion, based on the
10% dividend rate. This dividend obligation exceeds our reported
annual net income for five of the past seven years and will
contribute to increasingly negative cash flows in future periods
if we continue to pay the dividends on a quarterly basis. If we
do not pay the dividend quarterly and in cash, the dividend rate
would increase to 12% annually, and the unpaid dividend would
accrue and be added to the liquidation preference of the senior
preferred stock, further increasing the amount of the annual
dividends.
Due to current trends in the housing and financial markets, we
expect to have a net worth deficit in future periods, and
therefore will be required to obtain additional funding from
Treasury pursuant to the senior preferred stock purchase
agreement. As a result, we are dependent on the continued
support of Treasury in order to continue operating our business.
Our ability to access funds from Treasury under the senior
preferred stock purchase agreement is critical to keeping us
solvent and avoiding the appointment of a receiver by FHFA under
statutory mandatory receivership provisions.
Our senior preferred stock dividend obligation, combined with
potentially substantial commitment fees payable to Treasury
starting in 2010 (the amounts of which have not yet been
determined) and our effective inability to pay down draws under
the senior preferred stock purchase agreement, will have a
significant adverse impact on our future financial position and
net worth. See Part IIItem 1ARisk
Factors for more information on the risks to our business
posed by our dividend obligations under the senior preferred
stock purchase agreement.
Fair
Value Deficit
Our fair value deficit as of September 30, 2009, which is
reflected in our supplemental non-GAAP fair value balance sheet,
was $90.4 billion, compared with a deficit of
$102.0 billion as of June 30, 2009 and
$105.2 billion as of December 31, 2008.
The fair value of our net assets, including capital
transactions, increased by $14.8 billion during the first
nine months of 2009, and includes $44.9 billion of capital
received from Treasury under the senior preferred stock purchase
agreement. The fair value of our net assets, excluding capital
transactions, decreased by $28.8 billion during the first
nine months of 2009. This decrease reflected the adverse impact
on our net guaranty assets from the continued weakness in the
housing market and increases in unemployment resulting from the
weak economy, which contributed to a significant increase in the
fair value of our guaranty obligations. We experienced a
favorable impact on the fair value of our net assets
attributable to an increase in the fair value of our net
portfolio primarily due to changes in the spread between
mortgage assets and associated debt and derivatives.
The amount that Treasury has committed to provide us under the
senior preferred stock purchase agreement to eliminate our net
worth deficit is determined based on our GAAP balance sheet, not
our non-GAAP fair value
9
balance sheet. There are significant differences between our
GAAP balance sheet and our non-GAAP fair value balance sheet,
which we describe in greater detail in Supplemental
Non-GAAP InformationFair Value Balance Sheets.
Significance
of Net Worth Deficit, Fair Value Deficit and Combined Loss
Reserves
Our net worth deficit, which equals our total deficit as
reported on our condensed consolidated GAAP balance sheet,
includes the effect of combined loss reserves of
$65.9 billion that we recorded in our consolidated balance
sheet as of September 30, 2009. Our non-GAAP fair value
balance sheet presents all of our assets and liabilities at
estimated fair value as of the balance sheet date. Fair
value represents the price that would be received to sell
an asset or paid to transfer a liability in an orderly
transaction between market participants at the measurement date,
which is also referred to as the exit price. In
determining fair value, we use a variety of valuation techniques
and processes. In general, fair value incorporates the
markets current view of the future, and that view is
reflected in the current price of the asset or liability.
However, future market conditions may be different from what the
market has currently estimated and priced into these fair value
measures. We describe our use of assumptions and management
judgment and our valuation techniques and processes for
determining fair value in more detail in Supplemental
Non-GAAP informationFair Value Balance Sheets,
Critical Accounting Policies and EstimatesFair Value
of Financial Instruments and Notes to Condensed
Consolidated Financial StatementsNote 18, Fair Value
of Financial Instruments.
Our combined GAAP loss reserves reflect probable losses that we
believe we have already incurred as of the balance sheet date.
In contrast, the fair value of our guaranty obligation is based
not only on future expected credit losses over the life of the
loans underlying our guarantees as of September 30, 2009,
but also on the estimated profit that a market participant would
require to assume that guaranty obligation.
Liquidity
In response to the strong demand that we experienced for our
debt securities during the first nine months of 2009, we issued
a variety of non-callable and callable debt securities in a wide
range of maturities to achieve cost-efficient funding and an
appropriate debt maturity profile. In particular, we issued a
significant amount of long-term debt during this period, which
we then used to repay maturing debt and prepay more expensive
long-term debt. As a result, as of September 30, 2009, our
outstanding short-term debt, based on its original contractual
term, decreased as a percentage of our total outstanding debt to
30%, compared with 38% as of December 31, 2008. In
addition, the average interest rate on our long-term debt
(excluding debt from consolidations), based on its original
contractual term, decreased to 3.76% as of September 30,
2009, compared with 4.66% as of December 31, 2008.
We believe that our ready access to long-term debt funding
during the first nine months of 2009 is due to the actions taken
by the federal government to support us and the financial
markets. Accordingly, we believe that continued federal
government support of our business and the financial markets, as
well as our status as a GSE, are essential to maintaining our
access to debt funding. Changes or perceived changes in the
governments support of us or the markets could lead to an
increase in our debt roll-over risk in future periods and have a
material adverse effect on our ability to fund our operations.
Demand for our debt securities could decline in the future if
the government does not extend or replace the Treasury credit
facility, which expires on December 31, 2009, as the
Federal Reserve concludes its agency debt and MBS purchase
programs during the first quarter of 2010, or for other reasons.
As of the date of this filing, however, we have experienced
strong demand for our debt securities that mature after the
scheduled expirations of the Treasury credit facility and
Federal Reserve purchase programs.
See Liquidity and Capital ManagementLiquidity
ManagementDebt Funding for more information on our
debt funding activities and
Part IIItem 1ARisk Factors of
this report and Part IItem 1ARisk
Factors of our 2008
Form 10-K
for a discussion of the risks to our business posed by our
reliance on the issuance of debt securities to fund our
operations.
10
Homeowner
Assistance Initiatives
During the third quarter of 2009, we continued our efforts,
pursuant to our mission, to help homeowners avoid foreclosure. A
great deal of our effort during the quarter was focused on the
Making Home Affordable Program, the details of which were first
announced by the Obama Administration in March 2009. That
program is designed to significantly expand the number of
borrowers who can refinance or modify their mortgages to achieve
a monthly payment that is more affordable now and into the
future or to obtain a more stable loan product, such as a
fixed-rate mortgage loan in lieu of an adjustable rate mortgage
loan. If it is determined that a borrower facing foreclosure is
not eligible for a modification under the Making Home Affordable
Program, we attempt to find another home retention or
foreclosure alternative solution for the borrower.
The
Making Home Affordable Program
Key elements of the Making Home Affordable Program are the Home
Affordable Refinance Program and the Home Affordable
Modification Program.
The Home Affordable Refinance Program provides for us to acquire
or guarantee loans that are refinancings of mortgage loans we
own or guarantee, and for Freddie Mac to acquire or guarantee
loans that are refinancings of mortgage loans that it owns or
guarantees. Borrowers refinancing under the Home Affordable
Refinance Program benefit from lower levels of mortgage
insurance than those required under traditional standards. The
program is targeted at borrowers who have demonstrated an
acceptable payment history on their mortgage loans but may have
been unable to refinance due to a decline in home values. We
make refinancings under the Home Affordable Refinance Program
through our Refi
Plustm
initiatives, which provide refinance solutions for eligible
Fannie Mae loans. Under the Home Affordable Refinance Program,
the new mortgage loan must either:
|
|
|
|
|
reduce the borrowers monthly principal and interest
payment, or
|
|
|
|
provide a more stable loan product.
|
The Home Affordable Modification Program provides for the
modification of mortgage loans owned or guaranteed by us or
Freddie Mac, as well as non-GSE mortgage loans serviced by
servicers who participate in the program. The program is aimed
at helping borrowers whose loans are currently delinquent, and
borrowers who are at imminent risk of default, by modifying
their mortgage loans to make their monthly payments more
affordable. The program is designed to provide a uniform,
consistent regime for servicers to use in modifying mortgage
loans to prevent foreclosures. Under the program, a borrower
must satisfy the terms of a trial modification plan, typically
for a period of at least three months, before the modification
of the loan becomes effective. We have advised our servicers
that we require borrowers who are at risk of foreclosure to be
evaluated for eligibility under the Home Affordable Modification
Program before any other workout alternative is considered. We
also serve as the program administrator for Treasury for the
Home Affordable Modification Program. More detailed information
regarding our role as program administrator for the Home
Affordable Modification Program is provided in
Part IItem 2MD&AExecutive
SummaryHomeowner Assistance and Foreclosure Prevention
Initiatives of our First Quarter 2009
Form 10-Q.
In an effort to expand the benefits available through the Making
Home Affordable Program to more borrowers, a number of updates
to the program have been announced. For example, in July 2009,
FHFA authorized Fannie Mae and Freddie Mac to expand the Home
Affordable Refinance Program to permit refinancings of their
existing mortgage loans that have an unpaid principal balance of
up to 125% of the current value of the property covered by the
mortgage loan, an increase from the programs initial 105%
limit.
Most recently, in August and September 2009, Treasury issued
guidance and a waiver to servicers to address the fact that, in
many cases, lenders did not receive the borrower documentation
required to complete a modification within the time period
initially required, even though the borrowers made payments on
their trial
11
modifications. Treasurys guidance allows servicers to
offer borrowers an additional grace period to send in the
necessary documents to complete their modifications. In October
2009, Treasury issued guidance to servicers that streamlined the
borrower documentation required for modifying a loan under the
program and further extended the grace period. For trial
modifications that became effective on or before
September 1, 2009 where all trial period payments have been
made but all required documentation has not been received, the
trial period may be extended until December 31, 2009 or, if
later, two months after the trial period would otherwise have
ended.
More detailed information regarding the Home Affordable
Refinance Program and the Home Affordable Modification Program
is provided in
Part IItem 2MD&AExecutive
SummaryHomeowner Assistance and Foreclosure Prevention
Initiatives of our First Quarter 2009
Form 10-Q.
Our
Support for the Making Home Affordable Program
We have taken a number of steps to let borrowers know that help
may be available to them under the Home Affordable Refinance
Program and the Home Affordable Modification Program. During the
quarter, the loan-lookup tool we added to our Web site, which
allows borrowers to find out instantly whether we own their
loans, was used over one million times. Together with Treasury,
the Department of Housing and Urban Development
(HUD), NeighborWorks, and Freddie Mac, we are
engaged in extensive outreach efforts. These efforts include a
multi-city borrower outreach campaign scheduled to cover 40
communities experiencing high levels of foreclosure to raise
awareness about the Making Home Affordable Program, educate
borrowers about options available to them, prepare them to work
more efficiently with their servicers, and help keep them from
falling victim to foreclosure prevention scams. Since June, the
campaign has reached 16 communities. The campaign includes a
variety of outreach activities, including distribution of
brochures and other informational materials, community partner
roundtables, training sessions with local housing counselors,
and foreclosure prevention workshops, where HUD-certified
housing counselors and mortgage servicers meet
one-on-one
with borrowers.
We have also worked to support servicers, who face challenges in
their efforts to put in place personnel, training, systems and
operations to support the Making Home Affordable Program. We
revised Desktop
Underwriter®
(DU®),
our proprietary underwriting system that assists lenders in
underwriting loans, to broaden the availability of refinancings
under the Home Affordable Refinance Program.
In our capacity as program administrator for the Home Affordable
Modification Program, we support the over 60 servicers that have
signed up to offer modifications on non-agency loans under the
program. On October 8, 2009, Treasury announced that
(1) as of September 30, 2009, approximately 487,000
loans were in a trial period or a completed modification under
the Home Affordable Modification Program as a whole, and
(2) the goal Treasury set in July 2009 of having 500,000
trial modifications in progress by November 1, 2009 had
been achieved.
As program administrator, to help servicers ramp up their
operations to modify loans under the Home Affordable
Modification Program we have provided information and resources
through a special program Web site for servicers. We have
also communicated aspects of and updates to the program to
servicers and helped servicers implement and integrate the
program with new systems and processes. Our servicer support as
program administrator includes dedicating Fannie Mae personnel
to participating servicers to work closely with the servicers to
help them implement the program. We also have established a
servicer support call center, conduct weekly conference calls
with the leadership of participating servicers, and provide
training through live Web seminars, recorded tutorials,
checklists and job aids on the program Web site.
Our
Refinance Activity
During the third quarter of 2009, we acquired or guaranteed
approximately 626,000 loans that were refinances, including
approximately 136,000 loans that represented refinances through
our Refi Plus initiatives, of which
12
approximately 46,000 loans were refinanced under the Home
Affordable Refinance Program. On average, borrowers who
refinanced during the quarter through our Refi Plus initiatives
reduced their monthly mortgage payments by $154. In addition,
borrowers refinancing under the Home Affordable Refinance
Program were able to benefit from lower levels of mortgage
insurance and higher
loan-to-value
(LTV) ratios than what would have been required
under traditional standards. Our refinance acquisitions during
the third quarter of 2009 reflect the many second quarter loan
applications closed and delivered during the third quarter. We
expect refinance activity, including under the Home Affordable
Refinance Program, to slow in the fourth quarter of 2009 as
compared with the third quarter of 2009.
We believe the most significant factor that will affect the
number of borrowers refinancing under the program is mortgage
interest rates. As interest rates increase, fewer borrowers
benefit from refinancing their mortgage loan; as interest rates
decrease, more borrowers benefit from refinancing. The number of
borrowers who refinance under the Home Affordable Refinance
Program is also likely to be constrained by a number of other
factors, including lack of borrower awareness, lack of borrower
action to initiate a refinancing, and borrower ineligibility
due, for example, to severe home price declines or to borrowers
failing to remain current in their mortgage payments. We
believe, however, that the increase in the maximum allowable LTV
ratio of the refinanced loan to up to 125% of the current value
of the property, which was first implemented during the third
quarter, and the increasing awareness of the availability of
refinance options will help to lessen the effects of some of
these constraints. The mortgage insurance flexibilities
associated with the Home Affordable Refinance Program are set to
expire June 10, 2010.
Our
Loan Workout Activity
During the third quarter of 2009, we continued our efforts to
help homeowners avoid foreclosure through a variety of home
retention and foreclosure alternatives. We refer to actions
taken by servicers with a borrower to resolve the problem of
existing or potential delinquent loan payments as
workouts. During the third quarter of 2009, for our
single-family book of business, we completed approximately
49,000 loan workouts, of which 28,000 were loan modifications,
compared with approximately 41,000 workouts, of which 17,000
were loan modifications, during the second quarter of 2009. The
increase in loan modifications from the second to the third
quarter was the result of the completion of a large number of
loan modifications for borrowers who did not qualify for
modifications under the Home Affordable Modification Program.
Our modifications do not reflect loans in the trial modification
stage under the Home Affordable Modification Program but do
include completed modifications of our loans under that program.
Approximately 56% of the modifications of delinquent loans
completed during the third quarter resulted in an initial
reduction in the borrowers monthly mortgage payment of
more than 20%. In addition to loan modifications, other workouts
we completed during the third quarter of 2009 consisted of loans
under our HomeSaver
Advancetm
initiative, repayment plans and forbearances, deeds in lieu of
foreclosure and preforeclosure sales. In addition to the
workouts that were completed during the quarter, we also
initiated a significant number of trial modifications under the
Home Affordable Modification Program, as well as repayment and
forbearance plans. As of September 30, 2009, approximately
189,000 Fannie Mae loans were in a trial period or a completed
modification under the Home Affordable Modification Program, as
reported by servicers to the system of record for the Home
Affordable Modification Program.
Even though the volume of trial modifications that we have
initiated on Fannie Mae loans under the Home Affordable
Modification Program has been substantial, a low percentage of
our trial modifications had converted into completed loan
modifications as of September 30, 2009. One reason is that
activity under the program has been increasing over time, so
that many loans have not had enough time to complete the trial
modification period prior to September 30, 2009.
Additionally, in certain cases, lenders have not received the
borrower documentation required to complete the modification
within the initially required time period, even though the
borrowers have made their required payments during their trial
periods. Because some borrowers may not make all the required
trial period payments, and because of the additional time that
has now been provided to obtain the required documentation, it
is difficult to predict the rate at which our trial
modifications will convert into completed modifications.
13
Factors that have affected and may in the future continue to
affect both the number of loans we put into trial modifications
and the number of Fannie Mae loans that are ultimately modified
under the Home Affordable Modification Program include the
following:
|
|
|
|
|
Servicer Capacity to Handle a New and Complex
Process. Modifications require servicers to
follow a multi-step process that includes identifying loans that
are candidates for modification, making contact with the
borrower, obtaining current financial information and signed
documentation from the borrower, evaluating whether the program
is a viable workout option, structuring the terms of the
modification, communicating those terms to the borrower,
providing the legal documentation, working with the borrower to
provide new modification terms or an alternative workout if
necessary after the borrowers income is verified, and
receiving the borrowers signed agreement to modify the
loan. During the early phase of the Home Affordable Modification
Program, servicers took a number of steps to implement the
program, such as establishing or modifying systems and
operations, and training personnel, which required time to put
in place. Many servicers are still increasing their capacity to
implement the program by hiring staff, enhancing technology, and
changing their processes. Servicers need to continue to adapt
and take actions to implement new program elements as they are
introduced to the program in an effort to assist more borrowers.
The number of loans we ultimately modify under the program
depends on the extent to which servicers are able and willing to
increase their capacity sufficiently to address the demand for
modifications.
|
|
|
|
Borrower Awareness, Initiation, Documentation and
Agreement. Before a loan can be modified under
the program, a borrower must learn of the program, initiate a
request for a modification or respond to solicitations to apply
for the program, provide current, accurate financial
information, agree to the terms of a proposed modification and
successfully make payments and provide required documents
supporting the modification during the trial period.
Historically, many distressed borrowers have been reluctant or
unwilling even to contact their servicers, as demonstrated by
the substantial percentage of foreclosures completed without the
borrower having ever contacted the lender. Thus, significant
borrower outreach is required to encourage distressed borrowers
to initiate a modification and, even after a trial modification
is initiated under the program, a number of additional steps
need to be taken for the modification to be completed.
|
|
|
|
Borrower Eligibility and Ability to Make Payments Even under
a Modified Loan. Not all of our distressed
borrowers will satisfy the eligibility requirements for the Home
Affordable Modification Program. For example, for a borrower
suffering from loss of income, the modification terms permitted
under the program may not be sufficient to reduce the
borrowers monthly mortgage payment to 31% of the
borrowers gross monthly income, as the program requires.
In addition, we recently provided guidance to servicers that,
beginning December 1, 2009, a Home Affordable Modification
should not be offered without our consent if the estimated value
of not modifying the loan would exceed the estimated value of
modifying the loan by more than $5,000. Finally, modifications
under the Home Affordable Modification Program, or under any
program, may not be sufficient to help some borrowers keep their
homes, particularly borrowers who have significant non-mortgage
debt obligations or who are facing other life events that impair
their ability to maintain even a modified mortgage.
|
A number of market dynamics since the inception of the Making
Home Affordable Program may affect the Programs ability to
provide foreclosure alternatives for certain borrowers. For
example, the significant increase in unemployment since the
programs inception, and the likelihood of prolonged high
levels of unemployment, may result in a greater proportion of
distressed borrowers failing to meet the eligibility
requirements for a Home Affordable Modification. Additionally,
continued home price declines in certain regions have resulted
in a dramatic increase in households with negative home equity.
As a result, a growing contingent of distressed borrowers with
negative home equity may be less likely to pursue a modification
or to make payments even on a modified loan.
Our efforts to reach out to borrowers and support servicers, as
well as program updates and efforts to streamline the required
documentation, are designed to address these factors and
maximize the programs
14
ability to help as many borrowers as possible. In the coming
months, we expect the pace of new trial modifications being
initiated to moderate as servicers focus on converting
modifications currently in trial periods into completed
modifications.
The actions we are taking and the initiatives introduced to
assist homeowners and limit foreclosures, including those under
the Making Home Affordable Program, are significantly different
from our historical approach to delinquencies, defaults and
problem loans. It will take time for both us and the
Administration to assess and provide information on the success
of these efforts.
Expected
Financial Impact of Making Home Affordable Program on Fannie
Mae
The unprecedented nature of the Making Home Affordable Program
and uncertainties related to interest rates and the broader
economic environment make it difficult for us to predict the
full extent of our activities under the program and how those
will affect us, or the costs that we will incur either in the
short term or over the long term, particularly in connection
with the Home Affordable Modification Program. As we gain more
experience under the program, we may recommend supplementing the
program with other initiatives that would allow us, pursuant to
our mission, to assist more homeowners.
We have included data relating to our borrower loss mitigation
activities, including activities under the Making Home
Affordable Program, in Risk ManagementCredit Risk
ManagementMortgage Credit Risk Management. A
discussion of the risks to our business posed by the Making Home
Affordable Program is included in
Part IIItem 1ARisk Factors.
Since we already own or guarantee the refinanced mortgages we
acquire under the Home Affordable Refinance Program, we incur
very limited incremental costs related to this program. We also
incur some limited administrative costs for the Home Affordable
Refinance Program.
We expect modifications of loans we own or guarantee under the
Home Affordable Modification Program, pursuant to our mission,
will adversely affect our financial results and condition due to
a number of factors, including:
|
|
|
|
|
The requirement that we acquire any loan held in a Fannie Mae
MBS prior to modifying it which, prior to January 2010, will
result in fair value loss charge-offs against the Reserve
for guaranty losses at the time we acquire the loan;
|
|
|
|
Incentive and pay for success fees paid to our
servicers for modification of loans we own or guarantee;
|
|
|
|
Incentives to some borrowers in the form of principal balance
reductions if the borrowers continue to make payments due on the
modified loan for specified periods;
|
|
|
|
The effect of holding modified loans in our mortgage portfolio,
to the extent the loans provide a below market yield, which may
be lower than our cost of funds; and
|
|
|
|
Our directive that servicers delay foreclosure sales until they
verify that borrowers are not eligible for Home Affordable
Modifications and have exhausted other foreclosure prevention
alternatives may result in increased costs related to loans that
ultimately transition to foreclosure.
|
Accordingly, the Making Home Affordable Program will likely have
a material adverse effect on our business, results of operations
and financial condition, including our net worth. To the extent
that the program is successful in reducing foreclosures and
keeping borrowers in their homes, it may benefit the overall
housing market and help in reducing our long-term credit losses
as long as other factors, such as continued declines in home
prices or continuing high unemployment, do not result in the
need for a significant number of new solutions for borrowers.
15
Housing
Finance Agency Assistance Programs
In addition to our efforts under the Making Home Affordable
Program, on October 19, 2009, we entered into a memorandum
of understanding with Treasury, FHFA and Freddie Mac that
establishes terms under which we, Freddie Mac and Treasury
intend to provide assistance to state and local housing finance
agencies (HFAs) so that the HFAs can continue to
meet their mission of providing affordable financing for both
single-family and multifamily housing. The memorandum of
understanding contemplates providing assistance to the HFAs
through three separate assistance programs: a temporary credit
and liquidity facilities program, a new issue bond program and a
multifamily credit enhancement program. The parties
obligations with respect to transactions under the three
assistance programs contemplated by the memorandum of
understanding will become binding when the parties execute
definitive transaction documentation. For more information on
this memorandum of understanding, refer to the report on
Form 8-K
we filed with the SEC on October 23, 2009.
Deed
for Lease Program
On November 5, 2009, we announced the Deed for
Leasetm
Program under which qualifying homeowners facing foreclosure
will be able to remain in their homes by signing a lease in
connection with the voluntary transfer of the property back to
the lender. The program is designed for borrowers who do not
qualify for or have not been able to sustain other loan-workout
solutions. Tenants of borrowers may also be eligible under the
program.
16
Providing
Mortgage Market Liquidity
Our mortgage credit book of business increased to $3.2 trillion
as of September 30, 2009, from $3.1 trillion as of
December 31, 2008 as our market share of mortgage-related
securities issuance remained high and new business acquisitions
outpaced liquidations. Our estimated market share of new
single-family mortgage-related securities issuances was 44.0%
for the third quarter of 2009 making us the largest single
issuer of mortgage-related securities in the secondary market in
the third quarter of 2009. In comparison, our estimated market
share was 53.5% for the second quarter of 2009. Our estimated
market share for the second quarter of 2009 included
$94.6 billion of whole loans that have been held for
investment in our mortgage portfolio and were securitized into
Fannie Mae MBS in the second quarter, but retained in our
mortgage portfolio and consolidated on our consolidated balance
sheets. Excluding these Fannie Mae MBS from both Fannie Mae and
total market mortgage-related securities issuance volumes, our
estimated market share of new single-family mortgage-related
securities issuance was 44.5% for the second quarter of 2009.
The potential shift of the market away from refinance activity
could have an adverse impact on our market share.
During the first nine months of 2009, we purchased or guaranteed
an estimated $649.9 billion in new business, measured by
unpaid principal balance, which included financing for
approximately 2,540,000 conventional single-family loans and
approximately 286,000 multifamily units. Most of these purchases
and guarantees were of single-family loans and approximately 82%
of our single-family business during the first nine months of
2009 consisted of refinancings. The $649.9 billion in new
single-family and multifamily business for the first nine months
of 2009 consisted of $392.2 billion in Fannie Mae MBS that
were issued, and $257.7 billion in mortgage loans and
mortgage-related securities that we purchased for our mortgage
investment portfolio.
We remain a constant source of liquidity in the multifamily
market and we have been successful with our goal of
reinvigorating our multifamily MBS business and broadening our
multifamily investor base. Approximately 76% of total
multifamily production in the first nine months of 2009 was an
MBS execution, compared to 16% in the first nine months of 2008.
In addition to purchasing and guaranteeing mortgage assets, we
are taking a variety of other actions to provide liquidity to
the mortgage market. These actions include:
|
|
|
|
|
Whole Loan Conduit. Whole loan conduit
activities involve our purchase of loans principally for the
purpose of securitizing them. We purchase loans from a large
group of lenders and then securitize them as Fannie Mae MBS,
which may then be sold to dealers and investors.
|
|
|
|
Early Funding. Normally, lenders who deliver
whole loans or pools of whole loans to us in exchange for MBS
must wait 30 to 45 days between the closing and settlement
of the loans or pools and the issuance of the MBS. This delay
may limit lenders ability to originate new loans. Our
early lender funding programs allow lenders to receive payment
for whole loans and pools delivered on an accelerated basis,
which replenishes their funds and allows them to originate more
mortgage loans.
|
|
|
|
Dollar Roll Transactions. We continued to have
a significant amount of dollar roll activity in the third
quarter of 2009 as a result of attractive discount note funding
and a desire to increase market liquidity. A dollar roll
transaction is a commitment to purchase a mortgage-related
security with a concurrent agreement to re-sell a substantially
similar security at a later date or vice versa. An entity who
sells a mortgage-related security to us with a concurrent
agreement to repurchase a security in the future gains immediate
financing for their balance sheet.
|
Legislation
The Obama Administration has proposed a financial regulatory
reform plan that would significantly alter the current
regulatory framework applicable to the financial services
industry, with enhanced and more comprehensive regulation of
financial firms and markets. Such regulation could directly and
indirectly affect many aspects of our business and that of our
business partners. The plan includes proposals relating to the
17
enhanced regulation of securitization markets, changes to
existing capital and liquidity requirements for financial firms,
additional regulation of the
over-the-counter
derivatives market, stronger consumer protection regulations,
regulations on compensation practices and changes in accounting
standards. Congress is currently considering legislation on
these topics.
Congress is also considering other legislation that could affect
our business, including various measures that would regulate
mortgage origination and limit the rights of creditors in
residential property foreclosures. These measures could impact
the manner in which we underwrite, acquire and engage in loss
mitigation on mortgage loans.
In addition, legislation has been enacted or is being considered
in some jurisdictions that would provide loans for residential
energy efficiency improvements, repayment of which is made via
the homeowners real property tax bill. This structure is
designed to grant lenders of energy efficiency loans the
equivalent of a tax lien, giving them priority over other
existing liens on the property, including first lien mortgage
loans. Consequently, the legislation could increase our credit
losses.
On October 29, 2009, the Obama Administration reiterated
past statements that it would provide ideas about the future of
our business in early 2010.
We cannot predict the prospects for the enactment, timing or
content of federal or state legislation, or the impact that any
enacted legislation could have on our company or our industry.
Outlook
We anticipate that adverse market conditions and certain of our
activities undertaken, pursuant to our mission, to stabilize and
support the housing and mortgage markets will continue to
negatively affect our financial condition and performance
through the remainder of 2009 and into 2010.
Overall Market Conditions. The financial
markets have begun to heal, but remain weak on an historical
basis. We expect this weakness in the real estate financial
markets to continue through the end of 2009 and into 2010. We
expect rising default and severity rates and home price declines
to continue during this period, particularly in some geographic
areas. All of these may worsen if the increase in the
unemployment rate exceeds current expectations. We continue to
expect further increases in the level of foreclosures and
single-family delinquency rates in 2009 and into 2010, as well
as in the level of multifamily defaults and loss severity. We
expect residential mortgage debt outstanding to decline by
nearly 2% in 2009 and increase by less than 1% in 2010.
Home Price Declines: Following a decline of
approximately 10% in 2008, we expect that home prices will
decline up to another 6% on a national basis in 2009, an
improvement from the 7% to 12% decline that we anticipated in
prior quarters. We also expect that we will experience a
peak-to-trough
home price decline on a national basis of 17% to 27%, a change
from the 20% to 30% decline that we anticipated in prior
quarters. These estimates are based on our home price index,
which is calculated differently from the S&P/Case-Shiller
U.S. National Home Price Index and therefore results in
different percentages for comparable declines. These estimates
also contain significant inherent uncertainty in the current
market environment, due to historically unprecedented levels of
uncertainty regarding a variety of critical assumptions we make
when formulating these estimates, including: the effect of
actions the federal government has taken and may take with
respect to national economic recovery; the impact of those
actions on home prices, unemployment and the general economic
environment; and the rate of unemployment
and/or wage
decline. Because of these uncertainties, the actual home price
decline we experience may differ significantly from these
estimates. We also expect significant regional variation in home
price declines.
Our estimate of an up to 6% decline in home prices for 2009
compares with a home price decline of approximately 1% to 7%
using the S&P/Case-Shiller index method, and our 17% to 27%
peak-to-trough
home
18
price decline estimate compares with an approximately 32% to 40%
peak-to-trough
decline using the
S&P/Case-Shiller
index method. Our estimates differ from the
S&P/Case-Shiller index in two principal ways: (1) our
estimates weight expectations for each individual property by
number of properties, whereas the
S&P/Case-Shiller
index weights expectations of home price declines based on
property value, causing declines in home prices on higher priced
homes to have a greater effect on the overall result; and
(2) our estimates do not include known sales of foreclosed
homes because we believe that differing maintenance practices
and the forced nature of the sales make foreclosed home prices
less representative of market values, whereas the
S&P/Case-Shiller
index includes sales of foreclosed homes. The
S&P/Case-Shiller comparison numbers shown above are
calculated using our models and assumptions, but modified to use
these two factors (weighting of expectations based on property
value and the inclusion of foreclosed property sales). In
addition to these differences, our estimates are based on our
own internally available data combined with publicly available
data, and are therefore based on data collected nationwide,
whereas the S&P/Case-Shiller index is based only on
publicly available data, which may be limited in certain
geographic areas of the country. Our comparative calculations to
the S&P/Case-Shiller index provided above are not modified
to account for this data pool difference.
Credit-Related Expenses. The credit-related
expenses we have recognized for the first nine months of 2009
are more than twice as large as the credit-related expenses we
recorded for all of 2008. We expect that our credit-related
expenses will remain high in 2010, as we believe that the level
of our nonperforming loans will remain elevated for a period of
time. Absent further economic deterioration, however, we
anticipate that our credit-related expenses will be lower in
2010 than they will be in 2009. Our expectation is based on
several factors, including (1) the slow-down in the rate of
increase in average loss severities as home price declines have
begun to moderate and stabilize in some regions, (2) our
current expectation that, as 2010 progresses, the rate of credit
deterioration will begin to decline and result in a slower rate
of increase in delinquencies and (3) our January 1,
2010 adoption of the new accounting standards that affect the
consolidation of our MBS trusts and change the accounting for
credit-impaired loans acquired from MBS trusts. The adoption of
these new accounting standards will eliminate fair value losses
recorded on credit-impaired loans acquired from MBS trusts,
which we expect will reduce our provision for credit losses and
result in a net reduction in our credit-related expenses.
Credit Losses and Credit Loss Ratio. Our
credit losses and our credit loss ratio (each of which excludes
fair value losses attributable to the acquisition of
credit-impaired loans from MBS trusts and HomeSaver Advance
loans) for the first nine months of 2009 have already exceeded
our credit losses and our credit loss ratio for all of 2008. We
expect that our credit losses and credit loss ratio will
continue to increase during the remainder of 2009 and during
2010 as a result of the continued high unemployment we have
experienced and an expected increase in our charge-offs as we
foreclose on seriously delinquent loans for which we are not
able to provide a sustainable workout solution.
There is significant uncertainty in the current market
environment, and any changes in the trends in macroeconomic
factors that we currently anticipate, such as home prices and
unemployment, may cause our future credit-related expenses,
credit losses and credit loss ratio to vary significantly from
our current expectations.
Expected Lack of Profitability for Foreseeable
Future. We expect to continue to have losses
throughout our guaranty book of business in response to the dual
stresses of high unemployment and continuing declines in home
prices, and as we continue to incur ongoing costs in our efforts
to keep people in their homes and provide liquidity to the
mortgage market. We do not expect to operate profitably in the
foreseeable future.
Uncertainty Regarding our Future Status and Long-Term
Financial Sustainability. We expect that we will
experience adverse financial effects as we seek to fulfill our
mission by concentrating our efforts on keeping people in their
homes and preventing foreclosures, including our efforts under
the Making Home Affordable Program, while remaining active in
the secondary mortgage market. In addition, future activities
that our regulators, other U.S. government agencies or
Congress may request or require us to take to support the
19
mortgage market and help borrowers may contribute to further
deterioration in our results of operations and financial
condition. Although Treasurys additional funds under the
senior preferred stock purchase agreement permit us to remain
solvent and avoid receivership, the resulting dividend payments
are substantial and will increase as we request additional funds
from Treasury under the senior preferred stock purchase
agreement. As a result of these factors, along with current and
expected market and economic conditions and the deterioration in
our single-family and multifamily books of business, there is
significant uncertainty as to our long-term financial
sustainability. We expect that, for the foreseeable future, the
earnings of the company, if any, will not be sufficient to pay
the dividends on the senior preferred stock. As a result, future
dividend payments will be effectively funded from equity drawn
from the Treasury.
There is significant uncertainty regarding the future of our
business, including whether we will continue to exist, and we
expect this uncertainty to continue. See Legislation
in this report and
Part IItem 2MD&ALegislative
and Regulatory MattersObama Administration Financial
Regulatory Reform Plan and Congressional Hearing of our
Second Quarter 2009
Form 10-Q
for a discussion of legislation being considered that could
affect our business, including a list of possible reform options
for the GSEs outlined in the Administrations white paper
describing its proposed financial regulatory reform plan.
CRITICAL
ACCOUNTING POLICIES AND ESTIMATES
The preparation of financial statements in accordance with GAAP
requires management to make a number of judgments, estimates and
assumptions that affect the reported amount of assets,
liabilities, income and expenses in the condensed consolidated
financial statements. Understanding our accounting policies and
the extent to which we use management judgment and estimates in
applying these policies is integral to understanding our
financial statements. We describe our most significant
accounting policies in Notes to Consolidated Financial
StatementsNote 2, Summary of Significant Accounting
Policies of our 2008
Form 10-K
and in Notes to Condensed Consolidated Financial
StatementsNote 2, Summary of Significant Accounting
Policies of this report.
We have identified four of our accounting policies as critical
because they involve significant judgments and assumptions about
highly complex and inherently uncertain matters and the use of
reasonably different estimates and assumptions could have a
material impact on our reported results of operations or
financial condition. These critical accounting policies and
estimates are as follows:
|
|
|
|
|
Fair Value of Financial Instruments
|
|
|
|
Other-Than-Temporary
Impairment of Investment Securities
|
|
|
|
Allowance for Loan Losses and Reserve for Guaranty Losses
|
|
|
|
Deferred Tax Assets
|
We evaluate our critical accounting estimates and judgments
required by our policies on an ongoing basis and update them as
necessary based on changing conditions. We describe below
significant changes in the judgments and assumptions we made
during the first nine months of 2009 in applying our critical
accounting policies and estimates. Management has discussed any
significant changes in judgments and assumptions in applying our
critical accounting policies with the Audit Committee of the
Board of Directors. See
Part IIItem 7MD&ACritical
Accounting Policies and Estimates of our 2008
Form 10-K
for additional information about our critical accounting
policies and estimates.
Fair
Value of Financial Instruments
The use of fair value to measure our financial instruments is
fundamental to our financial statements and is a critical
accounting estimate because we account for and record a
substantial portion of our assets and liabilities at fair value.
Fair value is defined as the price that would be received to
sell an asset or paid to
20
transfer a liability in an orderly transaction between market
participants at the measurement date (also referred to as an
exit price).
In April 2009, the Financial Accounting Standards Board
(FASB) issued guidance on how to determine the fair
value when the volume and level of activity for the asset or
liability have significantly decreased. If there has been a
significant decrease in the volume and level of activity for an
asset or liability as compared to the normal level of market
activity for the asset or liability, there is an increased
likelihood that quoted prices or transactions for the instrument
are not reflective of an orderly transaction and may therefore
require significant adjustment to estimate fair value. We
evaluate the existence of the following conditions in
determining whether there is an inactive market for our
financial instruments: (1) there are few transactions for
the financial instrument; (2) price quotes are not based on
current market information; (3) the price quotes we receive
vary significantly either over time or among independent pricing
services or dealers; (4) price indices that were previously
highly correlated are demonstrably uncorrelated; (5) there
is a significant increase in implied liquidity risk premiums,
yields or performance indicators, such as delinquency rates or
loss severities, for observed transactions or quoted prices when
compared with our estimate of expected cash flows, considering
all available market data about credit and other nonperformance
risk for the financial instrument; (6) there is a wide
bid-ask spread or significant increase in the bid-ask spread;
(7) there is a significant decline or absence of a market
for new issuances (i.e., primary market) for the
financial instrument or similar financial instruments; or
(8) there is limited availability of public market
information.
In determining fair value, we use various valuation techniques.
We disclose the carrying value and fair value of our financial
assets and liabilities and describe the specific valuation
techniques used to determine the fair value of these financial
instruments in Notes to Condensed Consolidated Financial
StatementsNote 18, Fair Value of Financial
Instruments. Our April 1, 2009 adoption of the
FASBs guidance on determining fair value when the volume
and level of activity for the asset or liability have
significantly decreased did not result in a change in our
valuation techniques for estimating fair value.
The fair value accounting rules provide a three-level fair value
hierarchy for classifying financial instruments. This hierarchy
is based on whether the inputs to the valuation techniques used
to measure fair value are observable or unobservable. Each asset
or liability is assigned to a level based on the lowest level of
any input that is significant to the fair value measurement. The
three levels of the fair value hierarchy are described below:
|
|
|
|
Level 1:
|
Quoted prices (unadjusted) in active markets for identical
assets or liabilities.
|
|
|
Level 2:
|
Observable market-based inputs, other than quoted prices in
active markets for identical assets or liabilities.
|
|
|
Level 3:
|
Unobservable inputs.
|
The majority of the financial instruments that we report at fair
value in our consolidated financial statements fall within the
level 2 category and are valued primarily utilizing inputs
and assumptions that are observable in the marketplace, that can
be derived from observable market data or that can be
corroborated by recent trading activity of similar instruments
with similar characteristics. For example, we generally request
non-binding prices from at least four independent pricing
services to estimate the fair value of our trading and
available-for-sale
investment securities at an individual security level. We use
the average of these prices to determine the fair value. In the
absence of such information or if we are not able to corroborate
these prices by other available, relevant market information, we
estimate their fair values based on single source quotations
from brokers or dealers or by using internal calculations or
discounted cash flow techniques that incorporate inputs, such as
prepayment rates, discount rates and delinquency, default and
cumulative loss expectations, that are implied by market prices
for similar securities and collateral structure types. Because
this valuation technique relies on significant unobservable
inputs, the fair value estimation is classified as level 3.
The process for determining fair value using unobservable inputs
is generally more subjective and involves a high degree of
management judgment and assumptions. These assumptions may have
a significant effect on our
21
estimates of fair value, and the use of different assumptions as
well as changes in market conditions could have a material
effect on our results of operations or financial condition.
Fair
Value Hierarchy Level 3 Assets and
Liabilities
The assets and liabilities that we have classified as
level 3 consist primarily of financial instruments for
which there is limited market activity and therefore little or
no price transparency. As a result, the valuation techniques
that we use to estimate fair value involve significant
unobservable inputs. Our level 3 financial instruments
consist of certain mortgage- and asset-backed securities and
residual interests, certain performing residential mortgage
loans, nonperforming mortgage-related assets, our guaranty
assets and
buy-ups, our
master servicing assets and certain highly structured, complex
derivative instruments. We use the term
buy-ups
to refer to upfront payments that we make to lenders to adjust
the monthly contractual guaranty fee rate so that the
pass-through coupon rates on Fannie Mae MBS are in more easily
tradable increments of a whole or half percent.
Fair value measurements related to financial instruments that
are reported at fair value in our condensed consolidated
financial statements each period, such as our trading and
available-for-sale
securities and derivatives, are referred to as recurring fair
value measurements. Fair value measurements related to financial
instruments that are not reported at fair value each period,
such as
held-for-sale
mortgage loans, are referred to as non-recurring fair value
measurements. The following discussion identifies the primary
types of financial assets and liabilities within each balance
sheet category that are reported at fair value on a recurring
basis and also are based on level 3 inputs. We also
describe the valuation techniques we use to determine their fair
values, including key inputs and assumptions.
|
|
|
|
|
Trading and
Available-for-Sale
Investment Securities. Our financial instruments
within these asset categories that are classified as
level 3 primarily consist of mortgage-related securities
backed by Alt-A loans, subprime loans and manufactured housing
loans and mortgage revenue bonds. We have relied on external
pricing services to estimate the fair value of these securities
and validated those results with our internally derived prices,
which may incorporate spread, yield, or vintage and product
matrices, and standard cash flow discounting techniques. The
inputs we use in estimating these values are based on multiple
factors, including market observations, relative value to other
securities, and non-binding dealer quotes. If we are not able to
corroborate vendor-based prices, we rely on managements
best estimate of fair value.
|
|
|
|
Derivatives. Our derivative financial
instruments that are classified as level 3 primarily
consist of a limited population of certain highly structured,
complex interest rate risk management derivatives. Examples
include certain swaps with embedded caps and floors that
reference non-standard indices. We determine the fair value of
these derivative instruments using indicative market prices
obtained from independent third parties. If we obtain a price
from a single source and we are not able to corroborate that
price with observable market information, the fair value
measurement is classified as level 3.
|
|
|
|
Guaranty Assets and
Buy-ups. We
determine the fair value of our guaranty assets and
buy-ups
based on the present value of the estimated compensation we
expect to receive for providing our guaranty. We generally
estimate the fair value using proprietary internal models that
calculate the present value of expected cash flows. Key model
inputs and assumptions include prepayment speeds, forward yield
curves and discount rates that are commensurate with the level
of estimated risk.
|
|
|
|
Guaranty Obligations. The fair value of all
guaranty obligations, measured subsequent to their initial
recognition, reflects our estimate of a hypothetical transaction
price that we would receive if we were to issue our guaranty to
an unrelated party in a standalone arms-length transaction
at the measurement date. We estimate the fair value of the
guaranty obligations using internal valuation models that
calculate the present value of expected cash flows based on
managements best estimate of certain key assumptions, such
as default rates, severity rates and a required rate of return.
During 2008, we further adjusted the model-generated values
based on our current market pricing to arrive at our estimate of
a hypothetical transaction price for our existing guaranty
obligations. Beginning in the first quarter of 2009, we
|
22
|
|
|
|
|
concluded that the credit characteristics of the pools of loans
upon which we were issuing new guarantees increasingly did not
reflect the credit characteristics of our existing guaranteed
pools; thus, current market prices for our new guarantees were
not a relevant input to our estimate of the hypothetical
transaction price for our existing guaranty obligations.
Therefore, our estimate of the fair value of our existing
guaranty obligations is based solely upon our model results,
without further adjustment.
|
Table 2 presents a comparison, by balance sheet category, of the
amount of financial assets carried in our consolidated balance
sheets at fair value on a recurring basis and classified as
level 3 as of September 30, 2009 and December 31,
2008. The availability of observable market inputs to measure
fair value varies based on changes in market conditions, such as
liquidity. As a result, we expect the amount of financial
instruments carried at fair value on a recurring basis and
classified as level 3 to vary each period.
|
|
Table
2:
|
Level 3
Recurring Financial Assets at Fair Value
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
September 30,
|
|
|
December 31,
|
|
Balance Sheet Category
|
|
2009
|
|
|
2008
|
|
|
|
(Dollars in millions)
|
|
|
Trading securities
|
|
$
|
9,237
|
|
|
$
|
12,765
|
|
Available-for-sale
securities
|
|
|
38,242
|
|
|
|
47,837
|
|
Derivatives assets
|
|
|
265
|
|
|
|
362
|
|
Guaranty assets and
buy-ups
|
|
|
2,100
|
|
|
|
1,083
|
|
|
|
|
|
|
|
|
|
|
Level 3 recurring assets
|
|
$
|
49,844
|
|
|
$
|
62,047
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
890,275
|
|
|
$
|
912,404
|
|
Total recurring assets measured at fair value
|
|
$
|
370,711
|
|
|
$
|
359,246
|
|
Level 3 recurring assets as a percentage of total assets
|
|
|
6
|
%
|
|
|
7
|
%
|
Level 3 recurring assets as a percentage of total recurring
assets measured at fair value
|
|
|
13
|
%
|
|
|
17
|
%
|
Total recurring assets measured at fair value as a percentage of
total assets
|
|
|
42
|
%
|
|
|
39
|
%
|
Level 3 recurring assets totaled $49.8 billion, or 6%
of our total assets, as of September 30, 2009, compared
with $62.0 billion, or 7% of our total assets, as of
December 31, 2008. The decrease in assets classified as
level 3 during the first nine months of 2009 was
principally the result of a net transfer of approximately
$8.3 billion in assets to level 2 from level 3.
The transferred assets consisted primarily of private-label
mortgage-related securities backed by non-fixed rate Alt-A
loans. The market for Alt-A securities continues to be
relatively illiquid. However, during the first nine months of
2009, price transparency improved as a result of recent
transactions, and we noted some convergence in prices obtained
from third party vendors. As a result, we determined that our
fair value estimates for these securities did not rely on
significant unobservable inputs.
Financial assets measured at fair value on a non-recurring basis
and classified as level 3, which are not presented in the
table above, include
held-for-sale
loans that are measured at lower of cost or fair value and that
were written down to fair value during the period.
Held-for-sale
loans that were reported at fair value, rather than amortized
cost, totaled $2.8 billion as of September 30, 2009
and $1.3 billion as of December 31, 2008. In addition,
certain other financial assets carried at amortized cost that
have been written down to fair value during the period due to
impairment are classified as non-recurring. The fair value of
these level 3 non-recurring financial assets, which
primarily consisted of certain guaranty assets, low income
housing tax credit (LIHTC) partnership investments
and acquired property, totaled $21.3 billion as of
September 30, 2009 and $22.4 billion as of
December 31, 2008.
Our LIHTC investments trade in a market with limited observable
transactions. There is decreased market demand for LIHTC
investments because there are fewer tax benefits derived from
these investments by traditional investors, as these investors
are currently projecting much lower levels of future profits
than in previous years. This decreased demand has reduced the
value of these investments. We determine the fair
23
value of our LIHTC investments using internal models that
estimate the present value of the expected future tax benefits
(tax credits and tax deductions for net operating losses)
expected to be generated from the properties underlying these
investments. Our estimates are based on assumptions that other
market participants would use in valuing these investments. The
key assumptions used in our models, which require significant
management judgment, include discount rates and projections
related to the amount and timing of tax benefits. We compare our
model results to independent third party valuations to validate
the reasonableness of our assumptions and valuation results. We
also compare our model results to the limited number of observed
market transactions and make adjustments to reflect differences
between the risk profile of the observed market transactions and
our LIHTC investments.
Financial liabilities measured at fair value on a recurring
basis and classified as level 3 consisted of long-term debt
with a fair value of $684 million as of September 30,
2009 and $2.9 billion as of December 31, 2008, and
derivatives liabilities with a fair value of $5 million as
of September 30, 2009 and $52 million as of
December 31, 2008.
Fair
Value Control Processes
We have control processes that are designed to ensure that our
fair value measurements are appropriate and reliable, that they
are based on observable inputs wherever possible and that our
valuation approaches are consistently applied and the
assumptions used are reasonable. Our control processes consist
of a framework that provides for a segregation of duties and
oversight of our fair value methodologies and valuations and
validation procedures. See
Part IIItem 7MD&ACritical
Accounting Policies and EstimatesFair Value of Financial
Instruments of our 2008
Form 10-K
for additional information about our fair value control
processes.
Other-Than-Temporary
Impairment of Investment Securities
We evaluate
available-for-sale
securities in an unrealized loss position as of the end of each
quarter for
other-than-temporary
impairment. In April 2009, the FASB issued new accounting
guidance that modifies the model for assessing
other-than-temporary
impairment for investments in debt securities. Under this
guidance, a debt security is evaluated for
other-than-temporary
impairment if its fair value is less than its amortized cost
basis.
Other-than-temporary
impairment is recognized in earnings if one of the following
conditions exists: (1) the intent is to sell the security;
(2) it is more likely than not that we will be required to
sell the security before the impairment is recovered; or
(3) the amortized cost basis is not expected to be
recovered. If, however, we do not intend to sell the security
and will not be required to sell prior to recovery of the
amortized cost basis, only the credit component of
other-than-temporary
impairment is recognized in earnings. The noncredit component is
recorded in other comprehensive income (OCI). The
credit component is the difference between the securitys
amortized cost basis and the present value of its expected
future cash flows, while the noncredit component is the
remaining difference between the securitys fair value and
the present value of expected future cash flows. We adopted this
new accounting guidance effective April 1, 2009, which
resulted in a cumulative-effect pre-tax reduction of
$8.5 billion ($5.6 billion after tax) in our
accumulated deficit to reclassify to accumulated other
comprehensive income (AOCI) the noncredit component
of
other-than-temporary
impairment losses previously recognized in earnings. We also
reversed $3.0 billion of our deferred tax asset valuation
allowance, which resulted in a $3.0 billion reduction in
our accumulated deficit, because we continue to have the intent
and ability to hold these securities to recovery.
We conduct periodic reviews of each investment security that has
an unrealized loss to determine whether
other-than-temporary
impairment has occurred. As a result of our April 1, 2009
adoption of the new
other-than-temporary
impairment guidance, we revised our approach for measuring and
recognizing impairment losses on our investment securities. Our
evaluation continues to require significant management judgment
and a consideration of various factors to determine if we will
receive the amortized cost basis of our investment securities.
These factors include, but are not limited to, the severity and
duration of the impairment; recent events specific to the issuer
and/or
industry to which the issuer belongs; the payment
24
structure of the security; external credit ratings and the
failure of the issuer to make scheduled interest or principal
payments. We rely on expected future cash flow projections to
determine if we will recover the amortized cost basis of our
available-for-sale
securities. These cash flow projections are derived from
internal models that consider particular attributes of the loans
underlying our securities and assumptions about changes in the
economic environment, such as home prices and interest rates, to
predict borrower behavior and the impact on default frequency,
loss severity and remaining credit enhancement.
We provide more detailed information on our accounting for
other-than-temporary
impairment in Notes to Condensed Consolidated Financial
StatementsNote 2, Summary of Significant Accounting
Policies. Also refer to Consolidated Balance Sheet
AnalysisTrading and
Available-for-Sale
Investment SecuritiesInvestments in Private-Label
Mortgage-Related Securities for a discussion of
other-than-temporary
impairment recognized on our investments in Alt-A and subprime
private-label securities.
Allowance
for Loan Losses and Reserve for Guaranty Losses
We maintain an allowance for loan losses for loans in our
mortgage portfolio classified as
held-for-investment.
We maintain a reserve for guaranty losses for loans that back
Fannie Mae MBS we guarantee and loans that we have guaranteed
under long-term standby commitments. We report the allowance for
loan losses and reserve for guaranty losses as separate line
items in the consolidated balance sheets. These amounts, which
we collectively refer to as our combined loss reserves,
represent probable losses incurred in our guaranty book of
business as of the balance sheet date. We maintain separate loss
reserves for single-family and multifamily loans. Our
single-family and multifamily loss reserves consist of a
specific loss reserve for impaired loans and a collective loss
reserve for all other loans.
We have an established process, using analytical tools,
benchmarks and management judgment, to determine our loss
reserves. Although our loss reserve process benefits from
extensive historical loan performance data, this process is
subject to risks and uncertainties, including a reliance on
historical loss information that may not be representative of
current conditions. We continually monitor delinquency and
default trends and make changes in our historically developed
assumptions and estimates as necessary to better reflect the
impact of present conditions, including current trends in
borrower risk
and/or
general economic trends, changes in risk management practices,
and changes in public policy and the regulatory environment.
Because of the stress in the housing and credit markets, and the
speed and extent of deterioration in these markets, our process
for determining our loss reserves has become significantly more
complex and involves a greater degree of management judgment.
Single-Family
Loss Reserves
We establish a specific single-family loss reserve for
individually impaired loans, which includes loans we restructure
in a troubled debt restructuring and credit-impaired loans we
acquire from our MBS trusts. We typically measure impairment
based on the difference between our recorded investment in the
loan and the present value of the estimated cash flows we expect
to receive, which we calculate using the effective interest rate
of the original loan. However, when foreclosure is probable, we
measure impairment based on the difference between our recorded
investment in the loan and the fair value of the underlying
collateral property, less the estimated discounted costs to sell
the property, and adjusted for estimated insurance or other
proceeds we expect to receive.
We establish a collective single-family loss reserve, which
represents the substantial majority of our total single-family
loss reserve, for all other single-family loans in our
single-family guaranty book of business by aggregating
homogeneous loans into pools based on common underlying risk
characteristics, such as origination year, original LTV ratio
and loan product type, to derive an overall estimate. Our
historical loan performance data indicates a pattern of default
rates and credit losses that typically occur over time, which
are strongly dependent on the age of a mortgage loan. We
historically have relied on internally developed default
patterns, or loss curves, derived from observed default trends
for each homogeneous pool of loans to develop
25
our collective single-family loss reserve. Our default loss
curves are shaped by the normal pattern of defaults, based on
the age of the book, and informed by historical default trends
and the performance of the loans in our book to date. We use
these loss curve models to estimate, based on current events and
conditions, the number of loans that will default (default
rate) and how much of a loans balance will be lost
in the event of default (loss severity). For the
majority of our loan risk categories, our default rate estimates
have traditionally been based on loss curves developed from
available historical loan performance data dating back to 1980.
As a result of the decline in home prices, the weakened economy
and high unemployment, mortgage delinquencies have reached
record levels. We have observed significant changes in
traditional loan performance and delinquency patterns, including
an increase in early-stage delinquencies and a larger number of
loans transitioning to later stage delinquencies. Because of
these observed changes in our historical loan performance,
during 2007 and 2008, we transitioned to using a shorter, more
near-term default loss curve based on a one quarter
look-back period to generate estimated default rates
for loans originated in 2006 and 2007 and for Alt-A loans
originated in 2005. We also transitioned during this period to
using a one quarter look-back period to develop loss severity
estimates for all of our loan categories. At the end of the
third quarter of 2009, we began using the one quarter look-back
period to estimate default rates for loans originated in 2008.
Based on our loss reserve process, we believe that the loss
severity estimates used in determining our loss reserves reflect
current available information on actual events and conditions as
of each balance sheet date, including current home price and
unemployment trends. Our loss severity estimates do not
incorporate assumptions about future changes in home prices.
We began observing additional changes in delinquency patterns
during the fourth quarter of 2008 and into 2009 due to
government policies and our initiatives to prevent foreclosures.
For example, our level of foreclosures and associated
charge-offs were lower during the fourth quarter of 2008 and the
first quarter of 2009 than they otherwise would have been due to
our foreclosure suspension that was in effect during the periods
November 26, 2008 through January 31, 2009 and
February 17, 2009 through March 6, 2009. In addition,
our requirement that servicers pursue loan modification options
with borrowers before proceeding to a foreclosure sale, along
with state-driven changes in foreclosure rules to slow and
extend the foreclosure process, have resulted in foreclosure
delays and longer delinquency periods. Because of the distortion
in defaults caused by these actions, we adjusted our loss curves
to incorporate default estimates derived from an assessment of
our most recently observed loan delinquencies and the related
transition of loans through the various delinquency categories.
We used this delinquency assessment and our most recent default
information prior to the foreclosure suspension to estimate the
number of defaults that we would have expected to occur during
each quarter of 2009 if the foreclosure moratoria and our new
foreclosure guidelines had not been in effect. We then used
these estimated defaults, rather than the actual number of
defaults that occurred during each quarter, to estimate our loss
curves and derive the default rates used in determining our
single-family loss reserves as of September 30, 2009.
Consistent with the approach we used as of December 31,
2008, management made adjustments to our model-generated results
to capture incremental losses that may not be fully reflected in
our models related to geographically concentrated areas that are
experiencing severe stress as a result of significant home price
declines. At the end of December 31, 2008 and the end of
the first and second quarters of 2009, management also made
adjustments to our model-generated results to capture
incremental losses attributable to the sharp rise in
unemployment, which had not been fully captured in our models.
Because we believe our models incorporate the current high rate
of unemployment and the increase in unemployment slowed during
the third quarter of 2009, we did not include an incremental
loss adjustment for unemployment in determining our loss
reserves as of September 30, 2009.
Multifamily
Loss Reserves
We establish a specific multifamily loss reserve for multifamily
loans that we determine are individually impaired. We use an
internal credit-risk rating system and the delinquency status to
evaluate the credit quality of our multifamily loans and to
determine which loans we believe are impaired. Our risk-rating
system, which
26
results in an assigned risk rating for each multifamily loan, is
based on an incurred loss model. We estimate the probability of
incurred losses by assessing the credit risk profile and
repayment prospects of each loan, taking into consideration
available operating statements and expected cash flows from the
underlying property, the estimated value of the collateral
property, the historical loan payment experience and current
relevant market conditions that may impact credit quality.
Because our multifamily loans are collateral-dependent, if we
conclude that a multifamily loan is impaired, we measure the
impairment based on the difference between our recorded
investment in the loan and the fair value of the underlying
collateral property less the estimated discounted costs to sell
the property. We generally obtain property appraisals from
independent third-parties to determine the fair value of
multifamily loans that we consider to be individually impaired.
We also obtain property appraisals when we foreclose on a
multifamily property.
The collective multifamily loss reserve for all other
multifamily loans in our multifamily guaranty book of business
is established using an internal model that applies loss factors
to loans with similar risk ratings. Our loss factors are
developed based on our historical data of default and loss
severity experience. Management may also apply judgment to
adjust the loss factors derived from our models, taking into
consideration model imprecision and specifically known events,
such as current credit conditions, that may affect the credit
quality of our multifamily loan portfolio but are not yet
reflected in our model-generated loss factors. For example, in
the first and second quarters of 2009, we made several
enhancements to the models used in determining our multifamily
loss reserves to reflect the impact of the continuing
deterioration in the credit performance of loans in our
multifamily guaranty book of business, as evidenced by a
significant increase in multifamily loan defaults and loss
severities. These model enhancements involved weighting more
heavily recent loan default and severity experience, which has
been higher than in previous periods, to derive the key
parameters used in calculating our expected default rates.
Combined
Loss Reserves
Our combined loss reserves increased by $41.1 billion
during the first nine months of 2009 to $65.9 billion as of
September 30, 2009, reflecting further deterioration in
both our single-family and multifamily guaranty book of
business, as evidenced by the significant increase in
delinquent, seriously delinquent and nonperforming loans, as
well as an increase in our average loss severities as a result
of the decline in home prices during 2009. Our combined loss
reserves of $65.9 billion as of September 30, 2009
included an incremental adjustment for geographic stress of
approximately $5.8 billion. In comparison, our combined
loss reserves of $24.8 billion as of December 31, 2008
included an incremental adjustment for geographic and
unemployment stresses of approximately $2.3 billion.
We provide additional information on our combined loss reserves
and the impact of adjustments to our loss reserves on our
condensed consolidated financial statements in
Consolidated Results of OperationsCredit-Related
Expenses and Notes to Condensed Consolidated
Financial StatementsNote 5, Allowance for Loan Losses
and Reserve for Guaranty Losses.
CONSOLIDATED
RESULTS OF OPERATIONS
Our business generates revenues from three principal sources:
net interest income; guaranty fee income; and fee and other
income. Other significant factors affecting our results of
operations include: fair value gains and losses; the timing and
size of investment gains and losses;
other-than-temporary
impairments; credit-related expenses; losses from partnership
investments; administrative expenses and our effective tax rate.
We expect high levels of
period-to-period
volatility in our results of operations and financial condition,
principally due to changes in market conditions that result in
periodic fluctuations in the estimated fair value of financial
instruments that we
mark-to-market
through our earnings. These instruments include trading
securities and derivatives. The estimated fair value of our
trading securities and derivatives may fluctuate substantially
from period to period because of changes in interest rates,
credit spreads and expected interest rate volatility, as well as
activity related to these financial instruments.
27
Table 3 presents a condensed summary of our consolidated results
of operations for the three and nine months ended
September 30, 2009 and 2008 and selected performance
metrics that we believe are useful in evaluating changes in our
results between periods.
Table
3: Summary of Condensed Consolidated Results of
Operations and Select Performance Metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
For the
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
Quarterly
|
|
|
Year-to-Date
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
Variance
|
|
|
Variance
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
$
|
|
|
%
|
|
|
$
|
|
|
%
|
|
|
|
(Dollars in millions, except per share amounts)
|
|
|
Net interest income
|
|
$
|
3,830
|
|
|
$
|
2,355
|
|
|
$
|
10,813
|
|
|
$
|
6,102
|
|
|
$
|
1,475
|
|
|
|
63
|
%
|
|
$
|
4,711
|
|
|
|
77
|
%
|
Guaranty fee income
|
|
|
1,923
|
|
|
|
1,475
|
|
|
|
5,334
|
|
|
|
4,835
|
|
|
|
448
|
|
|
|
30
|
|
|
|
499
|
|
|
|
10
|
|
Trust management income
|
|
|
12
|
|
|
|
65
|
|
|
|
36
|
|
|
|
247
|
|
|
|
(53
|
)
|
|
|
(82
|
)
|
|
|
(211
|
)
|
|
|
(85
|
)
|
Fee and other income
|
|
|
182
|
|
|
|
164
|
|
|
|
547
|
|
|
|
616
|
|
|
|
18
|
|
|
|
11
|
|
|
|
(69
|
)
|
|
|
(11
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues
|
|
|
5,947
|
|
|
|
4,059
|
|
|
|
16,730
|
|
|
|
11,800
|
|
|
|
1,888
|
|
|
|
47
|
|
|
|
4,930
|
|
|
|
42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment gains (losses),
net(1)
|
|
|
785
|
|
|
|
219
|
|
|
|
963
|
|
|
|
(213
|
)
|
|
|
566
|
|
|
|
258
|
|
|
|
1,176
|
|
|
|
552
|
|
Net
other-than-temporary impairments(1)
|
|
|
(939
|
)
|
|
|
(1,843
|
)
|
|
|
(7,345
|
)
|
|
|
(2,405
|
)
|
|
|
904
|
|
|
|
49
|
|
|
|
(4,940
|
)
|
|
|
(205
|
)
|
Fair value losses,
net(2)
|
|
|
(1,536
|
)
|
|
|
(3,947
|
)
|
|
|
(2,173
|
)
|
|
|
(7,807
|
)
|
|
|
2,411
|
|
|
|
61
|
|
|
|
5,634
|
|
|
|
72
|
|
Losses from partnership investments
|
|
|
(520
|
)
|
|
|
(587
|
)
|
|
|
(1,448
|
)
|
|
|
(923
|
)
|
|
|
67
|
|
|
|
11
|
|
|
|
(525
|
)
|
|
|
(57
|
)
|
Administrative expenses
|
|
|
(562
|
)
|
|
|
(401
|
)
|
|
|
(1,595
|
)
|
|
|
(1,425
|
)
|
|
|
(161
|
)
|
|
|
(40
|
)
|
|
|
(170
|
)
|
|
|
(12
|
)
|
Credit-related
expenses(3)
|
|
|
(21,960
|
)
|
|
|
(9,241
|
)
|
|
|
(61,616
|
)
|
|
|
(17,833
|
)
|
|
|
(12,719
|
)
|
|
|
(138
|
)
|
|
|
(43,783
|
)
|
|
|
(246
|
)
|
Other non-interest
expenses(1)(4)
|
|
|
(242
|
)
|
|
|
(172
|
)
|
|
|
(1,108
|
)
|
|
|
(960
|
)
|
|
|
(70
|
)
|
|
|
(41
|
)
|
|
|
(148
|
)
|
|
|
(15
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before federal income taxes and extraordinary losses
|
|
|
(19,027
|
)
|
|
|
(11,913
|
)
|
|
|
(57,592
|
)
|
|
|
(19,766
|
)
|
|
|
(7,114
|
)
|
|
|
(60
|
)
|
|
|
(37,826
|
)
|
|
|
(191
|
)
|
Benefit (provision) for federal income taxes
|
|
|
143
|
|
|
|
(17,011
|
)
|
|
|
743
|
|
|
|
(13,607
|
)
|
|
|
17,154
|
|
|
|
101
|
|
|
|
14,350
|
|
|
|
105
|
|
Extraordinary losses, net of tax effect
|
|
|
|
|
|
|
(95
|
)
|
|
|
|
|
|
|
(129
|
)
|
|
|
95
|
|
|
|
100
|
|
|
|
129
|
|
|
|
100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(18,884
|
)
|
|
|
(29,019
|
)
|
|
|
(56,849
|
)
|
|
|
(33,502
|
)
|
|
|
10,135
|
|
|
|
35
|
|
|
|
(23,347
|
)
|
|
|
(70
|
)
|
Less: Net (income) loss attributable to the noncontrolling
interest
|
|
|
12
|
|
|
|
25
|
|
|
|
55
|
|
|
|
22
|
|
|
|
(13
|
)
|
|
|
(52
|
)
|
|
|
33
|
|
|
|
150
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to Fannie Mae
|
|
$
|
(18,872
|
)
|
|
$
|
(28,994
|
)
|
|
$
|
(56,794
|
)
|
|
$
|
(33,480
|
)
|
|
$
|
10,122
|
|
|
|
35
|
%
|
|
$
|
(23,314
|
)
|
|
|
(70
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted loss per common share
|
|
$
|
(3.47
|
)
|
|
$
|
(13.00
|
)
|
|
$
|
(10.24
|
)
|
|
$
|
(24.24
|
)
|
|
$
|
9.53
|
|
|
|
73.31
|
%
|
|
$
|
14.00
|
|
|
|
57.76
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Select performance metrics:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest
yield(5)
|
|
|
1.76
|
%
|
|
|
1.10
|
%
|
|
|
1.63
|
%
|
|
|
0.98
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average effective guaranty fee rate (in basis
points)(6)
|
|
|
29.1
|
bp
|
|
|
23.6
|
bp
|
|
|
27.3
|
bp
|
|
|
26.4
|
bp
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit loss ratio (in basis
points)(7)
|
|
|
48.1
|
|
|
|
29.7
|
|
|
|
41.8
|
|
|
|
20.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Prior to the April 2009 change in
impairment accounting, net
other-than-temporary
impairments also included the non credit portion, which in
subsequent periods is recorded in other comprehensive income.
Certain prior period amounts have been reclassified to conform
with the current period presentation in our condensed
consolidated statements of operations.
|
|
(2) |
|
Consists of the following:
(a) derivatives fair value gains (losses), net;
(b) trading securities gains (losses), net; (c) hedged
mortgage assets gains (losses), net; (d) debt foreign
exchange gains (losses), net; and (e) debt fair value gains
(losses), net.
|
|
(3) |
|
Consists of provision for credit
losses and foreclosed property expense.
|
|
(4) |
|
Consists of the following:
(a) debt extinguishment gains (losses), net and
(b) other expenses.
|
|
(5) |
|
Calculated based on annualized net
interest income for the reporting period divided by the average
balance of total interest-earning assets during the period,
expressed as a percentage.
|
|
(6) |
|
Calculated based on annualized
guaranty fee income for the reporting period divided by average
outstanding Fannie Mae MBS and other guarantees during the
period, expressed in basis points.
|
|
(7) |
|
Calculated based on annualized
(a) charge-offs, net of recoveries; plus
(b) foreclosed property expense; adjusted to exclude
(c) the impact of fair value losses resulting from
credit-impaired loans acquired from MBS trusts and HomeSaver
Advance loans for the reporting period divided by the average
guaranty book of business during the period, expressed in basis
points.
|
The section below provides a comparative discussion of our
condensed consolidated results of operations for the three and
nine months ended September 30, 2009 and 2008. Following
this section, we provide a discussion of our business segment
results. You should read this section together with our
Executive
28
Summary where we discuss trends and other factors that we
expect will affect our future results of operations.
Net
Interest Income
Net interest income represents the difference between our
interest income and interest expense and is a primary source of
our revenue. Our net interest yield represents the difference
between the yield on our interest-earning assets and the cost of
our debt. We supplement our issuance of debt with interest
rate-related derivatives to manage the prepayment and duration
risk inherent in our mortgage investments. The effect of these
derivatives, in particular the periodic net interest expense
accruals on interest rate swaps, is not reflected in net
interest income. See Fair Value Gains (Losses), Net
for additional information.
We expect net interest income and our net interest yield to
fluctuate based on changes in interest rates and changes in the
amount and composition of our interest-earning assets and
interest-bearing liabilities. Table 4 presents an analysis of
our net interest income and net interest yield for the three and
nine months ended September 30, 2009 and 2008.
|
|
Table
4:
|
Analysis
of Net Interest Income and Yield
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended September 30,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
Interest
|
|
|
Average
|
|
|
|
|
|
Interest
|
|
|
Average
|
|
|
|
Average
|
|
|
Income/
|
|
|
Rates
|
|
|
Average
|
|
|
Income/
|
|
|
Rates
|
|
|
|
Balance(1)
|
|
|
Expense
|
|
|
Earned/Paid
|
|
|
Balance(1)
|
|
|
Expense
|
|
|
Earned/Paid
|
|
|
|
(Dollars in millions)
|
|
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage
loans(2)
|
|
$
|
419,177
|
|
|
$
|
5,290
|
|
|
|
5.05
|
%
|
|
$
|
424,609
|
|
|
$
|
5,742
|
|
|
|
5.41
|
%
|
Mortgage securities
|
|
|
354,664
|
|
|
|
4,285
|
|
|
|
4.83
|
|
|
|
335,739
|
|
|
|
4,330
|
|
|
|
5.16
|
|
Non-mortgage
securities(3)
|
|
|
58,077
|
|
|
|
52
|
|
|
|
0.35
|
|
|
|
58,208
|
|
|
|
381
|
|
|
|
2.56
|
|
Federal funds sold and securities purchased under agreements to
resell
|
|
|
34,393
|
|
|
|
23
|
|
|
|
0.26
|
|
|
|
42,037
|
|
|
|
274
|
|
|
|
2.55
|
|
Advances to lenders
|
|
|
4,951
|
|
|
|
25
|
|
|
|
1.98
|
|
|
|
3,226
|
|
|
|
36
|
|
|
|
4.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets
|
|
$
|
871,262
|
|
|
$
|
9,675
|
|
|
|
4.44
|
%
|
|
$
|
863,819
|
|
|
$
|
10,763
|
|
|
|
4.98
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term debt
|
|
$
|
265,760
|
|
|
$
|
390
|
|
|
|
0.57
|
%
|
|
$
|
271,007
|
|
|
$
|
1,677
|
|
|
|
2.42
|
%
|
Long-term debt
|
|
|
569,624
|
|
|
|
5,455
|
|
|
|
3.83
|
|
|
|
560,540
|
|
|
|
6,728
|
|
|
|
4.80
|
|
Federal funds purchased and securities sold under agreements to
repurchase
|
|
|
41
|
|
|
|
|
|
|
|
1.68
|
|
|
|
526
|
|
|
|
3
|
|
|
|
2.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
$
|
835,425
|
|
|
$
|
5,845
|
|
|
|
2.79
|
%
|
|
$
|
832,073
|
|
|
$
|
8,408
|
|
|
|
4.02
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impact of net non-interest bearing funding
|
|
$
|
35,837
|
|
|
|
|
|
|
|
0.11
|
%
|
|
$
|
31,746
|
|
|
|
|
|
|
|
0.14
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income/net interest
yield(4)
|
|
|
|
|
|
$
|
3,830
|
|
|
|
1.76
|
%
|
|
|
|
|
|
$
|
2,355
|
|
|
|
1.10
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected benchmark interest rates at end of
period:(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3-month LIBOR
|
|
|
|
|
|
|
|
|
|
|
0.29
|
%
|
|
|
|
|
|
|
|
|
|
|
4.05
|
%
|
2-year swap
interest rate
|
|
|
|
|
|
|
|
|
|
|
1.29
|
|
|
|
|
|
|
|
|
|
|
|
3.48
|
|
5-year swap
interest rate
|
|
|
|
|
|
|
|
|
|
|
2.65
|
|
|
|
|
|
|
|
|
|
|
|
4.11
|
|
30-year
Fannie Mae MBS par coupon rate
|
|
|
|
|
|
|
|
|
|
|
4.24
|
|
|
|
|
|
|
|
|
|
|
|
5.65
|
|
29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended September 30,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
Interest
|
|
|
Average
|
|
|
|
|
|
Interest
|
|
|
Average
|
|
|
|
Average
|
|
|
Income/
|
|
|
Rates
|
|
|
Average
|
|
|
Income/
|
|
|
Rates
|
|
|
|
Balance(1)
|
|
|
Expense
|
|
|
Earned/Paid
|
|
|
Balance(1)
|
|
|
Expense
|
|
|
Earned/Paid
|
|
|
|
(Dollars in millions)
|
|
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage
loans(2)
|
|
$
|
428,981
|
|
|
$
|
16,499
|
|
|
|
5.13
|
%
|
|
$
|
417,764
|
|
|
$
|
17,173
|
|
|
|
5.48
|
%
|
Mortgage securities
|
|
|
348,212
|
|
|
|
13,067
|
|
|
|
5.00
|
|
|
|
323,334
|
|
|
|
12,537
|
|
|
|
5.17
|
|
Non-mortgage
securities(3)
|
|
|
53,957
|
|
|
|
211
|
|
|
|
0.52
|
|
|
|
60,771
|
|
|
|
1,459
|
|
|
|
3.15
|
|
Federal funds sold and securities purchased under agreements to
resell
|
|
|
49,326
|
|
|
|
237
|
|
|
|
0.63
|
|
|
|
35,072
|
|
|
|
853
|
|
|
|
3.20
|
|
Advances to lenders
|
|
|
5,062
|
|
|
|
77
|
|
|
|
2.01
|
|
|
|
3,594
|
|
|
|
147
|
|
|
|
5.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets
|
|
$
|
885,538
|
|
|
$
|
30,091
|
|
|
|
4.53
|
%
|
|
$
|
840,535
|
|
|
$
|
32,169
|
|
|
|
5.10
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term debt
|
|
$
|
295,224
|
|
|
$
|
2,097
|
|
|
|
0.94
|
%
|
|
$
|
257,020
|
|
|
$
|
5,920
|
|
|
|
3.03
|
%
|
Long-term debt
|
|
|
566,813
|
|
|
|
17,181
|
|
|
|
4.04
|
|
|
|
552,343
|
|
|
|
20,139
|
|
|
|
4.86
|
|
Federal funds purchased and securities sold under agreements to
repurchase
|
|
|
41
|
|
|
|
|
|
|
|
1.39
|
|
|
|
422
|
|
|
|
8
|
|
|
|
2.49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
$
|
862,078
|
|
|
$
|
19,278
|
|
|
|
2.98
|
%
|
|
$
|
809,785
|
|
|
$
|
26,067
|
|
|
|
4.28
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impact of net non-interest bearing funding
|
|
$
|
23,460
|
|
|
|
|
|
|
|
0.08
|
%
|
|
$
|
30,750
|
|
|
|
|
|
|
|
0.16
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income/net interest
yield(4)
|
|
|
|
|
|
$
|
10,813
|
|
|
|
1.63
|
%
|
|
|
|
|
|
$
|
6,102
|
|
|
|
0.98
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
We have calculated the average
balances for mortgage loans based on the average of the
amortized cost amounts as of the beginning of the period and as
of the end of each month in the period. For all other
categories, the average balances have been calculated based on a
daily average.
|
|
(2) |
|
Average balance amounts include
nonaccrual loans with an average balance totaling
$24.8 billion and $9.2 billion for the three months
ended September 30, 2009 and 2008, respectively, and
$20.5 billion and $8.7 billion for the nine months
ended September 30, 2009 and 2008, respectively. Interest
income includes interest income on acquired credit-impaired
loans, which totaled $142 million and $166 million for
the three months ended September 30, 2009 and 2008,
respectively, and $551 million and $479 million for
the nine months ended September 30, 2009 and 2008,
respectively. These interest income amounts included accretion
of $79 million and $37 million for the three months
ended September 30, 2009 and 2008, respectively, and
$342 million and $125 million for the nine months
ended September 30, 2009 and 2008, respectively, relating
to a portion of the fair value losses recorded upon the
acquisition of the loans.
|
|
(3) |
|
Includes cash equivalents.
|
|
(4) |
|
We compute net interest yield by
dividing annualized net interest income for the period by the
average balance of our total interest-earning assets during the
period.
|
|
(5) |
|
Data from British Bankers
Association, Thomson Reuters Indices and Bloomberg.
|
30
Table 5 presents the change in our net interest income between
periods and the extent to which that variance is attributable
to: (1) changes in the volume of our interest-earning
assets and interest-bearing liabilities or (2) changes in
the interest rates of these assets and liabilities.
Table
5: Rate/Volume Analysis of Net Interest
Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
|
|
|
For the Nine Months
|
|
|
|
Ended September 30,
|
|
|
Ended September 30,
|
|
|
|
2009 vs. 2008
|
|
|
2009 vs. 2008
|
|
|
|
Total
|
|
|
Variance Due
to:(1)
|
|
|
Total
|
|
|
Variance Due
to:(1)
|
|
|
|
Variance
|
|
|
Volume
|
|
|
Rate
|
|
|
Variance
|
|
|
Volume
|
|
|
Rate
|
|
|
|
(Dollars in millions)
|
|
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans
|
|
$
|
(452
|
)
|
|
$
|
(73
|
)
|
|
$
|
(379
|
)
|
|
$
|
(674
|
)
|
|
$
|
452
|
|
|
$
|
(1,126
|
)
|
Mortgage securities
|
|
|
(45
|
)
|
|
|
237
|
|
|
|
(282
|
)
|
|
|
530
|
|
|
|
943
|
|
|
|
(413
|
)
|
Non-mortgage
securities(2)
|
|
|
(329
|
)
|
|
|
(1
|
)
|
|
|
(328
|
)
|
|
|
(1,248
|
)
|
|
|
(147
|
)
|
|
|
(1,101
|
)
|
Federal funds sold and securities purchased under agreements to
resell
|
|
|
(251
|
)
|
|
|
(42
|
)
|
|
|
(209
|
)
|
|
|
(616
|
)
|
|
|
253
|
|
|
|
(869
|
)
|
Advances to lenders
|
|
|
(11
|
)
|
|
|
14
|
|
|
|
(25
|
)
|
|
|
(70
|
)
|
|
|
45
|
|
|
|
(115
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income
|
|
|
(1,088
|
)
|
|
|
135
|
|
|
|
(1,223
|
)
|
|
|
(2,078
|
)
|
|
|
1,546
|
|
|
|
(3,624
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term debt
|
|
|
(1,287
|
)
|
|
|
(32
|
)
|
|
|
(1,255
|
)
|
|
|
(3,823
|
)
|
|
|
772
|
|
|
|
(4,595
|
)
|
Long-term debt
|
|
|
(1,273
|
)
|
|
|
107
|
|
|
|
(1,380
|
)
|
|
|
(2,958
|
)
|
|
|
516
|
|
|
|
(3,474
|
)
|
Federal funds purchased and securities sold under agreements to
repurchase
|
|
|
(3
|
)
|
|
|
(2
|
)
|
|
|
(1
|
)
|
|
|
(8
|
)
|
|
|
(5
|
)
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense
|
|
|
(2,563
|
)
|
|
|
73
|
|
|
|
(2,636
|
)
|
|
|
(6,789
|
)
|
|
|
1,283
|
|
|
|
(8,072
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
1,475
|
|
|
$
|
62
|
|
|
$
|
1,413
|
|
|
$
|
4,711
|
|
|
$
|
263
|
|
|
$
|
4,448
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Combined rate/volume variances are
allocated to both rate and volume based on the relative size of
each variance.
|
|
(2) |
|
Includes cash equivalents.
|
Net interest income increased 63% in the third quarter of 2009
compared with the third quarter of 2008 driven primarily by a
60% expansion in our net interest yield and a 1% increase in our
average interest earning assets. The 66 basis point
increase in our net interest yield in the third quarter was
primarily attributable to a 123 basis point reduction in
the average cost of our debt to 2.79%, which more than offset
the 54 basis point decline in the average yield on our
interest-earning assets to 4.44%. The significant reduction in
the average cost of our debt during the third quarter of 2009
from the comparable prior year period was primarily attributable
to a decline in borrowing rates.
For the first nine months of 2009, net interest income increased
77% compared with the first nine months of 2008, driven
primarily by a 66% expansion in our net interest yield and a 5%
increase in our average interest earning assets. The
65 basis point increase in our net interest yield in the
first nine months of 2009 was primarily attributable to a
130 basis point reduction in the average cost of our debt
to 2.98%, which more than offset the 57 basis point decline
in the average yield on our interest-earning assets to 4.53%.
The decline in the average cost of our debt for the first nine
months of 2009 was primarily attributable to a decline in
borrowing rates and redemption of maturing debt, which was
replaced by lower-cost debt.
The 1% increase in our average interest-earning assets for the
third quarter of 2009 and 5% increase for the first nine months
of 2009 compared with comparable periods in 2008 was
attributable to growth in the second half of 2008, when we
increased portfolio purchases as mortgage-to-debt spreads hit
historic highs, and liquidations were reduced due to the
disruption of the housing and credit markets. Due to this growth
in 2008, the average balance of assets during 2009 was larger
than for most of 2008, leading to larger average assets for the
first nine months of 2009.
Although we consider the periodic net contractual interest
accruals on our interest rate swaps to be part of the cost of
funding our mortgage investments, these amounts are not
reflected in our net interest income and net interest yield.
Instead, these amounts are included in our derivatives gains
(losses) and reflected in our
31
condensed consolidated statements of operations as a component
of Fair value losses, net. As shown in Table 8, we
recorded net contractual interest expense on our interest rate
swaps totaling $968 million for the third quarter of 2009
compared with $681 million for the third quarter of 2008
and $2.7 billion for the first nine months of 2009 compared
with $1.0 billion for the first nine months of 2008. The
economic effect of the interest accruals on our interest rate
swaps increased our funding costs by 46 basis points for
the third quarter of 2009 compared with 33 basis points for
the third quarter of 2008 and 42 basis points for the first
nine months of 2009 compared with 17 basis points for the
first nine months of 2008.
Under the senior preferred stock purchase agreement, we are
limited in the amount of mortgage assets we are allowed to own
and the amount of debt we are allowed to have outstanding.
Although the debt and mortgage portfolio caps did not have a
significant impact on our portfolio activities during the third
quarter or first nine months of 2009, these limits may have a
significant adverse impact on our future portfolio activities
and net interest income. For additional information on our
portfolio investment and funding activity, see
Consolidated Balance Sheet AnalysisMortgage
Investments and Liquidity and Capital
ManagementLiquidity ManagementDebt Funding.
Guaranty
Fee Income
Guaranty fee income primarily consists of contractual guaranty
fees related to both Fannie Mae MBS held in our portfolio and
held by third-party investors, adjusted for the amortization of
upfront fees over the estimated life of the loans underlying the
MBS and impairment of guaranty assets, net of a proportionate
reduction in the related guaranty obligation and deferred
profit, and impairment of
buy-ups.
Table 6 shows the components of our guaranty fee income, our
average effective guaranty fee rate and Fannie Mae MBS activity
for the three and nine months ended September 30, 2009 and
2008.
Table
6: Guaranty Fee Income and Average Effective Guaranty
Fee
Rate(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended September 30,
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
Amount
|
|
|
Rate(2)
|
|
|
Amount
|
|
|
Rate(2)
|
|
|
% Change
|
|
|
|
(Dollars in millions)
|
|
|
Guaranty fee income/average effective guaranty fee rate
excluding certain fair value adjustments and
buy-up
impairment
|
|
$
|
1,587
|
|
|
|
24.0
|
bp
|
|
$
|
1,546
|
|
|
|
24.7
|
bp
|
|
|
3
|
%
|
Net change in fair value of
buy-ups and
certain guaranty assets
|
|
|
338
|
|
|
|
5.1
|
|
|
|
(63
|
)
|
|
|
(1.0
|
)
|
|
|
637
|
|
Buy-up
impairment
|
|
|
(2
|
)
|
|
|
|
|
|
|
(8
|
)
|
|
|
(0.1
|
)
|
|
|
75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guaranty fee income/average effective guaranty fee rate
|
|
$
|
1,923
|
|
|
|
29.1
|
bp
|
|
$
|
1,475
|
|
|
|
23.6
|
bp
|
|
|
30
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average outstanding Fannie Mae MBS and other
guarantees(3)
|
|
$
|
2,642,484
|
|
|
|
|
|
|
$
|
2,502,254
|
|
|
|
|
|
|
|
6
|
%
|
Fannie Mae MBS
issues(4)
|
|
|
201,142
|
|
|
|
|
|
|
|
106,991
|
|
|
|
|
|
|
|
88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended September 30,
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
Amount
|
|
|
Rate(2)
|
|
|
Amount
|
|
|
Rate(2)
|
|
|
% Change
|
|
|
|
(Dollars in millions)
|
|
|
Guaranty fee income/average effective guaranty fee rate
excluding certain fair value adjustments and
buy-up
impairment
|
|
$
|
4,858
|
|
|
|
24.9
|
bp
|
|
$
|
4,723
|
|
|
|
25.8
|
bp
|
|
|
3
|
%
|
Net change in fair value of
buy-ups and
certain guaranty assets
|
|
|
500
|
|
|
|
2.5
|
|
|
|
151
|
|
|
|
0.8
|
|
|
|
231
|
|
Buy-up
impairment
|
|
|
(24
|
)
|
|
|
(0.1
|
)
|
|
|
(39
|
)
|
|
|
(0.2
|
)
|
|
|
38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guaranty fee income/average effective guaranty fee rate
|
|
$
|
5,334
|
|
|
|
27.3
|
bp
|
|
$
|
4,835
|
|
|
|
26.4
|
bp
|
|
|
10
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average outstanding Fannie Mae MBS and other
guarantees(3)
|
|
$
|
2,600,954
|
|
|
|
|
|
|
$
|
2,438,143
|
|
|
|
|
|
|
|
7
|
%
|
Fannie Mae MBS
issues(4)
|
|
|
671,373
|
|
|
|
|
|
|
|
453,346
|
|
|
|
|
|
|
|
48
|
|
32
|
|
|
(1) |
|
Guaranty fee income includes the
accretion of losses recognized at inception on certain guaranty
contracts for periods prior to January 1, 2008. Guaranty
fee income includes an estimated $103 million and
$436 million for the third quarter and first nine months of
2009, respectively, and $131 million and $555 million
for the third quarter and first nine months of 2008, related to
the accretion of deferred amounts on guarantee contracts where
we recognized losses at the inception of the contract.
|
|
(2) |
|
Presented in basis points and
calculated based on annualized guaranty fee income components
divided by average outstanding Fannie Mae MBS and other
guarantees for each respective period.
|
|
(3) |
|
Includes unpaid principal balance
of other guarantees totaling $25.0 billion and
$27.8 billion as of September 30, 2009 and
December 31, 2008, respectively, and $32.2 billion and
$41.6 billion as of September 30, 2008 and
December 31, 2007, respectively.
|
|
(4) |
|
Reflects unpaid principal balance
of Fannie Mae MBS issued and guaranteed by us, including
mortgage loans held in our portfolio that we securitized during
the period and Fannie Mae MBS issued during the period that we
acquired for our portfolio.
|
Guaranty fee income increased 30% in the third quarter of 2009
compared with the third quarter of 2008 driven by a 6% increase
in our average outstanding Fannie Mae MBS and other guarantees
and a 23% increase in the average effective guaranty fee rate.
For the first nine months of 2009, guaranty fee income increased
10% compared with the first nine months of 2008 driven by a 7%
increase in our average outstanding Fannie Mae MBS and other
guarantees and a 3% increase in the average effective guaranty
fee rate. The increase in our average outstanding Fannie Mae MBS
and other guarantees for the third quarter and first nine months
of 2009 was driven by continued high market share of new
single-family mortgage-related securities issuances and because
new MBS issuances outpaced liquidations. The increase in our
average effective guaranty fee rate for both periods was
primarily attributable to higher fair value of
buy-ups and
certain guaranty assets recorded in the third quarter and first
nine months of 2009 due to increased market prices on
interest-only strips. We use interest-only strips pricing as a
component in estimating the fair value of our
buy-ups and
certain guaranty assets.
The average charged guaranty fee on our new single-family
business was 24.7 basis points for the third quarter of
2009 compared with 31.9 basis points for the third quarter
of 2008 and 23.2 basis points for the first nine months of
2009 compared with 28.1 basis points for the first nine
months of 2008. The average charged guaranty fee represents the
average contractual fee rate for our single-family guaranty
arrangements plus the recognition of any upfront cash payments
ratably over an estimated average life. The decrease in the
average charged guaranty fee was primarily the result of a shift
in the composition of our new business given changes in
underwriting and eligibility standards, which resulted in a
reduction in our acquisition of loans with higher risk, higher
fee categories such as higher LTV and lower FICO credit scores.
Trust Management
Income
Trust management income consists of the fees we earn as master
servicer, issuer and trustee for Fannie Mae MBS. We derive these
fees from the interest earned on cash flows between the date of
remittance of mortgage and other payments to us by servicers and
the date of distribution of these payments to MBS
certificateholders, which we refer to as float income. Trust
management income decreased to $12 million for the third
quarter of 2009 from $65 million for the third quarter of
2008 and decreased to $36 million for the first nine months
of 2009 from $247 million for the first nine months of
2008. The decrease during each period was attributable to
significantly lower short-term interest rates.
Fee and
Other Income
Fee and other income consists primarily of transaction fees,
technology fees and multifamily fees. These fees are largely
driven by our business volume. Fee and other income increased to
$182 million for the third quarter of 2009 from
$164 million for the third quarter of 2008. The increase
was driven by higher structured transaction fees offset by lower
multifamily fees due to slower multifamily loan prepayments
during 2009. For the first nine months of 2009, fee and other
income decreased to $547 million from $616 million for
the first nine months of 2008. The decrease was primarily
attributable to lower multifamily fees due to slower multifamily
prepayments.
33
Investment
Gains (Losses), Net
Investment gains and losses, net includes lower of cost or fair
value adjustments on held-for-sale loans; gains and losses
recognized on the securitization of loans or securities from our
portfolio; gains and losses recognized from the sale of
available-for-sale securities; and other investment gains and
losses. Investment gains and losses may fluctuate significantly
from period to period depending upon our portfolio investment
and securitization activities. The $566 million increase in
investment gains for the third quarter of 2009 compared with the
third quarter of 2008 and the $1.2 billion shift from
losses to gains for the first nine months of 2009 compared with
the first nine months of 2008 was primarily attributable to an
increase in gains on portfolio securitizations in the third
quarter and first nine months of 2009 as compared with 2008 as
we increased our MBS issuance volumes and sales related to whole
loan conduit activity and due to an increase in realized gains
on sales of available-for-sale securities as tightening of
investment spreads on agency MBS led to higher sale prices.
These gains were partially offset by increased lower of cost or
fair value adjustments on loans, primarily driven by a decline
in the credit quality of these loans.
Net
Other-Than-Temporary Impairment
Net other-than-temporary impairment decreased to
$939 million for the third quarter of 2009 from
$1.8 billion for the third quarter of 2008. The decrease
was driven primarily by the change in our impairment accounting
policies on April 1, 2009. As a result, beginning with the
second quarter of 2009, only the credit portion of
other-than-temporary impairment is recognized in our
consolidated statement of operations. The net
other-than-temporary impairment charge recorded in the third
quarter of 2009 was driven by increased loss expectations on our
investments in private-label securities, primarily Alt-A
securities.
Net other-than-temporary impairment increased to
$7.3 billion for the first nine months of 2009 from
$2.4 billion for the first nine months of 2008 due to
increased loss expectations for our investments in private-label
securities, primarily Alt-A and subprime securities, and a
significant decline in the fair value of our private-label
securities portfolio. Of the total net other-than-temporary
impairment charge for the first nine months of 2009,
$5.7 billion was recorded in the first quarter of 2009
before the change in the impairment accounting guidance took
effect.
See Consolidated Balance Sheet AnalysisTrading and
Available-for-Sale Investment Securities Investments
in Private-Label Mortgage-Related Securities for
additional information on the other-than-temporary impairment
recognized on our investments in Alt-A and subprime
private-label mortgage-related securities. See
Part IIItem 1ARisk Factors for
a discussion of the risks associated with possible future
write-downs of our investment securities.
Fair
Value Gains (Losses), Net
Fair value gains and losses, net consists of
(1) derivatives fair value gains and losses;
(2) trading securities gains and losses; (3) hedged
mortgage assets gains and losses; (4) foreign exchange
gains and losses on our foreign-denominated debt; and
(5) fair value gains and losses on certain debt securities
carried at fair value. By presenting these items together in our
consolidated results of operations, we are able to show the net
impact of mark-to-market adjustments that generally result in
offsetting gains and losses attributable to changes in interest
rates.
We seek to eliminate our exposure to fluctuations in foreign
exchange rates by entering into foreign currency swaps that
effectively convert debt denominated in a foreign currency to
debt denominated in U.S. dollars. The foreign currency
exchange gains and losses on our foreign-denominated debt are
offset in part by corresponding losses and gains on foreign
currency swaps.
34
Table 7 summarizes the components of fair value gains (losses),
net for the three and nine months ended September 30, 2009
and 2008.
Table
7: Fair Value Gains (Losses), Net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
For the
|
|
|
|
Three Months
|
|
|
Nine Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
(Dollars in millions)
|
|
|
Derivatives fair value losses,
net(1)
|
|
$
|
(3,123
|
)
|
|
$
|
(3,302
|
)
|
|
$
|
(5,366
|
)
|
|
$
|
(4,012
|
)
|
Trading securities gains (losses),
net(2)
|
|
|
1,683
|
|
|
|
(2,934
|
)
|
|
|
3,411
|
|
|
|
(5,126
|
)
|
Hedged mortgage assets gains,
net(3)
|
|
|
|
|
|
|
2,028
|
|
|
|
|
|
|
|
1,225
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value losses on derivatives, trading securities, and hedged
mortgage assets, net
|
|
|
(1,440
|
)
|
|
|
(4,208
|
)
|
|
|
(1,955
|
)
|
|
|
(7,913
|
)
|
Debt foreign exchange gains (losses), net
|
|
|
(47
|
)
|
|
|
227
|
|
|
|
(161
|
)
|
|
|
58
|
|
Debt fair value gains (losses), net
|
|
|
(49
|
)
|
|
|
34
|
|
|
|
(57
|
)
|
|
|
48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value losses, net
|
|
$
|
(1,536
|
)
|
|
$
|
(3,947
|
)
|
|
$
|
(2,173
|
)
|
|
$
|
(7,807
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes losses of approximately
$104 million for the three and nine months ended
September 30, 2008, which resulted from the termination of
our derivative contracts with a subsidiary of Lehman Brothers.
|
|
(2) |
|
Includes trading losses of
$559 million recorded during the third quarter of 2008,
which resulted from the write-down to fair value of our
investment in corporate debt securities issued by Lehman
Brothers.
|
|
(3) |
|
Represents adjustments to the
carrying value of mortgage assets designated for hedge
accounting that are attributable to changes in interest rates.
We did not apply hedge accounting in 2009, or in the first
quarter of 2008.
|
Derivatives
Fair Value Gains (Losses), Net
Derivative instruments are an integral part of our management of
interest rate risk. We supplement our issuance of debt with
derivative instruments to manage our duration and prepayment
risks. Table 8 presents, by type of derivative instrument, the
fair value gains and losses on our derivatives for the three and
nine months ended September 30, 2009 and 2008. Table 8 also
includes an analysis of the components of derivatives fair value
gains and losses attributable to net contractual interest
accruals on our interest rate swaps, the net change in the fair
value of terminated derivative contracts through the date of
termination and
35
the net change in the fair value of outstanding derivative
contracts. The
5-year swap
interest rate, which is shown below in Table 8, is a key
reference interest rate that affects the fair value of our
derivatives.
Table
8: Derivatives Fair Value Gains (Losses),
Net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
For the
|
|
|
|
Three Months
|
|
|
Nine Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
(Dollars in millions)
|
|
|
Risk management derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pay-fixed
|
|
$
|
(11,345
|
)
|
|
$
|
(9,492
|
)
|
|
$
|
11,399
|
|
|
$
|
(9,605
|
)
|
Receive-fixed
|
|
|
9,134
|
|
|
|
5,417
|
|
|
|
(9,105
|
)
|
|
|
7,117
|
|
Basis
|
|
|
78
|
|
|
|
(145
|
)
|
|
|
100
|
|
|
|
(213
|
)
|
Foreign
currency(1)
|
|
|
62
|
|
|
|
(145
|
)
|
|
|
148
|
|
|
|
(19
|
)
|
Swaptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pay-fixed
|
|
|
(690
|
)
|
|
|
(159
|
)
|
|
|
195
|
|
|
|
(78
|
)
|
Receive-fixed
|
|
|
882
|
|
|
|
1,218
|
|
|
|
(6,606
|
)
|
|
|
(1,008
|
)
|
Interest rate caps
|
|
|
(20
|
)
|
|
|
(1
|
)
|
|
|
1
|
|
|
|
2
|
|
Other(2)(3)
|
|
|
22
|
|
|
|
(61
|
)
|
|
|
(1
|
)
|
|
|
(10
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total risk management derivatives fair value losses, net
|
|
|
(1,877
|
)
|
|
|
(3,368
|
)
|
|
|
(3,869
|
)
|
|
|
(3,814
|
)
|
Mortgage commitment derivatives fair value gains (losses), net
|
|
|
(1,246
|
)
|
|
|
66
|
|
|
|
(1,497
|
)
|
|
|
(198
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives fair value losses, net
|
|
$
|
(3,123
|
)
|
|
$
|
(3,302
|
)
|
|
$
|
(5,366
|
)
|
|
$
|
(4,012
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk management derivatives fair value gains (losses)
attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net contractual interest expense accruals on interest rate swaps
|
|
$
|
(968
|
)
|
|
$
|
(681
|
)
|
|
$
|
(2,687
|
)
|
|
$
|
(1,011
|
)
|
Net change in fair value of terminated derivative contracts from
end of prior period to date of
termination(3)
|
|
|
(350
|
)
|
|
|
(310
|
)
|
|
|
(1,377
|
)
|
|
|
(275
|
)
|
Net change in fair value of outstanding derivative contracts,
including derivative contracts entered into during the period
|
|
|
(559
|
)
|
|
|
(2,377
|
)
|
|
|
195
|
|
|
|
(2,528
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total risk management derivatives fair value losses,
net(4)
|
|
$
|
(1,877
|
)
|
|
$
|
(3,368
|
)
|
|
$
|
(3,869
|
)
|
|
$
|
(3,814
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
5-year swap
interest rate:
|
|
|
|
|
|
|
|
|
As of January 1
|
|
|
2.13
|
%
|
|
|
4.19
|
%
|
As of March 31
|
|
|
2.22
|
|
|
|
3.31
|
|
As of June 30
|
|
|
2.97
|
|
|
|
4.26
|
|
As of September 30
|
|
|
2.65
|
|
|
|
4.11
|
|
|
|
|
(1) |
|
Includes the effect of net
contractual interest income accruals of $11 million and
$6 million for the three months ended September 30,
2009 and 2008, respectively, and $26 million and
$9 million for the nine months ended September 30,
2009 and 2008, respectively. The change in fair value of foreign
currency swaps excluding this item resulted in a net gain of
$51 million and a net loss of $151 million for the
three months ended September 30, 2009 and 2008,
respectively, and a net gain of $122 million and a net loss
of $28 million for the nine months ended September 30,
2009 and 2008, respectively.
|
|
(2) |
|
Includes MBS options, swap credit
enhancements and mortgage insurance contracts.
|
|
(3) |
|
Includes losses of approximately
$104 million for the three and nine months ended
September 30, 2008, which resulted from the termination of
our derivative contracts with a subsidiary of Lehman Brothers.
|
|
(4) |
|
Reflects net derivatives fair value
losses, excluding mortgage commitments, recognized in the
condensed consolidated statements of operations.
|
The derivative losses for the third quarter of 2009 were driven
by a decrease in swap rates which resulted in net losses on our
net pay-fixed swap position and by time decay associated with
our purchased options. In addition, we recognized increased
losses on our mortgage commitments to sell securities, primarily
associated with dollar roll transactions, as mortgage prices
increased. Any gains or losses recognized on these commitments
are recorded as securities cost basis adjustments upon
settlement of the commitment.
36
For the first nine months of 2009, increases in swap rates
resulted in gains on our net pay-fixed swap book; however, these
gains were more than offset by losses on our option-based
derivatives, as swap rate increases drove losses on our
receive-fixed swaptions, and by time decay associated with our
purchased options. In addition, we recognized increased losses
on our mortgage commitments to sell securities, primarily driven
by losses in the third quarter of 2009.
The derivatives fair value losses for the third quarter of 2008,
which included $2.2 billion of losses on pay-fixed swaps
designated as fair value hedges, reflected the combined impact
of a decrease in swap interest rates during the quarter and time
decay associated with our purchased options, which was partially
offset by an increase in value due to an increase in implied
volatility during the quarter. The decrease in swap interest
rates resulted in fair value losses on our pay-fixed swaps that
exceeded the fair value gains on our receive-fixed swaps. The
derivatives fair value losses for the first nine months of 2008
were largely attributable to losses resulting from the decrease
in interest rates, the time decay of our purchased options and
rebalancing activity.
For additional information on our interest rate risk management
strategy and our use of derivatives in managing our interest
rate risk, see
Part IIItem 7MD&ARisk
ManagementInterest Rate Risk Management and Other Market
RisksInterest Rate Risk Management Strategies of our
2008
Form 10-K
and Risk ManagementInterest Rate Risk Management and
Other Market RisksInterest Rate Risk Management
Strategies below.
Trading
Securities Gains (Losses), Net
We recorded net gains on trading securities of $1.7 billion
for the third quarter of 2009. The gains were primarily
attributable to the narrowing of spreads on commercial
mortgage-backed securities (CMBS) as well as from
the decline in interest rates.
For the first nine months of 2009, we recorded net gains on
trading securities of $3.4 billion. The gains were
primarily attributable to the narrowing of spreads on CMBS,
asset-backed securities, corporate debt securities and agency
MBS, partially offset by an increase in interest rates in the
first nine months of 2009.
The losses on our trading securities of $2.9 billion for
the third quarter of 2008 and $5.1 billion for the first
nine months of 2008 were attributable, in part, to the
significant widening of spreads, particularly related to
private-label mortgage-related securities backed by Alt-A and
subprime loans and CMBS and were also due to significant
declines in the market value of the non-mortgage securities in
our cash and other investment portfolio during the third quarter
of 2008 resulting from the financial market crisis.
We provide additional information on our trading and
available-for-sale securities in Consolidated Balance
Sheet AnalysisTrading and Available-for-Sale Investment
Securities and disclose the sensitivity of changes in the
fair value of our trading securities to changes in interest
rates in Risk ManagementInterest Rate Risk
Management and Other Market RisksInterest Rate Risk
Metrics.
Hedged
Mortgage Assets Gains (Losses), Net
Due to our discontinuation of hedge accounting in the fourth
quarter of 2008, we had no gains or losses on hedged mortgage
assets during the third quarter or first nine months of 2009,
compared with $2.0 billion in gains on hedged mortgage assets
for the third quarter of 2008 and $1.2 billion in gains on
hedged mortgage assets for first nine months of 2008.
Losses
from Partnership Investments
Losses from partnership investments decreased to
$520 million for the third quarter of 2009 from
$587 million for the third quarter of 2008 due to a decline
in net operating losses we recognized on our LIHTC and other
affordable housing investments, as our past impairments of these
investments result in our currently
37
recognizing fewer net operating losses on these impaired
investments than we otherwise would have recognized.
For the first nine months of 2009, losses from partnership
investments increased to $1.4 billion compared with
$923 million for the first nine months of 2008, primarily
due to the recognition of higher other-than-temporary impairment
on a portion of our LIHTC and other affordable housing
investments, reflecting the decline in value of these
investments as a result of the weak economy. In addition, our
partnership losses for the first nine months of 2008 were
partially reduced by gains on sales of some of our LIHTC
investments. We did not have any sales of LIHTC investments that
are currently generating tax credits during the first nine
months of 2009.
Prior to September 30, 2009, we entered into a nonbinding
letter of intent to transfer equity interests in our LIHTC
investments. Under the terms of the transaction as currently
contemplated, we would transfer to unrelated third-party
investors approximately one-half of our LIHTC investments for a
price that exceeds their current carrying value. Upon completion
of the contemplated transfer, the unrelated third-party
investors would be entitled to receive substantially all of the
tax benefits from our LIHTC investments for a specified period
of time. At a specified future date, the percentage of tax
benefits the investors would receive would automatically be
reduced and the percentage of tax benefits we would receive
would be increased by the same amount. In addition, we could
have the obligation to reacquire all or a portion of the
transferred interests.
We have requested the approval of FHFA, as our conservator, to
complete this transaction. FHFA has advised us that it has no
objection to this transaction as it is consistent with the
conservation of the assets of the corporation and that FHFA has
requested Treasurys approval under the senior preferred
stock purchase agreement. As of November 5, 2009, FHFA has
not yet received this approval. If in the future we determine we
no longer have the intent and ability to sell or otherwise
transfer our LIHTC investments for value, we would record
additional
other-than-temporary
impairment to reduce the carrying value of our LIHTC investments
to zero. As of September 30, 2009, the carrying value of
our LIHTC investments was $5.2 billion.
Administrative
Expenses
Administrative expenses include ongoing operating costs, such as
salaries and employee benefits, professional services, occupancy
costs and technology expenses. Administrative expenses were
$562 million for the third quarter of 2009 compared with
$401 million for the third quarter of 2008 and were
$1.6 billion for the first nine months of 2009 compared
with $1.4 billion for the first nine months of 2008. We
took steps in the first nine months of 2009 to realign our
organization, personnel and resources to focus on our most
critical priorities, which include providing liquidity to the
mortgage market and preventing foreclosures. As part of this
realignment, we reduced staffing levels in some areas of the
company. The impact of this reduction in staff, however, has
been offset by an increase in resources and third party services
in other areas, particularly those divisions of the company that
focus on our foreclosure-prevention efforts. We expect these
costs to increase as we continue these efforts. In addition, we
reversed amounts that we had previously accrued for 2008 bonuses
in the third quarter of 2008, which resulted in lower
administrative expenses for the third quarter and first nine
months of 2008 compared with the third quarter and first nine
months of 2009.
Credit-Related
Expenses
Credit-related expenses included in our condensed consolidated
statements of operations consist of the provision for credit
losses and foreclosed property expense. We detail the components
of our credit-related expenses below in Table 9. The substantial
increase in our credit-related expenses in the third quarter and
first nine months of 2009 from the third quarter and first nine
months of 2008 was largely due to the significant increase in
our provision for credit losses, reflecting the deteriorating
credit performance of the loans in our
38
guaranty book of business combined with an increase in
credit-impaired loans acquired from MBS trusts as we undertake
an increased number of modifications of delinquent loans.
Table
9: Credit-Related Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
For the
|
|
|
|
Three Months
|
|
|
Nine Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
(Dollars in millions)
|
|
|
Provision for credit losses attributable to guaranty book of
business
|
|
$
|
14,184
|
|
|
$
|
8,244
|
|
|
$
|
49,053
|
|
|
$
|
15,171
|
|
Provision for credit losses attributable to fair value losses on
credit-impaired loans acquired from MBS trusts and Homesaver
Advance loans
|
|
|
7,712
|
|
|
|
519
|
|
|
|
11,402
|
|
|
|
1,750
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total provision for credit
losses(1)
|
|
|
21,896
|
|
|
|
8,763
|
|
|
|
60,455
|
|
|
|
16,921
|
|
Foreclosed property expense
|
|
|
64
|
|
|
|
478
|
|
|
|
1,161
|
|
|
|
912
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit-related expenses
|
|
$
|
21,960
|
|
|
$
|
9,241
|
|
|
$
|
61,616
|
|
|
$
|
17,833
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Reflects total provision for credit losses reported in our
condensed consolidated statements of operations and in Table 10
below under Combined loss reserves. |
Provision
for Credit Losses Attributable to Guaranty Book of
Business
Our allowance for loan losses and reserve for guaranty losses,
which we collectively refer to as our combined loss reserves,
provide for probable credit losses inherent in our guaranty book
of business as of each balance sheet date. We build our loss
reserves through the provision for credit losses for losses that
we believe have been incurred and will eventually be reflected
over time in our charge-offs. When we determine that a loan is
uncollectible, typically upon foreclosure, we record the
charge-off against our loss reserves. We record recoveries of
previously charged-off amounts as a credit to our loss reserves.
Table 10, which summarizes changes in our loss reserves for the
three and nine months ended September 30, 2009 and 2008,
details the provision for credit losses recognized in our
condensed consolidated statements of operations each period and
the charge-offs recorded against our combined loss reserves.
39
Table
10: Allowance for Loan Losses and Reserve for
Guaranty Losses (Combined Loss Reserves)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
For the
|
|
|
|
Three Months
|
|
|
Nine Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
(Dollars in millions)
|
|
|
Changes in combined loss reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
$
|
6,841
|
|
|
$
|
1,476
|
|
|
$
|
2,923
|
|
|
$
|
698
|
|
Provision for credit losses
|
|
|
2,546
|
|
|
|
1,120
|
|
|
|
7,670
|
|
|
|
2,544
|
|
Charge-offs(1)
|
|
|
(448
|
)
|
|
|
(829
|
)
|
|
|
(1,757
|
)
|
|
|
(1,603
|
)
|
Recoveries
|
|
|
52
|
|
|
|
36
|
|
|
|
155
|
|
|
|
164
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending
balance(2)
|
|
$
|
8,991
|
|
|
$
|
1,803
|
|
|
$
|
8,991
|
|
|
$
|
1,803
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserve for guaranty losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
|
48,280
|
|
|
|
7,450
|
|
|
|
21,830
|
|
|
|
2,693
|
|
Provision for credit losses
|
|
|
19,350
|
|
|
|
7,643
|
|
|
|
52,785
|
|
|
|
14,377
|
|
Charge-offs(3)(4)
|
|
|
(10,901
|
)
|
|
|
(1,369
|
)
|
|
|
(18,159
|
)
|
|
|
(3,395
|
)
|
Recoveries
|
|
|
176
|
|
|
|
78
|
|
|
|
449
|
|
|
|
127
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
56,905
|
|
|
$
|
13,802
|
|
|
$
|
56,905
|
|
|
$
|
13,802
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined loss reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
|
55,121
|
|
|
|
8,926
|
|
|
|
24,753
|
|
|
|
3,391
|
|
Provision for credit losses
|
|
|
21,896
|
|
|
|
8,763
|
|
|
|
60,455
|
|
|
|
16,921
|
|
Charge-offs(1)(3)(4)
|
|
|
(11,349
|
)
|
|
|
(2,198
|
)
|
|
|
(19,916
|
)
|
|
|
(4,998
|
)
|
Recoveries
|
|
|
228
|
|
|
|
114
|
|
|
|
604
|
|
|
|
291
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending
balance(2)
|
|
$
|
65,896
|
|
|
$
|
15,605
|
|
|
$
|
65,896
|
|
|
$
|
15,605
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
(Dollars in millions)
|
|
|
Combined loss reserves
|
|
|
|
|
|
|
|
|
Allocation of combined loss reserves:
|
|
$
|
65,896
|
|
|
$
|
24,753
|
|
Balance at end of each period attributable to:
|
|
|
|
|
|
|
|
|
Single-family
|
|
$
|
64,724
|
|
|
$
|
24,649
|
|
Multifamily
|
|
|
1,172
|
|
|
|
104
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
65,896
|
|
|
$
|
24,753
|
|
|
|
|
|
|
|
|
|
|
Single-family and multifamily loss reserve
ratios:(5)
|
|
|
|
|
|
|
|
|
Single-family loss reserves as a percentage of single-family
guaranty book of business
|
|
|
2.23
|
%
|
|
|
0.88
|
%
|
Multifamily loss reserves as a percentage of multifamily
guaranty book of business
|
|
|
0.64
|
|
|
|
0.06
|
|
Combined loss reserves as a percentage of:
|
|
|
|
|
|
|
|
|
Total guaranty book of business
|
|
|
2.14
|
%
|
|
|
0.83
|
%
|
Total nonperforming
loans(6)
|
|
|
33.24
|
|
|
|
20.76
|
|
|
|
|
(1) |
|
Includes accrued interest of
$416 million and $229 million for the three months
ended September 30, 2009 and 2008, respectively, and
$990 million and $468 million for the nine months
ended September 30, 2009 and 2008, respectively.
|
|
(2) |
|
Includes $1.1 billion and
$108 million as of September 30, 2009 and 2008,
respectively, for acquired credit-impaired loans.
|
40
|
|
|
(3) |
|
Includes charges of
$24 million and $171 million for the three months
ended September 30, 2009 and 2008, respectively, and
$212 million and $294 million for the nine months
ended September 30, 2009 and 2008, respectively, related to
unsecured HomeSaver Advance loans.
|
|
(4) |
|
Includes charges recorded at the
date of acquisition totaling $7.7 billion and
$348 million for the three months ended September 30,
2009 and 2008, respectively, and $11.2 billion and
$1.5 billion for the nine months ended September 30,
2009 and 2008, respectively, for acquired credit-impaired loans
where the acquisition cost exceeded the fair value of the
acquired loan.
|
|
(5) |
|
Represents amount of loss reserves
attributable to each loan type as a percentage of the guaranty
book of business for each loan type.
|
|
(6) |
|
Loans are classified as
nonperforming when we believe collectability of interest or
principal on the loan is not reasonably assured, which typically
occurs when payment of principal or interest on the loan is two
months or more past due. Additionally, all troubled debt
restructurings and HomeSaver Advance first-lien loans are
classified as nonperforming loans. See Table 42: Nonperforming
Single-Family and Multifamily Loans for additional information
on our nonperforming loans.
|
We have continued to build our combined loss reserves, both in
absolute terms and as a percentage of our total guaranty book of
business and nonperforming loans, through provisions that have
been well in excess of our charge-offs due to the general
deterioration in the overall credit performance of loans in our
guaranty book of business. Certain states, certain higher risk
loan categories and our 2006 and 2007 loan vintages continue to
exhibit higher than average delinquency rates and account for a
disproportionate share of our credit losses. The states
exhibiting higher delinquency rates and disproportionately
higher credit losses include states in the Midwest, which has
experienced prolonged economic weakness, and California,
Florida, Arizona and Nevada, which have experienced the most
significant declines in home prices coupled with rising
unemployment rates. Loans in our Alt-A book, particularly the
2006 and 2007 loan vintages, also have exhibited significantly
higher delinquency rates and accounted for a disproportionate
share of our credit losses. The Midwest accounted for
approximately 12% of our combined single-family loss reserves as
of September 30, 2009, compared with approximately 18% as
of December 31, 2008. Our mortgage loans in California,
Florida, Arizona and Nevada together accounted for approximately
73% of our combined single-family loss reserves as of
September 30, 2009, compared with approximately 67% as of
December 31, 2008. Our Alt-A loans represented
approximately 42% of our combined single-family loss reserves as
of September 30, 2009, compared with approximately 50% as
of December 31, 2008, and our 2006 and 2007 loan vintages
together accounted for approximately 83% of our combined
single-family loss reserves as of September 30, 2009,
compared with approximately 90% as of December 31, 2008. We
also are experiencing deterioration in the credit performance of
other loan categories in our single-family guaranty book of
business not specifically identified as higher risk, reflecting
the adverse impact of the sharp rise in unemployment and home
price declines. As a result, during 2009, these loans have
accounted for an increasing share of our loss reserves, and the
portion of our loss reserves attributable to the higher risk
categories identified above has generally declined since the end
of 2008.
The provision for credit losses attributable to our guaranty
book of business of $14.2 billion for the third quarter of
2009 exceeded net charge-offs of $3.4 billion for the third
quarter of 2009. In comparison, we recorded a provision for
credit losses attributable to our guaranty book of business of
$8.3 billion and net charge-offs of $1.6 billion for
the third quarter of 2008. For the first nine months of 2009,
the provision for credit losses attributable to our guaranty
book of business of $49.1 billion exceeded net charge-offs
of $7.9 billion. In comparison, we recorded a provision for
credit losses attributable to our guaranty book of business of
$15.2 billion and net charge-offs of $3.0 billion for
the first nine months of 2008. Our increased provision levels in
both the third quarter and the first nine months of 2009 were
largely driven by a substantial increase in nonperforming
single-family loans, higher delinquencies and an increase in the
average loss severity. In addition, the increased level of
troubled debt restructurings, particularly through workouts
initiated from our foreclosure prevention efforts, increased the
number of individually impaired loans, which contributed to the
increase in the provision for credit losses.
Our conventional single-family serious delinquency rate
increased to 4.72% as of September 30, 2009, from 3.94% as
of June 30, 2009, 2.42% as of December 31, 2008 and
1.72% as of September 30, 2008. The
41
average default rate was 0.30% for the third quarter of 2009
compared with 0.19% for the third quarter of 2008. Excluding
fair value losses related to credit-impaired loans acquired from
MBS trusts and HomeSaver Advance loans, the average loss
severity rate was 38% for the third quarter of 2009 compared
with 28% for the third quarter of 2008.
We increased the portion of our combined loss reserves
attributable to our multifamily guaranty book of business to
$1.2 billion, or 0.64% of our multifamily guaranty book of
business, as of September 30, 2009, from $104 million,
or 0.06% of our multifamily guaranty book of business, as of
December 31, 2008. The increase in the multifamily reserve
was primarily driven by larger loans within the non-performing
loan population and increased reliance on the most recent
severity and default experience, which is a reflection of the
weak economy and lack of liquidity in the market.
Provision
for Credit Losses Attributable to Fair Value Losses on
Credit-Impaired Loans Acquired from MBS Trusts and HomeSaver
Advance Loans
In our capacity as guarantor of our MBS trusts, we have the
option under the trust agreements to purchase specified mortgage
loans from our MBS trusts. We generally are not permitted to
complete a modification of a loan while the loan is held in the
MBS trust. As a result, we must exercise our option to purchase
any delinquent loan that we intend to modify from an MBS trust
prior to the time that the modification becomes effective. The
proportion of delinquent loans purchased from MBS trusts for the
purpose of modification varies from period to period, driven
primarily by changes in our loss mitigation efforts, as well as
changes in interest rates and other market factors. See
Part IItem 1BusinessBusiness
SegmentsSingle-Family Credit Guaranty BusinessMBS
Trusts of our 2008
10-K for
additional information on the provisions in our MBS trusts
agreements that govern the purchase of loans from our MBS trusts
and the factors that we consider in determining whether to
purchase delinquent loans from our MBS trusts.
We generally record our net investment in acquired
credit-impaired loans at the lower of the acquisition cost of
the loan or the estimated fair value at the date of purchase or
consolidation. To the extent the acquisition cost exceeds the
estimated fair value, we record a fair value loss charge-off
against the Reserve for guaranty losses at the time
we acquire the loan.
We introduced HomeSaver Advance in the first quarter of 2008.
HomeSaver Advance serves as a foreclosure prevention tool early
in the delinquency cycle and does not conflict with our MBS
trust requirements because it allows borrowers to cure their
payment defaults without modifying their mortgage loan.
HomeSaver Advance allows servicers to provide qualified
borrowers with a
15-year
unsecured personal loan in an amount equal to all past due
payments relating to their mortgage loan, generally up to the
lesser of $15,000 or 15% of the unpaid principal balance of the
delinquent first lien loan. We record HomeSaver Advance loans at
their estimated fair value at the date we purchase these loans
from servicers, and, to the extent the acquisition cost exceeds
the estimated fair value, we record a fair value loss charge-off
against the Reserve for guaranty losses at the time
we acquire the loans. We significantly reduced the number of
HomeSaver Advance workouts for the first nine months of 2009
compared with the first nine months of 2008 as borrowers were
offered workouts under the Home Affordable Modification Program
as well as other repayment and forbearance plans.
As indicated in Table 9, fair value losses on credit-impaired
loans acquired from MBS trusts and HomeSaver Advance loans
increased to $7.7 billion for the third quarter of 2009
from $519 million for the third quarter of 2008 and to
$11.4 billion for the first nine months of 2009 from
$1.8 billion for the first nine months of 2008, reflecting
both an increase in the number of acquired credit-impaired loans
and a decrease in the fair value of these loans.
Table 11 provides a quarterly comparison of the number of
credit-impaired loans acquired from MBS trusts, the unpaid
principal balance and accrued interest of these loans, and the
average fair value based on indicative
42
market prices. The decline in home prices and significant
reduction in liquidity in the mortgage markets, along with the
increase in mortgage credit risk, have resulted in downward
pressure on the fair value of these loans.
Table
11: Statistics on Credit-Impaired Loans Acquired from
MBS Trusts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
2008
|
|
|
Q3
|
|
Q2
|
|
Q1
|
|
Q4
|
|
Q3
|
|
Q2
|
|
Q1
|
|
|
(Dollars in millions)
|
|
Number of credit-impaired loans acquired from MBS Trusts
|
|
|
62,546
|
|
|
|
17,580
|
|
|
|
12,223
|
|
|
|
6,124
|
|
|
|
3,678
|
|
|
|
4,618
|
|
|
|
10,586
|
|
Average indicative market
price(1)
|
|
|
44
|
%
|
|
|
43
|
%
|
|
|
45
|
%
|
|
|
50
|
%
|
|
|
53
|
%
|
|
|
53
|
%
|
|
|
60
|
%
|
Unpaid principal balance and accrued interest of loans acquired
|
|
$
|
13,757
|
|
|
$
|
3,717
|
|
|
$
|
2,561
|
|
|
$
|
1,286
|
|
|
$
|
744
|
|
|
$
|
807
|
|
|
$
|
1,704
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Calculated based on the estimated
fair value at the date of acquisition of credit-impaired loans
divided by the unpaid principal balance and accrued interest of
these loans at the date of acquisition. The value of primary
mortgage insurance is included as a component of the average
market price. Beginning in the first quarter of 2009, we
incorporated the average fair value of acquired credit-impaired
multifamily loans into the calculation of our average indicative
market price. We have revised the previously reported prior
period amounts to reflect this change.
|
During the second and third quarters of 2009, we significantly
increased the level of workout volume, particularly through
workouts initiated through our foreclosure prevention efforts,
and as a result increased the amount of credit-impaired loans we
acquired from MBS trusts which increased fair value losses.
These fair value losses may accrete back into interest income
for the loans that are performing. We provide additional
information on how we account for credit-impaired loans acquired
from MBS trusts in
Part IIItem 7MD&ACritical
Accounting Policies and EstimatesFair Value of Financial
InstrumentsFair Value of Loans Purchased with Evidence of
Credit Deterioration of our 2008
Form 10-K.
Beginning January 1, 2010, we will no longer record fair
value losses on the acquisition of credit-impaired loans from
MBS trusts due to the new accounting guidance that eliminates
the concept of qualified special purpose entities
(QSPEs) and changes the consolidation model for
variable interest entities. We provide additional information on
the impact of the new accounting guidance in Off-Balance
Sheet Arrangements and Variable Interest
EntitiesElimination of QSPEs and Changes in the
Consolidation Model for Variable Interest Entities.
We provide additional information on our loan workout activities
in Risk ManagementCredit Risk
ManagementMortgage Credit Risk ManagementProblem
Loan Management and Foreclosure Prevention and additional
information on credit-impaired loans acquired from MBS trusts in
Notes to Consolidated Financial
StatementsNote 4, Mortgage Loans.
Foreclosed
Property Expense
Foreclosed property expense declined to $64 million for the
third quarter of 2009 compared with $478 million for the
third quarter of 2008. The decline was driven primarily by a
$235 million cash fee received from the cancellations and
restructurings of some of our mortgage insurance coverage. This
fee represented an acceleration of, and discount on, claims to
be paid pursuant to the coverage. Foreclosed property expense
increased to $1.2 billion for the first nine months of 2009
compared with $912 million for the first nine months of
2008 driven by a rise in foreclosed property acquisitions
reflecting the deterioration in the credit performance of our
book of business, partially offset by the $235 million
mortgage insurance cancellation and restructuring fee received
in the third quarter of 2009.
43
Credit
Loss Performance Metrics
Management views our credit loss performance metrics, which
include our historical credit losses and our credit loss ratio,
as significant indicators of the effectiveness of our credit
risk management strategies. Management uses these metrics
together with other credit risk measures to: assess the credit
quality of our existing guaranty book of business; make
determinations about our loss mitigation strategies; evaluate
our historical credit loss performance; and determine the level
of our loss reserves. These metrics, however, are not defined
terms within GAAP and may not be calculated in the same manner
as similarly titled measures reported by other companies.
Because management does not view changes in the fair value of
our mortgage loans as credit losses, we exclude fair value
losses associated with HomeSaver Advance loans and the
acquisition of credit-impaired loans from MBS trusts from our
credit loss performance metrics. However, we include in our
credit loss performance metrics the impact of any credit losses
we experience on acquired credit-impaired loans or first lien
loans associated with HomeSaver Advance loans that ultimately
result in foreclosure.
We believe that our credit loss performance metrics are useful
to investors because they reflect how management evaluates our
credit performance and the effectiveness of our credit risk
management strategies and loss mitigation efforts. They also
provide a consistent treatment of credit losses for on- and
off-balance sheet loans. Moreover, by presenting credit losses
with and without the effect of fair value losses associated with
the acquisition of credit-impaired loans from MBS trusts and
HomeSaver Advance loans, investors are able to evaluate our
credit performance on a more consistent basis among periods.
Table 12 below details the components of our credit loss
performance metrics, which exclude the effect of fair value
losses associated with the acquisition of credit-impaired loans
from MBS trusts and HomeSaver Advance loans, for the three and
nine months ended September 30, 2009 and 2008.
Table
12: Credit Loss Performance Metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
For the Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
Amount
|
|
|
Ratio(1)
|
|
|
Amount
|
|
|
Ratio(1)
|
|
|
Amount
|
|
|
Ratio(1)
|
|
|
Amount
|
|
|
Ratio(1)
|
|
|
|
(Dollars in millions)
|
|
|
Charge-offs, net of recoveries
|
|
$
|
11,121
|
|
|
|
145.0
|
bp
|
|
$
|
2,084
|
|
|
|
28.6
|
bp
|
|
$
|
19,312
|
|
|
|
85.0
|
bp
|
|
$
|
4,707
|
|
|
|
22.0
|
bp
|
Foreclosed property expense
|
|
|
64
|
|
|
|
0.9
|
|
|
|
478
|
|
|
|
6.5
|
|
|
|
1,161
|
|
|
|
5.1
|
|
|
|
912
|
|
|
|
4.3
|
|
Less: Fair value losses resulting from acquired credit-impaired
loans and HomeSaver Advance
loans(2)
|
|
|
(7,712
|
)
|
|
|
(100.6
|
)
|
|
|
(519
|
)
|
|
|
(7.2
|
)
|
|
|
(11,402
|
)
|
|
|
(50.2
|
)
|
|
|
(1,750
|
)
|
|
|
(8.2
|
)
|
Plus: Impact of acquired credit-impaired loans on charge-offs
and foreclosed property
expense(3)
|
|
|
213
|
|
|
|
2.8
|
|
|
|
128
|
|
|
|
1.8
|
|
|
|
441
|
|
|
|
1.9
|
|
|
|
426
|
|
|
|
2.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit
losses(4)
|
|
$
|
3,686
|
|
|
|
48.1
|
bp
|
|
$
|
2,171
|
|
|
|
29.7
|
bp
|
|
$
|
9,512
|
|
|
|
41.8
|
bp
|
|
$
|
4,295
|
|
|
|
20.1
|
bp
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Based on the annualized amount for
each line item presented divided by the average guaranty book of
business during the period.
|
|
(2) |
|
Represents the amount recorded as a
loss when the acquisition cost of a credit-impaired loan exceeds
the fair value of the loan at acquisition. Also includes the
difference between the unpaid principal balance of unsecured
HomeSaver Advance loans at origination and the estimated fair
value of these loans that we record in our consolidated balance
sheets.
|
|
(3) |
|
For acquired credit-impaired loans
that are recorded at a fair value amount at acquisition that is
lower than the acquisition cost, any loss recorded at
foreclosure is less than it would have been if we had recorded
the loan at its acquisition cost. Accordingly, we have added
back to our credit losses the amount of charge-offs and
foreclosed property expense that we would have recorded if we
had calculated these amounts based on the acquisition cost.
|
|
(4) |
|
Interest forgone on nonperforming
loans in our mortgage portfolio, which is presented in Table 42,
reduces our net interest income but is not reflected in our
credit losses total. In addition,
other-than-temporary
impairment losses resulting from deterioration in the credit
quality of our mortgage-related securities and accretion of
interest income on acquired credit-impaired loans are excluded
from credit losses.
|
44
Our credit loss ratio increased to 48.1 basis points in the
third quarter of 2009 from 29.7 basis points in the third
quarter of 2008 and increased to 41.8 basis points in the
first nine months of 2009 from 20.1 basis points in the
first nine months of 2008. Our credit loss ratio including the
effect of fair value losses on credit-impaired loans acquired
from MBS trusts and HomeSaver Advance loans would have been
145.9 basis points for the third quarter of 2009 compared
with 35.1 basis points for the third quarter of 2008 and
90.1 basis points for the first nine months of 2009,
compared with 26.3 basis points for the first nine months
of 2008. The substantial increase in our credit losses in the
third quarter and first nine months of 2009 from the third
quarter and first nine months of 2008 reflected the adverse
impact of the decline in home prices and high unemployment, as
well as the weak economy. These conditions have resulted in an
increase in delinquencies, defaults and loss severities across
our entire guaranty book of business as we are also now
experiencing deterioration in the credit performance of loans
with fewer risk layers. Additionally, certain higher risk loan
categories, loan vintages and loans within certain states that
have had the greatest home price depreciation from their peaks
continue to account for a disproportionate share of our credit
losses.
Table 13 below provides an analysis of our credit losses in
certain higher risk loan categories as compared with our other
loans. As described in Table 13 below, these loan categories
have accounted for a disproportionate share of our credit losses.
Table
13: Credit Loss Concentration Analysis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of
|
|
Percentage of Single-Family Credit Losses
|
|
|
Single-Family Book
|
|
For the
|
|
For the
|
|
|
Outstanding as
of(1)
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
September 30,
|
|
December 31,
|
|
September 30,
|
|
September 30,
|
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
|
Geographical distribution:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Arizona, California, Florida and Nevada
|
|
|
28
|
%
|
|
|
27
|
%
|
|
|
57
|
%
|
|
|
55
|
%
|
|
|
57
|
%
|
|
|
48
|
%
|
Select Midwest
states(2)
|
|
|
11
|
|
|
|
11
|
|
|
|
15
|
|
|
|
18
|
|
|
|
15
|
|
|
|
22
|
|
All other states
|
|
|
61
|
|
|
|
62
|
|
|
|
28
|
|
|
|
27
|
|
|
|
28
|
|
|
|
29
|
|
Select Higher Risk Product
features(3)
|
|
|
25
|
|
|
|
28
|
|
|
|
69
|
|
|
|
77
|
|
|
|
70
|
|
|
|
75
|
|
Vintages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
11
|
|
|
|
14
|
|
|
|
30
|
|
|
|
35
|
|
|
|
31
|
|
|
|
35
|
|
2007
|
|
|
16
|
|
|
|
20
|
|
|
|
38
|
|
|
|
31
|
|
|
|
36
|
|
|
|
26
|
|
All other vintages
|
|
|
73
|
|
|
|
66
|
|
|
|
32
|
|
|
|
34
|
|
|
|
33
|
|
|
|
39
|
|
|
|
|
(1) |
|
Calculated based on the unpaid
principal balance of loans, where we have detailed loan-level
information, for each category divided by the unpaid principal
balance of our single-family guaranty book of business.
|
|
(2) |
|
Consists of Illinois, Indiana,
Michigan and Ohio.
|
|
(3) |
|
Includes Alt-A loans, subprime
loans, interest-only loans, loans with original
loan-to-value
ratio greater than 90%, and loans with FICO credit scores less
than 620.
|
The suspension of foreclosure sales on occupied single-family
properties between the periods November 26, 2008 through
January 31, 2009 and February 17, 2009 through
March 6, 2009 and our directive to delay foreclosure sales
until the loan servicer has exhausted all other foreclosure
prevention alternatives reduced our foreclosure activity in
2009, which resulted in a reduction in our charge-offs and
credit losses below what we believe we would have otherwise
recorded in the first nine months of 2009 had the moratoria not
been in place. We record a charge-off upon foreclosure for loans
subject to the foreclosure moratoria that we are not able to
modify and that ultimately result in foreclosure. While the
foreclosure moratoria affect the timing of when we incur a
credit loss, they do not necessarily affect the credit-related
expenses recognized in our consolidated statements of operations
because we estimate probable losses inherent in our guaranty
book of business as of each balance sheet date in determining
our loss reserves. See Critical Accounting Policies and
EstimatesAllowance for Loan Losses and Reserve for
Guaranty Losses for a discussion of changes we made in our
loss reserve estimation process to address the impact of the
foreclosure moratoria and the change in our foreclosure
requirements.
45
We provide more detailed credit performance information,
including serious delinquency rates by geographic region,
statistics on nonperforming loans and foreclosure activity, in
Risk ManagementCredit Risk ManagementMortgage
Credit Risk Management.
Regulatory
Hypothetical Stress Test Scenario
Under a September 2005 agreement with the Office of Federal
Housing Enterprise Oversight (OFHEO), the
predecessor to FHFA, we are required to disclose on a quarterly
basis the present value of the change in future expected credit
losses from our existing single-family guaranty book of business
from an immediate 5% decline in single-family home prices for
the entire United States. Although this agreement was suspended
on March 18, 2009 by FHFA until further notice, the
disclosure requirement was not suspended. For purposes of this
calculation, we assume that, after the initial 5% shock, home
price growth rates return to the average of the possible growth
rate paths used in our internal credit pricing models. The
sensitivity results represent the difference between future
expected credit losses under our base case scenario, which is
derived from our internal home price path forecast, and a
scenario that assumes an instantaneous nationwide 5% decline in
home prices.
Table 14 compares the credit loss sensitivities as of
September 30, 2009 and December 31, 2008 for first
lien single-family whole loans we own or that back Fannie Mae
MBS, before and after consideration of projected credit risk
sharing proceeds, such as private mortgage insurance claims and
other credit enhancement.
Table
14: Single-Family Credit Loss
Sensitivity(1)
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
(Dollars in millions)
|
|
|
Gross single-family credit loss sensitivity
|
|
$
|
23,193
|
|
|
$
|
13,232
|
|
Less: Projected credit risk sharing proceeds
|
|
|
(3,804
|
)
|
|
|
(3,478
|
)
|
|
|
|
|
|
|
|
|
|
Net single-family credit loss sensitivity
|
|
$
|
19,389
|
|
|
$
|
9,754
|
|
|
|
|
|
|
|
|
|
|
Outstanding single-family whole loans and Fannie Mae MBS
|
|
$
|
2,818,263
|
|
|
$
|
2,724,253
|
|
Single-family net credit loss sensitivity as a percentage of
outstanding single-family whole loans and Fannie Mae MBS
|
|
|
0.69
|
%
|
|
|
0.36
|
%
|
|
|
|
(1) |
|
Represents total economic credit
losses, which consist of credit losses and forgone interest.
Calculations are based on approximately 97% of our total
single-family guaranty book of business as of both
September 30, 2009 and December 31, 2008. The mortgage
loans and mortgage-related securities that are included in these
estimates consist of: (i) single-family Fannie Mae MBS
(whether held in our mortgage portfolio or held by third
parties), excluding certain whole loan Real Estate Mortgage
Investment Conduits (REMICs) and private-label
wraps; (ii) single-family mortgage loans, excluding
mortgages secured only by second liens, subprime mortgages,
manufactured housing chattel loans and reverse mortgages; and
(iii) long-term standby commitments. We expect the
inclusion in our estimates of the excluded products may impact
the estimated sensitivities set forth in this table.
|
The increase in the projected credit loss sensitivities during
the first nine months of 2009 reflected the decline in home
prices and the ongoing negative outlook for the housing and
credit markets. Because these sensitivities represent
hypothetical scenarios, they should be used with caution. Our
regulatory stress test scenario is limited in that it assumes an
instantaneous uniform 5% nationwide decline in home prices,
which is not representative of the historical pattern of changes
in home prices. Changes in home prices generally vary on a
regional, as well as a local, basis. In addition, these stress
test scenarios are calculated independently without considering
changes in other interrelated assumptions, such as unemployment
rates or other economic factors, which are likely to have a
significant impact on our future expected credit losses.
46
Other
Non-Interest Expenses
Other non-interest expenses consist of credit enhancement
expenses, which reflect the amortization of the credit
enhancement asset we record at the inception of guaranty
contracts, costs associated with the purchase of additional
mortgage insurance to protect against credit losses, net gains
and losses on the extinguishment of debt, and other
miscellaneous expenses. Other non-interest expenses increased to
$242 million for the third quarter of 2009 from
$172 million for the third quarter of 2008. The increase
was driven by recording reserves for legal claims. For the first
nine months of 2009, other non-interest expenses increased to
$1.1 billion from $960 million for the first nine
months of 2008. The increase was largely due to recording
reserves for legal claims and an increase in net losses recorded
on the extinguishment of debt offset by a reduction in expense
associated with unrecognized tax benefits related to certain
unresolved tax positions.
Federal
Income Taxes
We recorded a tax benefit for federal income taxes of
$143 million for the third quarter of 2009 and
$743 million for the first nine months of 2009. We recorded
a provision for federal income taxes of $17.0 billion for
the third quarter of 2008 and $13.6 billion for the first
nine months of 2008. The tax benefit for the third quarter and
the first nine months of 2009 represents the benefit of carrying
back a portion of our expected current year tax loss, net of the
reversal of the use of certain tax credits, to prior years. We
were not able to recognize a net tax benefit associated with the
majority of our pre-tax loss of $19.0 billion for the third
quarter of 2009 and $57.6 billion for the first nine months
of 2009 as there has been no change in our 2008 conclusion that
it was more likely than not that we would not generate
sufficient taxable income in the foreseeable future to realize
our net deferred tax assets. As a result, we recorded an
increase in our valuation allowance of $7.0 billion for the
third quarter of 2009 and $21.1 billion for the first nine
months of 2009 in our condensed consolidated statements of
operations, which represented the tax effect associated with the
majority of the pre-tax losses we recorded in the third quarter
and the first nine months. The valuation allowance recorded
against our deferred tax assets totaled $48.9 billion as of
September 30, 2009, resulting in a net deferred tax asset
of $1.4 billion as of September 30, 2009 and includes
the reversal of $3.0 billion of previously recorded
valuation allowance as a result of our adoption of the FASB
modified guidance for assessing
other-than-temporary
impairments. Our net deferred tax asset totaled
$3.9 billion as of December 31, 2008. We discuss the
factors that led us to record a partial valuation allowance
against our net deferred tax assets in
Part IIItem 7MD&ACritical
Accounting Policies and EstimatesDeferred Tax Assets
and Notes to Consolidated Financial
StatementsNote 12, Income Taxes of our 2008
Form 10-K.
BUSINESS
SEGMENT RESULTS
Results of our three business segments are intended to reflect
each segment as if it were a stand-alone business. We describe
the management reporting and allocation process used to generate
our segment results in our 2008
Form 10-K
in Notes to Consolidated Financial
StatementsNote 16, Segment Reporting. We
summarize our segment results for the three and nine months
ended September 30, 2009 and 2008 in the tables below and
provide a comparative discussion of these results. See
Notes to Condensed Consolidated Financial
StatementsNote 15, Segment Reporting of this
report for additional information on our segment results.
Single-Family
Business
Our Single-Family business recorded a net loss of
$19.5 billion in the third quarter of 2009 compared with
$14.2 billion in the third quarter of 2008 and a net loss
of $54.2 billion in the first nine months of 2009 compared
with $17.6 billion in the first nine months of 2008. Table
15 summarizes the financial results for our Single-Family
business for the periods indicated. The primary source of
revenue for our Single-Family business is guaranty fee income.
Other sources of revenue include trust management income and
other fee
47
income, primarily related to technology fees. Expenses primarily
consist of credit-related expenses and administrative expenses.
|
|
Table
15:
|
Single-Family
Business Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
For the
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
Quarterly
|
|
|
Year-to-Date
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
Variance
|
|
|
Variance
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
$
|
|
|
%
|
|
|
$
|
|
|
%
|
|
|
|
(Dollars in millions)
|
|
|
Statement of operations data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guaranty fee income
|
|
$
|
2,112
|
|
|
$
|
1,674
|
|
|
$
|
5,943
|
|
|
$
|
5,435
|
|
|
$
|
438
|
|
|
|
26
|
%
|
|
$
|
508
|
|
|
|
9
|
%
|
Trust management income
|
|
|
11
|
|
|
|
63
|
|
|
|
35
|
|
|
|
242
|
|
|
|
(52
|
)
|
|
|
(83
|
)
|
|
|
(207
|
)
|
|
|
(86
|
)
|
Other
income(1)
|
|
|
252
|
|
|
|
184
|
|
|
|
689
|
|
|
|
569
|
|
|
|
68
|
|
|
|
37
|
|
|
|
120
|
|
|
|
21
|
|
Credit-related
expenses(2)
|
|
|
(21,656
|
)
|
|
|
(9,215
|
)
|
|
|
(60,377
|
)
|
|
|
(17,808
|
)
|
|
|
(12,441
|
)
|
|
|
(135
|
)
|
|
|
(42,569
|
)
|
|
|
(239
|
)
|
Other
expenses(3)
|
|
|
(542
|
)
|
|
|
(383
|
)
|
|
|
(1,594
|
)
|
|
|
(1,377
|
)
|
|
|
(159
|
)
|
|
|
(42
|
)
|
|
|
(217
|
)
|
|
|
(16
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before federal income taxes
|
|
|
(19,823
|
)
|
|
|
(7,677
|
)
|
|
|
(55,304
|
)
|
|
|
(12,939
|
)
|
|
|
(12,146
|
)
|
|
|
(158
|
)
|
|
|
(42,365
|
)
|
|
|
(327
|
)
|
Benefit (provision) for federal income taxes
|
|
|
276
|
|
|
|
(6,550
|
)
|
|
|
1,059
|
|
|
|
(4,702
|
)
|
|
|
6,826
|
|
|
|
104
|
|
|
|
5,761
|
|
|
|
123
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to Fannie Mae
|
|
$
|
(19,547
|
)
|
|
$
|
(14,227
|
)
|
|
$
|
(54,245
|
)
|
|
$
|
(17,641
|
)
|
|
$
|
(5,320
|
)
|
|
|
(37
|
)%
|
|
$
|
(36,604
|
)
|
|
|
(207
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other key performance data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average single-family guaranty book of
business(4)
|
|
$
|
2,886,496
|
|
|
$
|
2,753,293
|
|
|
$
|
2,852,977
|
|
|
$
|
2,693,909
|
|
|
$
|
133,203
|
|
|
|
5
|
%
|
|
$
|
159,068
|
|
|
|
6
|
%
|
|
|
|
(1) |
|
Consists of net interest income,
investment gains and losses, and fee and other income.
|
|
(2) |
|
Consists of the provision for
credit losses and foreclosed property expense.
|
|
(3) |
|
Consists of administrative expenses
and other expenses.
|
|
(4) |
|
The single-family guaranty book of
business consists of single-family mortgage loans held in our
mortgage portfolio, single-family Fannie Mae MBS held in our
mortgage portfolio, single-family Fannie Mae MBS held by third
parties, and other credit enhancements that we provide on
single-family mortgage assets. Excludes non-Fannie Mae
mortgage-related securities held in our investment portfolio for
which we do not provide a guarantee.
|
Key factors affecting the results of our Single-Family business
for the third quarter and first nine months of 2009 compared
with the third quarter and first nine months of 2008 included
the following:
|
|
|
|
|
An increase in guaranty fee income, primarily due to an increase
in our average effective guaranty fee rate, and to growth in the
average single-family guaranty book of business.
|
|
|
|
|
|
The increase in our average effective guaranty fee rate for the
third quarter and the first nine months of 2009 was primarily
attributable to higher fair value of buy ups and certain
guaranty assets due to increased market prices on interest-only
strips. We use interest-only strips pricing as a component in
estimating the fair value of our
buy-ups and
certain guaranty assets.
|
|
|
|
Our average single-family guaranty book of business increased by
5% for the third quarter of 2009 over the third quarter of 2008
and 6% for the first nine months of 2009 over the first nine
months of 2008. We experienced an increase in our average
outstanding Fannie Mae MBS and other guarantees throughout 2008
and for the first nine months of 2009 as our market share of new
single-family mortgage-related securities issuances remained
high and new MBS issuances outpaced liquidations.
|
|
|
|
The average charged guaranty fee on our new single-family
business for the third quarter of 2009 was 24.7 basis
points compared with 31.9 basis points for the third
quarter of 2008 and 23.2 basis points for the first nine
months of 2009 compared with 28.1 basis points for the
first nine months of 2008. The average charged guaranty fee
represents the average contractual fee rate for our
single-family guaranty arrangements plus the recognition of any
upfront cash payments ratably over an estimated average life.
The decrease in the average charged fee was primarily the result
of a shift in the composition of our new business given changes
in underwriting and eligibility standards, which
|
48
|
|
|
|
|
resulted in a reduction in our acquisition of loans with higher
risk, higher fee categories such as higher LTV and lower FICO
scores.
|
|
|
|
|
|
A substantial increase in credit-related expenses, reflecting a
significantly higher incremental provision for credit losses as
well as higher charge-offs.
|
|
|
|
|
|
The increase in credit-related expenses was due to worsening
credit performance trends, including significant increases in
delinquencies, defaults and loss severities, throughout our
guaranty book of business, reflecting the adverse impact of the
decline in home prices, the weak economy and high unemployment.
Certain higher risk loan categories, loan vintages and loans
within certain states that have had the greatest home price
depreciation from their peaks continue to account for a
disproportionate share of our credit losses, but we are also
experiencing deterioration in the credit performance of loans
with fewer risk layers. In addition, the increased level of
troubled debt restructurings, particularly through workouts
initiated from our foreclosure prevention efforts, increased the
number of loans that were individually impaired, contributing to
the increase in the provision for credit losses.
|
|
|
|
We also experienced a significant increase in fair value losses
on credit-impaired loans acquired from MBS trusts for the
purpose of modifying them during the third quarter and first
nine months of 2009, reflecting the increase in the number of
delinquent loans acquired from MBS trusts, and the decrease in
the estimated fair value of these loans compared with the third
quarter and first nine months of 2008.
|
|
|
|
Credit-related expenses in the Single-Family business represent
the substantial majority of the companys total
credit-related expenses. We provide additional information on
total credit-related expenses in Consolidated Results of
OperationsCredit-Related Expenses.
|
|
|
|
|
|
A non-cash charge during the third quarter of 2008 to establish
a partial deferred tax asset valuation allowance against our net
deferred tax assets as of September 30, 2008. We recorded a
valuation allowance for the majority of the tax benefits
associated with the pre-tax losses recognized in the third
quarter and first nine months of 2009 as there has been no
change in the conclusion we reached in 2008 that it was more
likely than not that we would not generate sufficient taxable
income in the foreseeable future to realize all of the tax
benefits generated from these losses.
|
HCD
Business
Our HCD business recorded a net loss attributable to Fannie Mae
of $870 million for the third quarter of 2009 compared with
$2.6 billion for the third quarter of 2008 and a net loss
attributable to Fannie Mae of $2.8 billion for the first
nine months of 2009 compared with $2.4 billion for the
first nine months of 2008. Table 16 summarizes the financial
results for our HCD business for the periods indicated. The
primary sources of revenue for our HCD business are guaranty fee
income and other income, consisting primarily of transaction
fees associated with our multifamily business. Expenses
primarily include administrative expenses, credit-related
expenses and net operating losses associated with our
partnership investments, the majority of which generate tax
benefits that may reduce our federal income tax liability.
However, during the second half
49
of 2008 and first nine months of 2009, we were unable to
recognize tax benefits generated from our partnership
investments.
Table
16: HCD Business Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
For the
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
Quarterly
|
|
|
Year-to-Date
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
Variance
|
|
|
Variance
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
$
|
|
|
%
|
|
|
$
|
|
|
%
|
|
|
|
(Dollars in millions)
|
|
|
Statement of operations
data:(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guaranty fee income
|
|
$
|
172
|
|
|
$
|
161
|
|
|
$
|
494
|
|
|
$
|
443
|
|
|
$
|
11
|
|
|
|
7
|
%
|
|
$
|
51
|
|
|
|
12
|
%
|
Other
income(2)
|
|
|
23
|
|
|
|
45
|
|
|
|
70
|
|
|
|
161
|
|
|
|
(22
|
)
|
|
|
(49
|
)
|
|
|
(91
|
)
|
|
|
(57
|
)
|
Losses on partnership investments
|
|
|
(520
|
)
|
|
|
(587
|
)
|
|
|
(1,448
|
)
|
|
|
(923
|
)
|
|
|
67
|
|
|
|
11
|
|
|
|
(525
|
)
|
|
|
(57
|
)
|
Credit-related
expenses(3)
|
|
|
(304
|
)
|
|
|
(26
|
)
|
|
|
(1,239
|
)
|
|
|
(25
|
)
|
|
|
(278
|
)
|
|
|
(1,069
|
)
|
|
|
(1,214
|
)
|
|
|
(4,856
|
)
|
Other
expenses(4)
|
|
|
(154
|
)
|
|
|
(192
|
)
|
|
|
(456
|
)
|
|
|
(668
|
)
|
|
|
38
|
|
|
|
20
|
|
|
|
212
|
|
|
|
32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before federal income taxes
|
|
|
(783
|
)
|
|
|
(599
|
)
|
|
|
(2,579
|
)
|
|
|
(1,012
|
)
|
|
|
(184
|
)
|
|
|
(31
|
)
|
|
|
(1,567
|
)
|
|
|
(155
|
)
|
Provision for federal income taxes
|
|
|
(99
|
)
|
|
|
(2,025
|
)
|
|
|
(310
|
)
|
|
|
(1,387
|
)
|
|
|
1,926
|
|
|
|
95
|
|
|
|
1,077
|
|
|
|
78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(882
|
)
|
|
|
(2,624
|
)
|
|
|
(2,889
|
)
|
|
|
(2,399
|
)
|
|
|
1,742
|
|
|
|
66
|
%
|
|
|
(490
|
)
|
|
|
(20
|
)%
|
Less: Net loss attributable to the
noncontrolling interest
|
|
|
12
|
|
|
|
25
|
|
|
|
55
|
|
|
|
22
|
|
|
|
(13
|
)
|
|
|
(52
|
)
|
|
|
33
|
|
|
|
150
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to Fannie Mae
|
|
$
|
(870
|
)
|
|
$
|
(2,599
|
)
|
|
$
|
(2,834
|
)
|
|
$
|
(2,377
|
)
|
|
$
|
1,729
|
|
|
|
67
|
%
|
|
$
|
(457
|
)
|
|
|
(19
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other key performance data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average multifamily guaranty book of
business(5)
|
|
$
|
181,301
|
|
|
$
|
166,369
|
|
|
$
|
177,815
|
|
|
$
|
158,824
|
|
|
$
|
14,932
|
|
|
|
9
|
%
|
|
$
|
18,991
|
|
|
|
12
|
%
|
|
|
|
(1) |
|
Certain prior period amounts have
been reclassified to conform to the current period presentation.
|
|
(2) |
|
Consists of trust management income
and fee and other income.
|
|
(3) |
|
Consists of the provision for
credit losses and foreclosed property income/expense.
|
|
(4) |
|
Consists of net interest expense,
administrative expenses and other expenses.
|
|
(5) |
|
The multifamily guaranty book of
business consists of multifamily mortgage loans held in our
mortgage portfolio, multifamily Fannie Mae MBS held in our
mortgage portfolio, multifamily Fannie Mae MBS held by third
parties and other credit enhancements that we provide on
multifamily mortgage assets. Excludes non-Fannie Mae
mortgage-related securities held in our investment portfolio for
which we do not provide a guarantee.
|
Key factors affecting the results of our HCD business for the
third quarter and first nine months of 2009 compared with the
third quarter and first nine months of 2008 included the
following:
|
|
|
|
|
An increase in guaranty fee income, which was primarily
attributable to growth in the average multifamily guaranty book
of business. The increase in the average multifamily guaranty
book of business reflected the investment and liquidity we have
been providing to the multifamily mortgage market. Compared with
2008, for the third quarter and for the first nine months of
2009, there was also an increase in the average charged guaranty
fee rate, which was offset by lower guaranty-related
amortization income.
|
|
|
|
An increase in credit-related expenses largely reflecting the
increase in our multifamily combined loss reserves of
$203 million in the third quarter of 2009 and
$1.1 billion in the first nine months of 2009. The sum of
net charge-offs and foreclosed property expense was
$66 million for the third quarter of 2009 and
$124 million for the first nine months of 2009. The
increase in our multifamily combined loss reserves reflects the
continued stress on our multifamily guaranty book of business as
a result of the weak economy and lack of liquidity in the
market, which has adversely affected multifamily property
values, vacancy rates and rent levels, the cash flows generated
from these investments, and refinancing options.
|
|
|
|
A decrease in losses from partnership investments for the third
quarter of 2009 and an increase in losses from partnership
investments for the first nine months of 2009. We discuss
details on losses from
|
50
|
|
|
|
|
partnership investments, including details regarding
other-than-temporary
impairments of these assets and the status of a pending
transaction to transfer approximately one-half of our equity
interests in our LIHTC partnership investments to unrelated
third parties in Consolidated Results of
OperationsLosses from Partnership Investments.
|
|
|
|
|
|
A non-cash charge during the third quarter of 2008 to establish
a partial deferred tax asset valuation allowance against our net
deferred tax assets as of September 30, 2008. The tax
provision recognized in the third quarter and first nine months
of 2009 was attributable to the reversal of previously utilized
tax credits because of our ability to carry back, for tax
purposes, to prior years net operating losses expected to be
generated in the current year. In addition, we recorded a
valuation allowance for the majority of the tax benefits
associated with the pre-tax losses and tax credits generated by
our partnership investments in the third quarter and first nine
months of 2009.
|
Capital
Markets Group
Our Capital Markets group recorded net income of
$1.5 billion in the third quarter of 2009 compared with a
net loss of $12.2 billion in the third quarter of 2008 and
net income of $285 million for the first nine months of
2009 compared with a net loss of $13.5 billion in the first
nine months of 2008. Table 17 summarizes the financial results
for our Capital Markets group for the periods indicated. The
primary source of revenue for our Capital Markets group is net
interest income. Expenses primarily consist of administrative
expenses and allocated guaranty fee expense. Fair value gains
and losses, investment gains and losses, net
other-than-temporary
impairment, and debt extinguishment gains and losses also have a
significant impact on the financial performance of our Capital
Markets group.
|
|
Table
17:
|
Capital
Markets Group Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
For the
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
Quarterly
|
|
|
Year-to-Date
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
Variance
|
|
|
Variance
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
$
|
|
|
%
|
|
|
$
|
|
|
%
|
|
|
|
(Dollars in millions)
|
|
|
Statement of operations
data:(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
3,701
|
|
|
$
|
2,308
|
|
|
$
|
10,596
|
|
|
$
|
5,970
|
|
|
$
|
1,393
|
|
|
|
60
|
%
|
|
$
|
4,626
|
|
|
|
77
|
%
|
Investment gains (losses), net
|
|
|
778
|
|
|
|
236
|
|
|
|
898
|
|
|
|
(111
|
)
|
|
|
542
|
|
|
|
230
|
|
|
|
1,009
|
|
|
|
909
|
|
Net
other-than-temporary
impairments
|
|
|
(939
|
)
|
|
|
(1,843
|
)
|
|
|
(7,345
|
)
|
|
|
(2,405
|
)
|
|
|
904
|
|
|
|
49
|
|
|
|
(4,940
|
)
|
|
|
(205
|
)
|
Fair value losses, net
|
|
|
(1,536
|
)
|
|
|
(3,947
|
)
|
|
|
(2,173
|
)
|
|
|
(7,807
|
)
|
|
|
2,411
|
|
|
|
61
|
|
|
|
5,634
|
|
|
|
72
|
|
Fee and other income, net
|
|
|
91
|
|
|
|
53
|
|
|
|
231
|
|
|
|
198
|
|
|
|
38
|
|
|
|
72
|
|
|
|
33
|
|
|
|
17
|
|
Other
expenses(2)
|
|
|
(516
|
)
|
|
|
(444
|
)
|
|
|
(1,916
|
)
|
|
|
(1,660
|
)
|
|
|
(72
|
)
|
|
|
(16
|
)
|
|
|
(256
|
)
|
|
|
(15
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before federal income taxes and extraordinary
losses, net of tax effect
|
|
|
1,579
|
|
|
|
(3,637
|
)
|
|
|
291
|
|
|
|
(5,815
|
)
|
|
|
5,216
|
|
|
|
143
|
|
|
|
6,106
|
|
|
|
105
|
|
Provision for federal income taxes
|
|
|
(34
|
)
|
|
|
(8,436
|
)
|
|
|
(6
|
)
|
|
|
(7,518
|
)
|
|
|
8,402
|
|
|
|
100
|
|
|
|
7,512
|
|
|
|
100
|
|
Extraordinary losses, net of tax effect
|
|
|
|
|
|
|
(95
|
)
|
|
|
|
|
|
|
(129
|
)
|
|
|
95
|
|
|
|
100
|
|
|
|
129
|
|
|
|
100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Fannie Mae
|
|
$
|
1,545
|
|
|
$
|
(12,168
|
)
|
|
$
|
285
|
|
|
$
|
(13,462
|
)
|
|
$
|
13,713
|
|
|
|
113
|
%
|
|
$
|
13,747
|
|
|
|
102
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Certain prior period amounts have
been reclassified to conform to the current period presentation.
|
|
(2) |
|
Consists of debt extinguishment
losses, allocated guaranty fee expense, administrative expenses
and other expenses.
|
Key factors affecting the results of our Capital Markets group
for the third quarter and first nine months of 2009 compared
with the third quarter and first nine months of 2008 included
the following:
|
|
|
|
|
An increase in net interest income, primarily attributable to an
expansion of our net interest yield driven by a reduction in the
average cost of our debt that more than offset a decline in the
average yield on our interest-earning assets.
|
51
|
|
|
|
|
The significant reduction in the average cost of our debt during
the third quarter of 2009 from the comparable prior year period
was primarily attributable to a decline in borrowing rates. The
decline in the average cost of debt for the first nine months of
2009 was primarily attributable to a decline in borrowing rates
and our redemption of maturing debt, which was replaced by
lower-cost debt.
|
|
|
|
Our net interest income does not include the effect of the
periodic net contractual interest accruals on our interest rate
swaps totaling $968 million for the third quarter of 2009
compared with $681 million for the third quarter of 2008
and $2.7 billion for the first nine months of 2009 compared
with $1.0 billion in the first nine months of 2008. These
amounts are included in derivatives gains (losses) and reflected
in our condensed consolidated statements of operations as a
component of Fair value gains (losses), net.
|
|
|
|
|
|
A decrease in fair value losses. We discuss details on our fair
value losses in Consolidated Results of
OperationsFair Value Gains (Losses), Net.
|
|
|
|
An increase in investment gains in the third quarter of 2009 and
a shift from losses to gains in the first nine months of 2009
driven primarily by an increase in gains on portfolio
securitizations as we increased our MBS issuance volumes and
sales related to whole loan conduit activity. In addition, we
had an increase in realized gains on sales of
available-for-sale
securities as tightening of investment spreads on agency MBS led
to higher sales prices. These gains were partially offset by
increased lower of cost or fair value adjustments on loans.
|
|
|
|
A decrease in net
other-than-temporary
impairment for the third quarter of 2009 and an increase in net
other-than-temporary
impairment for the first nine months of 2009. We discuss details
on net-other-than-temporary impairment in Consolidated
Results of OperationsNet
Other-Than-Temporary
Impairment.
|
|
|
|
A non-cash charge during the third quarter of 2008 to establish
a partial deferred tax asset valuation allowance against our net
deferred tax assets as of September 30, 2008. We recorded a
valuation allowance for the majority of the tax benefits
associated with the pre-tax losses recognized in the third
quarter or first nine months of 2009 as there has been no change
in the conclusion we reached in 2008 that it was more likely
than not that we would not generate sufficient taxable income in
the foreseeable future to realize all of the tax benefits
generated from Fannie Mae losses.
|
CONSOLIDATED
BALANCE SHEET ANALYSIS
Total assets of $890.3 billion as of September 30,
2009 decreased by $22.1 billion, or 2.4%, from
December 31, 2008. Total liabilities of $905.2 billion
decreased by $22.3 billion, or 2.4%, from December 31,
2008. Total Fannie Mae stockholders deficit decreased by
$249 million during the first nine months of 2009, to a
deficit of $15.1 billion as of September 30, 2009. The
decrease in total Fannie Maes stockholders deficit
was due to the $44.9 billion in funds received from
Treasury under the senior preferred stock purchase agreement,
$10.5 billion reduction in unrealized losses on
available-for-sale
securities, net of tax, and a $3.0 billion reduction in our
deficit to reverse a portion of our deferred tax asset valuation
allowance in conjunction with our April 1, 2009 adoption of
the new accounting guidance for assessing other-than temporary
impairment, almost entirely offset by our net loss of
$56.8 billion for the first nine months of 2009. Following
is a discussion of material changes in the major components of
our assets and liabilities since December 31, 2008.
Mortgage
Investments
Our mortgage investment activities may be constrained by the
availability of economically attractive investment
opportunities, our regulatory requirements, operational
limitations, tax classifications and our intent to hold certain
temporarily impaired securities until recovery in value, as well
as risk parameters applied to the mortgage portfolio. In
addition, the senior preferred stock purchase agreement with
Treasury permits us to increase our mortgage portfolio
temporarily up to a cap of $900 billion through
December 31, 2009. Beginning in 2010, we are required to
reduce the size of our mortgage portfolio by 10% per year, until
the amount of our mortgage assets reaches $250 billion. We
also are required to limit the amount of indebtedness
52
that we can incur to 120% of the amount of mortgage assets we
are allowed to own. Through December 30, 2010, our debt cap
equals $1,080 billion. Beginning December 31, 2010,
and on December 31 of each year thereafter, our debt cap that
will apply through December 31 of the following year will equal
120% of the amount of mortgage assets we are allowed to own on
December 31 of the immediately preceding calendar year.
Table 18 summarizes our mortgage portfolio activity for the
three and nine months ended September 30, 2009 and 2008.
|
|
Table
18:
|
Mortgage
Portfolio
Activity(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
|
For the
|
|
|
|
|
Three Months Ended
|
|
|
|
Nine Months Ended
|
|
|
|
|
September 30,
|
|
Variance
|
|
September 30,
|
|
Variance
|
|
|
2009
|
|
2008
|
|
$
|
|
%
|
|
2009
|
|
2008
|
|
$
|
|
%
|
|
|
(Dollars in millions)
|
|
Purchases(2)
|
|
$
|
97,696
|
|
|
$
|
45,391
|
|
|
$
|
52,305
|
|
|
|
115
|
%
|
|
$
|
256,116
|
|
|
$
|
141,206
|
|
|
$
|
114,910
|
|
|
|
81
|
%
|
Sales
|
|
|
65,894
|
|
|
|
13,038
|
|
|
|
52,856
|
|
|
|
405
|
|
|
|
155,825
|
|
|
|
35,618
|
|
|
|
120,207
|
|
|
|
337
|
|
Liquidations(3)
|
|
|
31,744
|
|
|
|
21,174
|
|
|
|
10,570
|
|
|
|
50
|
|
|
|
98,817
|
|
|
|
69,765
|
|
|
|
29,052
|
|
|
|
42
|
|
|
|
|
(1) |
|
Excludes unamortized premiums,
discounts and other cost basis adjustments.
|
|
(2) |
|
Excludes advances to lenders and
mortgage-related securities acquired through the extinguishment
of debt.
|
|
(3) |
|
Includes scheduled repayments,
prepayments, foreclosures and lender repurchases.
|
Our recent portfolio activities have been focused on providing
liquidity to the market through dollar roll transactions, whole
loan conduit activities and early lender funding. Our portfolio
purchase and sales activity does not include activity related to
dollar roll transactions that are accounted for as secured
financings, but it does include the settlement of dollar roll
transactions that are accounted for as purchases and sales.
These transactions often settle in different periods, which may
cause period to period fluctuations in our mortgage portfolio
balance. Whole loan conduit activities involve our purchase of
loans principally for the purpose of securitizing them. We may,
however, from time to time purchase loans and hold them for an
extended period prior to securitization.
Portfolio purchases and sales were significantly higher in the
third quarter and first nine months of 2009, relative to the
third quarter and first nine months of 2008, due to increased
mortgage originations, increased dollar roll activity, increased
volume of loan deliveries to us, and increased securitizations
from our portfolio. The increase in mortgage liquidations during
the third quarter and first nine months of 2009 reflected the
increase in the volume of refinancings, as mortgage interest
rates have been at historically low levels throughout most of
2009.
53
Table 19 shows the composition of our mortgage portfolio by
product type and the carrying value, which reflects the net
impact of our purchases, sales and liquidations, as of
September 30, 2009 and December 31, 2008. Our net
mortgage portfolio totaled $766.4 billion as of
September 30, 2009, an increase of less than 1% from
December 31, 2008.
|
|
Table
19:
|
Mortgage
Portfolio
Composition(1)
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
(Dollars in millions)
|
|
|
Mortgage
loans:(2)
|
|
|
|
|
|
|
|
|
Single-family:
|
|
|
|
|
|
|
|
|
Government insured or
guaranteed(3)(4)
|
|
$
|
52,133
|
|
|
$
|
43,799
|
|
Conventional:
|
|
|
|
|
|
|
|
|
Long-term, fixed-rate
|
|
|
182,889
|
|
|
|
186,550
|
|
Intermediate-term,
fixed-rate(5)
|
|
|
31,953
|
|
|
|
37,546
|
|
Adjustable-rate(6)
|
|
|
35,777
|
|
|
|
44,157
|
|
|
|
|
|
|
|
|
|
|
Total conventional single-family
|
|
|
250,619
|
|
|
|
268,253
|
|
|
|
|
|
|
|
|
|
|
Total single-family
|
|
|
302,752
|
|
|
|
312,052
|
|
|
|
|
|
|
|
|
|
|
Multifamily:
|
|
|
|
|
|
|
|
|
Government insured or
guaranteed(3)
|
|
|
616
|
|
|
|
699
|
|
Conventional:
|
|
|
|
|
|
|
|
|
Long-term, fixed-rate
|
|
|
5,648
|
|
|
|
5,636
|
|
Intermediate-term,
fixed-rate(5)
|
|
|
93,115
|
|
|
|
90,837
|
|
Adjustable-rate
|
|
|
22,407
|
|
|
|
20,269
|
|
|
|
|
|
|
|
|
|
|
Total conventional multifamily
|
|
|
121,170
|
|
|
|
116,742
|
|
|
|
|
|
|
|
|
|
|
Total multifamily
|
|
|
121,786
|
|
|
|
117,441
|
|
|
|
|
|
|
|
|
|
|
Total mortgage loans
|
|
|
424,538
|
|
|
|
429,493
|
|
|
|
|
|
|
|
|
|
|
Unamortized premiums and other cost basis adjustments, net
|
|
|
(6,487
|
)
|
|
|
(894
|
)
|
Lower of cost or market adjustments on loans held for sale
|
|
|
(687
|
)
|
|
|
(264
|
)
|
Allowance for loan losses for loans held for investment
|
|
|
(8,991
|
)
|
|
|
(2,923
|
)
|
|
|
|
|
|
|
|
|
|
Total mortgage loans, net
|
|
|
408,373
|
|
|
|
425,412
|
|
|
|
|
|
|
|
|
|
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
Fannie Mae single-class MBS
|
|
|
155,628
|
|
|
|
159,712
|
|
Fannie Mae structured MBS
|
|
|
59,943
|
|
|
|
69,238
|
|
Non-Fannie Mae single-class mortgage securities
|
|
|
53,796
|
|
|
|
26,976
|
|
Non-Fannie Mae structured mortgage
securities(7)
|
|
|
55,950
|
|
|
|
62,642
|
|
Commercial mortgage backed securities
|
|
|
25,740
|
|
|
|
25,825
|
|
Mortgage revenue bonds
|
|
|
14,747
|
|
|
|
15,447
|
|
Other mortgage-related securities
|
|
|
2,585
|
|
|
|
2,863
|
|
|
|
|
|
|
|
|
|
|
Total mortgage-related securities
|
|
|
368,389
|
|
|
|
362,703
|
|
|
|
|
|
|
|
|
|
|
Market value
adjustments(8)
|
|
|
(6,702
|
)
|
|
|
(15,996
|
)
|
Other-than-temporary
impairments, net of accretion
|
|
|
(5,558
|
)
|
|
|
(7,349
|
)
|
Unamortized discounts and other cost basis adjustments,
net(9)
|
|
|
1,929
|
|
|
|
296
|
|
|
|
|
|
|
|
|
|
|
Total mortgage-related securities, net
|
|
|
358,058
|
|
|
|
339,654
|
|
|
|
|
|
|
|
|
|
|
Mortgage portfolio,
net(10)
|
|
$
|
766,431
|
|
|
$
|
765,066
|
|
|
|
|
|
|
|
|
|
|
54
|
|
|
(1) |
|
Mortgage loans and mortgage-related
securities are reported at unpaid principal balance.
|
|
(2) |
|
Mortgage loans include unpaid
principal balances totaling $163.1 billion and
$65.8 billion as of September 30, 2009 and
December 31, 2008, respectively, related to
mortgage-related securities that were held in consolidated
variable interest entities and mortgage-related securities
created from securitization transactions that did not meet the
sales accounting criteria which effectively resulted in
mortgage-related securities being accounted for as loans.
|
|
(3) |
|
Refers to mortgage loans that are
guaranteed or insured by the U.S. government or its agencies,
such as the Department of Veterans Affairs, Federal Housing
Administration or the Rural Development Housing and Community
Facilities Program of the Department of Agriculture.
|
|
(4) |
|
Includes reverse mortgages with an
outstanding unpaid principal balance of $49.5 billion and
$41.2 billion as of September 30, 2009 and
December 31, 2008, respectively.
|
|
(5) |
|
Intermediate-term, fixed-rate
consists of mortgage loans with contractual maturities at
purchase equal to or less than 15 years.
|
|
(6) |
|
Includes reverse mortgages with an
outstanding unpaid principal balance of $332 million and
$353 million as of September 30, 2009 and
December 31, 2008, respectively.
|
|
(7) |
|
Includes private-label
mortgage-related securities backed by subprime or Alt-A mortgage
loans totaling $47.0 billion and $52.4 billion as of
September 30, 2009 and December 31, 2008,
respectively. Refer to Trading and
Available-for-Sale
Investment SecuritiesInvestments in Private-Label
Mortgage-Related SecuritiesInvestments in Alt-A and
Subprime Private-Label Mortgage-Related Securities for a
description of our investments in subprime and Alt-A securities.
|
|
(8) |
|
Includes unrealized gains and
losses on mortgage-related securities and securities commitments
classified as trading and available for sale.
|
|
(9) |
|
Includes the impact of
other-than-temporary
impairments of cost basis adjustments.
|
|
(10) |
|
Includes consolidated
mortgage-related assets acquired through the assumption of debt.
Also includes $2.8 billion and $720 million as of
September 30, 2009 and December 31, 2008,
respectively, of mortgage loans and mortgage-related securities
that we have pledged as collateral and that counterparties have
the right to sell or repledge.
|
Cash and
Other Investments Portfolio
Our cash and other investments portfolio consists of cash and
cash equivalents, federal funds sold and securities purchased
under agreements to resell and non-mortgage investment
securities. Our cash and other investments portfolio totaled
$60.0 billion as of September 30, 2009, compared with
$93.0 billion as of December 31, 2008. See
Liquidity and Capital ManagementLiquidity
ManagementLiquidity Contingency PlanningCash and
Other Investments Portfolio for additional information on
our cash and other investments portfolio.
Trading
and
Available-for-Sale
Investment Securities
Our mortgage investment securities are classified in our
condensed consolidated balance sheets as either trading or
available for sale and reported at fair value. Table 20 shows
the composition of our trading and
available-for-sale
securities at amortized cost and fair value as of
September 30, 2009. We also disclose the gross unrealized
gains and gross unrealized losses related to our
available-for-sale
securities as of September 30, 2009, and a stratification
of the gross unrealized losses based on securities that have
been in a continuous unrealized loss position for less than
12 months and for 12 months or longer.
55
Table
20: Trading and
Available-for-Sale
Investment Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less Than 12
|
|
|
12 Consecutive
|
|
|
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
Consecutive
Months(4)
|
|
|
Months or
Longer(4)
|
|
|
|
Total
|
|
|
Gross
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Total
|
|
|
Gross
|
|
|
Total
|
|
|
Gross
|
|
|
Total
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Losses
|
|
|
Losses
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Fair
|
|
|
|
Cost(1)
|
|
|
Gains
|
|
|
OTTI(2)
|
|
|
Other(3)
|
|
|
Value
|
|
|
Losses
|
|
|
Value
|
|
|
Losses
|
|
|
Value
|
|
|
|
(Dollars in millions)
|
|
|
Trading:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fannie Mae single-class MBS
|
|
$
|
50,691
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
53,160
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Fannie Mae structured MBS
|
|
|
8,470
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,664
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Fannie Mae single-class mortgage-related securities
|
|
|
11,259
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,332
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Fannie Mae structured mortgage-related securities
|
|
|
7,978
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,560
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Fannie Mae structured multifamily mortgage-related
securities
(CMBS)(5)
|
|
|
10,989
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,158
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage revenue bonds
|
|
|
787
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
627
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset-backed
securities(6)
|
|
|
9,381
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,263
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate debt securities
|
|
|
520
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
521
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other non-mortgage-related securities
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total trading
|
|
$
|
100,078
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
97,288
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fannie Mae single-class MBS
|
|
|
105,543
|
|
|
|
4,834
|
|
|
|
|
|
|
|
(3
|
)
|
|
|
110,374
|
|
|
|
(1
|
)
|
|
|
652
|
|
|
|
(2
|
)
|
|
|
180
|
|
Fannie Mae structured MBS
|
|
|
51,264
|
|
|
|
2,628
|
|
|
|
(25
|
)
|
|
|
(40
|
)
|
|
|
53,827
|
|
|
|
(32
|
)
|
|
|
389
|
|
|
|
(33
|
)
|
|
|
1,288
|
|
Non-Fannie Mae single-class mortgage-related securities
|
|
|
43,143
|
|
|
|
1,467
|
|
|
|
|
|
|
|
(4
|
)
|
|
|
44,606
|
|
|
|
(3
|
)
|
|
|
173
|
|
|
|
(1
|
)
|
|
|
31
|
|
Non-Fannie Mae structured mortgage-related securities
|
|
|
42,411
|
|
|
|
342
|
|
|
|
(6,040
|
)
|
|
|
(3,393
|
)
|
|
|
33,320
|
|
|
|
(4,952
|
)
|
|
|
12,640
|
|
|
|
(4,481
|
)
|
|
|
14,810
|
|
Non-Fannie Mae structured multifamily mortgage-related
securities
(CMBS)(5)
|
|
|
15,859
|
|
|
|
|
|
|
|
|
|
|
|
(2,890
|
)
|
|
|
12,969
|
|
|
|
|
|
|
|
|
|
|
|
(2,890
|
)
|
|
|
12,970
|
|
Mortgage revenue bonds
|
|
|
13,964
|
|
|
|
112
|
|
|
|
(35
|
)
|
|
|
(691
|
)
|
|
|
13,350
|
|
|
|
(24
|
)
|
|
|
213
|
|
|
|
(702
|
)
|
|
|
5,949
|
|
Other mortgage-related securities
|
|
|
2,402
|
|
|
|
28
|
|
|
|
(282
|
)
|
|
|
(37
|
)
|
|
|
2,111
|
|
|
|
(135
|
)
|
|
|
718
|
|
|
|
(184
|
)
|
|
|
1,244
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available for sale
|
|
$
|
274,586
|
|
|
$
|
9,411
|
|
|
$
|
(6,382
|
)
|
|
$
|
(7,058
|
)
|
|
$
|
270,557
|
|
|
$
|
(5,147
|
)
|
|
$
|
14,785
|
|
|
$
|
(8,293
|
)
|
|
$
|
36,472
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments in securities
|
|
$
|
374,664
|
|
|
$
|
9,411
|
|
|
$
|
(6,382
|
)
|
|
$
|
(7,058
|
)
|
|
$
|
367,845
|
|
|
$
|
(5,147
|
)
|
|
$
|
14,785
|
|
|
$
|
(8,293
|
)
|
|
$
|
36,472
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Amortized cost includes unamortized
premiums, discounts and other cost basis adjustments, as well as
the credit component of
other-than-temporary
impairments recognized in our condensed consolidated statements
of operations.
|
|
(2) |
|
Represents the noncredit component
of
other-than-temporary
losses recorded in other comprehensive loss, as well as
cumulative changes in fair value for securities for which an
other-than-temporary
impairment was previously recognized.
|
|
(3) |
|
Represents the gross unrealized
losses related to securities for which an
other-than-temporary
impairment has not been recognized.
|
|
(4) |
|
Reflects total gross unrealized
losses, including the noncredit component of
other-than-temporary
impairment, and the related fair value of securities that are in
a loss position as of September 30, 2009.
|
|
(5) |
|
Consists of non-Fannie Mae CMBS.
Prior to June 30, 2009, we reported these securities as a
component of non-Fannie Mae structured mortgage-related
securities. As of September 30, 2009, we held non-Fannie
Mae CMBS issued by Wachovia Bank Commercial Mortgage Trust with
both a carrying value and a fair value of $1.6 billion,
which exceeded 10% of our stockholders equity as of
September 30, 2009.
|
|
(6) |
|
As of September 30, 2009, we
held asset-backed securities issued by BA Credit Card Trust with
both a carrying value and a fair value of $1.5 billion,
which exceeded 10% of our stockholders equity as of
September 30, 2009.
|
56
Gross unrealized losses on our
available-for-sale
securities decreased to $13.4 billion as of
September 30, 2009, from $16.7 billion as of
December 31, 2008. The decrease in gross unrealized losses
was primarily attributable to narrowing spreads on CMBS and
agency securities. We had previously recognized
other-than-temporary
impairment in earnings on some of these securities, a portion of
which was reclassified to AOCI as a result of our April 1,
2009 adoption of the new
other-than-temporary
impairment accounting guidance. See Critical Accounting
Policies and
EstimatesOther-Than-Temporary
Impairment of Investment Securities for additional
information. Included in the $13.4 billion of gross
unrealized losses as of September 30, 2009 was
$8.3 billion of losses that have existed for 12 months
or longer. These losses relate to securities that we do not
intend to sell and it is not more likely than not that we will
be required to sell these securities before recovery of their
amortized cost basis.
Investments
in Private-Label Mortgage-Related Securities
The non-Fannie Mae mortgage-related security categories
presented in Table 20 above include agency mortgage-related
securities issued or guaranteed by Freddie Mac or Ginnie Mae and
private-label mortgage-related securities backed by Alt-A,
subprime, multifamily, manufactured housing or other mortgage
loans. We have no exposure to collateralized debt obligations,
or CDOs. We classify private-label securities as Alt-A,
subprime, multifamily or manufactured housing if the securities
were labeled as such when issued. We also have invested in
private-label subprime mortgage-related securities that we have
resecuritized to include our guaranty (wraps). We
report these wraps in Table 20 above as a component of Fannie
Mae structured MBS. We generally focused our purchases of these
securities on the highest-rated tranches available at the time
of acquisition. Higher-rated tranches typically are supported by
credit enhancements to reduce the exposure to losses. The credit
enhancements on our private-label security investments generally
are in the form of initial subordination provided by lower level
tranches of these securities. In addition, monoline financial
guarantors have provided secondary guarantees on some of our
holdings that are based on specific performance triggers. Based
on the stressed financial condition of our financial guarantor
counterparties, we do not believe these counterparties will
fully meet their obligations to us in the future. See Risk
ManagementCredit Risk ManagementInstitutional
Counterparty Credit Risk ManagementFinancial
Guarantors for additional information on our financial
guarantor exposure and the counterparty risk associated with our
financial guarantors.
We are working to enforce investor rights on private-label
securities holdings, and are engaged in efforts to potentially
mitigate losses on our own private-label securities holdings.
Our conservator, FHFA, has directed us to work with Freddie Mac
to enforce investor rights in which we both have interests.
Enforcement of investor rights in private-label securities faces
many obstacles, including the fact that we frequently do not
have any direct right of enforcement and that we and the other
entities involved often have competing financial interests. As a
result, the effectiveness of our efforts may be difficult to
determine and also may not be known for some time.
The unpaid principal balance of private-label mortgage-related
securities backed by Alt-A, subprime, multifamily, manufactured
housing and other mortgage loans and mortgage revenue bonds held
in our mortgage portfolio was $92.2 billion as of
September 30, 2009, down from $98.9 billion as of
December 31, 2008, primarily due to principal payments.
Table 21 summarizes, by the underlying loan type, the
composition of our investments in private-label securities,
excluding wraps, and mortgage revenue bonds and the average
credit enhancement as of September 30, 2009. The average
credit enhancement generally reflects the level of cumulative
losses that must be incurred before we experience a loss of
principal on the tranche of securities that we own. Table 21
also provides information on the credit ratings of our
private-label securities as of October 27, 2009. The credit
rating reflects the lowest rating reported by
Standard & Poors (Standard &
57
Poors), Moodys Investors Service, Inc.
(Moodys), Fitch Ratings Ltd.
(Fitch) or DBRS Limited, each of which is a
nationally recognized statistical rating organization.
Table
21: Investments in Private-Label Mortgage-Related
Securities, Excluding Wraps, and Mortgage Revenue
Bonds
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2009
|
|
|
As of October 27, 2009
|
|
|
|
Unpaid
|
|
|
Average
|
|
|
|
|
|
|
|
|
% Below
|
|
|
|
|
|
|
Principal
|
|
|
Credit
|
|
|
|
|
|
% AA
|
|
|
Investment
|
|
|
Current %
|
|
|
|
Balance
|
|
|
Enhancement(1)
|
|
|
%
AAA(2)
|
|
|
to
BBB-(2)
|
|
|
Grade(2)
|
|
|
Watchlist(3)
|
|
|
|
(Dollars in millions)
|
|
|
Private-label mortgage-related securities backed by:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alt-A mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Option ARM Alt-A mortgage loans
|
|
$
|
6,250
|
|
|
|
50
|
%
|
|
|
|
%
|
|
|
20
|
%
|
|
|
80
|
%
|
|
|
11
|
%
|
Other Alt-A mortgage loans
|
|
|
19,005
|
|
|
|
13
|
|
|
|
17
|
|
|
|
27
|
|
|
|
56
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Alt-A mortgage loans
|
|
|
25,255
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subprime mortgage
loans(4)
|
|
|
21,741
|
|
|
|
32
|
|
|
|
11
|
|
|
|
7
|
|
|
|
82
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Alt-A and subprime mortgage loans
|
|
|
46,996
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Multifamily mortgage loans (CMBS)
|
|
|
25,740
|
|
|
|
30
|
|
|
|
54
|
|
|
|
46
|
|
|
|
|
|
|
|
21
|
|
Manufactured housing mortgage loans
|
|
|
2,563
|
|
|
|
36
|
|
|
|
2
|
|
|
|
19
|
|
|
|
79
|
|
|
|
2
|
|
Other mortgage loans
|
|
|
2,172
|
|
|
|
6
|
|
|
|
54
|
|
|
|
28
|
|
|
|
18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total private-label mortgage-related securities
|
|
|
77,471
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage revenue
bonds(5)
|
|
|
14,746
|
|
|
|
36
|
|
|
|
34
|
|
|
|
57
|
|
|
|
9
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
92,217
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Average credit enhancement
percentage reflects both subordination and financial guarantees.
Reflects the ratio of the current amount of the securities that
will incur losses in the securitization structure before any
losses are allocated to securities that we own. Percentage
generally calculated based on the quotient of the total unpaid
principal balance of all credit enhancement in the form of
subordination or financial guarantee of the security divided by
the total unpaid principal balance of all of the tranches of
collateral pools from which credit support is drawn for the
security that we own.
|
|
(2) |
|
Reflects credit ratings as of
October 27, 2009, calculated based on unpaid principal
balance as of September 30, 2009. Investment securities
that have a credit rating below BBB- or its equivalent or that
have not been rated are classified as below investment grade.
|
|
(3) |
|
Reflects percentage of investment
securities, calculated based on unpaid principal balance as of
September 30, 2009, that have been placed under review by
either Standard & Poors, Moodys, Fitch or
DBRS Limited.
|
|
(4) |
|
Excludes resecuritizations, or
wraps, of private-label securities backed by subprime loans that
we have guaranteed and hold in our mortgage portfolio. These
wraps totaled $6.2 billion as of September 30, 2009.
|
|
(5) |
|
Reflects that 36% of the
outstanding unpaid principal balance of our mortgage revenue
bonds are guaranteed by third parties. See Risk
ManagementCredit Risk ManagementInstitutional
Counterparty Credit Risk ManagementFinancial
Guarantors for additional information on our financial
guarantor exposure and the counterparty exposure associated with
our financial guarantors.
|
Investments
in Alt-A and Subprime Private-Label Mortgage-Related
Securities
The unpaid principal balance of our investments in Alt-A and
subprime private-label securities, excluding wraps, totaled
$47.0 billion as of September 30, 2009, compared with
$52.4 billion as of December 31, 2008. The current
market pricing of Alt-A and subprime securities has been
adversely affected by the increasing level of defaults on the
mortgages underlying these securities and the uncertainty as to
the extent of further deterioration in the housing market. In
addition, market participants are requiring a significant risk
premium, which can be measured as a significant increase in the
required yield on the investment, for taking on the increased
uncertainty related to cash flows. Further, there continues to
be less liquidity for these securities than was available prior
to the onset of the housing and credit liquidity crises, which
has also contributed to lower prices. Although our portfolio of
Alt-A and subprime private-label mortgage-related securities
primarily consists of senior level tranches, we have recorded
significant losses on these securities.
58
Table 22 presents the fair value of our investments in Alt-A and
subprime private-label securities, excluding wraps, as of
September 30, 2009 and an analysis of the cumulative losses
on these investments as of September 30, 2009. The total
cumulative losses presented for our Alt-A and subprime
private-label securities classified as trading represent the
cumulative fair value losses recognized in our condensed
consolidated statements of operations, while the total
cumulative losses presented for our Alt-A and subprime
private-label securities classified as available for sale
represent the total
other-than-temporary
impairment related to these securities. As discussed in
Critical Accounting Policies and