e10vq
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-Q
|
|
|
þ
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the
quarterly period ended March 31,
2010
|
OR
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period
from to
|
Commission File No.: 0-50231
Federal National Mortgage
Association
(Exact name of registrant as
specified in its charter)
Fannie Mae
|
|
|
Federally chartered corporation
|
|
52-0883107
|
(State or other jurisdiction
of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
3900 Wisconsin Avenue, NW
Washington, DC
(Address of principal
executive offices)
|
|
20016
(Zip
Code)
|
Registrants telephone number, including area code:
(202) 752-7000
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted
electronically and posted on its corporate Web site, if any,
every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of
Regulation S-T
during the preceding 12 months (or for such shorter period
that the registrant was required to submit and post such
files). Yes þ No o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in
Rule 12b-2
of the Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated
filer þ
|
|
Accelerated
filer o
|
|
Non-accelerated
filer o
|
|
Smaller reporting
company o
|
|
|
(Do not check if a smaller reporting
company)
|
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). Yes o No þ
As of March 31, 2010, there were 1,117,363,226 shares
of common stock of the registrant outstanding.
PART IFINANCIAL
INFORMATION
|
|
Item 2.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations
|
We have been under conservatorship, with the Federal
Housing Finance Agency (FHFA) acting as conservator,
since September 6, 2008. As conservator, FHFA succeeded to
all rights, titles, powers and privileges of the company, and of
any shareholder, officer or director of the company with respect
to the company and its assets. The conservator has since
delegated specified authorities to our Board of Directors and
has delegated to management the authority to conduct our
day-to-day
operations. Our directors do not have any duties to any person
or entity except to the conservator and, accordingly, are not
obligated to consider the interests of the company, the holders
of our equity or debt securities or the holders of Fannie Mae
MBS unless specifically directed to do so by the conservator. We
describe the rights and powers of the conservator, key
provisions of our agreements with the U.S. Department of
the Treasury (Treasury), and their impact on
shareholders in our Annual Report on
Form 10-K
for the year ended December 31, 2009 (2009
Form 10-K)
in BusinessConservatorship and Treasury
Agreements.
You should read this Managements Discussion and
Analysis of Financial Condition and Results of Operations
(MD&A) in conjunction with our unaudited
condensed consolidated financial statements and related notes,
and the more detailed information contained in our 2009
Form 10-K.
This report contains forward-looking statements that are
based upon managements current expectations and are
subject to significant uncertainties and changes in
circumstances. Our actual results may differ materially from
those reflected in these forward-looking statements due to a
variety of factors including, but not limited to, those
described in Risk Factors and elsewhere in this
report and in Risk Factors in our 2009
Form 10-K.
Please review Forward-Looking Statements for more
information on the forward-looking statements in this report.
You can find a Glossary of Terms Used in This
Report in the MD&A of our 2009
Form 10-K.
INTRODUCTION
Fannie Mae is a government-sponsored enterprise that was
chartered by Congress in 1938 to support liquidity, stability
and affordability in the secondary mortgage market, where
existing mortgage-related assets are purchased and sold. Our
most significant activities include providing market liquidity
by securitizing mortgage loans originated by lenders in the
primary mortgage market into Fannie Mae mortgage-backed
securities, which we refer to as Fannie Mae MBS, and purchasing
mortgage loans and mortgage-related securities in the secondary
market for our mortgage portfolio. We acquire funds to purchase
mortgage-related assets for our mortgage portfolio by issuing a
variety of debt securities in the domestic and international
capital markets. We also make other investments that increase
the supply of affordable housing. Our charter does not permit us
to originate loans and lend money directly to consumers in the
primary mortgage market.
Although we are a corporation chartered by the
U.S. Congress, our conservator is a U.S. government
agency, Treasury owns our senior preferred stock and a warrant
to purchase 79.9% of our common stock, and Treasury has made a
commitment under a senior preferred stock purchase agreement to
provide us with funds under specified conditions to maintain a
positive net worth, the U.S. government does not guarantee
our securities or other obligations.
EXECUTIVE
SUMMARY
Our
Mission, Objectives and Strategy
Our public mission is to support liquidity and stability in the
secondary mortgage market and increase the supply of affordable
housing. As we discuss below, we are concentrating our efforts
on two of our objectives:
1
supporting liquidity, stability and affordability in the
mortgage market and minimizing our credit losses from delinquent
loans. Please see BusinessExecutive SummaryOur
Business Objectives and Strategy in our 2009
Form 10-K
for more information on our business objectives, which have been
approved by FHFA.
Providing
Mortgage Market Liquidity
We support liquidity and stability in the secondary mortgage
market, serving as a stable source of funds for purchases of
homes and multifamily housing and for refinancing existing
mortgages. We provide this financing through the activities of
our three complementary businesses: Single-Family Credit
Guaranty, Housing and Community Development (HCD)
and Capital Markets. Our Single-Family and HCD businesses work
with our lender customers to purchase and securitize mortgage
loans they deliver to us into Fannie Mae MBS. Our Capital
Markets group manages our investment activity in
mortgage-related assets, funding investments primarily through
proceeds we receive from the issuance of debt securities in the
domestic and international capital markets. The Capital Markets
group is increasingly focused on making short-term use of our
balance sheet rather than on long-term buy and hold strategies
and, in this role, the group works with lender customers to
provide funds to the mortgage market through short-term
financing, investing and other activities. These include
whole loan conduit activities, early funding activities, dollar
roll transactions, and Real Estate Mortgage Investment Conduit
(REMIC) and other structured securitization
activities, which we describe in more detail in our 2009
Form 10-K
in Business SegmentsCapital Markets Group.
During the first quarter of 2010, we purchased or guaranteed an
estimated $191.4 billion in loans, measured by unpaid
principal balance, which includes approximately $40 billion
in delinquent loans we purchased in March 2010 from our MBS
trusts, as we discuss below. Our purchases and guarantees
financed approximately 516,000 conventional single-family loans,
excluding delinquent loans purchased from our MBS trusts, and
approximately 61,000 multifamily units.
We remained the largest single issuer of mortgage-related
securities in the secondary market during the first quarter of
2010, with an estimated market share of new single-family
mortgage-related securities of 40.8%, compared with 38.9% in the
fourth quarter of 2009. In the coming months, we expect our
market share may be adversely impacted by a shift of the market
away from refinance activity if interest rates are higher and
the Federal Housing Administration (FHA) continues
to be the lower-cost option, and in some cases the only option,
for loans with higher
loan-to-value
(LTV) ratios. In the multifamily market, we remain a
constant source of liquidity and have been successful with our
goal of expanding our multifamily MBS business and broadening
our multifamily investor base.
During 2008 and early 2009 we made changes in our pricing and
eligibility standards that were intended to promote sustainable
homeownership and stability in the housing market, and that have
resulted in the loans we have acquired since their
implementation having, on average, a strong risk profile. The
single-family loans we purchased or guaranteed in the first
quarter of 2010 had an average original LTV ratio of 69%, an
average FICO credit score of 758, and a product mix with a
significant percentage of fully amortizing fixed-rate mortgage
loans. As with all our loans, we expect the ultimate performance
of these loans will be affected by macroeconomic trends,
including unemployment, the economy, and home prices. We expect
that the loans we purchased or guaranteed in the first quarter
of 2010 may have relatively slow prepayment speeds, and
therefore remain in our book of business for an extended time,
due to historically low interest rates during the first quarter
of 2010, which resulted in our first quarter 2010 acquisitions
having a weighted average interest rate of 4.9%. Whether our
acquisitions for all of 2010 exhibit the same credit profile as
our recent acquisitions will depend on many factors, including
our future pricing and eligibility standards, our future
objectives, mortgage insurers eligibility standards, our
future volume of loans acquired under our Refi
Plustm
initiative, and future activity by our competitors, including
FHA and Freddie Mac. Improvements in the credit profile of our
acquisitions since January 1, 2009 reflect changes we made
in our pricing and eligibility standards, as well as changes
mortgage insurers made to their eligibility standards. In
addition, FHAs role as the lower-cost option, or in some
cases the only option, for loans with higher LTV ratios further
reduced our acquisition of these types of loans.
2
The credit profile of our first quarter 2010 acquisitions was
further enhanced by a significant percentage of our acquisitions
representing refinanced loans, which generally have a stronger
credit profile because refinancing demonstrates the
borrowers ongoing commitment to make their mortgage
payment and desire to maintain homeownership. Refinancings
represented 78% of our first quarter 2010 acquisitions. While
refinanced loans have historically tended to perform better than
loans used for initial home purchase, Home Affordable Refinance
Program (HARP) loans may not ultimately perform as
strongly as traditional refinanced loans because these loans,
which relate to non-delinquent Fannie Mae mortgages that were
refinanced, may have original LTV ratios of up to 125% and lower
FICO credit scores than traditional refinanced loans.
Reducing
Credit Losses
Challenging housing market and economic conditions continue to
expose Fannie Mae to significant risk of credit losses. As of
March 31, 2010, the percentage of loans in our conventional
single-family guaranty book of business that were seriously
delinquent, which means the loans were three or more months past
due or in the foreclosure process, was 5.47%, and our combined
loss reserves, which reflect our estimate of the probable losses
we have incurred in our guaranty book of business as of
March 31, 2010, were $60.8 billion.
To reduce the credit losses we ultimately incur on our book of
business, we are focusing our efforts on the following
strategies:
|
|
|
|
|
Reducing defaults to avoid losses that would otherwise occur;
|
|
|
|
Pursuing foreclosure alternatives to reduce the severity of the
losses we incur;
|
|
|
|
Managing foreclosure timelines efficiently to reduce our
foreclosed property expenses;
|
|
|
|
Managing our real estate owned (REO) inventory to
reduce costs and maximize sales proceeds; and
|
|
|
|
Pursuing contractual remedies from lenders and providers of
credit enhancement, including mortgage insurers.
|
Reducing Defaults. We are working to reduce
defaults through improving servicing, refinancing initiatives
and solutions that help borrowers retain their homes, such as
modifications.
|
|
|
|
|
Improved Servicing. Our mortgage
servicers are the primary point of contact for borrowers and
perform a key role in our efforts to reduce defaults and pursue
foreclosure alternatives. We seek to improve the servicing of
delinquent loans through a variety of means, including improving
our communications with and training of our servicers,
increasing the number of our personnel who manage our servicers,
directing servicers to contact borrowers at an earlier stage of
delinquency and improve telephone communications with borrowers,
and working with some of our servicers to establish
high-touch servicing protocols designed for managing
higher risk loans.
|
|
|
|
Refinancing Initiatives. Our
refinancing initiatives help borrowers obtain a monthly payment
that is more affordable now and into the future or a more stable
loan product, such as a fixed-rate mortgage loan in lieu of an
adjustable-rate mortgage loan, which may help prevent
delinquencies and defaults. In the first quarter of 2010, as in
the fourth quarter of 2009, we acquired or guaranteed
approximately 417,000 loans that were refinancings, as mortgage
rates remained at historically low levels. Our refinancing
volume for the first quarter of 2010 includes approximately
142,000 loans refinanced through our Refi Plus initiative, which
provides expanded refinance opportunities for eligible Fannie
Mae borrowers. On average, borrowers who refinanced during the
first quarter of 2010 through our Refi Plus initiative reduced
their monthly mortgage payments by $145. Of the loans refinanced
through our Refi Plus initiative, approximately 54,000 loans
were refinanced under HARP, which permits borrowers to benefit
|
3
|
|
|
|
|
from lower levels of mortgage insurance and higher LTV ratios
than those that would be allowed under our traditional standards.
|
|
|
|
|
|
Home Retention Solutions. Our home
retention solutions are intended to help borrowers stay in their
homes. We refer to these solutions, and other actions taken by
our servicers with borrowers to resolve the problem of existing
or potential delinquent loan payments, as workouts.
Our home retention solutions include loan modifications,
repayment plans and forbearances. In the first quarter of 2010,
we completed home retention workouts for over 105,000 loans with
an aggregate unpaid principal balance of $20.3 billion. On
a loan count basis, this represented a 111% increase over home
retention workouts completed in the fourth quarter of 2009. In
the first quarter of 2010, we completed approximately 94,000
loan modifications, compared to approximately 42,000 loan
modifications in the fourth quarter of 2009. Our modification
statistics do not include trial modifications under the Home
Affordable Modification Program (HAMP) until they
become permanent modifications. A notable percentage of the
94,000 modifications we completed in the first quarter of 2010
were conversions of trial modifications under HAMP to permanent
modifications under the program.
|
It is too early to determine how successful the loan
modifications we completed during the first quarter of 2010 will
ultimately be. Approximately 47% of loans we modified during the
first nine months of 2009 were current or had paid off as of six
months following the loan modification date, compared to
approximately 37% of loans we modified during the first nine
months of 2008. Please see Risk
ManagementSingle-Family Mortgage Credit Risk
ManagementManagement of Problem Loans and Loan Workout
Metrics for a discussion of the significant uncertainty
regarding the ultimate long term success of our modification
efforts.
As Table 1 demonstrates, although our single-family serious
delinquency rate increased during the first quarter of 2010 and
remains high, our single-family serious delinquency rate grew at
a much slower rate during the first quarter of 2010 than during
each quarter of 2009. This slowing in the rate of increase of
our serious delinquency rate is partly the result of the home
retention workouts we completed during the quarter, as well as
the foreclosure alternative workouts we discuss below. We
believe that growth in our serious delinquency rate during the
first quarter was also slowed by improved employment trends in
the economy.
Pursuing Foreclosure Alternatives. If we are
unable to provide a viable home retention solution for a problem
loan, we seek to offer foreclosure alternatives, primarily
preforeclosure sales and
deeds-in-lieu
of foreclosure. These alternatives reduce the severity of our
loss resulting from a borrowers default while permitting
the borrower to avoid going through a foreclosure. In the first
quarter of 2010, we completed approximately 17,300
preforeclosure sales and
deeds-in-lieu
of foreclosures, compared with approximately 13,500 in the
fourth quarter of 2009. We have increasingly relied on
foreclosure alternatives as a growing number of borrowers have
faced longer-term economic hardships that cannot be solved
through a home retention solution, and we expect the volume of
our foreclosure alternatives to increase in 2010.
Managing Foreclosure Timelines Efficiently. We
are working to manage our foreclosure timelines efficiently to
reduce our foreclosed property expenses. As of March 31,
2010, 29% of the loans in our conventional single-family
guaranty book of business that were seriously delinquent were in
the process of foreclosure.
Managing our REO Inventory. Since January
2009, we have strengthened our REO sales capabilities by
significantly increasing the number of resources in this area,
and we are working to manage our REO inventory to reduce costs
and maximize sales proceeds. During the first quarter of 2010,
we acquired approximately 62,000 foreclosed single-family
properties, up from approximately 47,000 during the fourth
quarter of 2009, and we disposed of approximately 38,000
single-family properties. The carrying value of the
single-family REO we held as of March 31, 2010 was
$11.4 billion, and we expect our REO inventory to increase
significantly throughout 2010.
4
Pursuing Contractual Remedies. We conduct
reviews of delinquent loans and, when we discover loans that do
not meet our underwriting and eligibility requirements, we make
demands for lenders to repurchase these loans or compensate us
for losses sustained on the loans, as well as requests for
repurchase or compensation for loans for which the mortgage
insurer rescinds coverage. During the first quarter of 2010,
lenders repurchased approximately $1.8 billion in loans
from us, measured by unpaid principal balance, pursuant to their
contractual obligations. We are also pursuing contractual
remedies from providers of credit enhancement on our loans,
including mortgage insurers. We received proceeds under our
mortgage insurance policies for single-family loans of
$1.5 billion for the three months ended March 31,
2010. Please see Risk ManagementInstitutional
Counterparty Credit Risk Management for a discussion of
our high balance of outstanding repurchase and reimbursement
requests and outstanding receivables from mortgage insurers, as
well as the risk that one or more of these counterparties fails
to fulfill its obligations to us.
A key theme underlying our strategies for reducing our credit
losses is reducing delays. We believe that repayment plans,
short-term forbearances and loan modifications can be most
effective in preventing defaults when completed at an early
stage of delinquency. Similarly, we believe that our foreclosure
alternatives are more likely to be successful in reducing our
loss severity if they are executed expeditiously. Accordingly,
it is important to work with delinquent borrowers early in the
delinquency to determine whether a home retention or foreclosure
alternative will be viable and, where none is, to reduce delays
in proceeding to foreclosure and obtaining recoveries.
Minimizing delays prior to foreclosure and focusing on
maximizing sales proceeds and recoveries from lenders and credit
enhancers also accelerate our receipt of recoveries.
The actions we have taken to stabilize the housing market and
minimize our credit losses have had and may continue to have, at
least in the short term, a material adverse effect on our
results of operations and financial condition, including our net
worth. See Consolidated Results of
OperationsFinancial Impact of the Making Home Affordable
Program on Fannie Mae for information on HAMPs
financial impact on us during the first quarter of 2010 and the
$7.6 billion we incurred in impairments in connection with
HAMP during the quarter. These actions have been undertaken with
the goal of reducing our future credit losses below what they
otherwise would have been. It is difficult to predict how
effective these actions ultimately will be in reducing our
credit losses and, in the future, it may be difficult to measure
the impact our actions ultimately have on our credit losses.
Credit
Performance
Table 1 presents information for the first quarter of 2010 and
for each quarter of 2009 about the credit performance of
mortgage loans in our single-family guaranty book of business
and our loan workouts. The workout information in Table 1 does
not reflect repayment plans and forbearances that have been
initiated but not completed, nor does it reflect trial
modifications under HAMP that have not become permanent.
5
Table
1: Credit Statistics, Single-Family Guaranty Book of
Business(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
Full
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Full
|
|
|
|
Q1
|
|
|
Year
|
|
|
Q4
|
|
|
Q3
|
|
|
Q2
|
|
|
Q1
|
|
|
Year
|
|
|
|
(Dollars in millions)
|
|
|
As of the end of each period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Serious delinquency
rate(2)
|
|
|
5.47
|
%
|
|
|
5.38
|
%
|
|
|
5.38
|
%
|
|
|
4.72
|
%
|
|
|
3.94
|
%
|
|
|
3.15
|
%
|
|
|
2.42
|
%
|
Nonperforming
loans(3)
|
|
$
|
222,892
|
|
|
$
|
215,505
|
|
|
$
|
215,505
|
|
|
$
|
197,415
|
|
|
$
|
170,483
|
|
|
$
|
144,523
|
|
|
$
|
118,912
|
|
Foreclosed property inventory:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of properties
|
|
|
109,989
|
|
|
|
86,155
|
|
|
|
86,155
|
|
|
|
72,275
|
|
|
|
62,615
|
|
|
|
62,371
|
|
|
|
63,538
|
|
Carrying value
|
|
$
|
11,423
|
|
|
$
|
8,466
|
|
|
$
|
8,466
|
|
|
$
|
7,005
|
|
|
$
|
6,002
|
|
|
$
|
6,215
|
|
|
$
|
6,531
|
|
Combined loss
reserves(4)
|
|
$
|
58,900
|
|
|
$
|
62,312
|
|
|
$
|
62,312
|
|
|
$
|
64,200
|
|
|
$
|
53,844
|
|
|
$
|
40,882
|
|
|
$
|
24,498
|
|
During the period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreclosed property (number of properties):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions(5)
|
|
|
61,929
|
|
|
|
145,617
|
|
|
|
47,189
|
|
|
|
40,959
|
|
|
|
32,095
|
|
|
|
25,374
|
|
|
|
94,652
|
|
Dispositions
|
|
|
(38,095
|
)
|
|
|
(123,000
|
)
|
|
|
(33,309
|
)
|
|
|
(31,299
|
)
|
|
|
(31,851
|
)
|
|
|
(26,541
|
)
|
|
|
(64,843
|
)
|
Single-family credit-related
expenses(6)
|
|
$
|
11,926
|
|
|
$
|
71,320
|
|
|
$
|
10,943
|
|
|
$
|
21,656
|
|
|
$
|
18,391
|
|
|
$
|
20,330
|
|
|
$
|
29,725
|
|
Single-family credit
losses(7)
|
|
$
|
5,062
|
|
|
$
|
13,362
|
|
|
$
|
3,976
|
|
|
$
|
3,620
|
|
|
$
|
3,301
|
|
|
$
|
2,465
|
|
|
$
|
6,467
|
|
Loan workout activity (number of loans):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total home retention loan
workouts(8)
|
|
|
105,026
|
|
|
|
160,722
|
|
|
|
49,871
|
|
|
|
37,431
|
|
|
|
33,098
|
|
|
|
40,322
|
|
|
|
112,247
|
|
Preforeclosure sales and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
deeds-in-lieu
of foreclosure
|
|
|
17,326
|
|
|
|
39,617
|
|
|
|
13,459
|
|
|
|
11,827
|
|
|
|
8,360
|
|
|
|
5,971
|
|
|
|
11,696
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loan workouts
|
|
|
122,352
|
|
|
|
200,339
|
|
|
|
63,330
|
|
|
|
49,258
|
|
|
|
41,458
|
|
|
|
46,293
|
|
|
|
123,943
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loan workouts as a percentage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of delinquent loans in our single-family guaranty book of
business(9)
|
|
|
31.59
|
%
|
|
|
12.24
|
%
|
|
|
15.48
|
%
|
|
|
12.98
|
%
|
|
|
12.42
|
%
|
|
|
16.12
|
%
|
|
|
11.32
|
%
|
|
|
|
(1) |
|
Our single-family guaranty book of
business consists of (a) single-family mortgage loans held
in our mortgage portfolio, (b) single-family Fannie Mae MBS
held in our mortgage portfolio, (c) single-family Fannie
Mae MBS from unconsolidated trusts, and (d) other credit
enhancements that we provide on single-family mortgage assets,
such as long-term standby commitments. It excludes non-Fannie
Mae mortgage-related securities held in our mortgage portfolio
for which we do not provide a guaranty.
|
|
(2) |
|
Calculated based on the number of
conventional single-family loans that are three or more months
past due and loans that have been referred to foreclosure but
not yet foreclosed upon, divided by the number of loans in our
conventional single-family guaranty book of business. We include
all of the conventional single-family loans that we own and
those that back Fannie Mae MBS in the calculation of the
single-family serious delinquency rate.
|
|
(3) |
|
Represents the total amount of
nonperforming loans, including troubled debt restructurings and
HomeSaver Advance first-lien loans, which are unsecured personal
loans in the amount of past due payments used to bring mortgage
loans current, that are on accrual status. A troubled debt
restructuring is a restructuring of a mortgage loan in which a
concession is granted to a borrower experiencing financial
difficulty. We generally classify loans as nonperforming when
the payment of principal or interest on the loan is two months
or more past due.
|
|
(4) |
|
Consists of the allowance for loan
losses for loans recognized in our condensed consolidated
balance sheets and the reserve for guaranty losses related to
both single-family loans backing Fannie Mae MBS that we do not
consolidate in our condensed consolidated balance sheets and
single-family loans that we have guaranteed under long-term
standby commitments. Prior period amounts have been restated to
conform to the current period presentation. The amount shown as
of March 31, 2010 reflects a decrease from the amount shown
as of December 31, 2009 as a result of the adoption of the
new accounting standards.
|
|
(5) |
|
Includes acquisitions through
deeds-in-lieu
of foreclosure.
|
|
(6) |
|
Consists of the provision for loan
losses, the provision (benefit) for guaranty losses and
foreclosed property expense.
|
6
|
|
|
(7) |
|
Consists of (a) charge-offs,
net of recoveries and (b) foreclosed property expense;
adjusted to exclude the impact of fair value losses resulting
from credit-impaired loans acquired from MBS trusts and
HomeSaver Advance loans.
|
|
(8) |
|
Consists of (a) modifications,
which do not include trial modifications under HAMP or repayment
plans or forbearances that have been initiated but not
completed; (b) repayment plans and forbearances completed
and (c) HomeSaver Advance first-lien loans. See Table
38: Statistics on Single-Family Loan Workouts in
Risk ManagementCredit Risk Management for
additional information on our various types of loan workouts.
|
|
(9) |
|
Calculated based on annualized
problem loan workouts during the period as a percentage of
delinquent loans in our single-family guaranty book of business
as of the end of the period.
|
New
Accounting Standards and Consolidation of a Substantial Majority
of our MBS Trusts
Effective January 1, 2010, we prospectively adopted new
accounting standards on the transfers of financial assets and
the consolidation of variable interest entities. We refer to
these accounting standards together as the new accounting
standards. In this report, we also refer to
January 1, 2010 as the transition date.
Impact
on our Condensed Consolidated Financial Statements
Our adoption of the new accounting standards had a major impact
on the presentation of our condensed consolidated financial
statements. The new standards require that we consolidate the
substantial majority of Fannie Mae MBS trusts we guarantee and
recognize the underlying assets (typically mortgage loans) and
debt (typically bonds issued by the trusts in the form of Fannie
Mae MBS certificates) of these trusts as assets and liabilities
in our condensed consolidated balance sheets.
Although the new accounting standards did not change the
economic risk to our business, we recorded a decrease of
$3.3 billion in our total deficit as of January 1,
2010 to reflect the cumulative effect of adopting these new
standards. We provide a detailed discussion of the impact of the
new accounting standards on our accounting and financial
statements in Note 2, Adoption of the New Accounting
Standards on the Transfers of Financial Assets and Consolidation
of Variable Interest Entities. The table below sets forth
the most significant changes to our condensed consolidated
financial statements resulting from consolidation of these MBS
trusts.
7
|
|
|
|
|
|
Financial Statement
|
|
Accounting and Presentation Changes
|
|
|
Balance Sheet
|
|
|
|
Significant increase in loans and debt and decrease in trading
and available-for-sale securities
|
|
|
|
|
Separate presentation of the elements of the consolidated MBS
trusts (such as mortgage loans, debt, accrued interest
receivable and payable) on the face of our condensed
consolidated balance sheets
|
|
|
|
|
Significant increase in allowance for loan losses and
significant decrease in reserve for guaranty losses
|
|
|
|
|
Elimination of substantially all previously recorded guaranty
assets and guaranty obligations
|
|
|
Statement of Operations
|
|
|
|
Significant increase in interest income and interest expense
attributable to the assets and liabilities of the consolidated
MBS trusts, and separate presentation of the elements of the
consolidated MBS trusts (interest income and interest expense)
on the face of our condensed consolidated statements of
operations
|
|
|
|
|
Reclassification of the substantial majority of guaranty fee
income and trust management income to interest income
|
|
|
|
|
Decrease to the provision for credit losses (which consists of
the provision for loan losses and provision for guaranty losses)
and corresponding decrease in net interest income due to
recognizing interest expense on the debt of consolidated MBS
trusts and not accruing interest income on underlying
nonperforming consolidated loans
|
|
|
|
|
Elimination of fair value losses on credit-impaired loans
acquired from MBS trusts we have consolidated, as the underlying
loans in our MBS trusts are already recognized in our condensed
consolidated balance sheets
|
|
|
|
|
Portfolio securitization transactions that reflect transfers of
assets to consolidated MBS trusts do not qualify as sales,
thereby reducing the amount we recognize as portfolio
securitization gains and losses. We also no longer record gains
or losses on the sale from our portfolio of available-for-sale
MBS securities that were issued by consolidated MBS trusts,
because these securities are eliminated in consolidation
|
|
|
|
|
Elimination of fair value gains or losses on trading MBS issued
by consolidated MBS trusts, which reduces the amount of
securities subject to recognition of changes in fair value in
our condensed consolidated statements of operations
|
|
|
Statement of Cash Flows
|
|
|
|
Significant change in the amounts of cash flows from investing
and financing activities
|
|
|
Upon adopting the new accounting standards, we changed the
presentation of segment financial information that is currently
evaluated by management, as we discuss in Business Segment
ResultsChanges to Segment Reporting.
Purchases
from our Single-Family MBS Trusts
With our adoption of the new accounting standards, we no longer
recognize the acquisition of a credit-impaired loan from the
majority of our MBS trusts as a purchase with an associated fair
value loss for the difference between the fair value of the
acquired loan and its acquisition cost, as they are now
consolidated
8
and the loan is already reflected in our condensed consolidated
balance sheets at the time of acquisition. Without these fair
value losses, the cost of purchasing most delinquent loans from
Fannie Mae MBS trusts and holding them in our portfolio is less
than the cost of advancing delinquent payments to holders of the
Fannie Mae MBS. As a result, we have begun to significantly
increase our purchases of delinquent loans from single-family
MBS trusts to reduce our costs associated with these loans.
Under our single-family MBS trust documents, we have the option
to purchase from our MBS trusts loans that are delinquent as to
four or more consecutive monthly payments. In March 2010, we
purchased approximately 216,000 delinquent loans with an unpaid
principal balance of approximately $40 billion from MBS
trusts, which increased our Capital Markets mortgage
portfolio balance. As of March 31, 2010, the total unpaid
principal balance of all loans in single-family MBS trusts that
were delinquent four or more months was approximately $94
billion. In April 2010, we purchased approximately 229,000
delinquent loans with an unpaid principal balance of
approximately $46 billion from our MBS trusts. We expect to
continue to purchase a significant portion of the remaining
delinquent population within a few months subject to market
conditions, servicer capacity, and other constraints including
the limit on the mortgage assets that we may own pursuant to our
senior preferred stock purchase agreement with Treasury.
Summary
of our Financial Performance for the First Quarter of
2010
Our financial results for the first quarter of 2010 reflect the
continued weakness in the housing and mortgage markets, which
showed some signs of stabilization in the first quarter of 2010
but which remain under pressure due to high levels of
unemployment and underemployment.
Net loss. We recorded a net loss of
$11.5 billion for the first quarter of 2010, primarily
driven by credit-related expenses of $11.9 billion and fair
value losses of $1.7 billion, which were partially offset
by net interest income of $2.8 billion. Including dividends
on senior preferred stock, the net loss attributable to common
stockholders we recorded for the first quarter of 2010 was
$13.1 billion and our diluted loss per share was $2.29. In
comparison, we recorded a net loss of $15.2 billion, a net
loss attributable to common stockholders of $16.3 billion
and a diluted loss per share of $2.87 for the fourth quarter of
2009. We recorded a net loss and a net loss attributable to
common stockholders of $23.2 billion and a diluted loss per
share of $4.09 for the first quarter of 2009.
The $3.6 billion decrease in our net loss in the first
quarter of 2010 compared with the fourth quarter of 2009 was
primarily due to:
|
|
|
|
|
a $5.2 billion decrease in losses from partnership
investments due to our recognition of $5.0 billion in the
fourth quarter of 2009 in
other-than-temporary
impairment losses on our low-income housing tax credit
(LIHTC) investments; and
|
|
|
|
a $2.3 billion decrease in net
other-than-temporary
impairments on our
available-for-sale
securities.
|
The decrease in losses was partially offset by an increase in
fair value losses, net of $1.1 billion and a
$2.7 billion decrease in revenue primarily due to our
adoption of the new accounting standards, which resulted in the
following impacts:
|
|
|
|
|
Upon adoption we consolidated the substantial majority of Fannie
Mae MBS trusts in our condensed consolidated balance sheet,
which significantly increased the amount of nonperforming loans
recognized in our condensed consolidated balance sheets and
therefore our forgone interest. Prior to our adoption of the new
accounting standards, these loans backed unconsolidated MBS
trusts, and we reflected expectations about the collectibility
of interest payments through our provision for guaranty losses.
|
|
|
|
We eliminated substantially all of our guaranty-related assets
and liabilities in our condensed consolidated balance sheet upon
adoption of the new accounting standards, and therefore for
consolidated trusts we no
|
9
|
|
|
|
|
longer recognize income or loss from amortizing these assets and
liabilities or from changes in their fair value.
|
The $11.7 billion decrease in our net loss in the first
quarter of 2010 compared with the first quarter of 2009 was
primarily due to:
|
|
|
|
|
a $9.0 billion decrease in credit-related expenses
primarily because the credit quality of our guaranty book of
business deteriorated at a much faster pace in the first quarter
of 2009 than during the first quarter of 2010; and
|
|
|
|
a $5.4 billion decrease in net
other-than-temporary
impairments on our
available-for-sale
securities driven by a change in the impairment accounting
standard on April 1, 2009 that resulted in our recognizing
only the credit portion of
other-than-temporary
impairment in our condensed consolidated statements of
operations.
|
The decrease in losses compared with the first quarter of 2009
was partially offset by a $2.2 billion decrease in net
revenue that was primarily due to the adoption of the new
accounting standards.
Net Worth. We had a net worth deficit of
$8.4 billion as of March 31, 2010, compared with a net
worth deficit of $15.3 billion as of December 31,
2009. Our net worth as of March 31, 2010 was negatively
impacted by the recognition of our net loss of
$11.5 billion and senior preferred stock dividends of
$1.5 billion. These reductions in our net worth were offset
by our receipt of $15.3 billion in funds from Treasury on
March 31, 2010 under our senior preferred stock purchase
agreement with Treasury, as well as from a $3.3 billion
benefit due to the cumulative effect of our adoption of the new
accounting standards. Our net worth, which is the basis for
determining the amount that Treasury has committed to provide us
under the senior preferred stock purchase agreement, equals the
Total deficit reported in our condensed consolidated
balance sheet. In May 2010, the Acting Director of FHFA
submitted a request to Treasury on our behalf for
$8.4 billion to eliminate our net worth deficit as of
March 31, 2010. When Treasury provides the requested funds,
the aggregate liquidation preference on the senior preferred
stock will be $84.6 billion, which will require an
annualized dividend of approximately $8.5 billion. This
amount exceeds our reported annual net income for each of the
last eight fiscal years, in most cases by a significant margin.
Credit-Related Expenses and Credit Losses. Our
credit-related expenses, which consist of the provision for loan
losses and the provision for guaranty losses (collectively
referred to as the provision for credit losses) plus
foreclosed property expense, were $11.9 billion for the
first quarter of 2010. Due to our adoption of the new accounting
standards, effective January 1, 2010, we no longer
recognize fair value losses on credit-impaired loans newly
acquired from MBS trusts that we consolidated, which affects our
provision for credit losses. During the first quarter of 2010 we
recognized a higher level of impairments as compared with the
fourth quarter of 2009 because loan modifications, which result
in the loans being treated as individually impaired, increased
substantially. In aggregate, the increase in individual
impairment, as well as the high level of nonperforming loans,
delinquencies, and defaults due to the general deterioration in
our guaranty book of business, resulted in our provision for
credit losses for the first quarter of 2010 of
$11.9 billion decreasing only slightly from our
$12.2 billion provision for credit losses in the fourth
quarter of 2009, despite the reduction in fair-value losses on
credit-impaired loans acquired from MBS trusts.
Credit-related expenses are included in our condensed
consolidated statements of operations. Our credit losses, by
contrast, are not defined within generally accepted accounting
principles, or GAAP, and may not be calculated in the same
manner as similarly titled measures reported by other companies.
We measure our credit losses as our charge-offs, net of
recoveries, plus our foreclosed property expense, adjusted to
eliminate the impact associated with our HomeSaver Advance loans
(unsecured personal loans used to bring mortgage loans current)
and our acquisition of credit-impaired loans from MBS trusts.
Our credit losses increased to $5.1 billion in the first
quarter of 2010 from $4.1 billion in the fourth quarter of
2009 and $2.5 billion in the first quarter of 2009. The
increase in our credit losses from the fourth quarter of 2009
primarily reflects the
10
increase in the number of defaults, which was partially offset
by a slight reduction in loss severity. While the level of our
credit losses increased, it remained substantially lower than
our credit-related expenses during the first quarter of 2010,
due partly to our home retention and foreclosure alternative
efforts, and partly to changes in the foreclosure process in a
number of states and foreclosure processing backlogs in some
jurisdictions. During the first quarter of 2010, our loss
severity and average initial charge-off per default declined
slightly but remained high. Please see Consolidated
Results of OperationsCredit-Related ExpensesCredit
Loss Performance Metrics in our 2009
Form 10-K
for more detail on how we measure our credit losses.
Loss Reserves. Our combined loss reserves,
which reflect our estimate of the probable losses we have
incurred in our guaranty book of business, decreased as of
January 1, 2010 compared to December 31, 2009 as a
result of our adoption of the new accounting standards. Our
combined loss reserves were $60.8 billion as of
March 31, 2010, compared to $53.8 billion as of
January 1, 2010 and $64.4 billion as of
December 31, 2009. Our loss reserve coverage to total
nonperforming loans decreased to 27.15% as of March 31,
2010 from 29.73% as of December 31, 2009.
Housing
and Mortgage Market and Economic Conditions
The housing sector, while still fragile, continued to show some
signs of stabilization and improvement in the first quarter of
2010. During the first quarter of 2010, the U.S. economy
continued to emerge from the severe economic recession that
started in December 2007, with the U.S. gross domestic
product, or GDP, rising by 3.2% on an annualized basis during
the quarter, according to the Bureau of Economic Analysis
advance estimate.
However, the housing market remains under pressure due to high
levels of unemployment and underemployment. Unemployment was
9.7% in March 2010, a decrease from 10.0% in December 2009,
based on data from the U.S. Bureau of Labor Statistics. The
Mortgage Bankers Association National Delinquency Survey
reported that, as of December 31, 2009, the most recent
date for which information is available, 9.67% of borrowers were
seriously delinquent (90 days or more past due or in the
foreclosure process), which we estimate represents approximately
five million mortgages.
The supply of single-family homes as measured by the
inventory/sales ratio remains above long-term average levels,
with significant regional variation. Some regions, such as
Florida, are struggling with large inventory overhang while
others, such as California, are experiencing nearly depleted
inventories in lower priced homes. Properties that are vacant
and held off the market, combined with the portion of the
estimated five million seriously delinquent mortgages not
currently listed for sale, represent a shadow inventory putting
downward pressure on both home prices and rents.
We estimate that, although home prices have improved in some
geographic regions, home prices on a national basis declined by
1.5% in the first quarter of 2010 and have declined by 18.4%
from their peak in the third quarter of 2006. Our home price
estimates are based on preliminary data and are subject to
change as additional data become available. As we have
previously disclosed, the decline in home prices has left many
homeowners with negative equity in their mortgages,
which means their principal balance exceeds the current market
value of their home. This provides an incentive for borrowers to
walk away from their mortgage obligations and for the loans to
become delinquent and proceed to foreclosure.
Preliminary data for the first quarter of 2010 indicate that
multifamily housing fundamentals are showing the first signs of
improvement. Unemployment, the slow economic recovery, and
below-average household formations continue to depress the
multifamily sector, with apartment property sales, occupancy
levels, and asking rents remaining at depressed levels. However,
the estimated national vacancy rate appears to have decreased in
the first quarter of 2010. In addition, asking rents appear to
have held steady and perhaps increased slightly, according to
preliminary third-party data, and apartment property sales
increased slightly during the quarter. The anticipated volume of
new multifamily loans remains uncertain. Although the number of
distressed multifamily properties remains elevated, properties
are not showing up on the sales market as
11
lenders and servicers appear to be entering into workouts and
extensions, instead of pursuing foreclosures. This could result
in fewer multifamily properties being offered for sale or
refinanced and may constrain the amount of new multifamily loan
origination volume in 2010.
See Risk Factors in our 2009
Form 10-K
for a description of risks to our business associated with the
weak economy and housing market.
Outlook
Overall Market Conditions. We expect weakness
in the housing and mortgage markets to continue throughout 2010.
Home sales fell during the first quarter of 2010. However, we
expect the temporary tax credit combined with a seasonal
increase in home sales in the second quarter and historically
low mortgage rates to support increased sales in the second
quarter of 2010 before the pace slows again in the third
quarter. We also expect home sales to start a longer term growth
path by the end of 2010, if the labor market shows improvement.
The continued deterioration in the performance of outstanding
mortgages, however, will result in the foreclosure of troubled
loans, which is likely to add to the excess housing inventory.
If, as we expect, interest rates rise modestly, the pace at
which the excess inventory is absorbed will decline.
We expect that during 2010: (1) default and severity rates
will remain heightened, (2) home prices will decline
slightly further on a national basis, more in some geographic
areas than in others, and (3) the level of foreclosures
will increase. We also expect the level of multifamily defaults
and serious delinquencies to increase further during 2010. All
of these conditions, including the level of single-family
delinquencies, may worsen if the unemployment rate increases on
either a national or regional basis. We expect the decline in
residential mortgage debt outstanding to continue through 2010,
which would mark three consecutive annual declines.
Approximately 78% of our single-family business in the first
quarter of 2010 consisted of refinancings. In the coming months,
we expect a shift of the market away from refinance activity if
interest rates increase, which will be somewhat offset by a
seasonal increase in home sales. We expect these trends,
combined with an expected decline in total originations in 2010,
will have an adverse impact on our business volumes during the
remainder of 2010.
Home Price Declines: Following a decline of
approximately 2.9% in 2009, we expect that home prices on a
national basis will decline slightly in 2010 before stabilizing,
and that the
peak-to-trough
home price decline on a national basis will range between 18%
and 23%. These estimates are based on our home price index,
which is calculated differently from the S&P/Case-Shiller
U.S. National Home Price Index and therefore results in
different percentages for comparable declines. These estimates
also contain significant inherent uncertainty in the current
market environment regarding a variety of critical assumptions
we make when formulating these estimates, including: the effect
of actions the federal government has taken and may take with
respect to the national economic recovery; the impact of the end
of the Federal Reserves MBS purchase program; and the
impact of those actions on home prices, unemployment and the
general economic and interest rate environment. Because of these
uncertainties, the actual home price decline we experience may
differ significantly from these estimates. We also expect
significant regional variation in home price declines and
stabilization.
Our 18% to 23%
peak-to-trough
home price decline estimate compares with an approximately 32%
to 40%
peak-to-trough
decline using the S&P/Case-Shiller index method. Our
estimates differ from the S&P/Case-Shiller index in two
principal ways: (1) our estimates weight expectations by
number of properties, whereas the S&P/Case-Shiller index
weights expectations based on property value, causing home price
declines on higher priced homes to have a greater effect on the
overall result; and (2) contrary to the
S&P/Case-Shiller index, our estimates do not include known
sales of foreclosed homes because we believe that differing
maintenance practices and the forced nature of the sales make
foreclosed home prices less representative of market values. The
S&P/Case-Shiller comparison numbers are calculated using
our models and assumptions, but modified to use these two
factors (weighting of expectations based on property value and
the inclusion of foreclosed property sales). In addition to
these differences, our estimates are based on our own internally
12
available data combined with publicly available data, and are
therefore based on data collected nationwide, whereas the
S&P/Case-Shiller index is based only on publicly available
data, which may be limited in certain geographic areas of the
country. Our comparative calculations to the
S&P/Case-Shiller index provided above are not modified to
account for this data pool difference.
Credit-Related Expenses. We expect that our
credit-related expenses will remain high in 2010, as we believe
that the level of our nonperforming loans will remain elevated
for a period of time. We expect that, if current trends
continue, our credit-related expenses could be lower in 2010
than in 2009. Our expectations for single-family credit-related
expenses are based on several factors, including: (1) the
decrease in average loss severities compared to 2009 as home
price declines have begun to moderate and prices have stabilized
in some regions; (2) our current expectation that, as 2010
progresses, the pace at which loans become delinquent will
moderate which, coupled with an increase in the pace of
foreclosures and problem loan workouts, will result in a slower
rate of increase in, and possibly a leveling of, delinquencies;
and (3) that, as a result of our adoption of the new
accounting standards, we no longer recognize the acquisition of
a credit-impaired loan from the majority of our MBS trusts as a
purchase with an associated fair value loss for the difference
between the fair value of the acquired loan and its acquisition
cost, as they are now consolidated and the loan is already
reflected in our condensed consolidated balance sheets at the
time of acquisition.
Credit Losses. We expect that our
single-family and multifamily credit losses will continue to
increase during 2010 as a result of anticipated continued high
unemployment and overall economic weakness, which will
contribute to an expected increase in our charge-offs as we
pursue foreclosure alternatives and foreclosures on seriously
delinquent loans for which we are not able to provide a
sustainable home retention workout solution.
Uncertainty Regarding our Long-Term Financial Sustainability
and Future Status. We expect that the actions we
take to stabilize the housing market and minimize our credit
losses will continue to have, in the short term at least, a
material adverse effect on our results of operations and
financial condition, including our net worth. There is
significant uncertainty in the current market environment, and
any changes in the trends in macroeconomic factors that we
currently anticipate, such as home prices and unemployment, may
cause our future credit-related expenses and credit losses to
vary significantly from our current expectations. Although
Treasurys funds under the senior preferred stock purchase
agreement permit us to remain solvent and avoid receivership,
the resulting dividend payments are substantial. Given our
expectations regarding future losses and draws from Treasury, we
do not expect to earn profits in excess of our annual dividend
obligation to Treasury for the indefinite future. As a result of
these factors, there is significant uncertainty as to our
long-term financial sustainability.
In addition, there is uncertainty regarding the future of our
business after the conservatorship is terminated, including
whether we will continue in our current form, and we expect this
uncertainty to continue. On April 14, 2010, the Obama
Administration released seven broad questions for public comment
on the future of the housing finance system, including Fannie
Mae and Freddie Mac, and announced that it would hold a series
of public forums across the country on housing finance reform.
Treasury Secretary Geithner testified in March 2010 that the
administration expects to present its proposals for reform to
Congress next year. We cannot predict the prospects
for the enactment, timing or content of legislative proposals
regarding longer-term reform of Fannie Mae, Freddie Mac and the
Federal Home Loan Banks (the GSEs). Please see
GSE Reform and Pending Legislation in our 2009
Form 10-K
for a discussion of legislation being considered that could
affect our business, including a list of possible reform options
for the GSEs.
CRITICAL
ACCOUNTING POLICIES AND ESTIMATES
The preparation of financial statements in accordance with GAAP
requires management to make a number of judgments, estimates and
assumptions that affect the reported amount of assets,
liabilities, income and expenses in the condensed consolidated
financial statements. Understanding our accounting policies and
the
13
extent to which we use management judgment and estimates in
applying these policies is integral to understanding our
financial statements. We describe our most significant
accounting policies in Note 1, Summary of Significant
Accounting Policies of this report and in our 2009
Form 10-K.
We evaluate our critical accounting estimates and judgments
required by our policies on an ongoing basis and update them as
necessary based on changing conditions. Management has discussed
any significant changes in judgments and assumptions in applying
our critical accounting policies with the Audit Committee of our
Board of Directors. See Risk Factors and Risk
ManagementModel Risk Management for a discussion of
the risk associated with the use of models as well as
MD&ACritical Accounting Policies and
Estimates in our 2009
Form 10-K
for additional information about our accounting policies we have
identified as critical because they involve significant
judgments and assumptions about highly complex and inherently
uncertain matters, and the use of reasonably different estimates
and assumptions could have a material impact on our reported
results of operations or financial condition. These critical
accounting policies and estimates are as follows:
|
|
|
|
|
Fair Value Measurement
|
|
|
|
Allowance for Loan Losses and Reserve for Guaranty Losses
|
|
|
|
Other-Than-Temporary
Impairment of Investment Securities
|
Effective January 1, 2010, we adopted the new accounting
standards on the transfers of financial assets and the
consolidation of variable interest entities. Refer to
Note 1, Summary of Significant Accounting
Policies and Note 2, Adoption of the New
Accounting Standards on the Transfers of Financial Assets and
Consolidation of Variable Interest Entities for additional
information.
We provide below information about our Level 3 assets and
liabilities as of March 31, 2010 compared to
December 31, 2009 and describe any significant changes in
the judgments and assumptions we made during the first quarter
of 2010 in applying our critical accounting policies and
significant changes to critical estimates as well as the impact
of the new accounting standards on our allowance for loan losses
and reserve for guaranty losses.
Fair
Value Measurement
The use of fair value to measure our assets and liabilities is
fundamental to our financial statements and is a critical
accounting estimate because we account for and record a portion
of our assets and liabilities at fair value. In determining fair
value, we use various valuation techniques. We describe the
valuation measurement techniques and inputs used to determine
the fair value of our assets and liabilities and disclose their
carrying value and fair value in Note 16, Fair
Value.
Fair
Value HierarchyLevel 3 Assets and
Liabilities
The assets and liabilities that we have classified as
Level 3 in the fair value hierarchy consist primarily of
financial instruments for which there is limited market activity
and therefore little or no price transparency. As a result, the
valuation techniques that we use to estimate the fair value of
Level 3 instruments involve significant unobservable
inputs, which generally are more subjective and involve a high
degree of management judgment and assumptions. Our Level 3
financial instruments consist of certain mortgage- and
asset-backed securities and residual interests, certain mortgage
loans, acquired property, partnership investments, our guaranty
assets and
buy-ups, our
master servicing assets and certain highly structured, complex
derivative instruments.
Table 2 presents a comparison, by balance sheet category, of the
amount of financial assets carried in our condensed consolidated
balance sheets at fair value on a recurring basis and classified
as Level 3 as of
14
March 31, 2010 and December 31, 2009. The availability
of observable market inputs to measure fair value varies based
on changes in market conditions, such as liquidity. As a result,
we expect the amount of financial instruments carried at fair
value on a recurring basis and classified as Level 3 to
vary each period.
Table
2: Level 3 Recurring Financial Assets at Fair
Value
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
March 31,
|
|
|
December 31,
|
|
Balance Sheet Category
|
|
2010
|
|
|
2009
|
|
|
|
(Dollars in millions)
|
|
|
Trading securities
|
|
$
|
6,724
|
|
|
$
|
8,861
|
|
Available-for-sale
securities
|
|
|
35,830
|
|
|
|
36,154
|
|
Derivatives assets
|
|
|
146
|
|
|
|
150
|
|
Guaranty assets and
buy-ups
|
|
|
11
|
|
|
|
2,577
|
|
|
|
|
|
|
|
|
|
|
Level 3 recurring assets
|
|
$
|
42,711
|
|
|
$
|
47,742
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
3,293,755
|
|
|
$
|
869,141
|
|
Total recurring assets measured at fair value
|
|
$
|
193,140
|
|
|
$
|
353,718
|
|
Level 3 recurring assets as a percentage of total assets
|
|
|
1
|
%
|
|
|
5
|
%
|
Level 3 recurring assets as a percentage of total recurring
assets measured at fair value
|
|
|
22
|
%
|
|
|
13
|
%
|
Total recurring assets measured at fair value as a percentage of
total assets
|
|
|
6
|
%
|
|
|
41
|
%
|
The decrease in assets classified as Level 3 during the
first quarter of 2010 includes a $2.6 billion decrease due
to derecognition of guaranty assets and
buy-ups at
the transition date as well as net transfers of approximately
$2.5 billion in assets to Level 2 from Level 3.
The assets transferred from Level 3 consist primarily of
Fannie Mae guaranteed mortgage-related securities and
private-label mortgage-related securities.
Assets measured at fair value on a nonrecurring basis and
classified as Level 3, which are not presented in the table
above, primarily include
held-for-sale
loans,
held-for-investment
loans, acquired property and partnership investments. The fair
value of these Level 3 nonrecurring financial assets
totaled $11.2 billion during the first quarter of 2010, and
$21.2 billion during the year ended December 31, 2009.
Financial liabilities measured at fair value on a recurring
basis and classified as Level 3 consisted of long-term debt
with a fair value of $653 million as of March 31, 2010
and $601 million as of December 31, 2009, and
derivatives liabilities with a fair value of $6 million as
of March 31, 2010 and $27 million as of
December 31, 2009.
Allowance
for Loan Losses and Reserve for Guaranty Losses
We maintain an allowance for loan losses for loans classified as
held for investment, including both loans held by us and by
consolidated Fannie Mae MBS trusts. We maintain a reserve for
guaranty losses for loans held in unconsolidated Fannie Mae MBS
trusts we guarantee and loans that we have guaranteed under
long-term standby commitments. We report the allowance for loan
losses and reserve for guaranty losses as separate line items in
our condensed consolidated balance sheets. These amounts, which
we collectively refer to as our combined loss reserves,
represent probable losses incurred in our guaranty book of
business as of the balance sheet date. The allowance for loan
losses is a valuation allowance that reflects an estimate of
incurred credit losses related to our recorded investment in
loans held for investment. The reserve for guaranty losses is a
liability account in our condensed consolidated balance sheets
that reflects an estimate of incurred credit losses related to
our guaranty to each unconsolidated Fannie Mae MBS trust that we
will supplement amounts received by the Fannie Mae MBS trust as
required to permit timely payments of principal and interest on
the related Fannie Mae MBS. As a result, the guaranty reserve
considers not only the principal and interest due on the loan at
the current balance sheet date, but also an estimate of any
additional interest payments due to the trust from the current
balance sheet date until the point of loan acquisition or
foreclosure. We maintain separate loss reserves for
single-family and multifamily loans. Our single-family and
multifamily loss reserves consist of a specific loss reserve for
individually impaired loans and a collective loss reserve for
all other loans.
15
We have an established process, using analytical tools,
benchmarks and management judgment, to determine our loss
reserves. Although our loss reserve process benefits from
extensive historical loan performance data, this process is
subject to risks and uncertainties, including a reliance on
historical loss information that may not be representative of
current conditions. We continually monitor delinquency and
default trends and make changes in our historically developed
assumptions and estimates as necessary to better reflect present
conditions, including current trends in borrower risk
and/or
general economic trends, changes in risk management practices,
and changes in public policy and the regulatory environment. We
also consider the recoveries that we will receive on mortgage
insurance and other credit enhancements entered into
contemporaneously with and in contemplation of a guaranty or
loan purchase transaction, as such recoveries reduce the
severity of the loss associated with defaulted loans. Due to the
stress in the housing and credit markets, and the speed and
extent of deterioration in these markets, our process for
determining our loss reserves has become significantly more
complex and involves a greater degree of management judgment
than prior to this period of economic stress.
Single-Family
Loss Reserves
We establish a specific single-family loss reserve for
individually impaired loans, which includes loans we restructure
in troubled debt restructurings, certain nonperforming loans in
MBS trusts and acquired credit-impaired loans that have been
further impaired subsequent to acquisition. The single-family
loss reserve for individually impaired loans is a growing
portion of the total single-family reserve and will continue to
grow in conjunction with our modification efforts. We typically
measure impairment based on the difference between our recorded
investment in the loan and the present value of the estimated
cash flows we expect to receive, which we calculate using the
effective interest rate of the original loan or the effective
interest rate at acquisition for a credit-impaired loan.
However, when foreclosure is probable, we measure impairment
based on the difference between our recorded investment in the
loan and the fair value of the underlying property, adjusted for
the estimated discounted costs to sell the property and
estimated insurance or other proceeds we expect to receive.
We establish a collective single-family loss reserve for all
other single-family loans in our single-family guaranty book of
business using an econometric model that estimates the
probability of default of loans to derive an overall loss
reserve estimate given multiple factors such as: origination
year,
mark-to-market
LTV ratio, delinquency status and loan product type. We believe
that the loss severity estimates used in determining our loss
reserves reflect current available information on actual events
and conditions as of each balance sheet date, including current
home prices. Our loss severity estimates do not incorporate
assumptions about future changes in home prices. We do, however,
use a one-quarter look back period to develop our loss severity
estimates for all loan categories.
Combined
Loss Reserves
Upon recognition of the mortgage loans held by newly
consolidated trusts at the transition date of our adoption of
the new accounting standards, we increased our Allowance
for loan losses by $43.6 billion and decreased our
Reserve for guaranty losses by $54.1 billion.
The decrease in our combined loss reserves of $10.5 billion
reflects the difference in the methodology used to estimate
incurred losses under our allowance for loan losses versus our
reserve for guaranty losses and recording the portion of the
reserve related to accrued interest to Allowance for
accrued interest receivable in our condensed consolidated
balance sheets. Our guaranty reserve considers not only the
principal and interest due on a loan at the current balance
sheet date, but also any interest payments expected to be missed
from the balance sheet date until the point of loan acquisition
or foreclosure. However, our loan loss allowance is an asset
valuation allowance, and thus we consider only our net recorded
investment in the loan at the balance sheet date, which includes
only interest income accrued while the loan was on accrual
status.
Upon adoption of the new accounting standards, we derecognized
the substantial majority of the Reserve for guaranty
losses relating to loans in previously unconsolidated
trusts that were consolidated in our condensed consolidated
balance sheet. We continue to record a reserve for guaranty
losses related to loans in unconsolidated trusts and to loans
that we have guaranteed under long-term standby commitments.
16
In addition to recognizing mortgage loans held by newly
consolidated trusts at the transition date, we also recognized
the associated accrued interest receivable from the mortgage
loans held by the newly consolidated trusts. The accrued
interest included delinquent interest on such loans which was
previously considered in estimating our Reserve for
guaranty losses. As a result, at transition, we
reclassified $7.0 billion from our Reserve for
guaranty losses to a valuation allowance within
Accrued interest receivable, net in our condensed
consolidated balance sheet.
CONSOLIDATED
RESULTS OF OPERATIONS
The section below provides a discussion of our condensed
consolidated results of operations for the periods indicated.
You should read this section together with our condensed
consolidated financial statements including the accompanying
notes.
As discussed in Executive Summary, prospectively
adopting the new accounting standards had a significant impact
on the presentation and comparability of our condensed
consolidated financial statements due to the consolidation of
the substantial majority of our single-class securitization
trusts and the elimination of previously recorded deferred
revenue from our guaranty arrangements. While some line items in
our condensed consolidated statements of operations were not
impacted, others were impacted materially, which reduces the
comparability of our results for the first quarter of 2010 with
results of prior periods. The
17
following table describes the impact to our first quarter 2010
results for those line items that were impacted significantly as
a result of our adoption of the new accounting standards.
|
|
|
|
|
|
Item
|
|
|
|
|
Consolidation Impact
|
Net interest income
|
|
|
|
|
We now recognize the underlying assets and liabilities of the
substantial majority of our MBS trusts in our condensed
consolidated balance sheets, which increases both our
interest-earning assets and interest-bearing liabilities and
related interest income and interest expense.
|
|
|
|
|
|
Contractual guaranty fees and the amortization of deferred cash
fees received after December 31, 2009 are recognized into
interest income.
|
|
|
|
|
|
We now include nonperforming loans from the majority of our MBS
trusts in our consolidated financial statements, which decreases
our net interest income as we do not recognize interest income
on these loans while we continue to recognize interest expense
for amounts owed to MBS certificateholders.
|
|
|
|
|
|
Trust management income and certain fee income from consolidated
trusts are now recognized as interest income.
|
|
|
|
|
|
|
Guaranty fee income
|
|
|
|
|
Upon adoption of the new accounting standards, we eliminated
substantially all of our guaranty-related assets and liabilities
in our condensed consolidated balance sheets. As a result,
consolidated trusts deferred cash fees and non-cash fees
through December 31, 2009 were recognized into our total deficit
through the transition adjustment effective January 1, 2010, and
we no longer recognize income or loss from amortizing these
assets and liabilities nor do we recognize changes in their fair
value. As noted above, we now recognize both contractual
guaranty fees and the amortization of deferred cash fees
received after December 31, 2009 through interest income,
thereby reducing guaranty fee income to only those amounts
related to unconsolidated trusts and other credit enhancements
arrangements, such as our long-term standby commitments.
|
|
|
|
|
|
|
Credit-related expenses
|
|
|
|
|
As the majority of our trusts are consolidated, we no longer
record fair value losses on credit-impaired loans acquired from
the substantial majority of our trusts.
|
|
|
|
|
|
The substantial majority of our combined loss reserves are now
recognized in our allowance for loan losses to reflect the loss
allowance against the consolidated mortgage loans. We use a
different methodology to estimate incurred losses for our
allowance for loan losses as compared with our reserve for
guaranty losses which will reduce our credit-related expenses.
|
|
|
|
|
|
|
Investment gains (losses), net
|
|
|
|
|
Our portfolio securitization transactions that reflect transfers
of assets to consolidated trusts do not qualify as sales,
thereby reducing the amount we recognize as portfolio
securitization gains and losses.
|
|
|
|
|
|
We no longer designate the substantial majority of our loans
held for securitization as held for sale as the substantial
majority of related MBS trusts will be consolidated, thereby
reducing lower of cost or fair value adjustments.
|
|
|
|
|
|
We no longer record gains or losses on the sale from our
portfolio of the substantial majority of our available-for-sale
MBS because these securities were eliminated in consolidation.
|
|
|
|
|
|
|
Fair value gains (losses), net
|
|
|
|
|
We no longer record fair value gains or losses on the majority
of our trading MBS, thereby reducing the amount of securities
subject to recognition of changes in fair value in our condensed
consolidated statement of operations.
|
|
|
|
|
|
|
Other expenses
|
|
|
|
|
Upon purchase of MBS securities issued by consolidated trusts
where the purchase price of the MBS does not equal the carrying
value of the related consolidated debt, we recognize a gain or
loss on debt extinguishment.
|
|
|
|
|
|
|
See Note 2, Adoption of the New Accounting Standards
on the Transfers of Financial Assets and Consolidation of
Variable Interest Entities for a further discussion of the
impacts of the new accounting standards on our condensed
consolidated financial statements.
Table 3 summarizes our condensed consolidated results of
operations for the periods indicated.
18
Table
3: Summary of Condensed Consolidated Results of
Operations(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
March 31,
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
Variance
|
|
|
|
(Dollars in millions,
|
|
|
|
except per share
amounts)(1)
|
|
|
Net interest income
|
|
$
|
2,789
|
|
|
$
|
3,248
|
|
|
$
|
(459
|
)
|
Guaranty fee income
|
|
|
54
|
|
|
|
1,752
|
|
|
|
(1,698
|
)
|
Fee and other income
|
|
|
179
|
|
|
|
192
|
|
|
|
(13
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues
|
|
$
|
3,022
|
|
|
$
|
5,192
|
|
|
$
|
(2,170
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment gains, net
|
|
|
166
|
|
|
|
223
|
|
|
|
(57
|
)
|
Net
other-than-temporary
impairments
|
|
|
(236
|
)
|
|
|
(5,653
|
)
|
|
|
5,417
|
|
Fair value losses, net
|
|
|
(1,705
|
)
|
|
|
(1,460
|
)
|
|
|
(245
|
)
|
Losses from partnership investments
|
|
|
(58
|
)
|
|
|
(357
|
)
|
|
|
299
|
|
Administrative expenses
|
|
|
(605
|
)
|
|
|
(523
|
)
|
|
|
(82
|
)
|
Credit-related
expenses(2)
|
|
|
(11,884
|
)
|
|
|
(20,872
|
)
|
|
|
8,988
|
|
Other non-interest expenses
|
|
|
(296
|
)
|
|
|
(358
|
)
|
|
|
62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before federal income taxes
|
|
|
(11,596
|
)
|
|
|
(23,808
|
)
|
|
|
12,212
|
|
Benefit for federal income taxes
|
|
|
67
|
|
|
|
623
|
|
|
|
(556
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(11,529
|
)
|
|
|
(23,185
|
)
|
|
|
11,656
|
|
Less: Net loss (income) attributable to the noncontrolling
interest
|
|
|
(1
|
)
|
|
|
17
|
|
|
|
(18
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to Fannie Mae
|
|
$
|
(11,530
|
)
|
|
$
|
(23,168
|
)
|
|
$
|
11,638
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted loss per common share
|
|
$
|
(2.29
|
)
|
|
$
|
(4.09
|
)
|
|
$
|
1.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Certain prior period amounts have
been reclassified to conform to the current period presentation.
|
|
(2) |
|
Consists of provision for loan
losses, provision (benefit) for guaranty losses and foreclosed
property expense (income).
|
Net
Interest Income
Table 4 presents an analysis of our net interest income, average
balances, and related yields earned on assets and incurred on
liabilities for the periods indicated. For most components of
the average balances, we used a daily weighted average of
amortized cost. When daily average balance information was not
available, such as for mortgage loans, we used monthly averages.
Table 5 presents the change in our net interest income between
periods and the extent to which that variance is attributable
to: (1) changes in the volume of our interest-earning
assets and interest-bearing liabilities; or (2) changes in
the interest rates of these assets and liabilities.
19
Table
4: Analysis of Net Interest Income and
Yield
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
|
|
|
Interest
|
|
|
Average
|
|
|
|
|
|
Interest
|
|
|
Average
|
|
|
|
Average
|
|
|
Income/
|
|
|
Rates
|
|
|
Average
|
|
|
Income/
|
|
|
Rates
|
|
|
|
Balance
|
|
|
Expense
|
|
|
Earned/Paid
|
|
|
Balance
|
|
|
Expense
|
|
|
Earned/Paid
|
|
|
|
(Dollars in millions)
|
|
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage
loans(1)
|
|
$
|
2,989,957
|
|
|
$
|
37,619
|
|
|
|
5.03
|
%
|
|
$
|
431,918
|
|
|
$
|
5,598
|
|
|
|
5.18
|
%
|
Mortgage securities
|
|
|
149,053
|
|
|
|
1,751
|
|
|
|
4.70
|
|
|
|
346,923
|
|
|
|
4,620
|
|
|
|
5.33
|
|
Non-mortgage
securities(2)
|
|
|
66,860
|
|
|
|
37
|
|
|
|
0.22
|
|
|
|
48,349
|
|
|
|
91
|
|
|
|
0.75
|
|
Federal funds sold and securities purchased under agreements to
resell or similar arrangements
|
|
|
40,061
|
|
|
|
21
|
|
|
|
0.21
|
|
|
|
64,203
|
|
|
|
104
|
|
|
|
0.65
|
|
Advances to lenders
|
|
|
2,512
|
|
|
|
18
|
|
|
|
2.87
|
|
|
|
4,256
|
|
|
|
23
|
|
|
|
2.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets
|
|
$
|
3,248,443
|
|
|
$
|
39,446
|
|
|
|
4.86
|
%
|
|
$
|
895,649
|
|
|
$
|
10,436
|
|
|
|
4.66
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term debt
|
|
$
|
191,419
|
|
|
$
|
118
|
|
|
|
0.25
|
%
|
|
$
|
330,434
|
|
|
$
|
1,107
|
|
|
|
1.34
|
%
|
Long-term debt
|
|
|
3,030,160
|
|
|
|
36,539
|
|
|
|
4.82
|
|
|
|
554,806
|
|
|
|
6,081
|
|
|
|
4.38
|
|
Federal funds purchased and securities sold under agreements to
repurchase
|
|
|
24
|
|
|
|
|
|
|
|
0.07
|
|
|
|
79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
$
|
3,221,603
|
|
|
$
|
36,657
|
|
|
|
4.55
|
%
|
|
$
|
885,319
|
|
|
$
|
7,188
|
|
|
|
3.25
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impact of net non-interest bearing funding
|
|
$
|
26,840
|
|
|
|
|
|
|
|
0.03
|
%
|
|
$
|
10,330
|
|
|
|
|
|
|
|
0.04
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income/net interest yield
|
|
|
|
|
|
$
|
2,789
|
|
|
|
0.34
|
%
|
|
|
|
|
|
$
|
3,248
|
|
|
|
1.45
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected benchmark interest rates at end of
period:(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3-month LIBOR
|
|
|
|
|
|
|
|
|
|
|
0.29
|
%
|
|
|
|
|
|
|
|
|
|
|
1.19
|
%
|
2-year swap
interest rate
|
|
|
|
|
|
|
|
|
|
|
1.19
|
|
|
|
|
|
|
|
|
|
|
|
1.38
|
|
5-year swap
interest rate
|
|
|
|
|
|
|
|
|
|
|
2.73
|
|
|
|
|
|
|
|
|
|
|
|
2.22
|
|
30-year
Fannie Mae MBS par coupon rate
|
|
|
|
|
|
|
|
|
|
|
4.51
|
|
|
|
|
|
|
|
|
|
|
|
3.88
|
|
|
|
|
(1) |
|
Interest income includes interest
income on acquired credit-impaired loans, which totaled
$587 million and $153 million for the three months
ended March 31, 2010 and 2009, respectively. These interest
income amounts also include accretion of $266 million and
$65 million for the three months ended March 31, 2010
and 2009, respectively, relating to a portion of the fair value
losses recorded upon the acquisition of the loans.
|
|
(2) |
|
Includes cash equivalents.
|
|
(3) |
|
Data from British Bankers
Association, Thomson Reuters Indices and Bloomberg.
|
20
Table
5: Rate/Volume Analysis of Changes in Net Interest
Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
|
|
|
|
Ended March 31,
|
|
|
|
2010 vs. 2009
|
|
|
|
Total
|
|
|
Variance Due
to:(1)
|
|
|
|
Variance
|
|
|
Volume
|
|
|
Rate
|
|
|
|
(Dollars in millions)
|
|
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans
|
|
$
|
32,021
|
|
|
$
|
32,189
|
|
|
$
|
(168
|
)
|
Mortgage securities
|
|
|
(2,869
|
)
|
|
|
(2,378
|
)
|
|
|
(491
|
)
|
Non-mortgage
securities(2)
|
|
|
(54
|
)
|
|
|
26
|
|
|
|
(80
|
)
|
Federal funds sold and securities purchased under agreements to
resell or similar arrangements
|
|
|
(83
|
)
|
|
|
(30
|
)
|
|
|
(53
|
)
|
Advances to lenders
|
|
|
(5
|
)
|
|
|
(11
|
)
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income
|
|
|
29,010
|
|
|
|
29,796
|
|
|
|
(786
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term debt
|
|
|
(989
|
)
|
|
|
(336
|
)
|
|
|
(653
|
)
|
Long-term debt
|
|
|
30,458
|
|
|
|
29,789
|
|
|
|
669
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense
|
|
|
29,469
|
|
|
|
29,453
|
|
|
|
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
(459
|
)
|
|
$
|
343
|
|
|
$
|
(802
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Combined rate/volume variances are
allocated to both rate and volume based on the relative size of
each variance.
|
|
(2) |
|
Includes cash equivalents.
|
Net interest income decreased in the first quarter of 2010 as
compared with the first quarter of 2009 primarily as a result of
the interest expense recognized on long-term debt of the
consolidated MBS trusts being greater than the interest income
recognized on the underlying mortgage loans of the consolidated
trusts. While we do not recognize interest income on the
mortgage loans of the consolidated trusts that have been placed
on nonaccrual status, we continue to recognize interest expense
for the amounts owed to MBS certificateholders, which has
decreased our net interest income. Prior to the adoption of the
new accounting standards, interest income and expense on MBS
trusts not owned by Fannie Mae were not recorded as components
of net interest income but were considered in determining our
provision for credit losses. For the first quarter of 2010,
interest income that we did not recognize for nonaccrual
mortgage loans was $2.7 billion, which reduced our net
interest yield by 33 basis points, compared with
$223 million for the first quarter of 2009, which reduced
our net interest yield by 10 basis points.
We recognize the contractual guaranty fee and the amortization
of deferred cash fees received after December 31, 2009 on
the underlying mortgage loans of consolidated trusts as interest
income, which represents the spread between the yield on the
underlying mortgage assets and the rate on the debt of the
consolidated trusts. Upon adoption of the new accounting
standards, our interest-earning assets and interest-bearing
liabilities both increased by approximately $2.4 trillion. The
lower spread on these interest-earning assets and liabilities
had the impact of reducing our net interest yield for the first
quarter of 2010 as compared to the first quarter of 2009.
We report net interest income for our Capital Markets group in
Business Segment Results. The net interest income
for our Capital Markets group reflects interest income from the
assets that we have purchased and the interest expense from the
debt we have issued. See Business Segment Results
for a detailed discussion of our Capital Markets groups
net interest income.
Guaranty
Fee Income
Guaranty fee income decreased in the first quarter of 2010
compared with the first quarter of 2009 because we consolidated
the substantial majority of our MBS trusts and we recognize
interest income and expense, instead
21
of guaranty fee income, from consolidated trusts. At adoption of
the new accounting standards, our guaranty-related assets and
liabilities pertaining to previously unconsolidated trusts were
eliminated; therefore, we no longer recognize amortization of
previously recorded deferred cash and non-cash fees or fair
value adjustments related to our guaranty to these trusts.
Guaranty fee income for the first quarter of 2010 reflects
guaranty fees earned from unconsolidated trusts and other credit
enhancements arrangements, such as our long-term standby
commitments.
We continue to report guaranty fee income for our Single-Family
business and our HCD business as a separate line item in
Business Segment Results.
Investment
Gains, Net
Investment gains recognized in the first quarter of 2010 were
primarily the result of realized gains on sales of
available-for-sale
securities as spread tightening on agency MBS and a decline in
mortgage rates led to higher sales prices. The decrease in
investment gains in the first quarter of 2010 compared with the
first quarter of 2009 was due to a decrease in securitization
gains as a large majority of our portfolio securitization
transactions no longer qualify for sale treatment under the new
accounting standards. The decrease in investment gains was
partially offset by a decrease in lower of cost or fair value
adjustments on
held-for-sale
loans due to the reclassification of most of our
held-for-sale
loans to held for investment upon adoption of the new accounting
standards.
Net
Other-Than-Temporary
Impairment
Net
other-than-temporary
impairment for the first quarter of 2010 significantly decreased
compared with the first quarter of 2009, driven primarily by the
adoption of a new accounting standard effective April 1,
2009. As a result of this accounting standard, beginning with
the second quarter of 2009, we recognize only the credit portion
of
other-than-temporary
impairment in our condensed consolidated statements of
operations. The net
other-than-temporary
impairment charge recorded in the first quarter of 2010 was
driven by a decrease in the present value of our cash flow
projections on Alt-A and subprime securities. The net
other-than-temporary
impairment charge recorded in the first quarter of 2009 before
our adoption of this accounting standard included both the
credit and non-credit components of the loss in fair value and
was driven primarily by additional impairment losses on some of
our Alt-A and subprime private-label securities that we had
previously impaired, as well as impairment losses on other Alt-A
and subprime securities, due to continued deterioration in the
credit quality of the loans underlying these securities and
further declines in the expected cash flows.
Fair
Value Losses, Net
Table 6 presents the components of fair value gains and losses.
22
Table
6: Fair Value Gains (Losses), Net
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
|
|
|
|
Ended March 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(Dollars in millions)
|
|
|
Risk management derivatives fair value losses attributable to:
|
|
|
|
|
|
|
|
|
Net contractual interest expense accruals on interest rate swaps
|
|
$
|
(835
|
)
|
|
$
|
(940
|
)
|
Net change in fair value during the period
|
|
|
(1,326
|
)
|
|
|
(428
|
)
|
|
|
|
|
|
|
|
|
|
Total risk management derivatives fair value losses, net
|
|
|
(2,161
|
)
|
|
|
(1,368
|
)
|
Mortgage commitment derivatives fair value losses, net
|
|
|
(601
|
)
|
|
|
(338
|
)
|
|
|
|
|
|
|
|
|
|
Total derivatives fair value losses, net
|
|
|
(2,762
|
)
|
|
|
(1,706
|
)
|
|
|
|
|
|
|
|
|
|
Trading securities gains, net
|
|
|
1,058
|
|
|
|
167
|
|
Debt foreign exchange gains, net
|
|
|
23
|
|
|
|
55
|
|
Debt fair value gains (losses), net
|
|
|
(24
|
)
|
|
|
24
|
|
|
|
|
|
|
|
|
|
|
Fair value losses, net
|
|
$
|
(1,705
|
)
|
|
$
|
(1,460
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
5-year swap
interest rate:
|
|
|
|
|
|
|
|
|
As of January 1
|
|
|
2.98
|
%
|
|
|
2.13
|
%
|
As of March 31
|
|
|
2.73
|
|
|
|
2.22
|
|
Risk
Management Derivatives Fair Value Losses, Net
We supplement our issuance of debt securities with derivative
instruments to further reduce duration and prepayment risks. We
generally are the purchaser of risk management derivatives. In
cases where options obtained through callable debt issuance are
not needed for risk management purposes, we may engage in sales
of options in the
over-the-counter
derivatives market in order to offset the options obtained in
the callable debt. During the first quarter of 2010, there were
a small number of transactions of this type.
We recorded derivative losses in the first quarter of 2010 as a
result of: (1) a decrease in implied interest rate
volatility, which reduced the fair value of our purchased
options; (2) a decrease in swap rates, which reduced the
fair value of our pay-fixed derivatives; and (3) time decay
on our purchased options.
Our derivative losses in the first quarter of 2009 were
primarily driven by fair value losses on our option-based
derivatives due to the combined effect of a decrease in implied
volatility and the time decay of these options.
For additional information on our risk management derivatives,
refer to Note 10, Derivative Instruments.
Mortgage
Commitment Derivatives Fair Value Losses, Net
Commitments to purchase or sell some mortgage-related securities
and to purchase single-family mortgage loans generally are
derivatives and changes in their fair value are recognized in
our condensed consolidated statements of operations. We
recognized higher losses on our mortgage securities commitments
in the first quarter of 2010 compared with the first quarter of
2009, driven primarily by increased losses on commitments to
sell as a result of an increase in mortgage-related securities
prices during the commitment period.
Trading
Securities Gains, Net
Gains on trading securities in the first quarter of 2010 were
primarily driven by the narrowing of spreads on commercial
mortgage-backed securities (CMBS) as well as by a
decrease in interest rates.
23
The gains on our trading securities during the first quarter of
2009 were attributable to the significant decline in mortgage
interest rates and the narrowing of spreads on agency MBS during
the quarter. These gains were partially offset by a decrease in
the fair value of our private-label mortgage-related securities
backed by Alt-A and subprime loans that we hold.
Losses
from Partnership Investments
Losses from partnership investments decreased in the first
quarter of 2010 compared with the first quarter of 2009 as we
did not recognize net operating losses or
other-than-temporary
impairment on our LIHTC investments in the first quarter of
2010. In the fourth quarter of 2009, we reduced the carrying
value of our LIHTC investments to zero. As a result, we no
longer recognize net operating losses or
other-than-temporary
impairment on our LIHTC investments. Losses from partnership
investments recognized in the first quarter of 2010 were due to
other-than-temporary
impairment on our other affordable housing investments.
Administrative
Expenses
Administrative expenses increased in the first quarter of 2010
compared with the first quarter of 2009 due to an increase in
employees and third-party services primarily related to our
foreclosure prevention and credit loss mitigation efforts.
Credit-Related
Expenses
Credit-related expenses consist of the provision for loan
losses, provision for guaranty losses (collectively referred to
as provision for credit losses) and foreclosed
property expense. We detail the components of our credit-related
expenses in Table 7.
Table
7: Credit-Related Expenses
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
|
|
|
|
Ended March 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(Dollars in millions)
|
|
|
Provision for loan losses
|
|
$
|
11,939
|
|
|
$
|
2,509
|
|
Provision (benefit) for guaranty losses
|
|
|
(36
|
)
|
|
|
17,825
|
|
|
|
|
|
|
|
|
|
|
Total provision for credit
losses(1)
|
|
|
11,903
|
|
|
|
20,334
|
|
Foreclosed property expense (income)
|
|
|
(19
|
)
|
|
|
538
|
|
|
|
|
|
|
|
|
|
|
Credit-related expenses
|
|
$
|
11,884
|
|
|
$
|
20,872
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes credit losses attributable
to acquired credit-impaired loans and HomeSaver Advance fair
value losses of $58 million for the three months ended
March 31, 2010 and $1.5 billion for the three months
ended March 31, 2009.
|
Provision
for Credit Losses
We summarize the changes in our combined loss reserves in Table
8. Upon recognition of the mortgage loans held by newly
consolidated trusts on January 1, 2010, we increased our
Allowance for loan losses and decreased our
Reserve for guaranty losses. The impact at
transition is reported as Adoption of new accounting
standards in the table. The decrease in the combined loss
reserves from transition represents a difference in the
methodology used to estimate incurred losses for our allowance
for loan losses as compared with our reserve for guaranty losses
and our separate presentation of the portion of the allowance
related to accrued interest as our Allowance for accrued
interest receivable. These changes are discussed in
Note 2, Adoption of the New Accounting Standards on
the Transfers of Financial Assets and Consolidation of Variable
Interest Entities.
24
Table
8: Allowance for Loan Losses and Reserve for Guaranty
Losses (Combined Loss Reserves)
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
|
|
|
|
Ended March 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
Changes in combined loss reserves:
|
|
|
|
|
|
|
|
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
Beginning
balance(1)(2)
|
|
$
|
9,925
|
|
|
$
|
2,772
|
|
Adoption of new accounting standards
|
|
|
43,576
|
|
|
|
|
|
Provision for loan losses
|
|
|
11,939
|
|
|
|
2,509
|
|
Charge-offs(3)
|
|
|
(5,160
|
)
|
|
|
(637
|
)
|
Recoveries
|
|
|
374
|
|
|
|
35
|
|
Net reclassification of portion of allowance related to
interest(1)(4)
|
|
|
(85
|
)
|
|
|
(49
|
)
|
|
|
|
|
|
|
|
|
|
Ending
balance(1)(5)(6)
|
|
$
|
60,569
|
|
|
$
|
4,630
|
|
|
|
|
|
|
|
|
|
|
Reserve for guaranty losses:
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
$
|
54,430
|
|
|
$
|
21,830
|
|
Adoption of new accounting standards
|
|
|
(54,103
|
)
|
|
|
|
|
Provision (benefit) for guaranty losses
|
|
|
(36
|
)
|
|
|
17,825
|
|
Charge-offs
|
|
|
(61
|
)
|
|
|
(2,944
|
)
|
Recoveries
|
|
|
3
|
|
|
|
165
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
233
|
|
|
$
|
36,876
|
|
|
|
|
|
|
|
|
|
|
Combined loss reserves:
|
|
|
|
|
|
|
|
|
Beginning
balance(1)(2)
|
|
$
|
64,355
|
|
|
$
|
24,602
|
|
Adoption of new accounting standards
|
|
|
(10,527
|
)
|
|
|
|
|
Total provision for credit losses
|
|
|
11,903
|
|
|
|
20,334
|
|
Charge-offs(3)
|
|
|
(5,221
|
)
|
|
|
(3,581
|
)
|
Recoveries
|
|
|
377
|
|
|
|
200
|
|
Net reclassification of portion of allowance related to
interest(1)(4)
|
|
|
(85
|
)
|
|
|
(49
|
)
|
|
|
|
|
|
|
|
|
|
Ending
balance(1)(5)(6)
|
|
$
|
60,802
|
|
|
$
|
41,506
|
|
|
|
|
|
|
|
|
|
|
Attribution of charge-offs:
|
|
|
|
|
|
|
|
|
Charge-offs attributable to guaranty book of business
|
|
$
|
(5,163
|
)
|
|
$
|
(2,056
|
)
|
Charge-offs attributable to fair value losses on:
|
|
|
|
|
|
|
|
|
Acquired credit-impaired loans
|
|
|
(58
|
)
|
|
|
(1,410
|
)
|
HomeSaver Advance loans
|
|
|
|
|
|
|
(115
|
)
|
|
|
|
|
|
|
|
|
|
Total charge-offs
|
|
$
|
(5,221
|
)
|
|
$
|
(3,581
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
Allocation of combined loss reserves:
|
|
|
|
|
|
|
|
|
Balance at end of each period attributable to:
|
|
|
|
|
|
|
|
|
Single-family(1)
|
|
$
|
58,900
|
|
|
$
|
62,312
|
|
Multifamily
|
|
|
1,902
|
|
|
|
2,043
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
60,802
|
|
|
$
|
64,355
|
|
|
|
|
|
|
|
|
|
|
Single-family and multifamily loss reserves as a percentage
of applicable guaranty book of business:
|
|
|
|
|
|
|
|
|
Single-family(1)
|
|
|
2.05
|
%
|
|
|
2.14
|
%
|
Multifamily
|
|
|
1.02
|
|
|
|
1.10
|
|
Combined loss reserves as a percentage of:
|
|
|
|
|
|
|
|
|
Total guaranty book of
business(1)
|
|
|
1.99
|
%
|
|
|
2.08
|
%
|
Total nonperforming
loans(1)
|
|
|
27.15
|
|
|
|
29.73
|
|
25
|
|
|
(1) |
|
Prior period amounts have been
reclassified and respective percentages have been recalculated
to conform to the current period presentation.
|
|
(2) |
|
Includes $1.8 billion related
to loans of consolidated trusts as of December 31, 2009.
|
|
(3) |
|
Includes accrued interest of
$579 million and $247 million for the three months
ended March 31, 2010 and 2009, respectively.
|
|
(4) |
|
Represents reclassification of
amounts recorded in provision for loan losses and charge-offs
that relate to allowance for accrued interest receivable.
|
|
(5) |
|
Includes $903 million and
$197 million as of March 31, 2010 and 2009,
respectively, for acquired credit-impaired loans.
|
|
(6) |
|
Includes $34.9 billion related
to loans of consolidated trusts as of March 31, 2010.
|
Our provision for credit losses decreased in the first quarter
of 2010 compared with the first quarter of 2009 primarily due to
a slowing in the growth, relative to the first half of 2009, of
loans that are seriously delinquent, which is partly the result
of the home retention and the foreclosure alternative workouts
that we completed during the quarter. While we have purchased
significantly more delinquent loans from MBS trusts in the first
quarter of 2010 compared to the first quarter of 2009, we
experienced a significant decline in fair value losses on
acquired credit-impaired loans because of our adoption of the
new accounting standards. Only purchases of credit-deteriorated
loans from unconsolidated MBS trusts or as a result of other
credit guarantees generate fair value losses upon acquisition.
However, our provision for credit losses, although lower through
the first quarter of 2010, remained high and our combined loss
reserves remained high due to:
|
|
|
|
|
A high level of nonperforming loans, delinquencies, and defaults
due to the general deterioration in our guaranty book of
business. Factors contributing to these conditions include the
following:
|
|
|
|
|
|
Continued stress on a broader segment of borrowers due to
continued high levels of unemployment and underemployment and
the prolonged decline in home prices has resulted in higher
delinquency rates on loans in our single-family guaranty book of
business that do not have characteristics typically associated
with higher risk loans.
|
|
|
|
Certain loan categories continued to contribute
disproportionately to the increase in our nonperforming loans
and credit losses. These categories include: loans on properties
in certain Midwest states, California, Florida, Arizona and
Nevada; loans originated in 2006 and 2007; and loans related to
higher-risk product types, such as Alt-A loans.
|
|
|
|
The prolonged decline in home prices has also resulted in
negative home equity for some borrowers, especially when the
impact of existing second mortgage liens is taken into account,
affecting their ability to refinance or willingness to make
their mortgage payments, causing higher delinquencies as shown
in Table 36: Serious Delinquency Rates.
|
|
|
|
The number of loans that are seriously delinquent remained high
due to delays in foreclosures because: (1) we require
servicers to exhaust foreclosure prevention alternatives as part
of our efforts to keep borrowers in their homes; (2) recent
legislation or judicial changes in the foreclosure process in a
number of states have lengthened the foreclosure timeline and
(3) some jurisdictions are experiencing foreclosure
processing backlogs due to high foreclosure case volumes.
|
|
|
|
|
|
A greater proportion of the loans in our guaranty book of
business are subject to individual impairment rather than the
collective reserve for loan losses. We consider a loan to be
individually impaired when, based on current information, it is
probable that we will not receive all amounts due, including
interest, in accordance with the contractual terms of the loan
agreement. Individually impaired loans currently include, among
others, those restructured in a troubled debt restructuring
(TDR), which is a form of restructuring a mortgage
loan in which a concession is granted to a borrower experiencing
financial difficulty. Any impairment recognized on these loans
is part of our provision for loan losses and allowance for loan
losses. The higher levels of workouts initiated as a result of
our foreclosure prevention efforts during 2009 and into the
first quarter of 2010, including HAMP, increased our total
number of individually impaired loans, especially those
considered to be TDRs, compared with the first quarter of
|
26
|
|
|
|
|
2009. Frequently, the allowance calculated for an individually
impaired loan is greater than the allowance which would be
calculated under the collective reserve. Individual impairment
is based on the restructured loans expected cash flows,
discounted at the loans original effective interest rate.
Accordingly, as a larger portion of our loan population is
modified and restructured in a TDR, the allowance and
corresponding provision is likely to increase.
|
While loans in certain states, certain higher risk categories
and our 2006 and 2007 vintages continue to contribute
disproportionately to our credit losses, the portion of our
combined loss reserves attributable to these loan categories has
declined slightly or remained flat as of March 31, 2010
compared with December 31, 2009. The Midwest accounted for
approximately 13% of our combined single-family loss reserves as
of March 31, 2010 and December 31, 2009. Our mortgage
loans in California, Florida, Arizona and Nevada together
accounted for approximately 51% of our combined single-family
loss reserves as of March 31, 2010, compared with
approximately 53% as of December 31, 2009. Our Alt-A loans
represented approximately 34% of our combined single-family loss
reserves as of March 31, 2010, compared with approximately
35% as of December 31, 2009, and our 2006 and 2007 loan
vintages together accounted for approximately 67% of our
combined single-family loss reserves as of March 31, 2010,
compared with approximately 69% as of December 31, 2009.
We acquired significantly more credit-impaired loans from MBS
trusts in the first quarter of 2010 compared with the first
quarter of 2009. However, with the adoption of the new
accounting standards, only purchases of credit-deteriorated
loans from unconsolidated MBS trusts or as a result of other
credit guarantees generate fair value losses upon acquisition
and accordingly our fair value losses on acquired
credit-impaired loans significantly decreased. During the first
quarter of 2010, we acquired approximately 289,000 loans of
which approximately 700 credit-impaired loans were acquired from
unconsolidated MBS trusts or as a result of other credit
guarantees and for which we recorded fair value losses of
$58 million upon acquisition. During the first quarter of
2009, we acquired approximately 12,200 loans from MBS trusts and
recorded fair value losses of $1.5 billion upon acquisition.
For additional discussions on delinquent loans and
concentrations, see Risk ManagementMortgage Credit
Risk ManagementSingle-Family Mortgage Credit Risk
ManagementProblem Loan Management and Foreclosure
Prevention. For discussions on our charge-offs, see
Consolidated Results of OperationsCredit-Related
ExpensesCredit Loss Performance Metrics.
Our balance of nonperforming single-family loans remained high
as of March 31, 2010 due to both high levels of
delinquencies and an increase in TDRs. The composition of our
nonperforming loans is shown in Table 9. For information on the
impact of TDRs and other individually impaired loans on our
allowance for loan losses, see Note 4, Mortgage
Loans.
27
Table
9: Nonperforming Single-Family and Multifamily
Loans
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(Dollars in millions)
|
|
|
On-balance sheet nonperforming loans including loans in
|
|
|
|
|
|
|
|
|
consolidated Fannie Mae MBS trusts:
|
|
|
|
|
|
|
|
|
Nonaccrual loans
|
|
$
|
192,633
|
|
|
$
|
34,079
|
|
Troubled debt restructurings on accrual status
|
|
|
26,679
|
|
|
|
6,922
|
|
HomeSaver Advance first-lien loans on accrual status
|
|
|
4,430
|
|
|
|
866
|
|
|
|
|
|
|
|
|
|
|
Total on-balance sheet nonperforming loans
|
|
|
223,742
|
|
|
|
41,867
|
|
|
|
|
|
|
|
|
|
|
Off-balance sheet nonperforming loans in unconsolidated Fannie
Mae MBS trusts:
|
|
|
|
|
|
|
|
|
Nonperforming loans, excluding HomeSaver Advance first-lien
loans(1)
|
|
|
203
|
|
|
|
161,406
|
|
HomeSaver Advance first-lien
loans(2)
|
|
|
1
|
|
|
|
13,182
|
|
|
|
|
|
|
|
|
|
|
Total off-balance sheet nonperforming loans
|
|
|
204
|
|
|
|
174,588
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming loans
|
|
$
|
223,946
|
|
|
$
|
216,455
|
|
|
|
|
|
|
|
|
|
|
Accruing on-balance sheet loans past due 90 days or
more(3)
|
|
$
|
1,079
|
|
|
$
|
612
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
For the
|
|
|
|
Three Months Ended
|
|
|
Year Ended
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(Dollars in millions)
|
|
|
Interest related to on-balance sheet nonperforming loans:
|
|
|
|
|
|
|
|
|
Interest income
forgone(4)
|
|
$
|
2,726
|
|
|
$
|
1,341
|
|
Interest income recognized for the
period(5)
|
|
|
1,227
|
|
|
|
1,206
|
|
|
|
|
(1) |
|
Represents loans that would meet
our criteria for nonaccrual status if the loans had been
on-balance sheet.
|
|
(2) |
|
Represents all off-balance sheet
first-lien loans associated with unsecured HomeSaver Advance
loans, including first-lien loans that are not seriously
delinquent.
|
|
(3) |
|
Recorded investment of loans as of
the end of each period that are 90 days or more past due
and continuing to accrue interest, including loans insured or
guaranteed by the U.S. government and loans where we have
recourse against the seller in the event of a default.
|
|
(4) |
|
Represents the amount of interest
income that would have been recorded during the period for
on-balance sheet nonperforming loans as of the end of each
period had the loans performed according to their original
contractual terms.
|
|
(5) |
|
Represents interest income
recognized during the period based on stated coupon rate for
on-balance sheet loans classified as nonperforming as of the end
of each period.
|
Foreclosed
Property Expense (Income)
The shift from foreclosed property expense in the first quarter
of 2009 to foreclosed property income in the first quarter of
2010 was primarily driven by $562 million of fees
recognized from the cancellation and restructuring of some of
our mortgage insurance coverage. These fees represented an
acceleration of, and discount on, claims to be paid pursuant to
the coverage in order to reduce our future exposure to our
mortgage insurers. In addition, we had lower valuation
adjustments on our REO inventory in the first quarter of 2010,
reflecting the stabilization of home prices in some geographic
regions. This improvement was offset by an increase in REO
holding costs due to the continued rise in foreclosure activity
which resulted in higher REO inventory in the first quarter of
2010 compared with the first quarter of 2009.
28
Credit
Loss Performance Metrics
Our credit-related expenses should be considered in conjunction
with our credit loss performance. As our credit losses are now
at such high levels, management has shifted focus away from the
credit loss ratio to measure performance and has focused more on
our loss mitigation strategies and reducing our credit losses on
an absolute basis. Historically, management viewed our credit
loss performance metrics, which include our historical credit
losses and our credit loss ratio, as indicators of the
effectiveness of our credit risk management strategies.
These metrics, however, are not defined terms within GAAP and
may not be calculated in the same manner as similarly titled
measures reported by other companies. Because management does
not view changes in the fair value of our mortgage loans as
credit losses, we adjust our credit loss performance metrics for
the impact associated with HomeSaver Advance loans and the
acquisition of credit-impaired loans. We also exclude interest
forgone on nonperforming loans in our mortgage portfolio,
other-than-temporary
impairment losses resulting from deterioration in the credit
quality of our mortgage-related securities and accretion of
interest income on acquired credit-impaired loans from credit
losses.
We believe that credit loss performance metrics may be useful to
investors because they are metrics widely used by analysts,
investors and other companies within the financial services
industry. They also provide a consistent treatment of credit
losses for on- and off-balance sheet loans. Moreover, by
presenting credit losses with and without the effect of fair
value losses associated with the acquisition of credit-impaired
loans and HomeSaver Advance loans, investors are able to
evaluate our credit performance on a more consistent basis among
periods. Table 10 details the components of our credit loss
performance metrics as well as our average default rate and loss
severity.
Table
10: Credit Loss Performance Metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
Amount
|
|
|
Ratio(1)
|
|
|
Amount
|
|
|
Ratio(1)
|
|
|
|
(Dollars in millions)
|
|
|
Charge-offs, net of recoveries
|
|
$
|
4,844
|
|
|
|
62.9
|
bp
|
|
$
|
3,381
|
|
|
|
45.2
|
bp
|
Foreclosed property expense (income)
|
|
|
(19
|
)
|
|
|
(0.2
|
)
|
|
|
538
|
|
|
|
7.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit losses including the effect of fair value losses on
acquired credit-impaired loans and HomeSaver Advance loans
|
|
|
4,825
|
|
|
|
62.7
|
|
|
|
3,919
|
|
|
|
52.4
|
|
Less: Fair value losses resulting from acquired credit-impaired
loans and HomeSaver Advance loans
|
|
|
(58
|
)
|
|
|
(0.8
|
)
|
|
|
(1,525
|
)
|
|
|
(20.4
|
)
|
Plus: Impact of acquired credit-impaired loans on charge-offs
and foreclosed property expense
|
|
|
380
|
|
|
|
4.9
|
|
|
|
89
|
|
|
|
1.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit losses and credit loss ratio
|
|
$
|
5,147
|
|
|
|
66.8
|
bp
|
|
$
|
2,483
|
|
|
|
33.2
|
bp
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit losses attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family
|
|
$
|
5,062
|
|
|
|
|
|
|
$
|
2,465
|
|
|
|
|
|
Multifamily
|
|
|
85
|
|
|
|
|
|
|
|
18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
5,147
|
|
|
|
|
|
|
$
|
2,483
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average default rate
|
|
|
|
|
|
|
0.46
|
%
|
|
|
|
|
|
|
0.17
|
%
|
Average loss severity
rate(2)
|
|
|
|
|
|
|
35.40
|
|
|
|
|
|
|
|
35.60
|
|
|
|
|
(1) |
|
Basis points are based on the
annualized amount for each line item presented divided by the
average guaranty book of business during the period.
|
|
(2) |
|
Excludes fair value losses on
credit-impaired loans acquired from MBS trusts and HomeSaver
Advance loans.
|
29
The increase in our credit losses reflects the increase in the
number of defaults, particularly due to the prolonged period of
high unemployment, decline in home prices and our prior
acquisition of loans with higher risk attributes. However,
defaults in the first quarter of 2009 were lower than they could
have been due to the foreclosure moratoria during the end of
2008 and first quarter of 2009. The increase in defaults was
partially offset by a slight reduction in average loss severity
as home prices have improved in some geographic regions.
Table 11 provides an analysis of our credit losses in certain
higher risk loan categories, loan vintages and loans within
certain states that continue to account for a disproportionate
share of our credit losses as compared with our other loans.
Table
11: Credit Loss Concentration Analysis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of
|
|
|
|
|
Single-Family Conventional
|
|
|
|
|
|
|
Guaranty Book
|
|
Percentage of Single-Family Credit Losses
|
|
|
of Business Outstanding as
of(1)
|
|
For the Three Months Ended
|
|
|
March 31,
|
|
December 31,
|
|
March 31,
|
|
March 31,
|
|
|
2010
|
|
2009
|
|
2009
|
|
2010
|
|
2009
|
|
Geographical distribution:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Arizona, California, Florida and Nevada
|
|
|
28
|
%
|
|
|
28
|
%
|
|
|
27
|
%
|
|
|
58
|
%
|
|
|
58
|
%
|
Illinois, Indiana, Michigan and Ohio
|
|
|
11
|
|
|
|
11
|
|
|
|
11
|
|
|
|
15
|
|
|
|
14
|
|
All other states
|
|
|
61
|
|
|
|
61
|
|
|
|
62
|
|
|
|
27
|
|
|
|
28
|
|
Select higher risk product
features(2)
|
|
|
24
|
|
|
|
24
|
|
|
|
27
|
|
|
|
64
|
|
|
|
72
|
|
Vintages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
10
|
|
|
|
11
|
|
|
|
13
|
|
|
|
30
|
|
|
|
32
|
|
2007
|
|
|
14
|
|
|
|
15
|
|
|
|
19
|
|
|
|
37
|
|
|
|
34
|
|
All other vintages
|
|
|
76
|
|
|
|
74
|
|
|
|
68
|
|
|
|
33
|
|
|
|
34
|
|
|
|
|
(1) |
|
Calculated based on the unpaid
principal balance of loans, where we have detailed loan-level
information, for each category divided by the unpaid principal
balance of our single-family conventional guaranty book of
business.
|
|
(2) |
|
Includes Alt-A loans, subprime
loans, interest-only loans, loans with original
loan-to-value
ratios greater than 90%, and loans with FICO credit scores less
than 620.
|
Our 2009 and 2010 vintages accounted for less than 1% of our
single-family credit losses. Typically, credit losses on
mortgage loans do not peak until the third through fifth years
following origination. We provide more detailed credit
performance information, including serious delinquency rates by
geographic region, statistics on nonperforming loans and
foreclosure activity in Risk ManagementCredit Risk
ManagementMortgage Credit Risk Management.
Regulatory
Hypothetical Stress Test Scenario
Under a September 2005 agreement with OFHEO, we are required to
disclose on a quarterly basis the present value of the change in
future expected credit losses from our existing single-family
guaranty book of business from an immediate 5% decline in
single-family home prices for the entire United States. Although
other provisions of the September 2005 agreement were suspended
in March 2009 by FHFA until further notice, the disclosure
requirement was not suspended. For purposes of this calculation,
we assume that, after the initial 5% shock, home price growth
rates return to the average of the possible growth rate paths
used in our internal credit pricing models. The sensitivity
results represent the difference between future expected credit
losses under our base case scenario, which is derived from our
internal home price path forecast, and a scenario that assumes
an instantaneous nationwide 5% decline in home prices.
30
Table 12 compares the credit loss sensitivities for the periods
indicated for first lien single-family whole loans we own or
that back Fannie Mae MBS, before and after consideration of
projected credit risk sharing proceeds, such as private mortgage
insurance claims and other credit enhancement.
Table
12: Single-Family Credit Loss
Sensitivity(1)
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(Dollars in millions)
|
|
|
Gross single-family credit loss sensitivity
|
|
$
|
21,078
|
|
|
$
|
18,311
|
|
Less: Projected credit risk sharing proceeds
|
|
|
(3,006
|
)
|
|
|
(2,533
|
)
|
|
|
|
|
|
|
|
|
|
Net single-family credit loss sensitivity
|
|
$
|
18,072
|
|
|
$
|
15,778
|
|
|
|
|
|
|
|
|
|
|
Outstanding single-family whole loans and Fannie Mae
MBS(2)
|
|
$
|
2,793,524
|
|
|
$
|
2,830,004
|
|
Single-family net credit loss sensitivity as a percentage of
outstanding single-family whole loans and Fannie Mae MBS
|
|
|
0.65
|
%
|
|
|
0.56
|
%
|
|
|
|
(1) |
|
Represents total economic credit
losses, which consist of credit losses and forgone interest.
Calculations are based on approximately 97% of our total
single-family guaranty book of business as of both
March 31, 2010 and December 31, 2009. The mortgage
loans and mortgage-related securities that are included in these
estimates consist of: (a) single-family Fannie Mae MBS
(whether held in our mortgage portfolio or held by third
parties), excluding certain whole loan REMICs and private-label
wraps; (b) single-family mortgage loans, excluding
mortgages secured only by second liens, subprime mortgages,
manufactured housing chattel loans and reverse mortgages; and
(c) long-term standby commitments. We expect the inclusion
in our estimates of the excluded products may impact the
estimated sensitivities set forth in this table.
|
|
(2) |
|
As a result of our adoption of the
new accounting standards, the balance reflects a reduction as of
March 31, 2010 from December 31, 2009 due to
unscheduled principle payments.
|
Because these sensitivities represent hypothetical scenarios,
they should be used with caution. Our regulatory stress test
scenario is limited in that it assumes an instantaneous uniform
5% nationwide decline in home prices, which is not
representative of the historical pattern of changes in home
prices. Changes in home prices generally vary on a regional, as
well as a local, basis. In addition, these stress test scenarios
are calculated independently without considering changes in
other interrelated assumptions, such as unemployment rates or
other economic factors, which are likely to have a significant
impact on our future expected credit losses.
Federal
Income Taxes
We did not recognize an income tax benefit for our current
period pre-tax loss as it is more likely than not that we will
not generate sufficient taxable income in the foreseeable future
to realize our net deferred tax assets. We recognized an income
tax benefit in the first quarter of 2010 primarily due to the
reversal of a portion of the valuation allowance for deferred
tax assets resulting primarily from a settlement agreement
reached with the IRS in the first quarter of 2010 for our
unrecognized tax benefits for the tax years 1999 through 2004.
The tax benefit recognized for the first quarter of 2009 was
primarily due to the benefit of carrying back to prior years a
portion of our 2009 tax loss, net of the reversal of the use of
certain tax credits.
Financial
Impact of the Making Home Affordable Program on Fannie
Mae
Home
Affordable Refinance Program
Because we already own or guarantee the mortgage loans that we
refinance under HARP, our expenses under that program consist
mostly of limited administrative costs.
31
Home
Affordable Modification Program
We discuss below how modifying loans under HAMP that we own or
guarantee directly affects our financial results.
Impairments
and Fair Value Losses on Loans Under HAMP
Table 13 provides information about the impairments and fair
value losses associated with mortgage loans owned or guaranteed
by Fannie Mae entering trial modifications under HAMP. These
amounts have been included in the calculation of our
credit-related expenses in our condensed consolidated statements
of operations for 2009 and the first quarter of 2010. Please see
MD&AConsolidated Results of
OperationsFinancial Impact of the Making Home Affordable
Program on Fannie Mae in our 2009
Form 10-K
for a detailed discussion on these impairments and fair value
losses.
When we begin to individually assess a loan for impairment, we
exclude the loan from the population of loans on which we
calculate our collective loss reserves. Table 13 does not
reflect the potential reduction of our combined loss reserves
from excluding individually impaired loans from this calculation.
Table
13: Impairments and Fair Value Losses on Loans in
HAMP(1)
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
For the
|
|
|
|
Three Months
|
|
|
Year Ended
|
|
|
|
Ended March 31,
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(Dollars in millions)
|
|
|
Impairments(2)
|
|
$
|
7,563
|
|
|
$
|
15,777
|
|
Fair value losses on credit-impaired loans acquired from MBS
trusts(3)
|
|
|
4
|
|
|
|
10,637
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
7,567
|
|
|
$
|
26,414
|
|
|
|
|
|
|
|
|
|
|
Loans entered into a trial modifications under the program
|
|
|
91,700
|
|
|
|
333,300
|
|
Credit-impaired loans acquired from MBS trusts in trial
modifications under the
program(4)
|
|
|
44
|
|
|
|
83,700
|
|
|
|
|
(1) |
|
Includes amounts for loans that
entered into a trial modification under the program but that
have not yet received, or that have been determined to be
ineligible for, a permanent modification under the program. Some
of these ineligible loans have since been modified outside of
the program. Also includes loans that entered into a trial
modification prior to the end of the periods presented, but were
reported from servicers to us subsequent to that date.
|
|
(2) |
|
Impairments consist of
(a) impairments recognized on loans accounted for as loans
restructured in a troubled debt restructuring and
(b) incurred credit losses on loans in MBS trusts that have
entered into a trial modification and been individually assessed
for incurred credit losses. Amount includes impairments
recognized subsequent to the date of loan acquisition.
|
|
(3) |
|
These fair value losses are
recorded as charge-offs against the Reserve for guaranty
losses and have the effect of increasing the provision for
guaranty losses in our condensed consolidated statements of
operations.
|
|
(4) |
|
Excludes loans purchased from
consolidated trusts for the three months ended March 31,
2010 for which no fair value losses were recognized.
|
Servicer
and Borrower Incentives
We incurred $95 million in paid and accrued incentive fees
for servicers and borrowers in connection with loans modified
under HAMP during the first quarter of 2010, which we recorded
as part of our Other expenses.
Overall
Impact of the Making Home Affordable Program
Because of the unprecedented nature of the circumstances that
led to the Making Home Affordable Program, we cannot quantify
what the impact would have been on Fannie Mae if the Making Home
Affordable Program
32
had not been introduced. We do not know how many loans we would
have modified under alternative programs, what the terms or
costs of those modifications would have been, how many
foreclosures would have resulted nationwide, and at what pace,
or the impact on housing prices if the program had not been put
in place. As a result, the amounts we discuss above are not
intended to measure how much the program is costing us in
comparison to what it would have cost us if we did not have the
program at all.
BUSINESS
SEGMENT RESULTS
In this section, we discuss changes to our presentation for
reporting results for our three business segments,
Single-Family, HCD and Capital Markets, which have been revised
due to our prospective adoption of the new accounting standards.
We then discuss our business segment results. You should read
this section together with our condensed consolidated results of
operations in Consolidated Results of Operations.
Changes
to Segment Reporting
Our prospective adoption of the new accounting standards had a
significant impact on the presentation and comparability of our
condensed consolidated financial statements due to the
consolidation of the substantial majority of our single-class
securitization trusts and the elimination of previously recorded
deferred revenue from our guaranty arrangements. We continue to
manage Fannie Mae based on the same three business segments;
however, effective in 2010 we changed the presentation of
segment financial information that is currently evaluated by
management.
While some line items in our segment results were not impacted
by either the change from the new accounting standards or
changes to our segment presentation, others were impacted
materially, which reduces the comparability of our segment
results with prior periods. We have not restated prior period
results nor have we presented current year results under the old
presentation as we determined that it was impracticable to do
so; therefore, our segment results reported in the current
period are not comparable with prior periods. In the table
below, we compare our current segment reporting for our three
business segments with our segment reporting in prior periods.
Segment
Reporting in Current Periods Compared with Prior
Periods
|
|
|
|
|
|
|
|
|
|
|
Single Family and HCD
|
Line Item
|
|
|
|
|
Current Segment Reporting
|
|
|
|
|
Prior Segment Reporting
|
Guaranty fee income
|
|
|
|
|
At adoption of the new accounting standards, we eliminated a
substantial majority of our guaranty-related assets and
liabilities in our consolidated balance sheet. We re-established
an asset and a liability related to the deferred cash fees on
Single-Familys balance sheet and we amortize these fees as
guaranty fee income with our contractual guaranty fees.
|
|
|
|
|
At the inception of a guaranty to an unconsolidated entity, we
established a guaranty asset and guaranty obligation, which
included deferred cash fees. These guaranty-related assets and
liabilities were then amortized and recognized in guaranty fee
income with our contractual guaranty fees over the life of the
guaranty.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We use a static yield method to amortize deferred cash fees to
better align with the recognition of contractual guaranty fee
income.
|
|
|
|
|
We used a prospective level yield method to amortize our
guaranty-related assets and liabilities, which created
significant fluctuations in our guaranty fee income as the
interest rate environment shifted.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We eliminated substantially all of our guaranty assets that were
previously recorded at fair value upon adoption of the new
accounting standards. As such, the recognition of fair value
adjustments as a component of Single-Family guaranty fee income
has been essentially eliminated.
|
|
|
|
|
We recorded fair value adjustments on our buy-up assets and
certain guaranty assets as a component of Single-Family guaranty
fee income.
|
|
|
|
|
|
|
|
|
|
|
|
33
|
|
|
|
|
|
|
|
|
|
|
Single Family and HCD
|
Line Item
|
|
|
|
|
Current Segment Reporting
|
|
|
|
|
Prior Segment Reporting
|
Net Interest Income
|
|
|
|
|
Because we now recognize loans underlying the substantial
majority of our MBS trusts in our condensed consolidated balance
sheets, the amount of interest expense Single-Family and HCD
recognize related to forgone interest on nonperforming loans
underlying MBS trusts has significantly increased.
|
|
|
|
|
Interest payments expected to be delinquent on off-balance sheet
nonperforming loans were considered in the reserve for guaranty
losses.
|
|
|
|
|
|
|
|
|
|
|
|
Credit-related expenses
|
|
|
|
|
Because we now recognize loans underlying the substantial
majority of our MBS trusts in our condensed consolidated balance
sheets, we no longer recognize fair value losses upon acquiring
credit-impaired loans from these trusts.
|
|
|
|
|
We recorded a fair value loss on credit-impaired loans acquired
from MBS trusts.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Upon recognition of mortgage loans held by newly consolidated
trusts, we increased our allowance for loan losses and decreased
our reserve for guaranty losses. We use a different methodology
in estimating incurred losses under our allowance for loan
losses versus under our reserve for guaranty losses which will
result in lower credit-related expenses.
|
|
|
|
|
The majority of our combined loss reserves were recorded in the
reserve for guaranty losses, which used a different methodology
for estimating incurred losses versus the methodology used for
the allowance for loan losses.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HCD Only
|
Line Item
|
|
|
|
|
Current Segment Reporting
|
|
|
|
|
Prior Segment Reporting
|
Losses from partnership investments
|
|
|
|
|
We report losses from partnership investments on an equity basis
in the HCD balance sheet. As a result, net income or loss
attributable to noncontrolling interests is not included in
losses from partnership investments.
|
|
|
|
|
Losses from partnership investments included net income or loss
attributable to noncontrolling interests for the HCD segment.
|
|
|
|
|
|
|
|
|
|
|
|
Capital Markets
|
|
|
|
|
|
|
|
|
|
|
|
Line Item
|
|
|
|
|
Current Segment
Reporting
|
|
|
|
|
Prior Segment
Reporting
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
|
|
We recognize interest income on interest-earning assets that we
own and interest expense on debt that we have issued.
|
|
|
|
|
In addition to the assets we own and the debt we issue, we also
included interest income on mortgage-related assets underlying
MBS trusts that we consolidated under the prior consolidation
accounting standards and the interest expense on the
corresponding debt of such trusts.
|
|
|
|
|
|
|
|
|
|
|
|
Investment gains and losses, net
|
|
|
|
|
We no longer designate the substantial majority of our loans
held for securitization as held for sale as the substantial
majority of related MBS trusts will be consolidated, thereby
reducing lower of cost or fair value adjustments.
|
|
|
|
|
We designated loans held for securitization as held for sale
resulting in recognition of lower of cost or fair value
adjustments on our held-for-sale loans.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We include the securities that we own, regardless of whether the
trust has been consolidated, in reporting gains and losses on
securitizations and sales of available-for-sale securities.
|
|
|
|
|
We excluded the securities of consolidated trusts that we owned
in reporting of gains and losses on securitizations and sales of
available-for-sale securities.
|
|
|
|
|
|
|
|
|
|
|
|
Fair value gains and losses, net
|
|
|
|
|
We include the trading securities that we own, regardless of
whether the trust has been consolidated, in recognizing fair
value gains and losses on trading securities.
|
|
|
|
|
MBS trusts that were consolidated were reported as loans and
thus any securities we owned issued by these trusts did not have
fair value adjustments.
|
|
|
|
|
|
|
|
|
|
|
|
34
Under the current segment reporting structure, the sum of the
results for our three business segments does not equal our
condensed consolidated results of operations as we separate the
activity related to our consolidated trusts from the results
generated by our three segments. In addition, because we apply
accounting methods that differ from our consolidated results for
segment reporting purposes, we include an
eliminations/adjustments category to reconcile our business
segment results and the activity related to our consolidated
trusts to our condensed consolidated results of operations.
Segment
Results
Table 14 displays our segment results under our current segment
reporting presentation for the first quarter of 2010.
Table
14: Business Segment Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31, 2010
|
|
|
|
Business Segments
|
|
|
Other Activity/Reconciling Items
|
|
|
|
|
|
|
Single
|
|
|
|
|
|
Capital
|
|
|
Consolidated
|
|
|
Eliminations/
|
|
|
Total
|
|
|
|
Family
|
|
|
HCD
|
|
|
Markets
|
|
|
Trusts(1)
|
|
|
Adjustments(2)
|
|
|
Results
|
|
|
|
(Dollars in millions)
|
|
|
Net interest income (expense)
|
|
$
|
(1,945
|
)
|
|
$
|
4
|
|
|
$
|
3,057
|
|
|
$
|
1,239
|
|
|
$
|
434
|
(3)
|
|
$
|
2,789
|
|
Benefit (provision) for loan losses
|
|
|
(11,945
|
)
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11,939
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (expense) after provision for loan losses
|
|
|
(13,890
|
)
|
|
|
10
|
|
|
|
3,057
|
|
|
|
1,239
|
|
|
|
434
|
|
|
|
(9,150
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guaranty fee income (expense)
|
|
|
1,768
|
|
|
|
194
|
|
|
|
(279
|
)
|
|
|
(1,197
|
)(4)
|
|
|
(432
|
)(4)
|
|
|
54
|
|
Investment gains (losses), net
|
|
|
2
|
|
|
|
|
|
|
|
792
|
|
|
|
(155
|
)
|
|
|
(473
|
)(5)
|
|
|
166
|
|
Net
other-than-temporary
impairments
|
|
|
|
|
|
|
|
|
|
|
(236
|
)
|
|
|
|
|
|
|
|
|
|
|
(236
|
)
|
Fair value losses, net
|
|
|
|
|
|
|
|
|
|
|
(1,186
|
)
|
|
|
(35
|
)
|
|
|
(484
|
)(6)
|
|
|
(1,705
|
)
|
Debt extinguishment losses, net
|
|
|
|
|
|
|
|
|
|
|
(55
|
)
|
|
|
(69
|
)
|
|
|
|
|
|
|
(124
|
)
|
Losses from partnership investments
|
|
|
|
|
|
|
(58
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(58
|
)
|
Fee and other income (expense)
|
|
|
47
|
|
|
|
35
|
|
|
|
104
|
|
|
|
(7
|
)
|
|
|
|
|
|
|
179
|
|
Administrative expenses
|
|
|
(390
|
)
|
|
|
(99
|
)
|
|
|
(116
|
)
|
|
|
|
|
|
|
|
|
|
|
(605
|
)
|
Benefit (provision) for guaranty losses
|
|
|
(11
|
)
|
|
|
47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36
|
|
Foreclosed property income (expense)
|
|
|
30
|
|
|
|
(11
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19
|
|
Other income (expenses)
|
|
|
(172
|
)
|
|
|
(6
|
)
|
|
|
27
|
|
|
|
|
|
|
|
(21
|
)(8)
|
|
|
(172
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before federal income taxes
|
|
|
(12,616
|
)
|
|
|
112
|
|
|
|
2,108
|
|
|
|
(224
|
)
|
|
|
(976
|
)
|
|
|
(11,596
|
)
|
Provision (benefit) for federal income taxes
|
|
|
(51
|
)
|
|
|
13
|
|
|
|
(29
|
)
|
|
|
|
|
|
|
|
|
|
|
(67
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
(12,565
|
)
|
|
|
99
|
|
|
|
2,137
|
|
|
|
(224
|
)
|
|
|
(976
|
)
|
|
|
(11,529
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Net income attributable to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1
|
)(7)
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Fannie Mae
|
|
$
|
(12,565
|
)
|
|
$
|
99
|
|
|
$
|
2,137
|
|
|
$
|
(224
|
)
|
|
$
|
(977
|
)
|
|
$
|
(11,530
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Represents activity related to the
assets and liabilities of consolidated trusts in our balance
sheet under the new accounting standard.
|
|
(2) |
|
Represents the elimination of
intercompany transactions occurring between the three business
segments and our consolidated trusts, as well as other
adjustments to reconcile to our condensed consolidated results.
|
|
(3) |
|
Represents the amortization expense
of cost basis adjustments on securities that we own in our
portfolio that on a GAAP basis are eliminated.
|
|
(4) |
|
Represents the guaranty fees paid
from consolidated trusts to the Single-Family and HCD segments.
The adjustment to guaranty fee income in the
Eliminations/Adjustments column represents the elimination of
the amortization of deferred cash fees related to consolidated
trusts that were re-established for segment reporting.
|
|
(5) |
|
Primarily represents the removal of
realized gains and losses on sales of Fannie Mae MBS classified
as
available-for-sale
securities that are issued by consolidated trusts and retained
in the Capital Markets portfolio. The
|
35
|
|
|
|
|
adjustment also includes the
removal of securitization gains (losses) recognized in the
Capital Markets segment relating to portfolio securitization
transactions that do not qualify for sale accounting under GAAP.
|
|
(6) |
|
Represents the removal of fair
value adjustments on consolidated Fannie Mae MBS classified as
trading that are retained in the Capital Markets portfolio.
|
|
(7) |
|
Represents the adjustment from
equity accounting to consolidation accounting for partnership
investments that are consolidated in our consolidated balance
sheets.
|
|
(8) |
|
Represents the removal of
amortization of deferred revenue on certain credit enhancements
from the Single-Family and HCD segment balance sheets that are
eliminated upon reconciliation to our condensed consolidated
balance sheets.
|
Single-Family
Business Results
Table 15 summarizes the financial results of the Single-Family
business for the first quarter of 2010 under the current segment
reporting presentation and for the first quarter of 2009 under
the prior segment reporting presentation. The primary sources of
revenue for our Single-Family business are guaranty fee income
and fee and other income. Expenses primarily include
credit-related expenses and administrative expenses.
Table
15: Single-Family Business Results
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(Dollars in millions)
|
|
|
Statement of operations
data:(1)
|
|
|
|
|
|
|
|
|
Guaranty fee
income(2)
|
|
$
|
1,768
|
|
|
$
|
1,966
|
|
Credit-related
expenses(3)
|
|
|
(11,926
|
)
|
|
|
(20,330
|
)
|
Other
expenses(4)
|
|
|
(2,458
|
)
|
|
|
(339
|
)
|
|
|
|
|
|
|
|
|
|
Loss before federal income taxes
|
|
|
(12,616
|
)
|
|
|
(18,703
|
)
|
Benefit for federal income taxes
|
|
|
51
|
|
|
|
645
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to Fannie Mae
|
|
$
|
(12,565
|
)
|
|
$
|
(18,058
|
)
|
|
|
|
|
|
|
|
|
|
Other key performance data:
|
|
|
|
|
|
|
|
|
Single-family effective guaranty fee rate (in basis
points)(1)(5)
|
|
|
24.4
|
|
|
|
27.9
|
|
Single-family average charged fee on new acquisitions (in basis
points)(6)
|
|
|
26.9
|
|
|
|
21.0
|
|
Average single-family guaranty book of
business(7)
|
|
$
|
2,893,988
|
|
|
$
|
2,819,459
|
|
Single-family Fannie Mae MBS
issues(8)
|
|
$
|
124,358
|
|
|
$
|
151,943
|
|
|
|
|
(1) |
|
Segment statement of operations
data reported under the current segment reporting basis is not
comparable to the segment statement of operations data reported
in prior periods.
|
|
(2) |
|
In 2010, guaranty fee income
related to consolidated MBS trusts consists of contractual
guaranty fees and the amortization of deferred cash fees using a
static effective yield method. In 2009, guaranty fee income
consisted of amortization of our guaranty-related assets and
liabilities using a prospective yield method and fair value
adjustments of
buys-ups and
certain guaranty assets.
|
|
(3) |
|
Consists of the provision for loan
losses, provision for guaranty losses and foreclosed property
income or expense.
|
|
(4) |
|
Consists of net interest income,
investment gains and losses, fee and other income, other
expenses, and administrative expenses.
|
|
(5) |
|
Presented in basis points based on
annualized Single-Family segment guaranty fee income divided by
the average single-family guaranty book of business.
|
|
(6) |
|
Presented in basis points.
Represents the average contractual fee rate for our
single-family guarantee arrangements plus the recognition of any
upfront cash payments ratably over an estimated average life.
|
|
(7) |
|
Consists of single-family mortgage
loans held in our mortgage portfolio, single-family mortgage
loans held by consolidated trusts, single-family Fannie Mae MBS
issued from unconsolidated trusts held by either third parties
or within our retained portfolio, and other credit enhancements
that we provide on single-family mortgage assets. Excludes
non-Fannie Mae mortgage-related securities held in our
investment portfolio for which we do not provide a guaranty.
|
|
(8) |
|
Reflects unpaid principal balance
of Fannie Mae MBS issued and guaranteed by the Single-Family
segment. Includes $3.1 billion of HFA new issued bond
program issuances in the first quarter of 2010.
|
36
Guaranty
Fee Income
Guaranty fee income for the first quarter of 2010 was lower than
in the first quarter of 2009, primarily because: (1) we now
amortize our single-family deferred cash fees under the static
yield method, which resulted in lower amortization income
compared with the first quarter of 2009 when we amortized these
fees under the prospective level yield method; (2) guaranty
fee income in the first quarter of 2009 included the
amortization of certain non-cash deferred items, the balance of
which was eliminated upon adoption of the new accounting
standards and was not re-established on Single-Familys
balance sheet at the transition date; and (3) guaranty fee
income in the first quarter of 2009 reflected an increase in the
fair value of
buy-ups and
certain guaranty assets which are no longer marked to fair value
under the new segment reporting.
The average single-family guaranty book of business increased by
2.6% for the first quarter of 2010 compared with the first
quarter of 2009 due to an increase in our average outstanding
Fannie Mae MBS and other guarantees throughout 2009 and the
first quarter of 2010 as our market share of new single-family
mortgage securities issuances remained high and new MBS
issuances outpaced liquidations.
The average single-family charged guaranty fee on new
acquisitions increased in the first quarter of 2010 compared
with the first quarter of 2009 primarily due to an increase in
acquisitions of loans with characteristics that receive
risk-based pricing adjustments.
Credit-Related
Expenses
Single-Family credit-related expenses decreased in the first
quarter of 2010 compared with the first quarter of 2009
primarily due to a slowing in the growth relative to early 2009
of loans that are seriously delinquent resulting in a lower
provision for credit losses. Additionally, because we now
recognize loans underlying the substantial majority of our MBS
trusts in our condensed consolidated balance sheets, we no
longer recognize fair value losses upon acquiring
credit-impaired loans from these trusts. Although our
credit-related expenses declined in the first quarter of 2010,
our charge-offs were higher in the first quarter of 2010
compared with the first quarter of 2009 and our combined loss
reserves remained high.
Credit-related expenses in the Single-Family business represent
the substantial majority of our total consolidated losses. We
provide additional information on our credit-related expenses in
Consolidated Results of OperationsCredit-Related
Expenses.
Other
Expenses
Other expenses in the Single-Family segment consist of net
interest income, investments gains and losses, fee and other
income, administrative expenses and other expenses. In the first
quarter of 2010, other expenses increased primarily due to a
decrease in net interest income driven by an increase in forgone
interest on nonperforming loans, which increased to
$2.7 billion from $217 million in the first quarter of
2009. The increase in forgone interest on nonperforming loans
was due to the increase in nonperforming loans in our condensed
consolidated balance sheets as a result of our adoption of the
new accounting standards.
Benefit
for Federal Income Taxes
We recognized an income tax benefit in the first quarter of 2010
due to the reversal of a portion of the valuation allowance for
deferred tax assets primarily due to a settlement agreement
reached with the IRS in the first quarter of 2010 for our
unrecognized tax benefits for the tax years 1999 through 2004.
The tax benefit recognized for the first quarter of 2009 was
primarily due to the benefit of carrying back to prior years a
portion of our 2009 tax loss, net of the reversal of the use of
certain tax credits.
37
HCD
Business Results
Table 16 summarizes the financial results for our HCD business
for the first quarter of 2010 under the current segment
reporting presentation and for the first quarter of 2009 under
the prior segment reporting presentation. The primary sources of
revenue for our HCD business are guaranty fee income and fee and
other income. Expenses primarily include credit-related
expenses, net operating losses associated with our partnership
investments, and administrative expenses.
Table
16: HCD Business Results
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(Dollars in millions)
|
|
|
Statement of operations
data:(1)
|
|
|
|
|
|
|
|
|
Guaranty fee
income(2)
|
|
$
|
194
|
|
|
$
|
158
|
|
Fee and other income
|
|
|
35
|
|
|
|
27
|
|
Losses on partnership
investments(3)
|
|
|
(58
|
)
|
|
|
(357
|
)
|
Credit-related income
(expenses)(4)
|
|
|
42
|
|
|
|
(542
|
)
|
Other
expenses(5)
|
|
|
(101
|
)
|
|
|
(169
|
)
|
|
|
|
|
|
|
|
|
|
Income (loss) before federal income taxes
|
|
|
112
|
|
|
|
(883
|
)
|
Provision for federal income taxes
|
|
|
(13
|
)
|
|
|
(168
|
)
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
99
|
|
|
|
(1,051
|
)
|
Less: Net loss attributable to the noncontrolling
interests(3)
|
|
|
|
|
|
|
17
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Fannie Mae
|
|
$
|
99
|
|
|
$
|
(1,034
|
)
|
|
|
|
|
|
|
|
|
|
Other key performance data:
|
|
|
|
|
|
|
|
|
Multifamily effective guaranty fee rate (in basis
points)(1)(6)
|
|
|
41.8
|
|
|
|
36.3
|
|
Credit loss performance ratio (in basis
points)(7)
|
|
|
18.3
|
|
|
|
4.1
|
|
Average multifamily guaranty book of
business(8)
|
|
$
|
185,703
|
|
|
$
|
174,329
|
|
Multifamily Fannie Mae MBS
issues(9)
|
|
$
|
4,073
|
|
|
$
|
2,377
|
|
|
|
|
(1) |
|
Segment statement of operations
data reported under the current segment reporting basis is not
comparable to the segment statement of operations data reported
in prior periods.
|
|
(2) |
|
In 2010, guaranty fee income
related to consolidated MBS trusts consists of contractual
guaranty fees. In 2009, guaranty fee income consisted of
amortization of our guaranty-related assets and liabilities
using a prospective yield method.
|
|
(3) |
|
In 2010, income or loss from
partnership investments is reported using the equity method of
accounting. As a result, net income or loss attributable to
noncontrolling interests from partnership investments is not
included in gains or losses for the HCD segment. In 2009, income
or loss from partnership investments is reported using either
the equity method or consolidation, in accordance with GAAP,
with net income or losses attributable to noncontrolling
interests included in partnership investments income or loss.
|
|
(4) |
|
Consists of the provision for loan
losses, provision for guaranty losses and foreclosed property
expense.
|
|
(5) |
|
Consists of net interest income,
other expenses, and administrative expenses.
|
|
(6) |
|
Presented in basis points based on
annualized HCD segment guaranty fee income divided by the
average multifamily guaranty book of business.
|
|
(7) |
|
Basis points are based on the
annualized amount for credit losses divided by the average
multifamily guaranty book of business.
|
|
(8) |
|
Consists of multifamily mortgage
loans held in our mortgage portfolio, multifamily mortgage loans
held by consolidated trusts, multifamily Fannie Mae MBS issued
from unconsolidated trusts held by either third parties or
within our retained portfolio, and other credit enhancements
that we provide on multifamily mortgage assets. Excludes
non-Fannie Mae mortgage-related securities held in our
investment portfolio for which we do not provide a guaranty.
|
|
(9) |
|
Reflects unpaid principal balance
of Fannie Mae MBS issued and guaranteed by the HCD segment.
Includes $1.0 billion of HFA new issued bond program
issuances for the three months ended March 31, 2010.
|
38
Guaranty
Fee Income
HCD guaranty fee income increased in the first quarter of 2010
compared with the first quarter of 2009 primarily attributable
to growth in the average multifamily book of business and higher
fees on new acquisitions.
Losses
from Partnership Investments
In the fourth quarter of 2009, we reduced the carrying value of
our LIHTC investments to zero. As a result, we no longer
recognize net operating losses or
other-than-temporary
impairment on our LIHTC investments, which resulted in lower
losses in the first quarter of 2010 as compared with the first
quarter of 2009. Losses from partnership investments recognized
in the first quarter of 2010 were due to
other-than-temporary
impairment on our other affordable housing investments.
Credit-related
Income (Expenses)
The shift from credit-related expenses in the first quarter of
2009 to credit-related income in the first quarter of 2010 was
driven by a decrease in our multifamily combined loss reserves
in the first quarter of 2010 as compared with an increase in
this reserve in the first quarter of 2009. We saw a significant
increase in our combined multifamily loss reserves in 2009 due
to the economic downturn and lack of liquidity in the market,
which adversely affected multifamily property values, vacancy
rates and rent levels, the cash flows generated from these
investments, and refinancing options. These conditions have
moderated to a certain degree in the first quarter of 2010
resulting in a slight decrease in our combined multifamily loss
reserves.
Although the pace of decline in the multifamily housing market
has moderated, our multifamily net charge-offs and foreclosed
property expense increased from $18 million in the first
quarter of 2009 to $85 million in the first quarter of
2010. The increase in net charge-offs and foreclosed property
expenses was driven by the overall economic downturn, including
the related adverse impact on multifamily fundamentals which led
to growth in our serious delinquency rate and increased defaults
over the past year.
Provision
for Federal Income Taxes
We recognized a provision for income taxes in the first quarter
of 2010 resulting from a settlement agreement reached with the
IRS with respect to our unrecognized tax benefits for tax years
1999 through 2004. The tax provision recognized for the first
quarter of 2009 was attributable to the reversal of previously
utilized tax credits because of our ability to carry back to
prior years net operating losses.
Capital
Markets Group Results
Table 17 summarizes the financial results for our Capital
Markets group for the first quarter of 2010 under the current
segment reporting presentation and for the first quarter of 2009
under the prior segment reporting presentation. Following the
table we discuss the Capital Markets groups financial
results and describe the Capital Markets groups mortgage
portfolio. For a discussion on the debt issued by the Capital
Markets group to fund its investment activities, see
Liquidity and Capital Management. For a discussion
on the derivative instruments that Capital Markets uses to
manage interest rate risk, see Note 10, Derivative
Instruments. The primary sources of revenue for our
Capital Markets group are net interest income and fee and other
income. Expenses and other items that impact income or loss
primarily include fair value gains and losses, investment gains
and losses,
other-than-temporary
impairment, and administrative expenses.
39
Table
17: Capital Markets Group Results
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(Dollars in millions)
|
|
|
Statement of operations
data:(1)
|
|
|
|
|
|
|
|
|
Net interest
income(2)
|
|
$
|
3,057
|
|
|
$
|
3,295
|
|
Investment gains,
net(3)(4)
|
|
|
792
|
|
|
|
150
|
|
Net
other-than-temporary
impairments(3)
|
|
|
(236
|
)
|
|
|
(5,653
|
)
|
Fair value losses,
net(5)
|
|
|
(1,186
|
)
|
|
|
(1,460
|
)
|
Fee and other income
|
|
|
104
|
|
|
|
69
|
|
Other
expenses(6)
|
|
|
(423
|
)
|
|
|
(623
|
)
|
|
|
|
|
|
|
|
|
|
Income (loss) before federal income taxes
|
|
|
2,108
|
|
|
|
(4,222
|
)
|
Benefit for federal income taxes
|
|
|
29
|
|
|
|
146
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Fannie Mae
|
|
$
|
2,137
|
|
|
$
|
(4,076
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Segment statement of operations
data reported under the current segment reporting basis is not
comparable to the segment statement of operations data reported
in prior periods.
|
|
(2) |
|
In 2010, Capital Markets net
interest income is reported based on the mortgage-related assets
held in the segments portfolio and excludes interest
income on mortgage-related assets held by consolidated MBS
trusts that are owned by third parties and the interest expense
on the corresponding debt of such trusts. In 2009, the Capital
Markets groups net interest income included interest
income on mortgage-related assets underlying MBS trusts that we
consolidated under the prior consolidation accounting standards
and the interest expense on the corresponding debt of such
trusts.
|
|
(3) |
|
Certain prior period amounts have
been reclassified to conform to our current period presentation.
|
|
(4) |
|
In 2010, we include the securities
that we own regardless of whether the trust has been
consolidated in reporting of gains and losses on securitizations
and sales of
available-for-sale
securities. In 2009, we excluded the securities of consolidated
trusts that we own in reporting of gains and losses on
securitizations and sales of
available-for-sale
securities.
|
|
(5) |
|
In 2010, fair value gains or losses
on trading securities include the trading securities that we
own, regardless of whether the trust has been consolidated. In
2009, MBS trusts that were consolidated were reported as loans
and thus any securities we owned issued by these trusts did not
have fair value adjustments.
|
|
(6) |
|
Includes allocated guaranty fee
expense, debt extinguishment losses, net, administrative
expenses, and other expenses. In 2010, gains or losses related
to the extinguishment of debt issued by consolidated trusts are
excluded from the Capital Markets group because purchases of
securities are recognized as such. In 2009, gains or losses
related to the extinguishment of debt issued by consolidated
trusts were included in the Capital Markets groups results
as debt extinguishment gain or loss.
|
Net
Interest Income
Capital Markets groups interest income consists of
interest on the segments interest-earning assets, which
differs from interest-earning assets in our condensed
consolidated balance sheets. We exclude loans and securities
that underlie the consolidated trusts from our Capital Markets
group balance sheets. The net interest income reported by the
Capital Markets group excludes the interest income earned on
assets held by consolidated trusts. As a result, we report
interest income and amortization of cost basis adjustments only
on securities and loans that are held in our portfolio. For
mortgage loans held in our portfolio, after we stop recognizing
interest income in accordance with our nonaccrual accounting
policy, the Capital Markets group recognizes interest income for
reimbursement from Single-Family and HCD for the contractual
interest due under the terms of our intracompany guaranty
arrangement. Capital Markets groups interest expense
consists of contractual interest on the Capital Markets
groups interest-bearing liabilities, including the
accretion and amortization of any cost basis adjustments. It
excludes interest expense on debt issued by consolidated trusts.
Therefore, the interest expense recognized on the Capital
Markets group income statement is limited to our funding debt,
which is reported as Debt of Fannie Mae in our
condensed consolidated balance sheets. Net interest expense also
includes an allocated cost of capital charge between the three
business segments.
40
The Capital Markets groups net interest income in the
first quarter of 2010 was lower compared with the first quarter
of 2009 because the decline in mortgage rates and in average
interest-earning assets as portfolio sales and liquidations
outpaced purchases more than offset the decline in borrowing
rates as we replaced higher cost debt with lower cost debt. In
addition, Capital Markets net interest income and net interest
yield benefited from funds we received from Treasury under the
senior preferred stock purchase agreement as the cost of these
funds is included in dividends rather than interest expense.
However, the allocation of this benefit to our other segments
was higher in the first quarter of 2010 as compared with the
first quarter of 2009 reflecting the impact of the cumulative
funds received through the first quarter of 2010 and resulting
in a larger reduction to the Capital Markets net interest
income.
We supplement our issuance of debt with interest rate-related
derivatives to manage the prepayment and duration risk inherent
in our mortgage investments. The effect of these derivatives, in
particular the periodic net interest expense accruals on
interest rate swaps, is not reflected in Capital Markets
net interest income but is included in our results as a
component of Fair value losses, net and is shown in
Table 6: Fair Value Gains (Losses), Net. If we had
included the economic impact of adding the net contractual
interest accruals on our interest rate swaps in our Capital
Markets interest expense, Capital Markets net
interest income would have decreased by $835 million in the
first quarter of 2010 compared with a $940 million decrease
in the first quarter of 2009.
Investment
Gains, Net
The increase in investment gains for the first quarter of 2010
compared with the first quarter of 2009 was primarily
attributable to an increase in gains on sales of
available-for-sale
securities as well as from a significant decline in lower of
cost or fair value adjustments on
held-for-sale
loans as we reclassified almost all of these loans to
held-for-investment
upon adoption of the new accounting standards.
Fair
Value Losses, Net
The derivative gains and losses and foreign exchange gains and
losses that are reported for the Capital Markets group are
consistent with these same losses reported in our condensed
consolidated results of operations. We discuss details of these
components of fair value losses, net in Consolidated
Results of OperationsFair Value Losses, Net.
The gains on our trading securities for the segment during the
first quarter of 2010 were attributable to narrowing of spreads
on CMBS and a decline in interest rates.
The gains on our trading securities during the first quarter of
2009 were attributable to the significant decline in mortgage
interest rates and the narrowing of spreads on agency MBS during
the quarter. These gains were partially offset by a decrease in
the fair value of our private-label mortgage-related securities
backed by Alt-A and subprime loans.
Net
Other-Than-Temporary-Impairment
The net
other-than-temporary
impairment recognized by the Capital Markets group is consistent
with the net-other-than-temporary impairment reported in our
condensed consolidated results of operations. We discuss details
on net-other-than-temporary impairment in Consolidated
Results of OperationsNet
Other-Than-Temporary
Impairment.
Benefit
for Federal Income Taxes
We recognized an income tax benefit in the first quarter of 2010
primarily due to the reversal of a portion of the valuation
allowance for deferred tax assets resulting from a settlement
agreement reached with the IRS in the first quarter of 2010 for
our unrecognized tax benefits for the tax years 1999 through
2004. The tax benefit recognized for the first quarter of 2009
was primarily due to the benefit of carrying back to prior years
a portion of our 2009 tax loss, net of the reversal of the use
of certain tax credits.
41
The
Capital Markets Groups Mortgage Portfolio
The Capital Markets groups mortgage portfolio consists of
mortgage-related securities and mortgage loans that we own.
Mortgage-related securities held by Capital Markets include
Fannie Mae MBS and non-Fannie Mae mortgage-related securities.
The Fannie Mae MBS that we own are maintained as securities on
Capital Markets groups balance sheets. Mortgage-related
assets held by consolidated MBS trusts are not included in the
Capital Markets groups mortgage portfolio.
We are restricted by our senior preferred stock purchase
agreement with Treasury in the amount of mortgage assets that we
may own. Beginning on December 31, 2010 and each year
thereafter, we are required to reduce our Capital Markets
groups mortgage portfolio to 90% of the maximum allowable
amount we were permitted to own as of December 31 of the
immediately preceding calendar year, until the amount of
mortgage assets we own reaches $250 billion. The maximum
allowable amount we may own prior to December 31, 2010 is
$900 billion and on December 31, 2010 is
$810 billion.
Table 18 summarizes our Capital Markets groups mortgage
portfolio activity based on unpaid principal balance for the
quarter ended March 31, 2010.
Table
18: Capital Markets Groups Mortgage Portfolio
Activity
|
|
|
|
|
|
|
For the Three Months
|
|
|
|
Ended March 31, 2010
|
|
|
|
(Dollars in millions)
|
|
|
Total Capital Markets mortgage portfolio, beginning balance
as of January 1, 2010
|
|
$
|
772,728
|
|
Mortgage loans:
|
|
|
|
|
Beginning balance as of January 1, 2010
|
|
|
281,162
|
|
Purchases
|
|
|
70,561
|
|
Securitizations(1)
|
|
|
(14,254
|
)
|
Liquidations(2)
|
|
|
(7,192
|
)
|
|
|
|
|
|
Mortgage loans, ending balance as of March 31, 2010
|
|
|
330,277
|
|
Mortgage securities:
|
|
|
|
|
Beginning balance as of January 1, 2010
|
|
$
|
491,566
|
|
Purchases(3)
|
|
|
29,186
|
|
Securitizations(1)
|
|
|
14,254
|
|
Sales
|
|
|
(79,784
|
)
|
Liquidations(2)
|
|
|
(20,690
|
)
|
|
|
|
|
|
Mortgage securities, ending balance as of March 31, 2010
|
|
|
434,532
|
|
Total Capital Markets mortgage portfolio, ending balance as
of March 31, 2010
|
|
$
|
764,809
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes portfolio securitization
transactions that do not qualify for sale treatment under the
new accounting standards on the transfers of financial assets.
|
|
(2) |
|
Includes scheduled repayments,
prepayments, foreclosures and lender repurchases.
|
|
(3) |
|
Includes purchases of Fannie Mae
MBS issued by consolidated trusts.
|
On February 10, 2010, we announced that we intend to
significantly increase our purchases of delinquent loans from
single-family MBS trusts. Under our single-family MBS trust
documents, we have the option to purchase from MBS trusts loans
that are delinquent as to four or more consecutive monthly
payments. In March 2010, we purchased approximately 216,000
delinquent loans with an unpaid principal balance of
approximately $40 billion from MBS trusts, which increased
our Capital Markets mortgage portfolio. As of
March 31, 2010, the total unpaid principal balance of all
loans in single-family MBS trusts that were delinquent as to
four or more consecutive monthly payments was approximately
$94 billion. In April 2010, we purchased approximately
229,000 delinquent loans with an unpaid principal balance of
approximately
42
$46 billion from our MBS trusts. We expect to continue to
purchase a significant portion of the remaining delinquent
population within a few months subject to market conditions,
servicer capacity, and other constraints including the limit on
the mortgage assets that we may own pursuant to the senior
preferred stock purchase agreement.
Table 19 shows the composition of the Capital Markets mortgage
portfolio based on unpaid principal balance as of March 31,
2010 and as of January 1, 2010, immediately after we
adopted the new accounting standards.
Table
19: Capital Markets Groups Mortgage Portfolio
Composition
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
March 31,
|
|
|
January 1,
|
|
|
|
2010
|
|
|
2010
|
|
|
|
(Dollars in millions)
|
|
|
Capital Markets Groups mortgage loans:
|
|
|
|
|
|
|
|
|
Single-family loans
|
|
|
|
|
|
|
|
|
Government insured or guaranteed
|
|
$
|
51,679
|
|
|
$
|
51,395
|
|
Conventional:
|
|
|
|
|
|
|
|
|
Long-term, fixed-rate
|
|
|
140,539
|
|
|
|
94,236
|
|
Intermediate-term, fixed-rate
|
|
|
8,273
|
|
|
|
8,418
|
|
Adjustable-rate
|
|
|
21,979
|
|
|
|
18,493
|
|
|
|
|
|
|
|
|
|
|
Total conventional single-family
|
|
|
170,791
|
|
|
|
121,147
|
|
|
|
|
|
|
|
|
|
|
Total single-family loans
|
|
|
222,470
|
|
|
|
172,542
|
|
|
|
|
|
|
|
|
|
|
Multifamily loans
|
|
|
|
|
|
|
|
|
Government insured or guaranteed
|
|
|
501
|
|
|
|
521
|
|
Conventional:
|
|
|
|
|
|
|
|
|
Long-term, fixed-rate
|
|
|
4,926
|
|
|
|
4,941
|
|
Intermediate-term, fixed-rate
|
|
|
80,964
|
|
|
|
81,610
|
|
Adjustable-rate
|
|
|
21,416
|
|
|
|
21,548
|
|
|
|
|
|
|
|
|
|
|
Total conventional multifamily
|
|
|
107,306
|
|
|
|
108,099
|
|
|
|
|
|
|
|
|
|
|
Total multifamily loans
|
|
|
107,807
|
|
|
|
108,620
|
|
|
|
|
|
|
|
|
|
|
Total Capital Markets Groups mortgage loans
|
|
|
330,277
|
|
|
|
281,162
|
|
|
|
|
|
|
|
|
|
|
Capital Markets Groups mortgage-related securities:
|
|
|
|
|
|
|
|
|
Fannie Mae
|
|
|
317,395
|
|
|
|
358,495
|
|
Freddie Mac
|
|
|
27,488
|
|
|
|
41,390
|
|
Ginnie Mae
|
|
|
1,215
|
|
|
|
1,255
|
|
Alt-A private-label securities
|
|
|
24,459
|
|
|
|
25,133
|
|
Subprime private-label securities
|
|
|
19,443
|
|
|
|
20,001
|
|
CMBS
|
|
|
25,633
|
|
|
|
25,703
|
|
Mortgage revenue bonds
|
|
|
13,916
|
|
|
|
14,448
|
|
Other mortgage-related securities
|
|
|
4,983
|
|
|
|
5,141
|
|
|
|
|
|
|
|
|
|
|
Total Capital Markets Groups mortgage-related securities
|
|
|
434,532
|
|
|
|
491,566
|
|
|
|
|
|
|
|
|
|
|
Total Capital Markets Groups mortgage portfolio
|
|
$
|
764,809
|
|
|
$
|
772,728
|
|
|
|
|
|
|
|
|
|
|
43
CONSOLIDATED
BALANCE SHEET ANALYSIS
As discussed in Executive Summary, effective
January 1, 2010, we prospectively adopted new accounting
standards which had a significant impact on the presentation of
our condensed consolidated financial statements due to the
consolidation of the substantial majority of our single-class
securitization trusts. In the table below, we summarize the
primary impacts of the new accounting standards to our condensed
consolidated balance sheet for the first quarter of 2010.
|
|
|
|
Item
|
|
|
Consolidation Impact
|
Restricted cash
|
|
|
We recognize unscheduled cash payments that have been either
received by the servicer or that are held by consolidated trusts
and have not yet been remitted to MBS certificateholders.
|
Investments in securities
|
|
|
Fannie Mae MBS that we own were consolidated resulting in a
decrease in our investments in securities.
|
Mortgage loans
Accrued interest receivable
|
|
|
We now record the underlying assets of the majority of our MBS
trusts in our condensed consolidated balance sheets which
significantly increases mortgage loans and related accrued
interest receivable.
|
Allowance for loan losses
Reserve for guaranty losses
|
|
|
The substantial majority of our combined loss reserves are now
recognized in our allowance for loan losses to reflect the loss
allowance against the consolidated mortgage loans. We use a
different methodology to estimate incurred losses for our
allowance for loan losses as compared with our reserve for
guaranty losses.
|
Guaranty assets
Guaranty obligations
|
|
|
We eliminated our guaranty accounting for the newly consolidated
trusts, which resulted in derecognizing previously recorded
guaranty-related assets and liabilities associated with the
newly consolidated trusts from our condensed consolidated
balance sheets. We continue to have guaranty assets and
obligations on unconsolidated trusts and other credit
enhancements arrangements, such as our long-term standby
commitments.
|
Debt
Accrued interest payable
|
|
|
We recognize the MBS certificates issued by the consolidated
trusts and that are held by third-party certificateholders as
debt, which significantly increases our debt outstanding and
related accrued interest payable.
|
|
|
|
|
We recognized a decrease of $3.3 billion in our
stockholders deficit to reflect the cumulative effect of
adopting the new accounting standards. See Note 2,
Adoption of the New Accounting Standards on the Transfers of
Financial Assets and Consolidation of Variable Interest
Entities for a further discussion of the impacts of the
new accounting standards on our condensed consolidated financial
statements.
Table 20 presents a summary of our condensed consolidated
balance sheets as of March 31, 2010 and December 31,
2009, as well as the impact of the transition to the new
accounting standards on January 1, 2010. Following the
table is a discussion of material changes in the major
components of our assets, liabilities and deficit from
January 1, 2010 through March 31, 2010.
44
|
|
Table
20:
|
Summary
of Condensed Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
Variance
|
|
|
|
March 31,
|
|
|
January 1,
|
|
|
December 31,
|
|
|
January 1 to
|
|
|
December 31, 2009 to
|
|
|
|
2010
|
|
|
2010
|
|
|
2009
|
|
|
March 31, 2010
|
|
|
January 1, 2010
|
|
|
|
(Dollars in millions)
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents and federal funds sold and securities
purchased under agreements to resell or similar arrangements
|
|
$
|
92,923
|
|
|
$
|
60,161
|
|
|
$
|
60,496
|
|
|
$
|
32,762
|
|
|
$
|
(335
|
)
|
Restricted cash
|
|
|
45,479
|
|
|
|
48,653
|
|
|
|
3,070
|
|
|
|
(3,174
|
)
|
|
|
45,583
|
|
Investments in
securities(1)
|
|
|
181,196
|
|
|
|
161,088
|
|
|
|
349,667
|
|
|
|
20,108
|
|
|
|
(188,579
|
)
|
Mortgage loans
|
|
|
2,990,307
|
|
|
|
2,985,445
|
|
|
|
404,486
|
|
|
|
4,862
|
|
|
|
2,580,959
|
|
Allowance for loan losses
|
|
|
(60,569
|
)
|
|
|
(53,501
|
)
|
|
|
(9,925
|
)
|
|
|
(7,068
|
)
|
|
|
(43,576
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans, net of allowance for loan losses
|
|
|
2,929,738
|
|
|
|
2,931,944
|
|
|
|
394,561
|
|
|
|
(2,206
|
)
|
|
|
2,537,383
|
|
Other
assets(2)
|
|
|
44,419
|
|
|
|
44,389
|
|
|
|
61,347
|
|
|
|
30
|
|
|
|
(16,958
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
3,293,755
|
|
|
$
|
3,246,235
|
|
|
$
|
869,141
|
|
|
$
|
47,520
|
|
|
$
|
2,377,094
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and equity (deficit)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt(3)
|
|
$
|
3,262,844
|
|
|
$
|
3,223,054
|
|
|
$
|
774,554
|
|
|
$
|
39,790
|
|
|
$
|
2,448,500
|
|
Other
liabilities(4)
|
|
|
39,282
|
|
|
|
35,164
|
|
|
|
109,868
|
|
|
|
4,118
|
|
|
|
(74,704
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
3,302,126
|
|
|
|
3,258,218
|
|
|
|
884,422
|
|
|
|
43,908
|
|
|
|
2,373,796
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior preferred stock
|
|
|
76,200
|
|
|
|
60,900
|
|
|
|
60,900
|
|
|
|
15,300
|
|
|
|
|
|
Other equity
(deficit)(5)
|
|
|
(84,571
|
)
|
|
|
(72,883
|
)
|
|
|
(76,181
|
)
|
|
|
(11,688
|
)
|
|
|
3,298
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity (deficit)
|
|
|
(8,371
|
)
|
|
|
(11,983
|
)
|
|
|
(15,281
|
)
|
|
|
3,612
|
|
|
|
3,298
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders deficit
|
|
$
|
3,293,755
|
|
|
$
|
3,246,235
|
|
|
$
|
869,141
|
|
|
$
|
47,520
|
|
|
$
|
2,377,094
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes $43.8 billion as of
March 31, 2010 and $8.9 billion as of January 1,
2010 and December 31, 2009 of non-mortgage-related
securities that are included in our other investments portfolio
in Table 21: Cash and Other Investments Portfolio.
|
|
(2) |
|
Consists of: advances to lenders;
accrued interest receivable, net; acquired property, net;
derivative assets, at fair value; guaranty assets; deferred tax
assets, net; partnership investments; servicer and MBS trust
receivable and other assets.
|
|
(3) |
|
Consists of: federal funds
purchased and securities sold under agreements to repurchase;
short-term debt; and long-term debt
|
|
(4) |
|
Consists of: accrued interest
payable; derivative liabilities; reserve for guaranty losses;
guaranty obligations; partnership liabilities; servicer and MBS
trust payable; and other liabilities.
|
|
(5) |
|
Consists of: preferred stock;
common stock; additional paid-in capital; retained earnings
(accumulated deficit); accumulated other comprehensive loss;
treasury stock; and noncontrolling interest.
|
Cash and
Other Investments Portfolio
Table 21 provides information on the composition of our cash and
other investments portfolio for the periods indicated.
45
|
|
Table
21:
|
Cash
and Other Investments Portfolio
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
March 31,
|
|
|
January 1,
|
|
|
|
2010
|
|
|
2010
|
|
|
|
(Dollars in millions)
|
|
|
Cash and cash
equivalents(1)
|
|
$
|
30,477
|
|
|
$
|
6,793
|
|
Federal funds sold and securities purchased under agreements to
resell or similar arrangements
|
|
|
62,446
|
|
|
|
53,368
|
|
Non-mortgage-related securities:
|
|
|
|
|
|
|
|
|
U.S. Treasury securities
|
|
|
35,650
|
|
|
|
3
|
|
Asset-backed securities
|
|
|
7,991
|
|
|
|
8,515
|
|
Corporate debt securities
|
|
|
176
|
|
|
|
364
|
|
|
|
|
|
|
|
|
|
|
Total non-mortgage-related securities
|
|
|
43,817
|
|
|
|
8,882
|
|
|
|
|
|
|
|
|
|
|
Total cash and other investments
|
|
$
|
136,740
|
|
|
$
|
69,043
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes $11.5 billion of U.S.
Treasury securities with a maturity at the date of acquisition
of three months or less.
|
Our total cash and other investments portfolio consists of cash
and cash equivalents, federal funds sold and securities
purchased under agreements to resell or similar arrangements and
non-mortgage investment securities. Our cash and other
investments portfolio increased as of March 31, 2010
compared with January 1, 2010 primarily because of our
efforts to improve our liquidity position, including investing
in higher quality, more liquid investments, and because we
anticipate increased cash needs in 2010 to purchase delinquent
loans from MBS trusts. In addition, under direction from FHFA,
we diversified our cash and other investments portfolio in the
first quarter of 2010 to include U.S. Treasury securities.
Our policy mandates that U.S. Treasury securities comprise
a significant percentage of our cash and other investments
portfolio.
Investments
in Mortgage-Related Securities
Our investments in mortgage-related securities are classified in
our condensed consolidated balance sheets as either trading or
available for sale and are reported at fair value. See
Note 6, Investments in Securities for
additional information on our investments in mortgage-related
securities, including the composition of our trading and
available-for-sale securities at amortized cost and fair value
and the gross unrealized gains and losses related to our
available-for-sale securities as of March 31, 2010.
Investments
in Agency Mortgage-Related Securities
Our investments in agency mortgage-related securities consist of
securities issued by Fannie Mae, Freddie Mac and Ginnie Mae.
Investments in agency mortgage securities declined to
$68.0 billion as of March 31, 2010 compared with
$83.7 billion as of January 1, 2010. The decline was
due to settlement of sales commitments related to dollar roll
transactions.
Investments
in Private-Label Mortgage-Related Securities
We classify private-label securities as Alt-A, subprime,
multifamily or manufactured housing if the securities were
labeled as such when issued. We have also invested in
private-label subprime mortgage-related securities that we have
resecuritized to include our guaranty (wraps).
The continued negative impact of the current economic
environment, such as sustained weakness in the housing market
and high unemployment, has adversely affected the performance of
our Alt-A and subprime securities. The unpaid principal balance
of our investments in Alt-A and subprime securities, excluding
wraps, was $44.3 billion as of March 31, 2010, of
which $31.9 billion was rated below investment grade. Table
22 presents the fair value of our investments in Alt-A and
subprime private-label securities, excluding wraps, and an
analysis of the cumulative losses on these investments as of
March 31, 2010.
46
|
|
Table
22:
|
Analysis
of Losses on Alt-A and Subprime Private-Label Mortgage-Related
Securities (Excluding
Wraps)(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2010
|
|
|
|
Unpaid
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
Principal
|
|
|
Fair
|
|
|
Cumulative
|
|
|
Noncredit
|
|
|
Credit
|
|
|
|
Balance
|
|
|
Value
|
|
|
Losses(2)
|
|
|
Component(3)
|
|
|
Component(4)
|
|
|
|
(Dollars in millions)
|
|
|
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alt-A private-label securities
|
|
$
|
3,336
|
|
|
$
|
1,405
|
|
|
$
|
(1,877
|
)
|
|
$
|
(719
|
)
|
|
$
|
(1,158
|
)
|
Subprime private-label securities
|
|
|
2,936
|
|
|
|
1,683
|
|
|
|
(1,252
|
)
|
|
|
(382
|
)
|
|
|
(870
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Alt-A and subprime private-label securities classified as
trading
|
|
$
|
6,272
|
|
|
$
|
3,088
|
|
|
$
|
(3,129
|
)
|
|
$
|
(1,101
|
)
|
|
$
|
(2,028
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alt-A private-label securities
|
|
$
|
21,123
|
|
|
$
|
14,458
|
|
|
$
|
(6,647
|
)
|
|
$
|
(3,301
|
)
|
|
$
|
(3,346
|
)
|
Subprime private-label securities
|
|
|
16,895
|
|
|
|
10,511
|
|
|
|
(6,367
|
)
|
|
|
(2,007
|
)
|
|
|
(4,360
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Alt-A and subprime private-label securities classified as
available-for-sale
|
|
$
|
38,018
|
|
|
$
|
24,969
|
|
|
$
|
(13,014
|
)
|
|
$
|
(5,308
|
)
|
|
$
|
(7,706
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Excludes resecuritizations, or
wraps, of private-label securities backed by subprime loans that
we have guaranteed and hold in our mortgage portfolio. These
wraps totaled $5.9 billion as of March 31, 2010.
|
|
(2) |
|
Amounts reflect the difference
between the amortized cost basis (unpaid principal balance net
of unamortized premiums, discounts and other cost basis
adjustments), excluding other-than-temporary impairment losses,
net of accretion for available-for-sale securities, recorded in
earnings, and the fair value.
|
|
(3) |
|
Represents the estimated portion of
the total cumulative losses that is noncredit-related. We have
calculated the credit component based on the difference between
the amortized cost basis of the securities and the present value
of expected future cash flows. The remaining difference between
the fair value and the present value of expected future cash
flows is classified as noncredit-related.
|
|
(4) |
|
For securities classified as
trading, amounts reflect the estimated portion of the total
cumulative losses that is credit-related. For securities
classified as available-for-sale, amounts reflect the portion of
other-than-temporary impairment losses net of accretion that are
recognized in earnings in accordance with the accounting
standards for other-than-temporary impairments.
|
Table 23 presents the 60 days or more delinquency rates and
average loss severities for the loans underlying our Alt-A and
subprime private-label mortgage-related securities for the most
recent remittance period of the current reporting quarter. The
delinquency rates and average loss severities are based on
available data provided by Intex Solutions, Inc.
(Intex) and First American CoreLogic,
LoanPerformance (First American CoreLogic). We also
present the average credit enhancement and monoline financial
guaranteed amount for these securities as of March 31,
2010. Based on the stressed condition of some of our financial
guarantors, we do not believe some of these counterparties will
fully meet their obligation to us in the future. See Risk
ManagementInstitutional Counterparty Credit Risk
ManagementFinancial Guarantors for additional
information on our financial guarantor exposure and the
counterparty risk associated with our financial guarantors.
47
|
|
Table
23:
|
Credit
Statistics of Loans Underlying Alt-A and Subprime Private-Label
Mortgage-Related Securities (Including Wraps)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2010
|
|
|
|
Unpaid Principal Balance
|
|
|
|
|
|
|
|
|
|
|
|
Monoline
|
|
|
|
|
|
|
Available-
|
|
|
|
|
|
|
|
|
Average
|
|
|
Average
|
|
|
Financial
|
|
|
|
|
|
|
for-
|
|
|
|
|
|
³
60 Days
|
|
|
Loss
|
|
|
Credit
|
|
|
Guaranteed
|
|
|
|
Trading
|
|
|
Sale
|
|
|
Wraps(1)
|
|
|
Delinquent(2)(3)
|
|
|
Severity(3)(4)
|
|
|
Enhancement(3)(5)
|
|
|
Amount(6)
|
|
|
|
(Dollars in millions)
|
|
|
Private-label mortgage-related securities backed
by:(7)
|
Alt-A mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Option ARM Alt-A mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 and prior
|
|
$
|
|
|
|
$
|
566
|
|
|
$
|
|
|
|
|
32.4
|
%
|
|
|
51.0
|
%
|
|
|
21.4
|
%
|
|
$
|
|
|
2005
|
|
|
|
|
|
|
1,494
|
|
|
|
|
|
|
|
43.0
|
|
|
|
56.5
|
|
|
|
44.9
|
|
|
|
290
|
|
2006
|
|
|
|
|
|
|
1,584
|
|
|
|
|
|
|
|
48.5
|
|
|
|
62.0
|
|
|
|
42.2
|
|
|
|
258
|
|
2007
|
|
|
2,313
|
|
|
|
|
|
|
|
|
|
|
|
46.2
|
|
|
|
61.7
|
|
|
|
62.6
|
|
|
|
841
|
|
Other Alt-A mortgage
loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 and prior
|
|
|
|
|
|
|
7,672
|
|
|
|
|
|
|
|
9.2
|
|
|
|
48.0
|
|
|
|
12.2
|
|
|
|
16
|
|
2005
|
|
|
103
|
|
|
|
4,817
|
|
|
|
155
|
|
|
|
24.0
|
|
|
|
55.0
|
|
|
|
9.8
|
|
|
|
|
|
2006
|
|
|
72
|
|
|
|
4,850
|
|
|
|
|
|
|
|
32.3
|
|
|
|
53.4
|
|
|
|
5.7
|
|
|
|
|
|
2007
|
|
|
848
|
|
|
|
|
|
|
|
230
|
|
|
|
49.4
|
|
|
|
66.2
|
|
|
|
34.2
|
|
|
|
352
|
|
2008(8)
|
|
|
|
|
|
|
140
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Alt-A mortgage loans:
|
|
|
3,336
|
|
|
|
21,123
|
|
|
|
385
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,757
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subprime mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 and
prior(9)
|
|
|
|
|
|
|
2,378
|
|
|
|
749
|
|
|
|
25.3
|
|
|
|
77.8
|
|
|
|
59.3
|
|
|
|
734
|
|
2005(8)
|
|
|
|
|
|
|
247
|
|
|
|
1,751
|
|
|
|
47.3
|
|
|
|
75.6
|
|
|
|
58.3
|
|
|
|
233
|
|
2006
|
|
|
|
|
|
|
13,569
|
|
|
|
|
|
|
|
54.5
|
|
|
|
72.4
|
|
|
|
22.9
|
|
|
|
52
|
|
2007
|
|
|
2,936
|
|
|
|
701
|
|
|
|
6,253
|
|
|
|
53.2
|
|
|
|
69.1
|
|
|
|
25.0
|
|
|
|
190
|
|
Total subprime mortgage loans:
|
|
|
2,936
|
|
|
|
16,895
|
|
|
|
8,753
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,209
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Alt-A and subprime mortgage loans:
|
|
$
|
6,272
|
|
|
$
|
38,018
|
|
|
$
|
9,138
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2,966
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Represents our exposure to
private-label Alt-A and subprime mortgage-related securities
that have been resecuritized (or wrapped) to include our
guarantee.
|
|
(2) |
|
Delinquency data provided by Intex,
where available, for loans backing Alt-A and subprime
private-label mortgage-related securities that we own or
guarantee. The reported Intex delinquency data reflects
information from March 2010 remittances for February 2010
payments. For consistency purposes, we have adjusted the Intex
delinquency data, where appropriate, to include all
bankruptcies, foreclosures and REO in the delinquency rates.
|
|
(3) |
|
The average delinquency, severity
and credit enhancement metrics are calculated for each loan pool
associated with securities where Fannie Mae has exposure and are
weighted based on the unpaid principal balance of those
securities.
|
|
(4) |
|
Severity data obtained from First
American CoreLogic, where available, for loans backing Alt-A and
subprime private-label mortgage-related securities that we own
or guarantee. The First American CoreLogic severity data
reflects information from March 2010 remittances for February
2010 payments. For consistency purposes, we have adjusted the
severity data, where appropriate.
|
|
(5) |
|
Average credit enhancement
percentage reflects both subordination and financial guarantees.
Reflects the ratio of the current amount of the securities that
will incur losses in the securitization structure before any
losses are allocated to securities that we own or guarantee.
Percentage generally calculated based on the quotient of the
total unpaid principal balance of all credit enhancement in the
form of subordination or financial guarantee of the security
divided by the
|
48
|
|
|
|
|
total unpaid principal balance of
all of the tranches of collateral pools from which credit
support is drawn for the security that we own or guarantee.
|
|
(6) |
|
Reflects amount of unpaid principal
balance supported by financial guarantees from monoline
financial guarantors.
|
|
(7) |
|
Vintages are based on series date
and not loan origination date.
|
|
(8) |
|
The unpaid principal balance
includes private-label REMIC securities that have been
resecuritized totaling $140 million for the 2008 vintage of
other Alt-A loans and $37 million for the 2005 vintage of
subprime loans. These securities are excluded from the
delinquency, severity and credit enhancement statistics reported
in this table.
|
|
(9) |
|
Includes a wrap transaction that
has been partially consolidated on our balance sheet, which
effectively resulted in a portion of the underlying structure of
the transaction being accounted for and reported as
available-for-sale securities. Although the wrap transaction is
supported by financial guarantees that cover all of our credit
risk, we have not included the amount of these financial
guarantees in the consolidated securities in this table.
|
Mortgage
Loans
The mortgage loans reported in our condensed consolidated
balance sheets include loans of Fannie Mae and loans of
consolidated trusts and are classified as either held for sale
or held for investment. The increase in mortgage loans, net of
an allowance for loan losses, from January 1, 2010 to
March 31, 2010, was primarily driven by securitization
activity from our lender swap and portfolio securitization
programs, partially offset by scheduled principal paydowns and
prepayments.
For additional information on our mortgage loans, see
Note 4, Mortgage Loans. For additional
information on the mortgage loan purchase and sale activities
reported by our Capital Markets group, see Business
Segment ResultsCapital Markets Group Results.
Debt
Instruments
The debt reported in our condensed consolidated balance sheets
consists of two categories of debt, which we refer to as
debt of Fannie Mae and debt of consolidated
trusts. Debt of Fannie Mae, which consists of short-term
debt and long-term debt and federal funds purchased and
securities sold under agreements to repurchase, is the primary
means of funding our mortgage investments and managing interest
rate risk exposure. Debt of consolidated trusts represents our
liability to third-party beneficial interest holders when we
have included the assets of a corresponding trust in our
condensed consolidated balance sheets. We provide a summary of
the activity of the debt of Fannie Mae and a comparison of the
mix between our outstanding short-term and long-term debt as of
March 31, 2010 and December 31, 2009 in
Liquidity and Capital ManagementLiquidity
ManagementDebt Funding. Also see Note 9,
Short-Term Borrowings and Long-Term Debt for additional
information on our outstanding debt.
The increase in debt of consolidated trusts as of March 31,
2010 compared with January 1, 2010 was primarily driven by
an increase in sales of Fannie Mae MBS which are accounted for
as reissuances of debt of consolidated trusts in our condensed
consolidated balance sheets, since the MBS certificates are
transferred from our ownership to a third party.
Derivative
Instruments
We supplement our issuance of debt with interest rate-related
derivatives to manage the prepayment and duration risk inherent
in our mortgage investments. We aggregate, by derivative
counterparty, the net fair value gain or loss, less any cash
collateral paid or received, and report these amounts in our
condensed consolidated balance sheets as either assets or
liabilities.
Our derivative assets and liabilities consist of these risk
management derivatives and our mortgage commitments. We refer to
the difference between the derivative assets and derivative
liabilities recorded in our condensed consolidated balance
sheets as our net derivative asset or liability. We present, by
derivative instrument type, the estimated fair value of
derivatives recorded in our condensed consolidated balance
sheets
49
and the related outstanding notional amount as of March 31,
2010 and December 31, 2009 in Note 10,
Derivative Instruments. Table 24 provides an analysis of
the factors driving the change from December 31, 2009 to
March 31, 2010 in the estimated fair value of our net
derivative liability related to our risk management derivatives
recorded in our condensed consolidated balance sheets.
|
|
Table
24:
|
Changes
in Risk Management Derivative Assets (Liabilities) at Fair
Value, Net
|
|
|
|
|
|
|
|
For the Three
|
|
|
|
Months Ended
|
|
|
|
March 31, 2010
|
|
|
|
(Dollars in millions)
|
|
|
Net risk management derivative liability as of December 31,
2009
|
|
$
|
(340
|
)
|
Effect of cash payments:
|
|
|
|
|
Fair value at inception of contracts entered into during the
period(1)
|
|
|
268
|
|
Fair value at date of termination of contracts settled during
the
period(2)
|
|
|
347
|
|
Net collateral posted
|
|
|
1,375
|
|
Periodic net cash contractual interest
receipts(3)
|
|
|
(151
|
)
|
|
|
|
|
|
Total cash payments
|
|
|
1,839
|
|
|
|
|
|
|
Statement of operations impact of recognized amounts:
|
|
|
|
|
Net contractual interest expense accruals on interest rate swaps
|
|
|
(835
|
)
|
Net change in fair value during the period
|
|
|
(1,326
|
)
|
|
|
|
|
|
Risk management derivatives fair value losses, net
|
|
|
(2,161
|
)
|
|
|
|
|
|
Net risk management derivative liability as of March 31,
2010
|
|
$
|
(662
|
)
|
|
|
|
|
|
|
|
|
(1) |
|
Cash payments made to purchase
derivative option contracts (purchased option premiums) increase
the derivative asset recorded in our condensed consolidated
balance sheets. Primarily includes upfront premiums paid on
option contracts. Also includes upfront cash paid (received) on
other derivative contracts.
|
|
(2) |
|
Cash payments made to terminate
derivative contracts reduce the derivative liability recorded in
our condensed consolidated balance sheets. Primarily represents
cash paid (received) upon termination of derivative contracts.
|
|
(3) |
|
Interest is accrued on interest
rate swap contracts based on the contractual terms. Accrued
interest income increases our derivative asset and accrued
interest expense increases our derivative liability. The
offsetting interest income and expense are included as
components of derivatives fair value gains (losses), net in our
condensed consolidated statements of operations. Net periodic
interest receipts reduce the derivative asset and net periodic
interest payments reduce the derivative liability.
|
For additional information on our derivative instruments see
Note 10, Derivative Instruments.
Stockholders
Deficit
Our net deficit decreased as of March 31, 2010 compared
with December 31, 2009. See Table 25 in Supplemental
Non-GAAP InformationFair Value Balance Sheets
for details of the change in our net deficit.
SUPPLEMENTAL
NON-GAAP INFORMATIONFAIR VALUE BALANCE
SHEETS
As part of our disclosure requirements with FHFA, we disclose on
a quarterly basis supplemental non-GAAP consolidated fair value
balance sheets, which reflect our assets and liabilities at
estimated fair value. Table 26: Supplemental
Non-GAAP Consolidated Fair Value Balance Sheets,
which we provide at the end of this section, presents our
non-GAAP consolidated fair value balance sheets as of
March 31, 2010 and December 31, 2009, and the non-GAAP
estimated fair value of our net assets.
The fair value of our net assets is not a measure defined within
GAAP and may not be comparable to similarly titled measures
reported by other companies. It is not intended as a substitute
for Fannie Maes stockholders deficit
50
or for the total deficit reported in our GAAP condensed
consolidated balance sheets, which represents the net worth
measure that is used to determine whether it is necessary to
request additional funds from Treasury under the senior
preferred stock purchase agreement. Instead, the fair value of
our net assets reflects a point in time estimate of the fair
value of our existing assets and liabilities. The estimated fair
value of our net assets, which is derived from our non-GAAP
consolidated fair value balance sheets, is calculated based on
the difference between the fair value of our assets and the fair
value of our liabilities, adjusted for noncontrolling interests.
The ultimate amount of realized credit losses and realized
values we receive from holding our assets and liabilities,
however, is likely to differ materially from the current
estimated fair values, which reflect significant liquidity and
risk premiums. Accordingly, the fair value of our net assets
attributable to common stockholders presented in our fair value
balance sheet does not represent an estimate of the value we
expect to realize from operating the company; what we expect to
draw from the Treasury under the terms of our senior preferred
stock purchase agreement; nor does it reflect a liquidation or
market value of the company as a whole.
Table 25 summarizes changes in our stockholders deficit
reported in our GAAP condensed consolidated balance sheets and
in the fair value of our net assets in our non-GAAP consolidated
fair value balance sheets as of March 31, 2010.
|
|
Table
25:
|
Comparative
MeasuresGAAP Change in Stockholders Deficit and
Non-GAAP Change in Fair Value of Net Assets (Net of Tax
Effect)
|
|
|
|
|
|
|
|
For the
|
|
|
|
Three Months Ended
|
|
|
|
March 31, 2010
|
|
|
|
(Dollars in millions)
|
|
|
GAAP consolidated balance sheets:
|
|
|
|
|
Fannie Mae stockholders deficit as of December 31,
2009
|
|
$
|
(15,372
|
)
|
Impact of new accounting standards on Fannie Mae
stockholders deficit as of January 1,
2010(1)
|
|
|
3,312
|
|
|
|
|
|
|
Fannie Mae stockholders deficit as of January 1,
2010(2)
|
|
|
(12,060
|
)
|
Net loss attributable to Fannie Mae
|
|
|
(11,530
|
)
|
Changes in net unrealized losses on available-for-sale
securities, net of tax
|
|
|
1,318
|
|
Reclassification adjustment for other-than-temporary impairments
recognized in net loss, net of tax
|
|
|
155
|
|
Capital
transactions:(3)
|
|
|
|
|
Funds received from Treasury under the senior preferred stock
purchase agreement
|
|
|
15,300
|
|
Senior preferred stock dividends
|
|
|
(1,527
|
)
|
|
|
|
|
|
Capital transactions, net
|
|
|
13,773
|
|
Other equity transactions
|
|
|
(107
|
)
|
|
|
|
|
|
Fannie Mae stockholders deficit as of March 31,
2010(2)
|
|
$
|
(8,451
|
)
|
|
|
|
|
|
Non-GAAP consolidated fair value balance sheets:
|
|
|
|
|
Estimated fair value of net assets as of December 31, 2009
|
|
$
|
(98,792
|
)
|
Impact of new accounting standards on Fannie Mae estimated fair
value of net assets as of January 1,
2010(1)
|
|
|
(52,302
|
)
|
|
|
|
|
|
Estimated fair value of net assets as of January 1, 2010
|
|
|
(151,094
|
)
|
Capital transactions, net
|
|
|
13,773
|
|
Change in estimated fair value of net
assets(4)
|
|
|
(7,892
|
)
|
|
|
|
|
|
Increase in estimated fair value of net assets, net
|
|
|
5,881
|
|
|
|
|
|
|
Estimated fair value of net assets as of March 31, 2010
|
|
$
|
(145,213
|
)
|
|
|
|
|
|
|
|
|
(1) |
|
Reflects our adoption of the new
accounting standards for transfers of financial assets and
consolidation of variable interest entities.
|
|
(2) |
|
Our net worth, as defined under the
senior preferred stock purchase agreement, is equivalent to the
Total deficit amount reported in our condensed
consolidated balance sheets. Our net worth, or total deficit, is
comprised of Total
|
51
|
|
|
|
|
Fannie Maes
stockholders equity (deficit) and
Noncontrolling interests reported in our condensed
consolidated balance sheets.
|
|
(3) |
|
Represents capital transactions,
which are reflected in our condensed consolidated statements of
changes in equity (deficit).
|
|
(4) |
|
Excludes cumulative effect of our
adoption of the new accounting standards and capital
transactions.
|
The fair value of our net assets, including the impact of
adopting the new accounting standards and capital transactions,
decreased by $46.4 billion from December 31, 2009,
which resulted in a fair value net deficit of
$145.2 billion as of March 31, 2010. Included in this
decrease was $52.3 billion primarily associated with
recording delinquent loans underlying consolidated MBS trusts
and eliminating our net guaranty obligations related to MBS
trusts that were consolidated on January 1, 2010 as a
result of adopting the new accounting standards. The fair value
of our guaranty obligations is a measure of the credit risk
related to mortgage loans underlying Fannie Mae MBS that we
assume through our guaranty. With consolidation of MBS trusts
and the elimination of our guaranty obligation, we no longer
valued our credit risk associated with delinquent loans in
consolidated MBS trusts using our guaranty obligation models and
began valuing those delinquent loans based on nonperforming loan
prices.
Since market participant assumptions inherent in the pricing for
nonperforming loans differ from assumptions we use in estimating
the fair value of our guaranty obligations, most significantly
expected returns and liquidity discounts, consolidation of MBS
trusts directly impacted the fair value of our net assets.
Market prices for nonperforming loans are reflective of highly
negotiated transactions in a
principal-to-principal
market that often involve loan-level due diligence prior to
completion of a transaction. Many of these transactions involve
sellers who acquired the loans in distressed transactions and
buyers who demand significant return opportunities. As a result,
we believe that valuations in the nonperforming loan market
understate the economic value of the nonperforming loans. We
intend to maximize the value of distressed loans over time,
utilizing loan modification, foreclosure, repurchases and other
preferable loss resolution techniques (for example, short sales)
that to date have resulted in per loan net recoveries materially
higher than those that would have been available had they been
sold in the distressed loan market.
Had we continued to value our credit risk associated with
delinquent loans in consolidated MBS trusts using our guaranty
obligation models rather than valuing those loans based on
nonperforming loan prices, the fair value of our net assets at
March 31, 2010 would have been a net deficit of
approximately $104 billion, a $5 billion increase to
our December 31, 2009 net deficit of $99 billion.
Credit risk is managed by our guaranty business and is computed
for intracompany allocation purposes. By computing this
intracompany allocation, we reflect the value associated with
credit risk, which is managed by our guaranty business versus
the interest rate risk, which is measured by our Capital Markets
group. As a result of our adoption of the new accounting
standards, we shifted from presenting the fair value of mortgage
loans separately from the fair value of net guaranty obligations
of MBS trusts as of December 31, 2009 to presenting
consolidated mortgage loans, net of the fair value of guaranty
assets and obligations as of March 31, 2010. We have not
changed our fair value methodologies or our methodology of
computing our credit risk for intracompany allocation purposes.
Below we provide additional information that we believe may be
useful in understanding our fair value balance sheets,
including: (1) an explanation of how fair value is defined
and measured; (2) the primary factors driving the decline
in the fair value of net assets, excluding capital transactions,
during the first quarter of 2010; and (3) the limitations
of our non-GAAP consolidated fair value balance sheets and
related measures.
Fair
Value Measurement
As discussed more fully in Critical Accounting Policies
and EstimatesFair Value Measurement, we use various
valuation techniques to estimate fair value, some of which
incorporate internal assumptions that are subjective and involve
a high degree of management judgment. We describe the specific
valuation techniques
52
used to determine fair value and disclose the carrying value and
fair value of our financial assets and liabilities in
Note 16, Fair Value.
Fair value represents the price that would be received to sell
an asset or paid to transfer a liability in an orderly
transaction between market participants at the measurement date
(also referred to as an exit price). Fair value is intended to
convey the current value of an asset or liability as of the
measurement date, not the potential value of the asset or
liability that may be realized from future cash flows associated
with the asset or liability. Fair value generally incorporates
the markets current view of the future, which is reflected
in the current price of the asset or liability. Future market
conditions, however, may be significantly different than what
the market has currently estimated and priced into these fair
value measures. Moreover, the fair value balance sheets reflect
only the value of the assets and liabilities of the enterprise
as of a point in time (the balance sheet date) and do not
reflect the value of new assets or liabilities the company may
generate in the future. To the extent we intend to hold our
mortgage investments until maturity, the amounts we ultimately
realize from the maturity, settlement or disposition of these
assets may vary significantly from the estimated fair value of
these assets as of March 31, 2010.
Our GAAP condensed consolidated balance sheets include a
combination of amortized historical cost, fair value and the
lower of cost or fair value as the basis for accounting and
reporting our assets and liabilities. The principal items that
we carry at fair value in our GAAP condensed consolidated
balance sheets include our trading and available-for-sale
securities and derivative instruments. The substantial majority
of our mortgage loans and liabilities, however, are carried at
amortized historical cost. Another significant difference
between our GAAP condensed consolidated balance sheets and our
non-GAAP consolidated fair value balance sheets is the manner in
which credit losses are reflected.
Primary
Factors Driving Changes in the Non-GAAP Fair Value of Net
Assets Excluding the January 1, 2010 Impact of Adopting the
New Accounting Standards and Capital Transactions
The following reflects attribution of the primary factors
driving the $7.9 billion decrease in the fair value of our
net assets, excluding the cumulative effect of our
January 1, 2010 adoption of the new accounting standards
and capital transactions, during the first quarter of 2010.
|
|
|
|
|
A decrease in the fair value of nonperforming loans primarily
attributable to an increase in the average delinquency period of
the nonperforming loan population.
|
|
|
|
An increase in the fair value of the net portfolio attributable
to an increase to the positive impact of changes in the spread
between mortgage assets and associated debt and derivatives.
|
Cautionary
Language Relating to Supplemental Non-GAAP Financial
Measures
In reviewing our non-GAAP consolidated fair value balance
sheets, there are a number of important factors and limitations
to consider. The estimated fair value of our net assets is
calculated as of a particular point in time based on our
existing assets and liabilities. It does not incorporate other
factors that may have a
53
significant impact on our long-term fair value, including
revenues generated from future business activities in which we
expect to engage, the value from our foreclosure and loss
mitigation efforts or the impact that potential regulatory
actions may have on us. As a result, the estimated fair value of
our net assets presented in our non-GAAP consolidated fair value
balance sheets does not represent an estimate of our net
realizable value, liquidation value or our market value as a
whole; nor does it represent an estimate of the value we expect
to receive from operating the company or what we expect to draw
from the Treasury under the terms of our senior preferred stock
purchase agreement. Amounts we ultimately realize from the
disposition of assets or settlement of liabilities may vary
materially from the estimated fair values presented in our
non-GAAP consolidated fair value balance sheets.
Supplemental
Non-GAAP Consolidated Fair Value Balance Sheets
Report
We present our non-GAAP fair value balance sheets report in
Table 26.
54
|
|
Table
26:
|
Supplemental
Non-GAAP Consolidated Fair Value Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2010
|
|
|
As of December 31,
2009(1)
|
|
|
|
GAAP
|
|
|
|
|
|
|
|
|
GAAP
|
|
|
|
|
|
|
|
|
|
Carrying
|
|
|
Fair Value
|
|
|
Estimated
|
|
|
Carrying
|
|
|
Fair Value
|
|
|
Estimated
|
|
|
|
Value
|
|
|
Adjustment(2)
|
|
|
Fair Value
|
|
|
Value
|
|
|
Adjustment(2)
|
|
|
Fair Value
|
|
|
|
(Dollars in millions)
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
75,956
|
|
|
$
|
|
|
|
$
|
75,956
|
(3)
|
|
$
|
9,882
|
|
|
$
|
|
|
|
$
|
9,882
|
(3)
|
Federal funds sold and securities purchased under agreements to
resell or similar arrangements
|
|
|
62,446
|
|
|
|
|
|
|
|
62,446
|
(3)
|
|
|
53,684
|
|
|
|
(28
|
)
|
|
|
53,656
|
(3)
|
Trading securities
|
|
|
72,529
|
|
|
|
|
|
|
|
72,529
|
(3)
|
|
|
111,939
|
|
|
|
|
|
|
|
111,939
|
(3)
|
Available-for-sale
securities
|
|
|
108,667
|
|
|
|
|
|
|
|
108,667
|
(3)
|
|
|
237,728
|
|
|
|
|
|
|
|
237,728
|
(3)
|
Mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans held for sale
|
|
|
980
|
|
|
|
2
|
|
|
|
982
|
(3)
|
|
|
18,462
|
|
|
|
153
|
|
|
|
18,615
|
(3)
|
Mortgage loans held for investment, net of allowance for loan
losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Of Fannie Mae
|
|
|
284,316
|
|
|
|
(13,532
|
)
|
|
|
270,784
|
(3)
|
|
|
246,509
|
|
|
|
(5,209
|
)
|
|
|
241,300
|
(3)
|
Of consolidated trusts
|
|
|
2,644,442
|
|
|
|
(4,998
|
)(4)
|
|
|
2,639,444
|
(3)
|
|
|
129,590
|
|
|
|
(45
|
)
|
|
|
129,545
|
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage loans
|
|
|
2,929,738
|
|
|
|
(18,528
|
)
|
|
|
2,911,210
|
|
|
|
394,561
|
|
|
|
(5,101
|
)
|
|
|
389,460
|
|
Advances to lenders
|
|
|
4,151
|
|
|
|
(279
|
)
|
|
|
3,872
|
(3)
|
|
|
5,449
|
|
|
|
(305
|
)
|
|
|
5,144
|
(3)
|
Derivative assets at fair value
|
|
|
435
|
|
|
|
|
|
|
|
435
|
(3)
|
|
|
1,474
|
|
|
|
|
|
|
|
1,474
|
(3)
|
Guaranty assets and
buy-ups, net
|
|
|
473
|
|
|
|
337
|
|
|
|
810
|
(3)(5)
|
|
|
9,520
|
|
|
|
5,104
|
|
|
|
14,624
|
(3)(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total financial assets
|
|
|
3,254,395
|
|
|
|
(18,470
|
)
|
|
|
3,235,925
|
(3)
|
|
|
824,237
|
|
|
|
(330
|
)
|
|
|
823,907
|
(3)
|
Master servicing assets and credit enhancements
|
|
|
573
|
|
|
|
4,354
|
|
|
|
4,927
|
(5)(6)
|
|
|
651
|
|
|
|
5,917
|
|
|
|
6,568
|
(5)(6)
|
Other assets
|
|
|
38,787
|
|
|
|
(263
|
)
|
|
|
38,524
|
(6)
|
|
|
44,253
|
|
|
|
373
|
|
|
|
44,626
|
(6)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
3,293,755
|
|
|
$
|
(14,379
|
)
|
|
$
|
3,279,376
|
|
|
$
|
869,141
|
|
|
$
|
5,960
|
|
|
$
|
875,101
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds purchased and securities sold under agreements to
repurchase
|
|
$
|
180
|
|
|
$
|
|
|
|
$
|
180
|
(3)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
(3)
|
Short-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Of Fannie Mae
|
|
|
207,822
|
|
|
|
44
|
|
|
|
207,866
|
(3)
|
|
|
200,437
|
|
|
|
56
|
|
|
|
200,493
|
(3)
|
Of consolidated trusts
|
|
|
6,343
|
|
|
|
(1
|
)
|
|
|
6,342
|
(3)
|
|
|
|
|
|
|
|
|
|
|
|
(3)
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Of Fannie Mae
|
|
|
576,307
|
(7)
|
|
|
20,528
|
|
|
|
596,835
|
(3)
|
|
|
567,950
|
(7)
|
|
|
19,473
|
|
|
|
587,423
|
(3)
|
Of consolidated trusts
|
|
|
2,472,192
|
(7)
|
|
|
98,762
|
(4)
|
|
|
2,570,954
|
(3)
|
|
|
6,167
|
(7)
|
|
|
143
|
|
|
|
6,310
|
(3)
|
Derivative liabilities at fair value
|
|
|
957
|
|
|
|
|
|
|
|
957
|
(3)
|
|
|
1,029
|
|
|
|
|
|
|
|
1,029
|
(3)
|
Guaranty obligations
|
|
|
827
|
|
|
|
3,497
|
|
|
|
4,324
|
(3)
|
|
|
13,996
|
|
|
|
124,586
|
|
|
|
138,582
|
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total financial liabilities
|
|
|
3,264,628
|
|
|
|
122,830
|
|
|
|
3,387,458
|
(3)
|
|
|
789,579
|
|
|
|
144,258
|
|
|
|
933,837
|
(3)
|
Other liabilities
|
|
|
37,498
|
|
|
|
(447
|
)
|
|
|
37,051
|
(8)
|
|
|
94,843
|
|
|
|
(54,878
|
)
|
|
|
39,965
|
(8)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
3,302,126
|
|
|
|
122,383
|
|
|
|
3,424,509
|
|
|
|
884,422
|
|
|
|
89,380
|
|
|
|
973,802
|
|
Equity (deficit):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fannie Mae stockholders equity (deficit):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior
preferred(9)
|
|
|
76,200
|
|
|
|
|
|
|
|
76,200
|
|
|
|
60,900
|
|
|
|
|
|
|
|
60,900
|
|
Preferred
|
|
|
20,291
|
|
|
|
(19,485
|
)
|
|
|
806
|
|
|
|
20,348
|
|
|
|
(19,629
|
)
|
|
|
719
|
|
Common
|
|
|
(104,942
|
)
|
|
|
(117,277
|
)
|
|
|
(222,219
|
)
|
|
|
(96,620
|
)
|
|
|
(63,791
|
)
|
|
|
(160,411
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Fannie Mae stockholders deficit/non-GAAP fair
value of net assets
|
|
$
|
(8,451
|
)
|
|
$
|
(136,762
|
)
|
|
$
|
(145,213
|
)
|
|
$
|
(15,372
|
)
|
|
$
|
(83,420
|
)
|
|
$
|
(98,792
|
)
|
Noncontrolling interests
|
|
|
80
|
|
|
|
|
|
|
|
80
|
|
|
|
91
|
|
|
|
|
|
|
|
91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deficit
|
|
|
(8,371
|
)
|
|
|
(136,762
|
)
|
|
|
(145,133
|
)
|
|
|
(15,281
|
)
|
|
|
(83,420
|
)
|
|
|
(98,701
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity (deficit)
|
|
$
|
3,293,755
|
|
|
$
|
(14,379
|
)
|
|
$
|
3,279,376
|
|
|
$
|
869,141
|
|
|
$
|
5,960
|
|
|
$
|
875,101
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55
Explanation
and Reconciliation of Non-GAAP Measures to
GAAP Measures
|
|
|
(1) |
|
Certain prior period amounts have
been reclassified to conform to the current period presentation.
|
|
(2) |
|
Each of the amounts listed as a
fair value adjustment represents the difference
between the carrying value included in our GAAP condensed
consolidated balance sheets and our best judgment of the
estimated fair value of the listed item.
|
|
(3) |
|
We determined the estimated fair
value of these financial instruments in accordance with the fair
value accounting standard as described in Note 16,
Fair Value.
|
|
(4) |
|
Fair value exceeds the carrying
value of consolidated loans and debt of consolidated trusts due
to the fact that the loans and debt were consolidated in our
GAAP condensed consolidated balance sheet at unpaid principal
balance. Also impacting the difference between fair value and
carrying value of the consolidated loans is the credit component
of the loan. This credit component is reflected in the net
guarantee obligation, which is included in the consolidated loan
fair value, but was presented as a separate line item in our
fair value balance sheet in prior periods.
|
|
(5) |
|
In our GAAP condensed consolidated
balance sheets, we report the guaranty assets as a separate line
item. Other guaranty related assets are within the Other
assets line items and they include
buy-ups,
master servicing assets and credit enhancements. On a GAAP
basis, our guaranty assets totaled $473 million and
$8.4 billion as of March 31, 2010 and
December 31, 2009, respectively. The associated
buy-ups
totaled $0.6 million and $1.2 billion as of
March 31, 2010 and December 31, 2009, respectively.
|
|
(6) |
|
The line items Master
servicing assets and credit enhancements and Other
assets together consist of the assets presented on the
following six line items in our GAAP condensed consolidated
balance sheets: (a) Total accrued interest receivable, net
of allowance; (b) Acquired property, net; (c) Deferred
tax assets, net; (d) Partnership investments;
(e) Servicer and MBS trust receivable and (f) Other
assets. The carrying value of these items in our GAAP condensed
consolidated balance sheets together totaled $39.4 billion
and $46.1 billion as of March 31, 2010 and
December 31, 2009, respectively. We deduct the carrying
value of the
buy-ups
associated with our guaranty obligation, which totaled
$0.6 million and $1.2 billion as of March 31,
2010 and December 31, 2009, respectively, from Other
assets reported in our GAAP condensed consolidated balance
sheets because
buy-ups are
a financial instrument that we combine with guaranty assets in
our disclosure in Note 16, Fair Value. We have
estimated the fair value of master servicing assets and credit
enhancements based on our fair value methodologies described in
Note 16.
|
|
(7) |
|
Includes certain long-term debt
instruments that we elected to report at fair value in our GAAP
condensed consolidated balance sheets of $3.3 billion as of
March 31, 2010 and December 31, 2009.
|
|
(8) |
|
The line item Other
liabilities consists of the liabilities presented on the
following six line items in our GAAP condensed consolidated
balance sheets: (a) Accrued interest payable of Fannie Mae; (b)
Accrued interest payable of consolidated trusts; (c) Reserve for
guaranty losses; (d) Partnership liabilities; (e) Servicer and
MBS trust payable; and (f) Other liabilities. The carrying value
of these items in our GAAP condensed consolidated balance sheets
together totaled $37.5 billion and $94.8 billion as of
March 31, 2010 and December 31, 2009, respectively.
The GAAP carrying values of these other liabilities generally
approximate fair value. We assume that certain other
liabilities, such as deferred revenues, have no fair value.
Although we report the Reserve for guaranty losses
as a separate line item in our condensed consolidated balance
sheets, it is incorporated into and reported as part of the fair
value of our guaranty obligations in our non-GAAP supplemental
consolidated fair value balance sheets.
|
|
(9) |
|
The amount included in
estimated fair value of the senior preferred stock
is the liquidation preference, which is the same as the GAAP
carrying value, and does not reflect fair value.
|
LIQUIDITY
AND CAPITAL MANAGEMENT
Liquidity
Management
Our business activities require that we maintain adequate
liquidity to fund our operations. We have implemented a
liquidity policy which is designed to mitigate our liquidity
risk. Liquidity risk is the risk that we will not be able to
meet our funding obligations in a timely manner. Liquidity
management involves forecasting funding requirements and
maintaining sufficient capacity to meet these needs while
accommodating fluctuations in asset and liability levels due to
changes in our business operations or unanticipated events. Our
Treasury group is responsible for our liquidity and contingency
planning strategies. For additional information on our liquidity
management, including liquidity governance and contingency
planning, see MD&ALiquidity and Capital
Management in our 2009
Form 10-K.
56
Debt
Funding
Effective January 1, 2010, we adopted new accounting
standards that resulted in the consolidation of the substantial
majority of our MBS trusts and recognized the underlying assets
and debt of these trusts in our condensed consolidated balance
sheet. Debt from consolidations represents our liability to
third-party beneficial interest holders of MBS that we guarantee
when we have included the assets of a corresponding trust in our
condensed consolidated balance sheets. Despite the increase in
debt recognized in our condensed consolidated balance sheet due
to consolidations, the adoption of the new accounting standards
did not change our exposure to liquidity risk. We separately
present the debt from consolidations (debt of consolidated
trusts) and the debt issued by us (debt of Fannie
Mae) in our condensed consolidated balance sheets and in
the debt tables below. Our discussion regarding debt funding in
this section focuses on the debt of Fannie Mae.
On February 10, 2010, we announced that we intend to
significantly increase our purchases of delinquent loans from
single-family MBS trusts. Under our single-family MBS trust
documents, we have the option to purchase from our MBS trusts
loans that are delinquent as to four or more consecutive monthly
payments. We began purchasing these loans in March 2010. The
purchases did not have a material impact on our debt activity in
the first quarter of 2010. However, we expect our funding needs
to increase in the second quarter of 2010 because we expect to
purchase a significant portion of the current delinquent
population within a few months subject to market conditions,
servicer capacity, and other constraints including the limit on
the mortgage assets that we may own pursuant to the senior
preferred stock purchase agreement. As of March 31, 2010,
the total unpaid principal balance of all loans in single-family
MBS trusts that were delinquent as to four or more consecutive
monthly payments was approximately $94 billion.
We fund our business primarily through the issuance of
short-term and long-term debt securities in the domestic and
international capital markets. Because debt issuance is our
primary funding source, we are subject to roll-over,
or refinancing, risk on our outstanding debt. Our roll-over risk
increases when our outstanding short-term debt increases as a
percentage of our total outstanding debt.
We have a diversified funding base of domestic and international
investors. Purchasers of our debt securities include fund
managers, commercial banks, pension funds, insurance companies,
foreign central banks, corporations, state and local
governments, and other municipal authorities. Purchasers of our
debt securities are also geographically diversified, with a
significant portion of our investors historically located in the
United States, Europe and Asia.
Fannie
Mae Debt Funding Activity
Table 27 summarizes the activity in the debt of Fannie Mae for
the periods indicated. This activity includes federal funds
purchased and securities sold under agreements to repurchase but
excludes the debt of consolidated trusts as well as intraday
loans. The reported amounts of debt issued and paid off during
the period represent the face amount of the debt at issuance and
redemption, respectively. Activity for short-term debt of Fannie
Mae relates to borrowings with an original contractual maturity
of one year or less while activity for long-term debt of Fannie
Mae relates to borrowings with an original contractual maturity
of greater than one year.
57
|
|
Table
27:
|
Activity
in Debt of Fannie Mae
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31,
|
|
|
2010
|
|
2009
|
|
|
(Dollars in millions)
|
|
Issued during the period:
|
|
|
|
|
|
|
|
|
Short-term:(1)
|
|
|
|
|
|
|
|
|
Amount
|
|
$
|
138,480
|
|
|
$
|
301,820
|
|
Weighted-average interest rate
|
|
|
0.26
|
%
|
|
|
0.28
|
%
|
Long-term:
|
|
|
|
|
|
|
|
|
Amount
|
|
$
|
101,964
|
|
|
$
|
108,501
|
|
Weighted-average interest rate
|
|
|
2.28
|
%
|
|
|
2.30
|
%
|
Total issued:
|
|
|
|
|
|
|
|
|
Amount
|
|
$
|
240,444
|
|
|
$
|
410,321
|
|
Weighted-average interest rate
|
|
|
1.11
|
%
|
|
|
0.80
|
%
|
Paid off during the
period:(2)
|
|
|
|
|
|
|
|
|
Short-term:(1)
|
|
|
|
|
|
|
|
|
Amount
|
|
$
|
130,866
|
|
|
$
|
358,890
|
|
Weighted-average interest rate
|
|
|
0.23
|
%
|
|
|
0.99
|
%
|
Long-term:
|
|
|
|
|
|
|
|
|
Amount
|
|
$
|
95,163
|
|
|
$
|
65,238
|
|
Weighted-average interest rate
|
|
|
3.30
|
%
|
|
|
4.23
|
%
|
Total paid off:
|
|
|
|
|
|
|
|
|
Amount
|
|
$
|
226,029
|
|
|
$
|
424,128
|
|
Weighted-average interest rate
|
|
|
1.53
|
%
|
|
|
1.49
|
%
|
|
|
|
(1) |
|
For the three months ended
March 31, 2009, the amount of short-term debt issued and
paid off included $160.5 billion of debt issued and repaid
to Fannie Mae MBS trusts. Due to the adoption of the new
accounting standards on the transition date, we no longer
include debt issued and repaid to Fannie Mae MBS trusts in the
activity in debt of Fannie Mae as the substantial majority of
these trusts are consolidated.
|
|
(2) |
|
Consists of all payments on debt,
including regularly scheduled principal payments, payments at
maturity, payments resulting from calls and payments for any
other repurchases.
|
Due to the adoption of the new accounting standards, we no
longer include debt issued and repaid to Fannie Mae MBS trusts
in our short-term debt activity, as the substantial majority of
our MBS trusts were consolidated and the underlying assets and
debt of these trusts were recognized in our condensed
consolidated balance sheets. For the first quarter of 2009,
short-term debt activity of Fannie Mae, excluding debt issued
and repaid to Fannie Mae MBS trusts, consisted of issuances of
$141.3 billion with a weighted-average interest rate of
0.46% and repayments of $198.4 billion with a
weighted-average interest rate of 1.69%.
Our ability to issue long-term debt has been strong in recent
quarters primarily due to actions taken by the federal
government to support us and the financial markets. Many of
these programs initiated by the federal government have expired
in the last four months. The Treasury credit facility and
Treasury MBS purchase program terminated on December 31,
2009 and the Federal Reserves agency debt and MBS purchase
programs expired on March 31, 2010. Despite the expiration
of these programs, demand for our long-term debt securities
continues to be strong as of the date of this filing.
We believe that continued federal government support of our
business and the financial markets, as well as our status as a
GSE, are essential to maintaining our access to debt funding.
Changes or perceived changes in the governments support
could increase our roll-over risk and materially adversely
affect our ability to refinance our debt as it becomes due,
which could have a material adverse impact on our liquidity,
financial condition and results of operations. In addition,
future changes or disruptions in the financial markets could
significantly
58
change the amount, mix and cost of funds we obtain, which also
could increase our liquidity and roll-over risk and have a
material adverse impact on our liquidity, financial condition
and results of operations. See Risk Factors for a
discussion of the risks to our business related to our ability
to obtain funds for our operations through the issuance of debt
securities, the relative cost at which we are able to obtain
these funds and our liquidity contingency plans.
Outstanding
Debt
Table 28 provides information as of March 31, 2010 and
December 31, 2009 on our outstanding short-term and
long-term debt based on its original contractual terms. Our
total outstanding debt of Fannie Mae, which consists of federal
funds purchased and securities sold under agreements to
repurchase and short-term and long-term debt, excluding debt of
consolidated trusts, increased to $784.3 billion as of
March 31, 2010, from $768.4 billion as of
December 31, 2009.
As of March 31, 2010, our outstanding short-term debt,
based on its original contractual maturity, increased as a
percentage of our total outstanding debt to 27% from 26% as of
December 31, 2009. For information on our outstanding debt
maturing within one year, including the current portion of our
long-term debt, as a percentage of our total debt, see
Maturity Profile of Outstanding Debt of Fannie Mae.
In addition, the weighted-average interest rate on our long-term
debt, excluding debt of consolidated trusts, based on its
original contractual maturity, decreased to 3.55% as of
March 31, 2010 from 3.71% as of December 31, 2009.
Pursuant to the terms of the senior preferred stock purchase
agreement, we are prohibited from issuing debt without the prior
consent of Treasury if it would result in our aggregate
indebtedness exceeding 120% of the amount of mortgage assets we
are allowed to own. Through December 30, 2010, our debt cap
under the senior preferred stock purchase agreement is
$1,080 billion. Beginning on December 31, 2010, and
through December 30, 2011, and each year thereafter, our
debt cap will equal 120% of the amount of mortgage assets we are
allowed to own on December 31 of the immediately preceding
calendar year. As of March 31, 2010, our aggregate
indebtedness totaled $800.0 billion, which was
$280.0 billion below our debt limit. Our calculation of our
indebtedness for purposes of complying with our debt cap
reflects the unpaid principal balance and excludes debt basis
adjustments and debt of consolidated trusts. Because of our debt
limit, we may be restricted in the amount of debt we issue to
fund our operations.
59
|
|
Table
28:
|
Outstanding
Short-Term Borrowings and Long-Term
Debt(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
March 31, 2010
|
|
|
December 31, 2009
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
|
|
Interest
|
|
|
|
Maturities
|
|
|
Outstanding
|
|
|
Rate
|
|
|
Maturities
|
|
|
Outstanding
|
|
|
Rate
|
|
|
|
(Dollars in millions)
|
|
|
Federal funds purchased and securities sold under agreements to
repurchase
|
|
|
|
|
|
$
|
180
|
|
|
|
0.01
|
%
|
|
|
|
|
|
$
|
|
|
|
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed-rate short-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount notes
|
|
|
|
|
|
$
|
207,517
|
|
|
|
0.26
|
%
|
|
|
|
|
|
$
|
199,987
|
|
|
|
0.27
|
%
|
Foreign exchange discount notes
|
|
|
|
|
|
|
305
|
|
|
|
1.64
|
|
|
|
|
|
|
|
300
|
|
|
|
1.50
|
|
Other short-term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100
|
|
|
|
0.53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed-rate short-term debt
|
|
|
|
|
|
|
207,822
|
|
|
|
0.26
|
|
|
|
|
|
|
|
200,387
|
|
|
|
0.27
|
|
Floating-rate short-term
debt(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50
|
|
|
|
0.02
|
|
|
  |