e10vq
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-Q
|
|
|
þ
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the quarterly period ended
March 31,
2011
|
OR
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period
from to
|
Commission File No.: 0-50231
Federal National Mortgage
Association
(Exact name of registrant as
specified in its charter)
Fannie Mae
|
|
|
Federally chartered corporation
(State or other jurisdiction
of
incorporation or organization)
|
|
52-0883107
(I.R.S. Employer
Identification No.)
|
|
|
|
3900 Wisconsin Avenue, NW
Washington, DC
(Address of principal
executive offices)
|
|
20016
(Zip
Code)
|
Registrants telephone number, including area code:
(202) 752-7000
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted
electronically and posted on its corporate Web site, if any,
every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of
Regulation S-T
(§ 232.405 of this chapter) during the preceding
12 months (or for such shorter period that the registrant
was required to submit and post such
files). Yes þ No o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in
Rule 12b-2
of the Exchange Act. (Check one):
|
|
|
|
Large
accelerated
filer o
|
Accelerated
filer þ
|
Non-accelerated
filer o
|
Smaller reporting company o
|
(Do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). Yes o No þ
As of March 31, 2011, there were 1,119,602,427 shares
of common stock of the registrant outstanding.
PART IFINANCIAL
INFORMATION
|
|
Item 2.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations
|
We have been under conservatorship, with the Federal
Housing Finance Agency (FHFA) acting as conservator,
since September 6, 2008. As conservator, FHFA succeeded to
all rights, titles, powers and privileges of the company, and of
any shareholder, officer or director of the company with respect
to the company and its assets. The conservator has since
delegated specified authorities to our Board of Directors and
has delegated to management the authority to conduct our
day-to-day
operations. Our directors do not have any duties to any person
or entity except to the conservator and, accordingly, are not
obligated to consider the interests of the company, the holders
of our equity or debt securities or the holders of Fannie Mae
MBS unless specifically directed to do so by the conservator. We
describe the rights and powers of the conservator, key
provisions of our agreements with the U.S. Department of
the Treasury (Treasury), and their impact on
shareholders in our Annual Report on
Form 10-K
for the year ended December 31, 2010 (2010
Form 10-K)
in BusinessConservatorship and Treasury
Agreements.
You should read this Managements Discussion and
Analysis of Financial Condition and Results of Operations
(MD&A) in conjunction with our unaudited
condensed consolidated financial statements and related notes
and the more detailed information in our 2010
Form 10-K.
This report contains forward-looking statements that are
based on managements current expectations and are subject
to significant uncertainties and changes in circumstances.
Please review Forward-Looking Statements for more
information on the forward-looking statements in this report.
Our actual results may differ materially from those reflected in
these forward-looking statements due to a variety of factors
including, but not limited to, those described in Risk
Factors and elsewhere in this report and in Risk
Factors in our 2010
Form 10-K.
You can find a Glossary of Terms Used in This
Report in the MD&A of our 2010
Form 10-K.
INTRODUCTION
Fannie Mae is a government-sponsored enterprise
(GSE) that was chartered by Congress in 1938 to
support liquidity, stability and affordability in the secondary
mortgage market, where existing mortgage-related assets are
purchased and sold. Our charter does not permit us to originate
loans or lend money directly to consumers in the primary
mortgage market. Our most significant activities are
securitizing mortgage loans originated by lenders into Fannie
Mae mortgage-backed securities, which we refer to as Fannie Mae
MBS, and purchasing mortgage loans and mortgage-related
securities for our mortgage portfolio. We use the term
acquire in this report to refer both to our
securitization activity and our purchase activity.
We obtain funds to purchase mortgage-related assets for our
mortgage portfolio by issuing a variety of debt securities in
the domestic and international capital markets. We also make
other investments that increase the supply of affordable housing.
We are a corporation chartered by the U.S. Congress. Our
conservator is a U.S. government agency. Treasury owns our
senior preferred stock and a warrant to purchase 79.9% of our
common stock, and Treasury has made a commitment under a senior
preferred stock purchase agreement to provide us with funds
under specified conditions to maintain a positive net worth. The
U.S. government does not guarantee our securities or other
obligations.
Our common stock was delisted from the New York Stock Exchange
and the Chicago Stock Exchange on July 8, 2010 and since
then has been traded in the
over-the-counter
market and quoted on the OTC Bulletin Board under the
symbol FNMA. Our debt securities are actively traded
in the
over-the-counter
market.
1
EXECUTIVE
SUMMARY
Summary
of Our Financial Performance for the First Quarter of
2011
Our financial results for the first quarter of 2011 reflect
continued weakness in the housing and mortgage markets, which
remain under pressure from high levels of unemployment,
underemployment and the prolonged decline in home prices.
Comprehensive loss. Our total comprehensive
loss for the first quarter of 2011 was $6.3 billion,
consisting of a net loss of $6.5 billion and other
comprehensive income of $181 million. In comparison, we
recognized a total comprehensive loss of $435 million in
the fourth quarter of 2010, consisting of net income of
$65 million and other comprehensive loss of
$500 million, and a total comprehensive loss of
$10.2 billion in the first quarter of 2010, consisting of a
net loss of $11.5 billion and other comprehensive income of
$1.4 billion.
The change from net income in the fourth quarter of 2010 to net
loss in the first quarter of 2011 was primarily due to a
$6.7 billion increase in credit-related expenses.
Credit-related expenses consist of the provision for loan
losses, the provision for guaranty losses and foreclosed
property expense. Our higher provision for loan losses during
the period was primarily driven by an increase in our total loss
reserves due to: (1) a decline in home prices and increase
in initial charge-off severity during the period, (2) the
number of loans that entered a trial modification period during
the quarter, (3) a decline in future expected home prices
and (4) loans continuing to remain delinquent for an
extended period of time. In addition, the fourth quarter of 2010
reflects a $1.2 billion reduction to credit-related
expenses resulting from the resolution of outstanding repurchase
requests with Bank of America, N.A. and its affiliates.
The $5.1 billion decrease in our net loss in the first
quarter of 2011 compared with the first quarter of 2010 was due
primarily to a $2.2 billion increase in net interest
income, driven by lower interest expense on debt;
$289 million in net fair value gains in the first quarter
of 2011 compared with $1.7 billion in net fair value losses
in the first quarter of 2010, primarily due to fair value gains
on derivatives and trading securities; and an $842 million
decrease in credit-related expenses, due to a decrease in our
provision for loan losses. Other comprehensive income in the
first quarter of 2010 was primarily driven by a reduction in our
unrealized loss due to significantly improved fair value of
available-for-sale
securities.
Net worth. Our net worth deficit of
$8.4 billion as of March 31, 2011 reflects the
recognition of our total comprehensive loss of $6.3 billion
and our payment to Treasury of $2.2 billion in senior
preferred stock dividends during the first quarter of 2011. In
May 2011, the Acting Director of FHFA submitted a request to
Treasury on our behalf for $8.5 billion to eliminate our
net worth deficit.
In the first quarter of 2011, we received $2.6 billion in
funds from Treasury to eliminate our net worth deficit as of
December 31, 2010. Upon receipt of the additional funds
requested to eliminate our net worth deficit as of
March 31, 2011, the aggregate liquidation preference on the
senior preferred stock will be $99.7 billion, which will
require an annualized dividend payment of $10.0 billion.
This amount exceeds our reported annual net income for each year
since our inception. Through March 31, 2011, we have paid
an aggregate of $12.4 billion to Treasury in dividends on
the senior preferred stock.
Total loss reserves. Our total loss reserves,
which reflect our estimate of the probable losses we have
incurred in our guaranty book of business, increased to
$72.1 billion as of March 31, 2011 from
$66.3 billion as of December 31, 2010. Our total loss
reserve coverage to total nonperforming loans was 34.66% as of
March 31, 2011, compared with 30.85% as of
December 31, 2010. The continued stress on a broad segment
of borrowers from persistent high levels of unemployment and
underemployment and the prolonged decline in home prices have
caused our total loss reserves to remain high for the past
several quarters. Further, the shift in our nonperforming loan
balance from loans in our collective reserve to loans that are
individually impaired has caused our coverage ratio to increase.
2
Providing
Liquidity, Our Strong New Book of Business and Expected Losses
on Single-Family Loans We Acquired before 2009 (Our
Legacy Book of Business)
In the first quarter of 2011, we continued our work to provide
liquidity to the mortgage market, grow the strong new book of
business we have acquired since January 1, 2009, shortly
after we entered into conservatorship, and minimize our losses
from delinquent loans.
|
|
|
|
|
From January 1, 2009 to March 31, 2011, we acquired
approximately 6,595,000 single-family conventional loans,
excluding delinquent loans we purchased from our MBS trusts, and
we acquired multifamily loans secured by multifamily properties
with approximately 761,000 units.
|
|
|
|
The single-family loans we have acquired since the beginning of
2009, which we refer to in this discussion as our new
single-family book of business, have a strong overall
credit profile and are performing well. We expect these loans
will be profitable over their lifetime, by which we mean they
will generate more fee income than credit losses and
administrative costs, as we discuss below in Building a
Strong New Single-Family Book of BusinessExpected
Profitability of Our Single-Family Acquisitions. For
further information, see Table 2: Single-Family Serious
Delinquency Rates by Year of Acquisition and Table
3: Credit Profile of Single-Family Conventional Loans
Acquired.
|
|
|
|
The vast majority of our realized credit losses in 2009, 2010
and the first quarter of 2011 were attributable to single-family
loans that we purchased or guaranteed from 2005 through 2008.
While these loans will give rise to additional credit losses
that we will realize when the loans are charged-off (upon
foreclosure or our acceptance of a short sale or
deed-in-lieu
of foreclosure), we estimate that we have reserved for the
substantial majority of the remaining losses on these loans.
Even though we believe a substantial majority of the credit
losses we have yet to realize on these loans has already been
reflected in our results of operations as credit-related
expenses, we expect that our credit-related expenses will be
higher in 2011 than in 2010 as weakness in the housing and
mortgage markets continues. We are taking a number of actions to
reduce our credit losses, which we discuss in our 2010
Form 10-K
in BusinessExecutive SummaryOur Strategies and
Actions to Reduce Credit Losses on Loans in our Single-Family
Guaranty Book of Business and in Risk
ManagementCredit Risk ManagementSingle-Family
Mortgage Credit Risk Management.
|
Factors
that Could Cause Actual Results to be Materially Different from
Our Estimates and Expectations
We present a number of estimates and expectations in this
executive summary regarding the profitability of single-family
loans we have acquired, our single-family credit losses and
credit-related expenses, and our draws from and dividends to be
paid to Treasury. These estimates and expectations are
forward-looking statements based on our current assumptions
regarding numerous factors, including future home prices and the
future performance of our loans. Our future estimates of these
amounts, as well as the actual amounts, may differ materially
from our current estimates and expectations as a result of home
price changes, changes in interest rates, unemployment, direct
and indirect consequences resulting from failures by servicers
to follow proper procedures in the administration of foreclosure
cases, government policy, changes in generally accepted
accounting principles (GAAP), credit availability,
social behaviors, other macro-economic variables, the volume of
loans we modify, the effectiveness of our loss mitigation
strategies, management of our real-estate owned
(REO) inventory and pursuit of contractual remedies,
changes in the fair value of our assets and liabilities,
impairments of our assets, or many other factors, including
those discussed in Risk Factors,
Forward-Looking Statements and elsewhere in this
report and in Risk Factors in our 2010
Form 10-K.
For example, if the economy were to enter a deep recession, we
would expect actual outcomes to differ substantially from our
current expectations.
Providing
Mortgage Market Liquidity
We support liquidity and stability in the secondary mortgage
market, serving as a stable source of funds for purchases of
homes and multifamily rental housing and for refinancing
existing mortgages. We provide this financing through the
activities of our three complementary businesses: our
Single-Family business (Single-Family), our
Multifamily Mortgage business (Multifamily) and our
Capital Markets group. Our Single-
3
Family and Multifamily businesses work with our lender
customers, who deliver mortgage loans that we purchase and
securitize into Fannie Mae MBS. Our Capital Markets group
manages our investment activity in mortgage-related assets,
funding investments primarily through proceeds we receive from
the issuance of debt securities in the domestic and
international capital markets. The Capital Markets group also
works with lender customers to provide funds to the mortgage
market through short-term financing and other activities, making
short-term use of our balance sheet. These financing activities
include whole loan conduit transactions, early funding
transactions, Real Estate Mortgage Investment Conduit
(REMIC) and other structured securitization
activities, and dollar rolls, which we describe in more detail
in our 2010
Form 10-K
in BusinessBusiness SegmentsCapital Markets
Group.
In the first quarter of 2011, we purchased or guaranteed
approximately $189 billion in loans, measured by unpaid
principal balance, which includes approximately $20 billion
in delinquent loans we purchased from our single-family MBS
trusts. Excluding delinquent loans purchased from our MBS
trusts, our purchases and guarantees enabled our lender
customers to finance approximately 759,000 single-family
conventional loans and multifamily loans secured by multifamily
properties with approximately 83,000 units.
We remained the largest single issuer of mortgage-related
securities in the secondary market, with an estimated market
share of new single-family mortgage-related securities issuances
of 48.6% during the first quarter of 2011. In comparison, our
estimated market share of new single-family mortgage-related
securities issuances was 49.0% in the fourth quarter of 2010 and
40.8% in the first quarter of 2010. If the Federal Housing
Administration (FHA) continues to be the lower-cost
option for some consumers, and in some cases the only option,
for loans with higher
loan-to-value
(LTV) ratios, our market share could be adversely
impacted if the market shifts away from refinance activity,
which is likely to occur when interest rates rise. We remain a
constant source of liquidity in the multifamily market.
Currently, we own or guarantee approximately one-fifth of the
outstanding debt on multifamily properties.
Building
a Strong New Single-Family Book of Business
Our new single-family book of business has a strong overall
credit profile and is performing well. In this section, we
discuss our expectations for these loans and their performance
to date.
Expected
Profitability of Our Single-Family Acquisitions
While it is too early to know how loans in our new single-family
book of business will ultimately perform, given their strong
credit risk profile, low levels of payment delinquencies shortly
after acquisition, and low serious delinquency rates, we expect
that, over their lifetime, these loans will be profitable. Table
1 provides information about whether we expect loans we acquired
in 1991 through the first quarter of 2011 to be profitable, and
the percentage of our single-family guaranty book of business
represented by these loans as of March 31, 2011. The
expectations reflected in Table 1 are based on the credit risk
profile of the loans we have acquired, which we discuss in more
detail in Table 3: Credit Profile of Single-Family
Conventional Loans Acquired and in Table 34: Risk
Characteristics of Single-Family Conventional Business Volume
and Guaranty Book of Business. These expectations are also
based on numerous other assumptions, including our expectations
regarding home price declines set forth below in
Outlook. As shown in Table 1, we expect loans we
have acquired in 2009, 2010 and the first quarter of 2011 to be
profitable. If future macroeconomic conditions turn out to be
significantly more adverse than our expectations, these loans
could become unprofitable. For example, we believe that these
loans would become unprofitable if home prices declined more
than 15% from their March 2011 levels over the next five years
based on our home price index, which would be an approximately
34% decline from their peak in the third quarter of 2006.
4
|
|
Table 1:
|
Expected
Lifetime Profitability of Single-Family Loans Acquired in 1991
through the First Quarter of 2011
|
As Table 1 shows, the key years in which we acquired loans that
we expect will be unprofitable are 2005 through 2008. The vast
majority of our realized credit losses since the beginning of
2009 were attributable to these loans. Although loans we
acquired in 2004 were originated under more conservative
acquisition policies than loans we acquired from 2005 through
2008, our 2004 acquisitions were made during a time when home
prices were rapidly increasing, and their performance has
suffered from the subsequent decline in home prices, which
continued in the first quarter of 2011. We currently expect
these loans to perform close to break-even, but changes in home
prices, other economic conditions or borrower behavior could
change our expectation regarding whether these loans will be
profitable.
Loans we have acquired since the beginning of 2009 comprised 45%
of our single-family guaranty book of business as of
March 31, 2011. Our 2005 to 2008 acquisitions are becoming
a smaller percentage of our guaranty book of business, having
decreased from 39% of our guaranty book of business as of
December 31, 2010 to 36% as of March 31, 2011.
5
Serious
Delinquency Rates by Year of Acquisition
In our experience, an early predictor of the ultimate
performance of loans is the rate at which the loans become
seriously delinquent within a short period of time after
acquisition. Loans we acquired in 2009 and 2010 have experienced
historically low levels of delinquencies shortly after their
acquisition. Table 2 shows, for single-family loans we acquired
in each year from 2001 to 2010, the percentage that were
seriously delinquent (three or more months past due or in the
foreclosure process) as of the end of the first quarter
following the acquisition year. Loans we acquired in 2011 are
not included in this table because they were originated so
recently that they could not yet have become seriously
delinquent. As Table 2 shows, the percentage of our 2009
acquisitions that were seriously delinquent as of the end of the
first quarter following their acquisition year was more than
seven times lower than the average comparable serious
delinquency rate for loans acquired in 2005 through 2008. For
loans originated in 2010, this percentage was more than nine
times lower than the average comparable rate for loans acquired
in 2005 through 2008. Table 2 also shows serious delinquency
rates for each years acquisitions as of March 31,
2011. Except for the most recent acquisition years, whose
serious delinquency rates are likely lower than they will be
after the loans have aged, Table 2 shows that the current
serious delinquency rate generally tracks the trend of the
serious delinquency rate as of the end of the first quarter
following the year of acquisition. Below the table we provide
information about the economic environment in which the loans
were acquired, specifically home price appreciation and
unemployment levels.
6
|
|
Table 2:
|
Single-Family
Serious Delinquency Rates by Year of Acquisition
|
|
|
|
*
|
|
For 2010, the serious delinquency
rate as of March 31, 2011 is the same as the serious
delinquency rate as of the end of the first quarter following
the acquisition year.
|
|
(1) |
|
Based on Fannie Maes Home
Price Index (HPI), which measures average price changes based on
repeat sales on the same properties. For 2011, the data show an
initial estimate based on purchase transactions in
Fannie-Freddie acquisition and public deed data available
through the end of March 2011, supplemented by preliminary data
that became available in April 2011. Previously reported data
has been revised to reflect additional available historical
data. Including subsequently available data may lead to
materially different results.
|
|
(2) |
|
Based on the average national
unemployment rates for each month reported in the labor force
statistics current population survey (CPS), Bureau of Labor
Statistics.
|
Credit
Profile of Our Single-Family Acquisitions
Single-family loans we purchased or guaranteed from 2005 through
2008 were acquired during a period when home prices were rising
rapidly, peaked, and then started to decline sharply, and
underwriting and eligibility standards were more relaxed than
they are now. These loans were characterized, on average and as
discussed below, by higher LTV ratios and lower FICO credit
scores than loans we have acquired since January 1, 2009.
In addition, many of these loans were Alt-A loans or had other
higher-risk loan attributes such as interest-only
7
payment features. As a result of the sharp declines in home
prices, 34% of the loans that we acquired from 2005 through 2008
had
mark-to-market
LTV ratios that were greater than 100% as of March 31,
2011, which means the principal balance of the borrowers
primary mortgage exceeded the current market value of the
borrowers home. This percentage is higher when second lien
loans secured by the same properties that secure our loans are
included. The sharp decline in home prices, the severe economic
recession that began in December 2007 and continued through June
2009, and continuing high unemployment and underemployment have
significantly and adversely impacted the performance of loans we
acquired from 2005 through 2008. We are taking a number of
actions to reduce our credit losses. We discuss these actions
and our strategy in our 2010
Form 10-K
in BusinessExecutive SummaryOur Strategies and
Actions to Reduce Credit Losses on Loans in our Single-Family
Guaranty Book of Business and in MD&ARisk
ManagementCredit Risk ManagementSingle-Family
Mortgage Credit Risk Management.
In 2009, we began to see the effect of actions we took,
beginning in 2008, to significantly strengthen our underwriting
and eligibility standards and change our pricing to promote
sustainable homeownership and stability in the housing market.
As a result of these changes and other market dynamics, we
reduced our acquisitions of loans with higher-risk attributes.
Compared with the loans we acquired in 2005 through 2008, the
loans we have acquired since January 1, 2009 have had
better overall credit risk profiles at the time we acquired them
and their early performance has been strong. Our experience has
been that loans with characteristics such as lower original LTV
ratios (that is, more equity held by the borrowers in the
underlying properties), higher FICO credit scores and more
stable payments will perform better than loans with risk
characteristics such as higher original LTV ratios, lower FICO
credit scores, Alt-A underwriting and payments that may adjust
over the term of the loan. Table 3 shows improvements in the
credit risk profile of single-family loans we have acquired
since January 1, 2009 compared to loans we acquired from
2005 through 2008.
Table
3: Credit Profile of Single-Family Conventional Loans
Acquired(1)
|
|
|
|
|
|
|
|
|
|
|
Acquisitions from 2009
|
|
|
Acquisitions from 2005
|
|
|
|
through the first quarter of 2011
|
|
|
through 2008
|
|
|
Weighted average
loan-to-value
ratio at origination
|
|
|
68
|
%
|
|
|
73
|
%
|
Weighted average FICO credit score at origination
|
|
|
762
|
|
|
|
722
|
|
Fully amortizing, fixed-rate loans
|
|
|
95
|
%
|
|
|
86
|
%
|
Alt-A
loans(2)
|
|
|
1
|
%
|
|
|
14
|
%
|
Interest-only
|
|
|
1
|
%
|
|
|
12
|
%
|
Original
loan-to-value
ratio > 90%
|
|
|
5
|
%
|
|
|
11
|
%
|
FICO credit score < 620
|
|
|
|
*
|
|
|
5
|
%
|
|
|
|
*
|
|
Represent less than 0.5% of the
total acquisitions.
|
|
(1) |
|
Loans that meet more than one
category are included in each applicable category.
|
|
(2) |
|
Newly originated Alt-A loans
acquired in 2009 through 2011 consist of the refinance of
existing loans.
|
Improvements in the credit risk profile of our acquisitions
since the beginning of 2009 over acquisitions in prior years
reflect changes that we made to our pricing and eligibility
standards, as well as changes that mortgage insurers made to
their eligibility standards. We discuss these changes in our
2010
Form 10-K
in BusinessExecutive SummaryOur Expectations
Regarding Profitability, the Single-Family Loans We Acquired
Beginning in 2009, and Credit LossesCredit Profile of Our
Single-Family Acquisitions. In addition, FHAs role
as the lower-cost option for some consumers for loans with
higher LTV ratios has also reduced our acquisitions of these
types of loans. The credit risk profile of our acquisitions
since the beginning of 2009 has been influenced further by its
significant percentage of refinanced loans. Refinanced loans
generally perform better than purchase money loans, as the
borrower has demonstrated a desire to maintain homeownership. As
we discuss in Outlook below, we expect fewer
refinancings in 2011 than in 2010.
In 2010 and 2011 our acquisitions of refinanced loans included a
significant number of loans under our Refi
Plustm
initiative. Under Refi Plus we acquire refinancings of
performing Fannie Mae loans that have current LTV ratios up to
125% and, in some cases, lower FICO credit scores than we
generally require. Refi Plus
8
loans reduce the borrowers monthly payments or are
otherwise more sustainable than the borrowers old loans.
Our acquisitions under Refi Plus include our acquisitions under
the Home Affordable Refinance Program (HARP), which
was established by the Administration to help borrowers who may
be unable to refinance the mortgage loan on their primary
residence due to a decline in home values. The LTV ratios at
origination for our 2010 and 2011 acquisitions are higher than
for our 2009 acquisitions, primarily due to our acquisition of
Refi Plus loans. The percentage of loans with LTV ratios at
origination greater than 90% has increased from 4% for 2009
acquisitions to 7% for 2010 acquisitions and 8% for acquisitions
in the first quarter of 2011.
Despite the increases in LTV ratios at origination associated
with Refi Plus, the overall credit profile of our 2010 and 2011
acquisitions remains significantly stronger than the credit
profile of our 2005 through 2008 acquisitions. Whether the loans
we acquire in the future exhibit an overall credit profile
similar to our acquisitions since the beginning of 2009 will
depend on a number of factors, including our future eligibility
standards and those of mortgage insurers, the percentage of loan
originations representing refinancings, our future objectives,
government policy, and market and competitive conditions.
Expected
Losses on Our Legacy Book of Business
The single-family credit losses we realized from January 1,
2009 through March 31, 2011, combined with the amounts we
have reserved for single-family credit losses as of
March 31, 2011, as described below, total approximately
$120 billion. The vast majority of these losses are
attributable to single-family loans we purchased or guaranteed
from 2005 through 2008.
While loans we acquired in 2005 through 2008 will give rise to
additional credit losses that we have not yet realized, we
estimate that we have reserved for the substantial majority of
the remaining losses on these loans. Even though we believe a
substantial majority of the credit losses we have yet to realize
on these loans has already been reflected in our results of
operations as credit-related expenses, we expect that our
credit-related expenses will be higher in 2011 than in 2010 as
weakness in the housing and mortgage markets continues. We also
expect that future defaults on our legacy book of business and
the resulting charge-offs will occur over a period of years. In
addition, given the large current and anticipated supply of
single-family homes in the market, we anticipate that it will
take years before our REO inventory is reduced to pre-2008
levels.
We show how we calculate our realized credit losses in
Table 13: Credit Loss Performance Metrics. Our
reserves for credit losses described in this discussion consist
of (1) our allowance for loan losses, (2) our
allowance for accrued interest receivable, (3) our
allowance for preforeclosure property taxes and insurance
receivables, and (4) our reserve for guaranty losses
(collectively, our total loss reserves), plus the
portion of fair value losses on loans purchased out of MBS
trusts reflected in our condensed consolidated balance sheets
that we estimate represents accelerated credit losses we expect
to realize. For more information on our reserves for credit
losses, please see Table 10: Total Loss Reserves.
The fair value losses that we consider part of our reserves are
not included in our total loss reserves. The
majority of the fair value losses were recorded prior to our
adoption in 2010 of new accounting standards on the transfers of
financial assets and the consolidation of variable interest
entities. Prior to our adoption of the new standards, upon our
acquisition of credit-impaired loans out of unconsolidated MBS
trusts, we recorded fair value loss charge-offs against our
reserve for guaranty losses to the extent that the acquisition
cost of these loans exceeded their estimated fair value. We
expect to realize a portion of these fair value losses as credit
losses in the future (for loans that eventually involve
charge-offs or foreclosure), yet these fair value losses have
already reduced the mortgage loan balances reflected in our
condensed consolidated balance sheets and have effectively been
recognized in our condensed consolidated statements of
operations and comprehensive loss through our provision for
guaranty losses. We consider these fair value losses as an
effective reserve, apart from our total loss
reserves, to the extent that we expect to realize credit losses
on the acquired loans in the future.
9
Credit
Performance
Table 4 presents information for each of the last five quarters
about the credit performance of mortgage loans in our
single-family guaranty book of business and actions taken by our
servicers with borrowers to resolve existing or potential
delinquent loan payments. We refer to these actions as
workouts. The workout information in Table 4 does
not reflect repayment plans and forbearances that have been
initiated but not completed, nor does it reflect trial
modifications that have not become permanent.
Table
4: Credit Statistics, Single-Family Guaranty Book of
Business(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011
|
|
|
2010
|
|
|
|
|
|
|
Full
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q1
|
|
|
Year
|
|
|
Q4
|
|
|
Q3
|
|
|
Q2
|
|
|
Q1
|
|
|
|
|
|
|
|
|
|
(Dollars in millions)
|
|
|
|
|
|
|
|
|
As of the end of each period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Serious delinquency
rate(2)
|
|
|
4.27
|
%
|
|
|
4.48
|
%
|
|
|
4.48
|
%
|
|
|
4.56
|
%
|
|
|
4.99
|
%
|
|
|
5.47
|
%
|
Nonperforming
loans(3)
|
|
$
|
206,098
|
|
|
$
|
212,858
|
|
|
$
|
212,858
|
|
|
$
|
212,305
|
|
|
$
|
217,216
|
|
|
$
|
222,892
|
|
Foreclosed property inventory:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of properties
|
|
|
153,224
|
|
|
|
162,489
|
|
|
|
162,489
|
|
|
|
166,787
|
|
|
|
129,310
|
|
|
|
109,989
|
|
Carrying value
|
|
$
|
14,086
|
|
|
$
|
14,955
|
|
|
$
|
14,955
|
|
|
$
|
16,394
|
|
|
$
|
13,043
|
|
|
$
|
11,423
|
|
Combined loss
reserves(4)
|
|
$
|
66,240
|
|
|
$
|
60,163
|
|
|
$
|
60,163
|
|
|
$
|
58,451
|
|
|
$
|
59,087
|
|
|
$
|
58,900
|
|
Total loss
reserves(5)
|
|
$
|
70,466
|
|
|
$
|
64,469
|
|
|
$
|
64,469
|
|
|
$
|
63,105
|
|
|
$
|
64,877
|
|
|
$
|
66,479
|
|
During the period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreclosed property (number of properties):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions(6)
|
|
|
53,549
|
|
|
|
262,078
|
|
|
|
45,962
|
|
|
|
85,349
|
|
|
|
68,838
|
|
|
|
61,929
|
|
Dispositions
|
|
|
(62,814
|
)
|
|
|
(185,744
|
)
|
|
|
(50,260
|
)
|
|
|
(47,872
|
)
|
|
|
(49,517
|
)
|
|
|
(38,095
|
)
|
Credit-related
expenses(7)
|
|
$
|
11,106
|
|
|
$
|
26,420
|
|
|
$
|
4,064
|
|
|
$
|
5,559
|
|
|
$
|
4,871
|
|
|
$
|
11,926
|
|
Credit
losses(8)
|
|
$
|
5,604
|
|
|
$
|
23,133
|
|
|
$
|
3,111
|
|
|
$
|
8,037
|
|
|
$
|
6,923
|
|
|
$
|
5,062
|
|
Loan workout activity (number of loans):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home retention loan
workouts(9)
|
|
|
60,959
|
|
|
|
440,276
|
|
|
|
89,691
|
|
|
|
113,367
|
|
|
|
132,192
|
|
|
|
105,026
|
|
Preforeclosure sales and
deeds-in-lieu
of foreclosure
|
|
|
17,120
|
|
|
|
75,391
|
|
|
|
15,632
|
|
|
|
20,918
|
|
|
|
21,515
|
|
|
|
17,326
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loan workouts
|
|
|
78,079
|
|
|
|
515,667
|
|
|
|
105,323
|
|
|
|
134,285
|
|
|
|
153,707
|
|
|
|
122,352
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan workouts as a percentage of delinquent loans in our
guaranty book of
business(10)
|
|
|
25.01
|
%
|
|
|
37.30
|
%
|
|
|
30.47
|
%
|
|
|
37.86
|
%
|
|
|
41.18
|
%
|
|
|
31.59
|
%
|
|
|
|
(1) |
|
Our single-family guaranty book of
business consists of (a) single-family mortgage loans held
in our mortgage portfolio, (b) single-family mortgage loans
underlying Fannie Mae MBS, and (c) other credit
enhancements that we provide on single-family mortgage assets,
such as long-term standby commitments. It excludes non-Fannie
Mae mortgage-related securities held in our mortgage portfolio
for which we do not provide a guaranty.
|
|
(2) |
|
Calculated based on the number of
single-family conventional loans that are three or more months
past due and loans that have been referred to foreclosure but
not yet foreclosed upon, divided by the number of loans in our
single-family conventional guaranty book of business. We include
all of the single-family conventional loans that we own and
those that back Fannie Mae MBS in the calculation of the
single-family serious delinquency rate.
|
|
(3) |
|
Represents the total amount of
nonperforming loans that are on accrual status, including
troubled debt restructurings and HomeSaver Advance (HSA)
first-lien loans. A troubled debt restructuring is a
restructuring of a mortgage loan in which a concession is
granted to a borrower experiencing financial difficulty. HSA
first-lien loans are unsecured personal loans in the amount of
past due payments used to bring mortgage loans current. We
generally classify loans as nonperforming when the payment of
principal or interest on the loan is two months or more past due.
|
|
(4) |
|
Consists of the allowance for loan
losses for loans recognized in our condensed consolidated
balance sheets and the reserve for guaranty losses related to
both single-family loans backing Fannie Mae MBS that we do not
consolidate in our condensed consolidated balance sheets and
single-family loans that we have guaranteed under long-term
standby commitments.
|
10
|
|
|
|
|
For additional information on the
change in our loss reserves see Consolidated Results of
OperationsCredit-Related ExpensesProvision for
Credit Losses.
|
|
(5) |
|
Consists of (a) the combined
loss reserves, (b) allowance for accrued interest
receivable, and (c) allowance for preforeclosure property
taxes and insurance receivables.
|
|
(6) |
|
Includes acquisitions through
deeds-in-lieu
of foreclosure.
|
|
(7) |
|
Consists of the provision for loan
losses, the provision (benefit) for guaranty losses and
foreclosed property expense (income).
|
|
(8) |
|
Consists of (a) charge-offs,
net of recoveries and (b) foreclosed property expense;
adjusted to exclude the impact of fair value losses resulting
from credit-impaired loans acquired from MBS trusts.
|
|
(9) |
|
Consists of (a) modifications,
which do not include trial modifications or repayment plans or
forbearances that have been initiated but not completed;
(b) repayment plans and forbearances completed and
(c) HomeSaver Advance first-lien loans. See Table 38:
Statistics on Single-Family Loan Workouts in Risk
ManagementCredit Risk Management for additional
information on our various types of loan workouts.
|
|
(10) |
|
Calculated based on annualized
problem loan workouts during the period as a percentage of
delinquent loans in our single-family guaranty book of business
as of the end of the period.
|
We provide additional information on our credit-related expenses
in Consolidated Results of OperationsCredit-Related
Expenses and on the credit performance of mortgage loans
in our single-family book of business and our loan workouts in
Risk ManagementCredit Risk
ManagementSingle-Family Mortgage Credit Risk
Management.
Housing
and Mortgage Market and Economic Conditions
During the first quarter of 2011, the United States economic
recovery continued at a very slow pace. The U.S. gross
domestic product, or GDP, rose by 1.8% on an annualized basis
during the quarter, according to the Bureau of Economic Analysis
advance estimate. The overall economy gained an estimated
478,000 jobs in the first quarter as a result of employment
growth in the private sector. According to the U.S. Bureau
of Labor Statistics, as of March 2011, over the past
12 months there has been an increase of 1.3 million
non-farm jobs. The unemployment rate was 8.8% in March 2011,
compared with 9.0% in January 2011, based on data from the
U.S. Bureau of Labor Statistics. Employment will likely
need to post sustained improvement for an extended period to
have a positive impact on housing.
Housing activity remained weak during the first quarter of 2011.
Although home sales during the quarter increased modestly from
the fourth quarters levels, sales of foreclosed homes and
short sales (distressed sales) represented an
outsized portion of the market. Distressed sales accounted for
40% of existing home sales in March 2011, up from 35% in March
2010, according to the National Association of
REALTORS®.
In the face of competition from distressed sales, sales of new
homes remained very low.
The overall mortgage market serious delinquency rate has trended
down since peaking in the fourth quarter of 2009 but has
remained historically high, with an estimated four million loans
seriously delinquent (90 days or more past due or in the
foreclosure process) as of December 31, 2010, based on the
Mortgage Bankers Association National Delinquency Survey. In
March, the supply of single-family homes as measured by the
inventory/sales ratio remained above long-term average levels.
Properties that are vacant and held off the market, combined
with the portion of properties backing seriously delinquent
mortgages not currently listed for sale, represent a significant
shadow inventory putting downward pressure on home prices.
We estimate that home prices on a national basis declined by
1.8% in the first quarter of 2011 and have declined by 22.5%
from their peak in the third quarter of 2006. Our home price
estimates are based on preliminary data and are subject to
change as additional data become available. The decline in home
prices has left many homeowners with negative equity
in their mortgages, which means their principal mortgage balance
exceeds the current market value of their home. According to
CoreLogic, approximately 11 million, or 23%, of all
residential properties with mortgages were in a negative equity
position in the fourth quarter of 2010. This increases the risk
that borrowers might walk away from their mortgage obligations,
causing the loans to become delinquent and proceed to
foreclosure.
11
During the first quarter of 2011, the multifamily sector
continued to improve due to increased rental demand and
improving job growth. Based on preliminary third-party data, we
estimate that the national multifamily vacancy rate on average
fell by 25 basis points during the first quarter of 2011 to
7.0%, after having held steady in the fourth quarter of 2010. In
addition, it appears that asking rents increased in the first
quarter of 2011 by an estimated 50 basis points on a
national basis. As indicated by data from Axiometrics, Inc.,
multifamily concession rates, the rental discount rate as a
percentage of asking rents, declined during the first quarter of
the year to 4.64% as of February 2011, after having increased
during the fourth quarter of 2010 to end the year at 5.07%. The
increase in rental demand is also reflected in an estimated
increase of 44,000 units in the number of occupied rental
units during the first three months of 2011, according to
preliminary data from REIS, Inc. National multifamily
fundamentals, which generally include factors such as effective
rents, vacancy rates, supply and demand, job growth, and
demographic trends, continued to improve in the first quarter.
However, certain local markets and properties continue to
exhibit weak fundamentals.
Outlook
Overall Market Conditions. We expect weakness
in the housing and mortgage markets to continue in 2011. The
high level of delinquent mortgage loans will result in the
foreclosure of troubled loans, which is likely to add to the
excess housing inventory. Home sales are unlikely to rise before
the unemployment rate improves further. In addition, servicer
foreclosure process deficiencies and their consequences have
created uncertainty for potential home buyers, because
foreclosed homes account for a substantial part of the existing
home market. Thus, widespread concerns about foreclosure process
deficiencies could suppress home sales in the near term and
interfere with the housing recovery.
We expect that single-family default and severity rates, as well
as the level of single-family foreclosures, will remain high in
2011. Despite signs of multifamily sector improvement at the
national level, we expect multifamily charge-offs in 2011 to
remain commensurate with 2010 levels as certain local markets
and properties continue to exhibit weak fundamentals. Conditions
may worsen if the unemployment rate increases on either a
national or regional basis.
We expect the pace of our loan acquisitions for the remainder of
2011 will be significantly lower than in 2010 and the first
quarter of 2011, primarily because we expect fewer refinancings
as a result of increasing mortgage rates and, to a lesser
extent, the high number of mortgages that have already
refinanced to low rates in recent years. To the extent our
acquisitions decline, we will receive fewer risk-based fees,
which are charged at loan acquisition and recognized over time;
as a result, our future revenues will be negatively impacted. We
estimate that total originations in the U.S. single-family
mortgage market in 2011 will decrease from 2010 levels by
approximately one-third, from an estimated $1.5 trillion to an
estimated $1.0 trillion, and that the amount of originations in
the U.S. single-family mortgage market that are
refinancings will decline from approximately $1.1 trillion to
approximately $413 billion. Refinancings comprised
approximately 82% of our single-family business volume in the
first quarter of 2011, compared with 78% for all of 2010.
Home Price Declines. We expect that home
prices on a national basis will decline further, with greater
declines in some geographic areas than others, before
stabilizing in late 2011. We now expect that the
peak-to-trough
home price decline on a national basis will range between 22%
and 29%, as compared with our expectation at the time we filed
our 2010
Form 10-K
that the
peak-to-trough
home price decline on a national basis would range between 21%
and 26%. These estimates are based on our home price index,
which is calculated differently from the S&P/Case-Shiller
U.S. National Home Price Index and therefore results in
different percentages for comparable declines. These estimates
also contain significant inherent uncertainty in the current
market environment regarding a variety of critical assumptions
we make when formulating these estimates, including the effect
of actions the federal government has taken and may take with
respect to housing finance reform; the management of the Federal
Reserves MBS holdings; and the impact of those actions on
home prices, unemployment and the general economic and interest
rate environment. Because of these uncertainties, the actual
home price decline we experience may differ significantly from
these estimates. We also expect significant regional variation
in home price declines and stabilization.
12
Our 22% to 29%
peak-to-trough
home price decline estimate corresponds to an approximate 32% to
40%
peak-to-trough
decline using the S&P/Case-Shiller index method. Our
estimates differ from the S&P/Case-Shiller index in two
principal ways: (1) our estimates weight expectations by
number of properties, whereas the S&P/Case-Shiller index
weights expectations based on property value, causing home price
declines on higher priced homes to have a greater effect on the
overall result; and (2) our estimates attempt to exclude
sales of foreclosed homes because we believe that differing
maintenance practices and the forced nature of the sales make
foreclosed home prices less representative of market values,
whereas the S&P/Case-Shiller index includes foreclosed
homes sales. The S&P/Case-Shiller comparison numbers are
calculated using our models and assumptions, but modified to
account for weighting based on property value and the impact of
foreclosed property sales. In addition to these differences, our
estimates are based on our own internally available data
combined with publicly available data, and are therefore based
on data collected nationwide, whereas the S&P/Case-Shiller
index is based on publicly available data, which may be limited
in certain geographic areas of the country. Our comparative
calculations to the S&P/Case-Shiller index provided above
are not modified to account for this data pool difference. We
are working on enhancing our home price estimates to identify
and exclude a greater portion of foreclosed home sales. When we
begin reporting these enhanced home price estimates, we expect
that some period to period comparisons of home prices may differ
from those determined using our current estimates.
Credit-Related Expenses and Credit Losses. We
expect that our credit-related expenses and our credit losses
will be higher in 2011 than in 2010. We describe our credit loss
outlook above under Providing Liquidity, Our Strong New
Book of Business and Expected Losses on Single-Family Loans We
Acquired before 2009Expected Losses on Our Legacy Book of
Business.
Uncertainty Regarding our Long-Term Financial Sustainability
and Future Status. There is significant
uncertainty in the current market environment, and any changes
in the trends in macroeconomic factors that we currently
anticipate, such as home prices and unemployment, may cause our
future credit-related expenses and credit losses to vary
significantly from our current expectations. Although
Treasurys funds under the senior preferred stock purchase
agreement permit us to remain solvent and avoid receivership,
the resulting dividend payments are substantial. We do not
expect to earn profits in excess of our annual dividend
obligation to Treasury for the indefinite future. As a result of
these factors, there is significant uncertainty about our
long-term financial sustainability.
In addition, there is significant uncertainty regarding the
future of our company, including how long we will continue to be
in existence, the extent of our role in the market, what form we
will have, and what ownership interest, if any, our current
common and preferred stockholders will hold in us after the
conservatorship is terminated. We expect this uncertainty to
continue. On February 11, 2011 Treasury and the Department
of Housing and Urban Development (HUD) released a
report to Congress on reforming Americas housing finance
market. The report states that the Administration will work with
FHFA to determine the best way to responsibly wind down both
Fannie Mae and Freddie Mac. The report emphasizes the importance
of providing the necessary financial support to Fannie Mae and
Freddie Mac during the transition period. We cannot predict the
prospects for the enactment, timing or content of legislative
proposals regarding long-term reform of the GSEs. Please see
Legislation and GSE Reform in this report and in our
2010
Form 10-K
for a discussion of recent legislative reform of the financial
services industry, and proposals for GSE reform, that could
affect our business and Risk Factors for a
discussion of the risks to our business relating to the
uncertain future of our company.
LEGISLATIVE
AND REGULATORY DEVELOPMENTS
GSE
Reform
As required by the Dodd-Frank Wall Street Reform and Consumer
Protection Act (the Dodd-Frank Act), on
February 11, 2011, Treasury and HUD released their report
to Congress on ending the conservatorships of Fannie Mae and
Freddie Mac and reforming the housing finance market. The report
provides that the Administration will work with FHFA to
determine the best way to responsibly reduce Fannie Maes
and Freddie Macs role in the market and ultimately wind
down both institutions.
13
The report identifies a number of policy steps that could be
used to wind down Fannie Mae and Freddie Mac, reduce the
governments role in housing finance and help bring private
capital back to the mortgage market. These steps include
(1) increasing guaranty fees, (2) gradually increasing
the level of required down payments so that any mortgages
insured by Fannie Mae or Freddie Mac eventually have at least a
10% down payment, (3) reducing conforming loan limits to
those established in the Federal Housing Finance Regulatory
Reform Act of 2008 (the 2008 Reform Act),
(4) encouraging Fannie Mae and Freddie Mac to pursue
additional credit loss protection and (5) reducing Fannie
Maes and Freddie Macs portfolios, consistent with
Treasurys senior preferred stock purchase agreements with
the companies.
In addition, the report outlines three potential options for a
new long-term structure for the housing finance system following
the wind-down of Fannie Mae and Freddie Mac. The first option
would privatize housing finance almost entirely. The second
option would add a government guaranty mechanism that could
scale up during times of crisis. The third option would involve
the government offering catastrophic reinsurance behind private
mortgage guarantors. Each of these options assumes the continued
presence of programs operated by FHA, the Department of
Agriculture and the Veterans Administration to assist targeted
groups of borrowers. The report does not state whether or how
the existing infrastructure or human capital of Fannie Mae may
be used in the establishment of such a reformed system. The
report emphasizes the importance of proceeding with a careful
transition plan and providing the necessary financial support to
Fannie Mae and Freddie Mac during the transition period. A copy
of the report can be found on the Housing Finance Reform section
of Treasurys Web site, www.Treasury.gov. We are providing
Treasurys Web site address solely for your information,
and information appearing on Treasurys Web site is not
incorporated into this quarterly report on
Form 10-Q.
We expect that Congress will continue to hold hearings and
consider legislation in 2011 on the future status of Fannie Mae
and Freddie Mac. In both the House of Representatives and the
Senate, legislation has been introduced that would require FHFA
to make a determination within two years of enactment whether
the GSEs were financially viable and, if the GSEs were
determined to be not financially viable, to place them into
receivership. As drafted, these bills may upon enactment impair
our ability to issue securities in the capital markets and
therefore our ability to conduct our business, absent the
federal government providing an explicit guarantee of their
existing and ongoing liabilities.
In the House of Representatives, the Subcommittee on Capital
Markets and Government Sponsored Enterprises of the Financial
Services Committee has also approved several specific bills
relating to GSE operations, including the following:
(1) suspending current compensation packages and applying a
government pay scale for GSE employees; (2) requiring the
GSEs to increase guarantee fees; (3) subjecting GSE loans
to the risk retention standards in the Dodd-Frank Act;
(4) requiring a quicker reduction of GSE portfolios than
required under the senior preferred stock purchase agreement;
(5) requiring Treasury to pre-approve all GSE debt
issuances; (6) repealing the GSEs affordable housing
goals; and (7) prohibiting FHFA from approving any new GSE
products during conservatorship or receivership, with certain
exceptions.
We expect additional legislation relating to the GSEs to be
introduced and considered by Congress in 2011. We cannot predict
the prospects for the enactment, timing or content of
legislative proposals regarding the future status of the GSEs.
In sum, there continues to be uncertainty regarding the future
of our company, including how long we will continue to be in
existence, the extent of our role in the market, what form we
will have, and what ownership interest, if any, our current
common and preferred stockholders will hold in us after the
conservatorship is terminated. Please see Risk
Factors for a discussion of the risks to our business
relating to the uncertain future of our company.
Proposed
Rules Implementing the Dodd-Frank Act
Below we describe some rules that have been proposed by various
government agencies to implement provisions of the Dodd-Frank
Act. We are currently evaluating these proposed rules and how
they may impact our business and the housing finance industry.
14
Risk Retention. On March 29, 2011, the
Office of the Comptroller of the Currency, the Federal Reserve
System, the Federal Deposit Insurance Corporation, the
U.S. Securities and Exchange Commission, FHFA and HUD
issued a joint proposed rule implementing the risk retention
requirements established by the Dodd-Frank Act. Under the
proposed rule, securitizers would be required to retain at least
5% of the credit risk with respect to the assets they
securitize. The proposed rule offers several options for
compliance by parties with assets to securitize, one of which is
to have either Fannie Mae or Freddie Mac securitize the assets.
As long as Fannie Mae or Freddie Mac (1) fully guarantees
the assets, thereby taking on 100% of their credit risk, and
(2) is in conservatorship or receivership at the time the
assets are securitized, no further retention of credit risk is
required. Certain mortgage loans meeting the definition of a
Qualified Residential Mortgage are exempt from the
requirements of the rule. Only mortgage loans that are first
lien mortgages on primary residences with
loan-to-value
ratios not exceeding 80% (75% for refinancings and 70% for
cash-out refinancings) and that meet certain other underwriting
requirements, would meet the definition of Qualified
Residential Mortgage under the proposal.
Ability to Repay. On April 19, 2011, the
Federal Reserve Board issued a proposed rule pursuant to the
Dodd-Frank Act that, among others things, requires creditors to
determine a borrowers ability to repay a
mortgage loan under Regulation Z, which implements the
Truth in Lending Act. If a creditor fails to comply, a borrower
may be able to offset amounts owed as part of a foreclosure or
recoup monetary damages. The proposed rule offers several
options for complying with the ability to repay requirement,
including making loans that meet certain terms and
characteristics (so-called qualified mortgages),
which may provide creditors with special protection from
liability. As proposed, a loan is generally a qualified mortgage
if, among other things, the borrowers income and assets
are verified, the loan term does not exceed 30 years, the
loan is fully amortizing with no negative amortization,
interest-only or balloon features, and the loan is underwritten
at the maximum interest rate applicable in the first five years
of the loan, taking into account all mortgage-related
obligations.
Derivatives. On April 12, 2011, the
Federal Reserve Board, the Federal Deposit Insurance
Corporation, FHFA, the Farm Credit Administration and the Office
of the Comptroller of the Currency proposed rules under the
Dodd-Frank Act governing margin and capital requirements
applicable to entities that are subject to their oversight. On
April 28, 2011, the Commodity Futures Trading Commission
proposed rules under the Dodd-Frank Act governing margin
requirements for swap dealers and major swap participants
engaging in derivative trades that are not submitted for
clearing to a derivatives clearing organization (uncleared
trades). These proposed rules would require that, for all
uncleared trades, we collect from our counterparties and provide
to our counterparties collateral in excess of the amounts we
have historically collected or provided, regardless of whether
we are deemed to be a major swap participant.
CRITICAL
ACCOUNTING POLICIES AND ESTIMATES
The preparation of financial statements in accordance with GAAP
requires management to make a number of judgments, estimates and
assumptions that affect the reported amount of assets,
liabilities, income and expenses in the condensed consolidated
financial statements. Understanding our accounting policies and
the extent to which we use management judgment and estimates in
applying these policies is integral to understanding our
financial statements. We describe our most significant
accounting policies in Note 1, Summary of Significant
Accounting Policies of this report and in our 2010
Form 10-K.
We evaluate our critical accounting estimates and judgments
required by our policies on an ongoing basis and update them as
necessary based on changing conditions. Management has discussed
any significant changes in judgments and assumptions in applying
our critical accounting policies with the Audit Committee of our
Board of Directors. We have identified three of our accounting
policies as critical because they involve significant judgments
and assumptions about highly complex and inherently uncertain
matters, and the use of
15
reasonably different estimates and assumptions could have a
material impact on our reported results of operations or
financial condition. These critical accounting policies and
estimates are as follows:
|
|
|
|
|
Fair Value Measurement
|
|
|
|
Total Loss Reserves
|
|
|
|
Other-Than-Temporary
Impairment of Investment Securities
|
See MD&ACritical Accounting Policies and
Estimates in our 2010
Form 10-K
for a detailed discussion of these critical accounting policies
and estimates. We provide below information about our
Level 3 assets and liabilities as of March 31, 2011 as
compared with December 31, 2010.
Fair
Value Measurement
The use of fair value to measure our assets and liabilities is
fundamental to our financial statements and is a critical
accounting estimate because we account for and record a portion
of our assets and liabilities at fair value. In determining fair
value, we use various valuation techniques. We describe the
valuation techniques and inputs used to determine the fair value
of our assets and liabilities and disclose their carrying value
and fair value in Note 13, Fair Value.
Fair
Value HierarchyLevel 3 Assets and
Liabilities
The assets and liabilities that we have classified as
Level 3 consist primarily of financial instruments for
which there is limited market activity and therefore little or
no price transparency. As a result, the valuation techniques
that we use to estimate the fair value of Level 3
instruments involve significant unobservable inputs, which
generally are more subjective and involve a high degree of
management judgment and assumptions. Our Level 3 assets and
liabilities consist of certain mortgage- and asset-backed
securities and residual interests, certain mortgage loans,
certain acquired property, certain long-term debt arrangements
and certain highly structured, complex derivative instruments.
Table 5 presents a comparison, by balance sheet category, of the
amount of financial assets carried in our condensed consolidated
balance sheets at fair value on a recurring basis
(recurring asset) that were classified as
Level 3 as of March 31, 2011 and December 31,
2010. The availability of observable market inputs to measure
fair value varies based on changes in market conditions, such as
liquidity. As a result, we expect the amount of financial
instruments carried at fair value on a recurring basis and
classified as Level 3 to vary each period.
Table
5: Level 3 Recurring Financial Assets at Fair
Value
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
March 31,
|
|
|
December 31,
|
|
Balance Sheet Category
|
|
2011
|
|
|
2010
|
|
|
|
(Dollars in millions)
|
|
|
Trading securities
|
|
$
|
3,981
|
|
|
$
|
4,576
|
|
Available-for-sale
securities
|
|
|
31,762
|
|
|
|
31,934
|
|
Mortgage loans
|
|
|
2,221
|
|
|
|
2,207
|
|
Other assets
|
|
|
239
|
|
|
|
247
|
|
|
|
|
|
|
|
|
|
|
Level 3 recurring assets
|
|
$
|
38,203
|
|
|
$
|
38,964
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
3,227,042
|
|
|
$
|
3,221,972
|
|
Total recurring assets measured at fair value
|
|
$
|
155,996
|
|
|
$
|
161,696
|
|
Level 3 recurring assets as a percentage of total assets
|
|
|
1
|
%
|
|
|
1
|
%
|
Level 3 recurring assets as a percentage of total recurring
assets measured at fair value
|
|
|
24
|
%
|
|
|
24
|
%
|
Total recurring assets measured at fair value as a percentage of
total assets
|
|
|
5
|
%
|
|
|
5
|
%
|
Assets measured at fair value on a nonrecurring basis and
classified as Level 3, which are not presented in the table
above, primarily include mortgage loans and acquired property.
The fair value of Level 3 nonrecurring
16
assets totaled $42.7 billion during the quarter ended
March 31, 2011 and $63.0 billion during the year ended
December 31, 2010.
Financial liabilities measured at fair value on a recurring
basis and classified as Level 3 consisted of long-term debt
with a fair value of $1.1 billion as of March 31, 2011
and $1.0 billion as of December 31, 2010, and other
liabilities with a fair value of $121 million as of
March 31, 2011 and $143 million as of
December 31, 2010.
CONSOLIDATED
RESULTS OF OPERATIONS
In this section we discuss our condensed consolidated results of
operations for the periods indicated. You should read this
section together with our condensed consolidated financial
statements, including the accompanying notes.
Table 6 summarizes our condensed consolidated results of
operations for the periods indicated.
Table
6: Summary of Condensed Consolidated Results of
Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
March 31,
|
|
|
|
|
|
|
2011
|
|
|
2010
|
|
|
Variance
|
|
|
|
(Dollars in millions)
|
|
|
Net interest income
|
|
$
|
4,960
|
|
|
$
|
2,789
|
|
|
$
|
2,171
|
|
Fee and other income
|
|
|
237
|
|
|
|
233
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues
|
|
$
|
5,197
|
|
|
$
|
3,022
|
|
|
$
|
2,175
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment gains, net
|
|
|
75
|
|
|
|
166
|
|
|
|
(91
|
)
|
Net
other-than-temporary
impairments
|
|
|
(44
|
)
|
|
|
(236
|
)
|
|
|
192
|
|
Fair value gains (losses), net
|
|
|
289
|
|
|
|
(1,705
|
)
|
|
|
1,994
|
|
Administrative expenses
|
|
|
(605
|
)
|
|
|
(605
|
)
|
|
|
|
|
Credit-related
expenses(1)
|
|
|
(11,042
|
)
|
|
|
(11,884
|
)
|
|
|
842
|
|
Other non-interest
expenses(2)
|
|
|
(339
|
)
|
|
|
(354
|
)
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before federal income taxes
|
|
|
(6,469
|
)
|
|
|
(11,596
|
)
|
|
|
5,127
|
|
Benefit (provision) for federal income taxes
|
|
|
(2
|
)
|
|
|
67
|
|
|
|
(69
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(6,471
|
)
|
|
|
(11,529
|
)
|
|
|
5,058
|
|
Less: Net income attributable to the noncontrolling interest
|
|
|
|
|
|
|
(1
|
)
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to Fannie Mae
|
|
$
|
(6,471
|
)
|
|
$
|
(11,530
|
)
|
|
$
|
5,059
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Consists of provision for loan
losses, reserve for guaranty losses, and foreclosed property
income (expense).
|
|
(2) |
|
Consists of debt extinguishment
losses, net and other expenses.
|
Net
Interest Income
Table 7 presents an analysis of our net interest income, average
balances, and related yields earned on assets and incurred on
liabilities for the periods indicated. For most components of
the average balances, we used a daily weighted average of
amortized cost. When daily average balance information was not
available, such as for mortgage loans, we used monthly averages.
Table 8 presents the change in our net interest income between
periods and the extent to which that variance is attributable
to: (1) changes in the volume of our interest-earning
assets and interest-bearing liabilities or (2) changes in
the interest rates of these assets and liabilities. In the
fourth quarter of 2010, we changed the presentation to
distinguish the change in net interest income of Fannie Mae from
the change in net interest income of consolidated trusts. We
have revised the presentation of results for prior periods to
conform to the current period presentation.
17
Table
7: Analysis of Net Interest Income and
Yield
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
|
|
|
Interest
|
|
|
Average
|
|
|
|
|
|
Interest
|
|
|
Average
|
|
|
|
Average
|
|
|
Income/
|
|
|
Rates
|
|
|
Average
|
|
|
Income/
|
|
|
Rates
|
|
|
|
Balance
|
|
|
Expense
|
|
|
Earned/Paid
|
|
|
Balance
|
|
|
Expense
|
|
|
Earned/Paid
|
|
|
|
|
|
|
|
|
|
(Dollars in millions)
|
|
|
|
|
|
|
|
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans of Fannie
Mae(1)
|
|
$
|
405,820
|
|
|
$
|
3,725
|
|
|
|
3.67
|
%
|
|
$
|
276,346
|
|
|
$
|
3,298
|
|
|
|
4.77
|
%
|
Mortgage loans of consolidated
trusts(1)
|
|
|
2,598,508
|
|
|
|
31,865
|
|
|
|
4.91
|
|
|
|
2,713,611
|
|
|
|
34,321
|
|
|
|
5.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage loans
|
|
|
3,004,328
|
|
|
|
35,590
|
|
|
|
4.74
|
|
|
|
2,989,957
|
|
|
|
37,619
|
|
|
|
5.03
|
|
Mortgage-related securities
|
|
|
334,057
|
|
|
|
4,245
|
|
|
|
5.08
|
|
|
|
435,754
|
|
|
|
5,550
|
|
|
|
5.09
|
|
Elimination of Fannie Mae MBS held in portfolio
|
|
|
(214,370
|
)
|
|
|
(2,793
|
)
|
|
|
5.21
|
|
|
|
(286,701
|
)
|
|
|
(3,799
|
)
|
|
|
5.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage-related securities, net
|
|
|
119,687
|
|
|
|
1,452
|
|
|
|
4.85
|
|
|
|
149,053
|
|
|
|
1,751
|
|
|
|
4.70
|
|
Non-mortgage
securities(2)
|
|
|
79,719
|
|
|
|
45
|
|
|
|
0.23
|
|
|
|
66,860
|
|
|
|
37
|
|
|
|
0.22
|
|
Federal funds sold and securities purchased under agreements to
resell or similar arrangements
|
|
|
13,743
|
|
|
|
7
|
|
|
|
0.20
|
|
|
|
40,061
|
|
|
|
21
|
|
|
|
0.21
|
|
Advances to lenders
|
|
|
4,089
|
|
|
|
21
|
|
|
|
2.05
|
|
|
|
2,512
|
|
|
|
18
|
|
|
|
2.87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets
|
|
$
|
3,221,566
|
|
|
$
|
37,115
|
|
|
|
4.61
|
%
|
|
$
|
3,248,443
|
|
|
$
|
39,446
|
|
|
|
4.86
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term
debt(3)
|
|
$
|
138,848
|
|
|
$
|
104
|
|
|
|
0.30
|
%
|
|
$
|
185,042
|
|
|
$
|
116
|
|
|
|
0.25
|
%
|
Long-term debt
|
|
|
631,917
|
|
|
|
4,196
|
|
|
|
2.66
|
|
|
|
564,875
|
|
|
|
5,081
|
|
|
|
3.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total short-term and long-term funding debt
|
|
|
770,765
|
|
|
|
4,300
|
|
|
|
2.23
|
|
|
|
749,917
|
|
|
|
5,197
|
|
|
|
2.77
|
|
Debt securities of consolidated trusts
|
|
|
2,652,024
|
|
|
|
30,648
|
|
|
|
4.62
|
|
|
|
2,758,387
|
|
|
|
35,259
|
|
|
|
5.11
|
|
Elimination of Fannie Mae MBS held in portfolio
|
|
|
(214,370
|
)
|
|
|
(2,793
|
)
|
|
|
5.21
|
|
|
|
(286,701
|
)
|
|
|
(3,799
|
)
|
|
|
5.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities of consolidated trusts held by third
parties
|
|
|
2,437,654
|
|
|
|
27,855
|
|
|
|
4.57
|
|
|
|
2,471,686
|
|
|
|
31,460
|
|
|
|
5.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
$
|
3,208,419
|
|
|
$
|
32,155
|
|
|
|
4.01
|
%
|
|
$
|
3,221,603
|
|
|
$
|
36,657
|
|
|
|
4.55
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impact of net non-interest bearing funding
|
|
$
|
13,147
|
|
|
|
|
|
|
|
0.02
|
%
|
|
$
|
26,840
|
|
|
|
|
|
|
|
0.03
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income/net interest yield
|
|
|
|
|
|
$
|
4,960
|
|
|
|
0.62
|
%
|
|
|
|
|
|
$
|
2,789
|
|
|
|
0.34
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income/net interest yield of consolidated
trusts(4)
|
|
|
|
|
|
$
|
1,217
|
|
|
|
0.19
|
%
|
|
|
|
|
|
$
|
(938
|
)
|
|
|
(0.14
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected benchmark interest rates at end of
period:(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3-month LIBOR
|
|
|
|
|
|
|
|
|
|
|
0.30
|
%
|
|
|
|
|
|
|
|
|
|
|
0.29
|
%
|
2-year swap
interest rate
|
|
|
|
|
|
|
|
|
|
|
1.00
|
|
|
|
|
|
|
|
|
|
|
|
1.19
|
|
5-year swap
interest rate
|
|
|
|
|
|
|
|
|
|
|
2.47
|
|
|
|
|
|
|
|
|
|
|
|
2.73
|
|
30-year
Fannie Mae MBS par coupon rate
|
|
|
|
|
|
|
|
|
|
|
4.30
|
|
|
|
|
|
|
|
|
|
|
|
4.51
|
|
|
|
|
(1) |
|
Interest income includes interest
income on acquired credit-impaired loans of $486 million
and $587 million for the three months ended March 31,
2011 and 2010, respectively. These amounts include accretion
income of $231 million and $266 million for the three
months ended March 31, 2011 and 2010, respectively,
relating to a portion of the fair value losses recorded upon the
acquisition of the loans. Average balance includes loans on
nonaccrual status, for which interest income is recognized when
collected.
|
|
(2) |
|
Includes cash equivalents.
|
|
(3) |
|
Includes federal funds purchased
and securities sold under agreements to repurchase.
|
|
(4) |
|
Net interest income of consolidated
trusts represents interest income from mortgage loans of
consolidated trusts less interest expense from debt securities
of consolidated trusts. Net interest yield is calculated based
on net interest income from consolidated trusts divided by
average balance of mortgage loans of consolidated trusts.
|
|
(5) |
|
Data from British Bankers
Association, Thomson Reuters Indices and Bloomberg.
|
18
Table
8: Rate/Volume Analysis of Changes in Net Interest
Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
|
March 31, 2011 vs. 2010
|
|
|
|
Total
|
|
|
Variance Due
to:(1)
|
|
|
|
Variance
|
|
|
Volume
|
|
|
Rate
|
|
|
|
(Dollars in millions)
|
|
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans of Fannie Mae
|
|
$
|
427
|
|
|
$
|
1,306
|
|
|
$
|
(879
|
)
|
Mortgage loans of consolidated trusts
|
|
|
(2,456
|
)
|
|
|
(1,430
|
)
|
|
|
(1,026
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage loans
|
|
|
(2,029
|
)
|
|
|
(124
|
)
|
|
|
(1,905
|
)
|
Mortgage-related securities
|
|
|
(1,305
|
)
|
|
|
(1,292
|
)
|
|
|
(13
|
)
|
Elimination of Fannie Mae MBS held in portfolio
|
|
|
1,006
|
|
|
|
943
|
|
|
|
63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage-related securities, net
|
|
|
(299
|
)
|
|
|
(349
|
)
|
|
|
50
|
|
Non-mortgage
securities(2)
|
|
|
8
|
|
|
|
7
|
|
|
|
1
|
|
Federal funds sold and securities purchased under agreements to
resell or similar arrangements
|
|
|
(14
|
)
|
|
|
(13
|
)
|
|
|
(1
|
)
|
Advances to lenders
|
|
|
3
|
|
|
|
9
|
|
|
|
(6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income
|
|
|
(2,331
|
)
|
|
|
(470
|
)
|
|
|
(1,861
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term debt
|
|
|
(12
|
)
|
|
|
(32
|
)
|
|
|
20
|
|
Long-term debt
|
|
|
(885
|
)
|
|
|
554
|
|
|
|
(1,439
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total short-term and long-term funding debt
|
|
|
(897
|
)
|
|
|
522
|
|
|
|
(1,419
|
)
|
Debt securities of consolidated trusts
|
|
|
(4,611
|
)
|
|
|
(1,322
|
)
|
|
|
(3,289
|
)
|
Elimination of Fannie Mae MBS held in portfolio
|
|
|
1,006
|
|
|
|
943
|
|
|
|
63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities of consolidated trusts held by third
parties
|
|
|
(3,605
|
)
|
|
|
(379
|
)
|
|
|
(3,226
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense
|
|
|
(4,502
|
)
|
|
|
143
|
|
|
|
(4,645
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
2,171
|
|
|
$
|
(613
|
)
|
|
$
|
2,784
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Combined rate/volume variances are
allocated to both rate and volume based on the relative size of
each variance.
|
|
(2) |
|
Includes cash equivalents.
|
Net interest income increased in the first quarter of 2011, as
compared with the first quarter of 2010, due to lower interest
expense on debt, which was partially offset by lower interest
income on loans and securities. The primary drivers of this
change were:
|
|
|
|
|
a reduction in the interest expense on debt of consolidated
trusts as we purchased the majority of delinquent loans from our
MBS trusts after the first quarter of 2010;
|
|
|
|
lower interest expense on funding debt as lower borrowing rates
allowed us to replace higher-cost debt with lower-cost debt;
|
|
|
|
a decrease in volume of our mortgage securities, as we continue
to manage our portfolio requirements; and
|
|
|
|
lower yields on mortgage loans as new business acquisitions
continue to replace higher-yielding loans with loans issued at
lower mortgage rates. The reduction in interest income on loans
from lower yields was partially offset by a reduction in the
amount of interest income not recognized for nonaccrual mortgage
loans, due to a decline in the balance of nonaccrual loans on
our condensed consolidated balance sheets as we continue to
complete a high number of loan modifications and foreclosures.
|
For the first quarter of 2011, interest income that we did not
recognize for nonaccrual mortgage loans, net of recoveries, was
$1.6 billion, which resulted in a 20 basis point
reduction in net interest yield, compared with $2.7 billion
for the first quarter of 2010, which resulted in a 33 basis
point reduction in net interest yield. Of
19
the $1.6 billion of interest income that we did not
recognize for nonaccrual mortgage loans for the first quarter of
2011, $1.4 billion was related to the unsecuritized
mortgage loans that we owned during the period. Of the
$2.7 billion of interest income that we did not recognize
for nonaccrual mortgage loans for the first quarter of 2010,
$566 million was related to the unsecuritized mortgage
loans that we own.
For a discussion of the interest income from the assets we have
purchased and the interest expense from the debt we have issued,
see the discussion of our Capital Markets groups net
interest income in Business Segment Results.
Fair
Value Gains (Losses), Net
Table 9 presents the components of our fair value gains and
losses.
Table
9: Fair Value Gains (Losses), Net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
|
|
|
|
|
|
|
Ended March 31,
|
|
|
|
|
|
|
2011
|
|
|
2010
|
|
|
|
|
|
|
(Dollars in millions)
|
|
|
|
|
|
Risk management derivatives fair value gains (losses)
attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net contractual interest expense accruals on interest rate swaps
|
|
$
|
(635
|
)
|
|
$
|
(835
|
)
|
|
|
|
|
Net change in fair value during the period
|
|
|
751
|
|
|
|
(1,326
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total risk management derivatives fair value gains (losses), net
|
|
|
116
|
|
|
|
(2,161
|
)
|
|
|
|
|
Mortgage commitment derivatives fair value gains (losses), net
|
|
|
23
|
|
|
|
(601
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives fair value gains (losses), net
|
|
|
139
|
|
|
|
(2,762
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading securities gains, net
|
|
|
225
|
|
|
|
1,058
|
|
|
|
|
|
Other
|
|
|
(75
|
)
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value gains (losses), net
|
|
$
|
289
|
|
|
$
|
(1,705
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011
|
|
|
2010
|
|
|
|
|
|
5-year swap
interest rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
As of January 1
|
|
|
2.18
|
%
|
|
|
2.98
|
%
|
|
|
|
|
As of March 31
|
|
|
2.47
|
|
|
|
2.73
|
|
|
|
|
|
Risk
Management Derivatives Fair Value Gains (Losses),
Net
We supplement our issuance of debt securities with derivative
instruments to further reduce duration and prepayment risks. We
recorded risk management derivative fair value gains in the
first quarter of 2011 primarily as a result of an increase in
the fair value of our pay-fixed derivatives due to an increase
in swap interest rates during the first quarter of 2011, which
was partially offset by fair value losses due to time decay on
our purchased options.
We recorded risk management derivative losses in the first
quarter of 2010 as a result of: (1) a decrease in implied
interest rate volatility, which reduced the fair value of our
purchased options; (2) a decrease in the fair value of our
pay-fixed derivatives due to a decline in swap interest rates;
and (3) time decay on our purchased options.
We present, by derivative instrument type, the fair value gains
and losses on our derivatives for the three months ended
March 31, 2011 and 2010 in Note 9, Derivative
Instruments.
Mortgage
Commitment Derivatives Fair Value Gains (Losses),
Net
Commitments to purchase or sell some mortgage-related securities
and to purchase single-family mortgage loans are generally
accounted for as derivatives. For open mortgage commitment
derivatives, we include
20
changes in their fair value in our condensed consolidated
statements of operations and comprehensive loss. When derivative
purchase commitments settle, we include the fair value of the
commitment on the settlement date in the cost basis of the loan
or security we purchase. When derivative commitments to sell
securities settle, we include the fair value of the commitment
on the settlement date in the cost basis of the security we
sell. Purchases of securities issued by our consolidated MBS
trusts are treated as extinguishments of debt; we recognize the
fair value of the commitment on the settlement date as a
component of debt extinguishment gains and losses. Sales of
securities issued by our consolidated MBS trusts are treated as
issuances of consolidated debt; we recognize the fair value of
the commitment on the settlement date as a component of debt in
the cost basis of the debt issued.
We recognized gains on our mortgage commitments in the first
quarter of 2011 primarily due to gains on commitments to sell
mortgage-related securities as a result of a decrease in prices
as interest rates increased during the commitment period.
We recognized losses on our mortgage commitments in the first
quarter of 2010 primarily due to losses on commitments to sell
mortgage-related securities as a result of an increase in prices
as interest rates decreased during the commitment period.
Trading
Securities Gains (Losses), Net
The gains from our trading securities in the first quarter of
2011 and 2010 were primarily driven by the narrowing of credit
spreads on commercial mortgage-backed securities
(CMBS); gains in the first quarter of 2010 were also
driven by a decrease in interest rates.
Credit-Related
Expenses
We refer to our provision for loan losses and the provision for
guaranty losses collectively as our provision for credit
losses. Credit-related expenses consist of our provision
for credit losses and foreclosed property expense.
Provision
for Credit Losses
Our total loss reserves provide for an estimate of credit losses
incurred in our guaranty book of business as of each balance
sheet date. We establish our loss reserves through the provision
for credit losses for losses that we believe have been incurred
and will eventually be reflected over time in our charge-offs.
When we determine that a loan is uncollectible, typically upon
foreclosure, we record a charge-off against our loss reserves.
We record recoveries of previously charged-off amounts as a
reduction to charge-offs, which results in an increase to our
loss reserves.
Table 10 displays the components of our total loss reserves and
our total fair value losses previously recognized on loans
purchased out of MBS trusts reflected in our condensed
consolidated balance sheets. Because these fair value losses
lowered our recorded loan balances, we have fewer inherent
losses in our guaranty book of business and consequently require
lower total loss reserves. For these reasons, we consider these
fair value losses as an effective reserve, apart
from our total loss reserves, to the extent that we expect to
realize credit losses on the acquired loans in the future. We
estimate that approximately two-thirds of this amount, as of
March 31, 2011, represents credit losses we expect to
realize in the future and approximately one-third will
eventually be recovered through our condensed consolidated
statements of operations and comprehensive loss, primarily as
net interest income if the loan cures or as foreclosed property
income if the sale of the collateral exceeds the recorded
investment in the credit-impaired loan. How much of these fair
value losses we expect to realize as credit losses depends
primarily on home prices and loss severity. We exclude these
fair value losses from our credit loss calculation as described
in Credit Loss Performance Metrics.
21
Table
10: Total Loss Reserves
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
March 31, 2011
|
|
|
December 31, 2010
|
|
|
|
(Dollars in millions)
|
|
|
Allowance for loan losses
|
|
$
|
67,557
|
|
|
$
|
61,556
|
|
Reserve for guaranty
losses(1)
|
|
|
257
|
|
|
|
323
|
|
|
|
|
|
|
|
|
|
|
Combined loss reserves
|
|
|
67,814
|
|
|
|
61,879
|
|
Allowance for accrued interest receivable
|
|
|
2,930
|
|
|
|
3,414
|
|
Allowance for preforeclosure property taxes and insurance
receivable(2)
|
|
|
1,356
|
|
|
|
958
|
|
|
|
|
|
|
|
|
|
|
Total loss reserves
|
|
|
72,100
|
|
|
|
66,251
|
|
Fair value losses previously recognized on acquired credit
impaired
loans(3)
|
|
|
18,457
|
|
|
|
19,171
|
|
|
|
|
|
|
|
|
|
|
Total loss reserves and fair value losses previously recognized
on acquired credit-impaired loans
|
|
$
|
90,557
|
|
|
$
|
85,422
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Amount included in Other
liabilities in our condensed consolidated balance sheets.
|
|
(2) |
|
Amount included in Other
assets in our condensed consolidated balance sheets.
|
|
(3) |
|
Represents the fair value losses on
loans purchased out of MBS trusts reflected in our condensed
consolidated balance sheets.
|
We refer to our allowance for loan losses and reserve for
guaranty losses collectively as our combined loss reserves. We
summarize the changes in our combined loss reserves in Table 11.
22
Table
11: Allowance for Loan Losses and Reserve for
Guaranty Losses (Combined Loss Reserves)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
Of
|
|
|
Of
|
|
|
|
|
|
Of
|
|
|
Of
|
|
|
|
|
|
|
Fannie
|
|
|
Consolidated
|
|
|
|
|
|
Fannie
|
|
|
Consolidated
|
|
|
|
|
|
|
Mae
|
|
|
Trusts
|
|
|
Total
|
|
|
Mae
|
|
|
Trusts
|
|
|
Total
|
|
|
|
(Dollars in millions)
|
|
|
Changes in combined loss reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
$
|
48,530
|
|
|
$
|
13,026
|
|
|
$
|
61,556
|
|
|
$
|
8,078
|
|
|
$
|
1,847
|
|
|
$
|
9,925
|
|
Adoption of new accounting standards
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,576
|
|
|
|
43,576
|
|
Provision for loan losses
|
|
|
7,159
|
|
|
|
3,428
|
|
|
|
10,587
|
|
|
|
6,271
|
|
|
|
5,668
|
|
|
|
11,939
|
|
Charge-offs(1)
|
|
|
(5,705
|
)
|
|
|
(448
|
)
|
|
|
(6,153
|
)
|
|
|
(1,705
|
)
|
|
|
(3,455
|
)
|
|
|
(5,160
|
)
|
Recoveries
|
|
|
530
|
|
|
|
952
|
|
|
|
1,482
|
|
|
|
97
|
|
|
|
277
|
|
|
|
374
|
|
Transfers(2)
|
|
|
3,207
|
|
|
|
(3,207
|
)
|
|
|
|
|
|
|
13,855
|
|
|
|
(13,855
|
)
|
|
|
|
|
Net
reclassifications(3)
|
|
|
(13
|
)
|
|
|
98
|
|
|
|
85
|
|
|
|
(921
|
)
|
|
|
836
|
|
|
|
(85
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending
balance(4)
|
|
$
|
53,708
|
|
|
$
|
13,849
|
|
|
$
|
67,557
|
|
|
$
|
25,675
|
|
|
$
|
34,894
|
|
|
$
|
60,569
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserve for guaranty losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
$
|
323
|
|
|
$
|
|
|
|
$
|
323
|
|
|
$
|
54,430
|
|
|
$
|
|
|
|
$
|
54,430
|
|
Adoption of new accounting standards
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(54,103
|
)
|
|
|
|
|
|
|
(54,103
|
)
|
Benefit for guaranty losses
|
|
|
(33
|
)
|
|
|
|
|
|
|
(33
|
)
|
|
|
(36
|
)
|
|
|
|
|
|
|
(36
|
)
|
Charge-offs
|
|
|
(35
|
)
|
|
|
|
|
|
|
(35
|
)
|
|
|
(61
|
)
|
|
|
|
|
|
|
(61
|
)
|
Recoveries
|
|
|
2
|
|
|
|
|
|
|
|
2
|
|
|
|
3
|
|
|
|
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
257
|
|
|
$
|
|
|
|
$
|
257
|
|
|
$
|
233
|
|
|
$
|
|
|
|
$
|
233
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined loss reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
$
|
48,853
|
|
|
$
|
13,026
|
|
|
$
|
61,879
|
|
|
$
|
62,508
|
|
|
$
|
1,847
|
|
|
$
|
64,355
|
|
Adoption of new accounting standards
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(54,103
|
)
|
|
|
43,576
|
|
|
|
(10,527
|
)
|
Total provision for credit losses
|
|
|
7,126
|
|
|
|
3,428
|
|
|
|
10,554
|
|
|
|
6,235
|
|
|
|
5,668
|
|
|
|
11,903
|
|
Charge-offs(1)
|
|
|
(5,740
|
)
|
|
|
(448
|
)
|
|
|
(6,188
|
)
|
|
|
(1,766
|
)
|
|
|
(3,455
|
)
|
|
|
(5,221
|
)
|
Recoveries
|
|
|
532
|
|
|
|
952
|
|
|
|
1,484
|
|
|
|
100
|
|
|
|
277
|
|
|
|
377
|
|
Transfers(2)
|
|
|
3,207
|
|
|
|
(3,207
|
)
|
|
|
|
|
|
|
13,855
|
|
|
|
(13,855
|
)
|
|
|
|
|
Net
reclassifications(3)
|
|
|
(13
|
)
|
|
|
98
|
|
|
|
85
|
|
|
|
(921
|
)
|
|
|
836
|
|
|
|
(85
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending
balance(4)
|
|
$
|
53,965
|
|
|
$
|
13,849
|
|
|
$
|
67,814
|
|
|
$
|
25,908
|
|
|
$
|
34,894
|
|
|
$
|
60,802
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
Allocation of combined loss reserves:
|
|
|
|
|
|
|
|
|
Balance at end of each period attributable to:
|
|
|
|
|
|
|
|
|
Single-family
|
|
$
|
66,240
|
|
|
$
|
60,163
|
|
Multifamily
|
|
|
1,574
|
|
|
|
1,716
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
67,814
|
|
|
$
|
61,879
|
|
|
|
|
|
|
|
|
|
|
Single-family and multifamily combined loss reserves as a
percentage of applicable guaranty book of business:
|
|
|
|
|
|
|
|
|
Single-family
|
|
|
2.29
|
%
|
|
|
2.10
|
%
|
Multifamily
|
|
|
0.83
|
|
|
|
0.91
|
|
Combined loss reserves as a percentage of:
|
|
|
|
|
|
|
|
|
Total guaranty book of business
|
|
|
2.20
|
%
|
|
|
2.03
|
%
|
Total nonperforming loans
|
|
|
32.60
|
|
|
|
28.81
|
|
23
|
|
|
(1) |
|
Includes accrued interest of
$386 million and $579 million for the three months
ended March 31, 2011 and 2010, respectively.
|
|
(2) |
|
Includes transfers from trusts for
delinquent loan purchases.
|
|
(3) |
|
Represents reclassification of
amounts recorded in provision for loan losses and charge-offs
that relate to allowances for accrued interest receivable and
preforeclosure property taxes and insurance receivable from
borrowers.
|
|
(4) |
|
Includes $412 million and
$903 million as of March 31, 2011 and 2010,
respectively, for acquired credit-impaired loans.
|
The continued stress on a broad segment of borrowers from
continued high levels of unemployment and underemployment and
the prolonged decline in home prices have caused our total loss
reserves to remain high for the past several quarters. Our total
loss reserves increased in the first quarter of 2011 due to:
(1) a decline in home prices and increase in initial
charge-off severity during the period, (2) the number of
loans that entered a trial modification period during the
quarter, (3) a decline in future expected home prices and
(4) loans continuing to remain delinquent for an extended
period of time. Our provision for credit losses decreased in the
first quarter of 2011 compared with the first quarter of 2010,
primarily because our total loss reserves increased less in the
first quarter of 2011 than in the first quarter of 2010.
Because of the substantial volume of loan modifications we
completed and the number of loans that entered a trial
modification period in 2010 and the first quarter of 2011, more
than half of our total loss reserves is attributable to
individual impairment rather than the collective reserve for
loan losses. Individual impairment for a troubled debt
restructuring (TDR) is based on the restructured
loans expected cash flows over the life of the loan,
taking into account the effect of any concessions granted to the
borrower, discounted at the loans original effective
interest rate. The model includes forward-looking assumptions
using multiple scenarios of the future economic environment,
including interest rates and home prices. Based on the structure
of the modifications, in particular the size of the concession
granted, and the performance of modified loans combined with the
forward-looking assumptions used in our model, the allowance
calculated for an individually impaired loan has generally been
greater than the allowance that would be calculated under the
collective reserve. Further, if we expect to recover our
recorded investment in an individually impaired loan through
probable foreclosure of the underlying collateral, we measure
the impairment based on the fair value of the collateral. The
loss reserve for a greater portion of our population of
individually impaired loans was based on the fair value of the
underlying collateral as of March 31, 2011 than as of
March 31, 2010.
Additionally, while delinquency rates on loans in our
single-family guaranty book of business have decreased,
borrowers inability or unwillingness to make their
mortgage payments, along with delays in foreclosures, continue
to cause loans to remain seriously delinquent for an extended
period of time as shown in Table 35: Delinquency Status of
Single-Family Conventional Loans.
For additional discussion of our loan workout activities,
delinquent loans and concentrations, see Risk
ManagementCredit Risk ManagementSingle-Family
Mortgage Credit Risk ManagementProblem Loan
Management. For a discussion of our charge-offs, see
Credit Loss Performance Metrics.
Our balance of nonperforming single-family loans remained high
as of March 31, 2011 due to both high levels of
delinquencies and an increase in TDRs. When a TDR is executed,
the loan status becomes current, but the loan will continue to
be classified as a nonperforming loan as the loan is not
performing in accordance with the original terms. The
composition of our nonperforming loans is shown in Table 12. For
information on the impact of TDRs and other individually
impaired loans on our allowance for loan losses, see
Note 3, Mortgage Loans.
24
Table
12: Nonperforming Single-Family and Multifamily
Loans
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
(Dollars in millions)
|
|
|
On-balance sheet nonperforming loans including loans in
consolidated Fannie Mae MBS trusts:
|
|
|
|
|
|
|
|
|
Nonaccrual loans
|
|
$
|
141,623
|
|
|
$
|
152,756
|
|
Troubled debt restructurings on accrual
status(1)
|
|
|
66,342
|
|
|
|
61,907
|
|
|
|
|
|
|
|
|
|
|
Total on-balance sheet nonperforming loans
|
|
|
207,965
|
|
|
|
214,663
|
|
|
|
|
|
|
|
|
|
|
Off-balance sheet nonperforming loans in unconsolidated Fannie
Mae MBS
trusts(2)
|
|
|
83
|
|
|
|
89
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming loans
|
|
$
|
208,048
|
|
|
$
|
214,752
|
|
|
|
|
|
|
|
|
|
|
Accruing on-balance sheet loans past due 90 days or
more(3)
|
|
$
|
850
|
|
|
$
|
896
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
For The
|
|
|
|
Three Months Ended
|
|
|
Year Ended
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
(Dollars in millions)
|
|
|
Interest related to on-balance sheet nonperforming loans:
|
|
|
|
|
|
|
|
|
Interest income
forgone(4)
|
|
$
|
2,827
|
|
|
$
|
8,185
|
|
Interest income recognized for the
period(5)
|
|
|
1,388
|
|
|
|
7,995
|
|
|
|
|
(1) |
|
Includes HomeSaver Advance
first-lien loans on accrual status.
|
|
(2) |
|
Represents loans that would meet
our criteria for nonaccrual status if the loans had been
on-balance sheet. Includes HomeSaver Advance first-lien loans.
|
|
(3) |
|
Recorded investment in loans as of
the end of each period that are 90 days or more past due
and continuing to accrue interest. The majority of this amount
consists of loans insured or guaranteed by the U.S. government
and loans where we have recourse against the seller in the event
of a default.
|
|
(4) |
|
Represents the amount of interest
income that would have been recorded during the period for
on-balance sheet nonperforming loans as of the end of each
period had the loans performed according to their original
contractual terms.
|
|
(5) |
|
Represents interest income
recognized during the period based on stated coupon rate for
on-balance sheet loans classified as nonperforming as of the end
of each period. Includes primarily amounts accrued while loan
was performing and cash payments received on nonaccrual loans.
|
Foreclosed
Property Expense (Income)
The shift to foreclosed property expense during the first
quarter of 2011 from foreclosed property income during the first
quarter of 2010 was primarily due to higher REO inventory as of
March 31, 2011 compared with March 31, 2010 and an
increase in valuation adjustments that reduced the value of our
REO inventory. The foreclosed property income in the first
quarter of 2010 was primarily due to the recognition of
$562 million in fees from the cancellation and
restructuring of some of our mortgage insurance coverage; there
were no such fees recognized in the first quarter of 2011. These
fees represented an acceleration of, and discount on, claims to
be paid pursuant to the coverage in order to reduce our future
exposure to our mortgage insurers.
Credit
Loss Performance Metrics
Our credit-related expenses should be considered in conjunction
with our credit loss performance. Our credit loss performance
metrics, however, are not defined terms within GAAP and may not
be calculated in the same manner as similarly titled measures
reported by other companies. Because management does not view
changes in the fair value of our mortgage loans as credit
losses, we adjust our credit loss performance metrics for the
impact associated with the acquisition of credit-impaired loans.
We also exclude interest forgone on nonperforming loans in our
mortgage portfolio,
other-than-temporary
impairment losses resulting from
25
deterioration in the credit quality of our mortgage-related
securities and accretion of interest income on acquired
credit-impaired loans from credit losses.
Historically, management viewed our credit loss performance
metrics, which include our historical credit losses and our
credit loss ratio, as indicators of the effectiveness of our
credit risk management strategies. As our credit losses are now
at such high levels, management has shifted focus to our loss
mitigation strategies and the reduction of our total credit
losses and away from the credit loss ratio to measure
performance. However, we believe that credit loss performance
metrics may be useful to investors as the losses are presented
as a percentage of our book of business and have historically
been used by analysts, investors and other companies within the
financial services industry. They also provide a consistent
treatment of credit losses for on- and off-balance sheet loans.
Moreover, by presenting credit losses with and without the
effect of fair value losses associated with the acquisition of
credit-impaired loans, investors are able to evaluate our credit
performance on a more consistent basis among periods. Table 13
details the components of our credit loss performance metrics as
well as our average single-family and multifamily default rate
and initial charge-off severity rate.
Table
13: Credit Loss Performance Metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
Amount
|
|
|
Ratio(1)
|
|
|
Amount
|
|
|
Ratio(1)
|
|
|
|
(Dollars in millions)
|
|
|
Charge-offs, net of
recoveries(2)
|
|
$
|
4,704
|
|
|
|
61.2
|
bp
|
|
$
|
4,844
|
|
|
|
62.9
|
bp
|
Foreclosed property (income)
expense(2)
|
|
|
488
|
|
|
|
6.4
|
|
|
|
(19
|
)
|
|
|
(0.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit losses including the effect of fair value losses on
acquired credit-impaired loans
|
|
|
5,192
|
|
|
|
67.6
|
|
|
|
4,825
|
|
|
|
62.7
|
|
Less: Fair value losses resulting from acquired credit-impaired
loans
|
|
|
(31
|
)
|
|
|
(0.4
|
)
|
|
|
(58
|
)
|
|
|
(0.8
|
)
|
Plus: Impact of acquired credit-impaired loans on charge-offs
and foreclosed property expense
|
|
|
525
|
|
|
|
6.9
|
|
|
|
380
|
|
|
|
4.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit losses and credit loss ratio
|
|
$
|
5,686
|
|
|
|
74.1
|
bp
|
|
$
|
5,147
|
|
|
|
66.8
|
bp
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit losses attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family
|
|
$
|
5,604
|
|
|
|
|
|
|
$
|
5,062
|
|
|
|
|
|
Multifamily
|
|
|
82
|
|
|
|
|
|
|
|
85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
5,686
|
|
|
|
|
|
|
$
|
5,147
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average single-family default rate
|
|
|
|
|
|
|
0.44
|
%
|
|
|
|
|
|
|
0.46
|
%
|
Average single-family initial charge-off severity
rate(3)
|
|
|
|
|
|
|
35.93
|
%
|
|
|
|
|
|
|
35.40
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average multifamily default rate
|
|
|
|
|
|
|
0.12
|
%
|
|
|
|
|
|
|
0.09
|
%
|
Average multifamily initial charge-off severity
rate(3)
|
|
|
|
|
|
|
36.85
|
%
|
|
|
|
|
|
|
40.25
|
%
|
|
|
|
(1) |
|
Basis points are based on the
annualized amount for each line item presented divided by the
average guaranty book of business during the period.
|
|
(2) |
|
In the first quarter of 2011,
expenses relating to preforeclosure taxes and insurance were
recorded as charge-offs. These expenses were recorded as
foreclosed property expense in the first quarter of 2010. The
impact of including these costs in charge-offs for the first
quarter of 2011 was 5.7 basis points.
|
|
(3) |
|
Single-family and multifamily rates
exclude fair value losses on credit-impaired loans acquired from
MBS trusts and any costs, gains or losses associated with REO
after initial acquisition through final disposition;
single-family rate excludes charge-offs from preforeclosure
sales.
|
The increase in our credit losses is primarily due to an
increase in foreclosed property expense. During the first
quarter of 2010, we recognized $562 million of fees from
the cancellation and restructuring of some of our mortgage
insurance as a reduction to foreclosed property expense; no such
fees were received in the first quarter of 2011. In addition,
while defaults remain high, defaults in the first quarter of
2011 were lower than
26
they would have been due to delays caused by the servicer
foreclosure process deficiencies and the resulting foreclosure
pause.
Our 2009, 2010 and first quarter of 2011 vintages accounted for
approximately 1% of our single-family credit losses for the
first quarter of 2011. Typically, credit losses on mortgage
loans do not peak until the third through fifth years following
origination. We provide more detailed credit performance
information, including serious delinquency rates by geographic
region, statistics on nonperforming loans and foreclosure
activity in Risk ManagementCredit Risk
ManagementMortgage Credit Risk Management.
Regulatory
Hypothetical Stress Test Scenario
Under a September 2005 agreement with FHFAs predecessor,
the Office of Federal Housing Enterprise Oversight, we are
required to disclose on a quarterly basis the present value of
the change in future expected credit losses from our existing
single-family guaranty book of business from an immediate 5%
decline in single-family home prices for the entire United
States. Although other provisions of the September 2005
agreement were suspended in March 2009 by FHFA until further
notice, this disclosure requirement was not suspended. For
purposes of this calculation, we assume that, after the initial
5% shock, home price growth rates return to the average of the
possible growth rate paths used in our internal credit pricing
models. The sensitivity results represent the difference between
future expected credit losses under our base case scenario,
which is derived from our internal home price path forecast, and
a scenario that assumes an instantaneous nationwide 5% decline
in home prices.
Table 14 compares the credit loss sensitivities for the periods
indicated for first lien single-family whole loans we own or
that back Fannie Mae MBS, before and after consideration of
projected credit risk sharing proceeds, such as private mortgage
insurance claims and other credit enhancements.
Table
14: Single-Family Credit Loss
Sensitivity(1)
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
(Dollars in millions)
|
|
|
Gross single-family credit loss sensitivity
|
|
$
|
26,774
|
|
|
$
|
25,937
|
|
Less: Projected credit risk sharing proceeds
|
|
|
(2,581
|
)
|
|
|
(2,771
|
)
|
|
|
|
|
|
|
|
|
|
Net single-family credit loss sensitivity
|
|
$
|
24,193
|
|
|
$
|
23,166
|
|
|
|
|
|
|
|
|
|
|
Outstanding single-family whole loans and Fannie Mae MBS
|
|
$
|
2,815,575
|
|
|
$
|
2,782,512
|
|
Single-family net credit loss sensitivity as a percentage of
outstanding single-family whole loans and Fannie Mae MBS
|
|
|
0.86
|
%
|
|
|
0.83
|
%
|
|
|
|
(1) |
|
Represents total economic credit
losses, which consist of credit losses and forgone interest.
Calculations are based on 97% of our total single-family
guaranty book of business as of both March 31, 2011 and
December 31, 2010. The mortgage loans and mortgage-related
securities that are included in these estimates consist of:
(a) single-family Fannie Mae MBS (whether held in our
mortgage portfolio or held by third parties), excluding certain
whole loan REMICs and private-label wraps;
(b) single-family mortgage loans, excluding mortgages
secured only by second liens, subprime mortgages, manufactured
housing chattel loans and reverse mortgages; and
(c) long-term standby commitments. We expect the inclusion
in our estimates of the excluded products may impact the
estimated sensitivities set forth in this table.
|
Because these sensitivities represent hypothetical scenarios,
they should be used with caution. Our regulatory stress test
scenario is limited in that it assumes an instantaneous uniform
5% nationwide decline in home prices, which is not
representative of the historical pattern of changes in home
prices. Changes in home prices generally vary on a regional, as
well as a local, basis. In addition, these stress test scenarios
are calculated independently without considering changes in
other interrelated assumptions, such as unemployment rates or
other economic factors, which are likely to have a significant
impact on our future expected credit losses.
27
Financial
Impact of the Making Home Affordable Program on Fannie
Mae
Home
Affordable Refinance Program
Because we already own or guarantee the original mortgages that
we refinance under HARP, our expenses under that program consist
mostly of limited administrative costs.
Home
Affordable Modification Program
We incurred impairments related to loans that had entered a
trial modification under the Home Affordable Modification
Program (HAMP) of $2.7 billion during the first
quarter of 2011 compared with $7.6 billion during the first
quarter of 2010. These include impairments on loans that entered
into a trial modification under the program but that have not
yet received, or that have been determined to be ineligible for,
a permanent modification under the program. These impairments
have been included in the calculation of our provision for loan
losses in our condensed consolidated results of operations and
comprehensive loss. The impairments do not include the reduction
in our collective loss reserves which occurred as a result of
beginning to individually assess the loan for impairment upon
entering a trial modification. Please see
MD&AConsolidated Results of
OperationsFinancial Impact of the Making Home Affordable
Program on Fannie Mae in our 2010
Form 10-K
for a detailed discussion on these impairments.
We paid or accrued incentive fees for servicers of
$80 million during the first quarter of 2011 compared with
$68 million during the first quarter of 2010. These fees
were related to loans modified under HAMP, which we recorded as
part of Other expenses. Borrower incentive payments
are included in the calculation of our allowance for loan losses
for individually impaired loans. Additionally, our expenses
under HAMP also include administrative costs.
Overall
Impact of the Making Home Affordable Program
Because of the unprecedented nature of the circumstances that
led to the Making Home Affordable Program, we cannot quantify
what the impact would have been on Fannie Mae if the Making Home
Affordable Program had not been introduced. We do not know how
many loans we would have modified under alternative programs,
what the terms or costs of those modifications would have been,
how many foreclosures would have resulted nationwide, and at
what pace, or the impact on housing prices if the program had
not been put in place. As a result, the amounts we discuss above
are not intended to measure how much the program is costing us
in comparison to what it would have cost us if we did not have
the program at all.
BUSINESS
SEGMENT RESULTS
Results of our three business segments are intended to reflect
each segment as if it were a stand-alone business. Under our
segment reporting structure, the sum of the results for our
three business segments does not equal our condensed
consolidated results of operations as we separate the activity
related to our consolidated trusts from the results generated by
our three segments. In addition, because we apply accounting
methods that differ from our condensed consolidated results for
segment reporting purposes, we include an
eliminations/adjustments category to reconcile our business
segment results and the activity related to our consolidated
trusts to our condensed consolidated results of operations. We
describe the management reporting and allocation process used to
generate our segment results in our 2010
Form 10-K
in Notes to Consolidated Financial
StatementsNote 15, Segment Reporting. We are
working on reorganizing our company by function rather than by
business in order to improve our operational efficiencies and
effectiveness. When we begin operating under a functional
structure, we may change some of our management reporting and
how we report our business segment results.
In this section, we summarize our segment results for the first
quarters of 2011 and 2010 in the tables below and provide a
comparative discussion of these results. This section should be
read together with our comparative discussion of our condensed
consolidated results of operations in Consolidated Results
of Operations. See Note 10, Segment
Reporting of this report for a reconciliation of our
segment results to our condensed consolidated results.
28
Single-Family
Business Results
Table 15 summarizes the financial results of our Single-Family
business for the periods indicated. The primary sources of
revenue for our Single-Family business are guaranty fee income
and fee and other income. Expenses primarily include
credit-related expenses, net interest expense and administrative
expenses.
Table
15: Single-Family Business Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
Variance
|
|
|
|
(Dollars in millions)
|
|
|
Statement of operations
data:(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest expense
|
|
$
|
(898
|
)
|
|
$
|
(1,945
|
)
|
|
$
|
1,047
|
|
Guaranty fee
income(2)
|
|
|
1,871
|
|
|
|
1,768
|
|
|
|
103
|
|
Credit-related
expenses(3)
|
|
|
(11,106
|
)
|
|
|
(11,926
|
)
|
|
|
820
|
|
Other
expenses(4)
|
|
|
(586
|
)
|
|
|
(513
|
)
|
|
|
(73
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before federal income taxes
|
|
|
(10,719
|
)
|
|
|
(12,616
|
)
|
|
|
1,897
|
|
Benefit (provision) for federal income taxes
|
|
|
(2
|
)
|
|
|
51
|
|
|
|
(53
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to Fannie Mae
|
|
$
|
(10,721
|
)
|
|
$
|
(12,565
|
)
|
|
$
|
1,844
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other key performance data:
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family effective guaranty fee rate (in basis
points)(5)
|
|
|
26.0
|
|
|
|
24.4
|
|
|
|
|
|
Single-family average charged guaranty fee on new acquisitions
(in basis
points)(6)
|
|
|
26.1
|
|
|
|
26.9
|
|
|
|
|
|
Average single-family guaranty book of
business(7)
|
|
$
|
2,881,300
|
|
|
$
|
2,893,988
|
|
|
|
|
|
Single-family Fannie Mae MBS
issues(8)
|
|
$
|
166,673
|
|
|
$
|
124,358
|
|
|
|
|
|
|
|
|
(1) |
|
Certain prior period amounts have
been reclassified to conform to the current period presentation.
|
|
(2) |
|
Guaranty fee income is included in
fee and other income in our condensed consolidated statements of
operations and comprehensive loss.
|
|
(3) |
|
Consists of the provision for loan
losses, provision for guaranty losses and foreclosed property
income or expense.
|
|
(4) |
|
Consists of investment gains and
losses, fee and other income, administrative expenses and other
expenses.
|
|
(5) |
|
Calculated based on annualized
Single-Family segment guaranty fee income divided by the average
single-family guaranty book of business, expressed in basis
points.
|
|
(6) |
|
Calculated based on the average
contractual fee rate for our single-family guaranty arrangements
entered into during the period plus the recognition of any
upfront cash payments ratably over an estimated average life,
expressed in basis points.
|
|
(7) |
|
Consists of single-family mortgage
loans held in our mortgage portfolio, single-family mortgage
loans held by consolidated trusts, single-family Fannie Mae MBS
issued from unconsolidated trusts held by either third parties
or within our retained portfolio, and other credit enhancements
that we provide on single-family mortgage assets. Excludes
non-Fannie Mae mortgage-related securities held in our
investment portfolio for which we do not provide a guaranty.
|
|
(8) |
|
Reflects unpaid principal balance
of Fannie Mae MBS issued and guaranteed by the Single-Family
segment during the period. The three months ended March 31,
2010 includes Housing Finance Agency (HFA) new issue bond
program issuances of $3.1 billion. There were no HFA new
issue bond program issuances in 2011.
|
Net
Interest Expense
Net interest expense for the Single-Family business segment
includes: (1) the cost to reimburse the Capital Markets
group for interest income not recognized for loans in our
mortgage portfolio on nonaccrual status; (2) the cost to
reimburse MBS trusts for interest income not recognized for
loans in consolidated trusts on nonaccrual status; (3) cash
payments received on loans that have been placed on nonaccrual
status; and (4) an allocated cost of capital charge among
our three business segments. Net interest expense decreased in
the first quarter of 2011 compared with the first quarter of
2010 primarily due to a significant decrease in interest
29
income not recognized for loans on nonaccrual status because of
a decline in the number of loans on nonaccrual status.
Guaranty
Fee Income
Guaranty fee income increased in the first quarter of 2011
compared with the first quarter of 2010 due to an increase in
the amortization of risk-based pricing adjustments.
Our average single-family guaranty book of business was
relatively flat period over period despite our continued high
market share because of the decline in U.S. residential
mortgage debt outstanding. There were fewer new mortgage
originations due to weakness in the housing market and an
increase in liquidations due to the high level of foreclosures.
Our estimated market share of new single-family mortgage-related
securities issuances, which is based on publicly available data
and excludes previously securitized mortgages, remained high at
48.6% for the first quarter of 2011.
Credit-Related
Expenses
Single-family credit-related expenses decreased in the first
quarter of 2011 compared with the first quarter of 2010,
primarily because our total single-family loss reserves
increased less in the first quarter of 2011 compared with the
first quarter of 2010.
Credit-related expenses and credit losses in the Single-Family
business represent the substantial majority of our consolidated
totals. We provide additional information on our credit-related
expenses in Consolidated Results of
OperationsCredit-Related Expenses.
Multifamily
Business Results
Table 16 summarizes the financial results of our Multifamily
business for the periods indicated. The primary sources of
revenue for our Multifamily business are guaranty fee income and
fee and other income. Expenses and other items that impact
income or loss primarily include credit-related expenses,
administrative expenses and net operating losses from our
partnership investments.
30
Table
16: Multifamily Business Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
Variance
|
|
|
|
(Dollars in millions)
|
|
|
Statement of operations data:
|
|
|
|
|
|
|
|
|
|
|
|
|
Guaranty fee
income(1)
|
|
$
|
209
|
|
|
$
|
194
|
|
|
$
|
15
|
|
Fee and other income
|
|
|
58
|
|
|
|
35
|
|
|
|
23
|
|
Losses from partnership
investments(2)
|
|
|
(12
|
)
|
|
|
(58
|
)
|
|
|
46
|
|
Credit-related
income(3)
|
|
|
64
|
|
|
|
42
|
|
|
|
22
|
|
Other
expenses(4)
|
|
|
(67
|
)
|
|
|
(101
|
)
|
|
|
34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before federal income taxes
|
|
|
252
|
|
|
|
112
|
|
|
|
140
|
|
Provision for federal income taxes
|
|
|
(5
|
)
|
|
|
(13
|
)
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Fannie Mae
|
|
$
|
247
|
|
|
$
|
99
|
|
|
$
|
148
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other key performance data:
|
|
|
|
|
|
|
|
|
|
|
|
|
Multifamily effective guaranty fee rate (in basis
points)(5)
|
|
|
44.0
|
|
|
|
41.8
|
|
|
|
|
|
Credit loss performance ratio (in basis
points)(6)
|
|
|
17.3
|
|
|
|
18.3
|
|
|
|
|
|
Average multifamily guaranty book of
business(7)
|
|
$
|
190,012
|
|
|
$
|
185,703
|
|
|
|
|
|
Multifamily new business
volumes(8)
|
|
|
5,024
|
|
|
|
4,162
|
|
|
|
|
|
Multifamily units financed from new business
volumes(9)
|
|
|
83,000
|
|
|
|
61,000
|
|
|
|
|
|
Fannie Mae multifamily MBS
issuances(10)
|
|
|
8,581
|
|
|
|
4,073
|
|
|
|
|
|
Fannie Mae multifamily structured securities issuances (issued
by Capital Markets
group)(11)
|
|
|
1,400
|
|
|
|
1,821
|
|
|
|
|
|
Additional net interest income earned on Fannie Mae multifamily
mortgage loans and MBS (included in Capital Markets Groups
results)(12)
|
|
|
230
|
|
|
|
205
|
|
|
|
|
|
Average Fannie Mae multifamily mortgage loans and MBS in Capital
Markets Groups
portfolio(13)
|
|
|
114,375
|
|
|
|
117,709
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
(Dollars in millions)
|
|
|
Multifamily serious delinquency rate
|
|
|
0.64
|
%
|
|
|
0.71
|
%
|
Percentage of guaranty book of business with credit enhancement
|
|
|
90
|
|
|
|
89
|
|
Fannie Mae percentage of total multifamily mortgage debt
outstanding(14)
|
|
|
20.5
|
|
|
|
20.1
|
|
Fannie Mae multifamily MBS
outstanding(15)
|
|
$
|
83,145
|
|
|
$
|
77,251
|
|
|
|
|
(1) |
|
Guaranty fee income is included in
fee and other income in our condensed consolidated statements of
operations and comprehensive loss.
|
|
(2) |
|
Losses from partnership investments
is included in other expenses in our condensed consolidated
statements of operations and comprehensive loss.
|
|
(3) |
|
Consists of the benefit for loan
losses, benefit for guaranty losses and foreclosed property
expense.
|
|
(4) |
|
Consists of net interest income or
expense, investment gains, other income or expenses, and
administrative expenses.
|
|
(5) |
|
Calculated based on annualized
Multifamily segment guaranty fee income divided by the average
multifamily guaranty book of business, expressed in basis points.
|
|
(6) |
|
Calculated based on the annualized
credit losses divided by the average multifamily guaranty book
of business, expressed in basis points.
|
|
(7) |
|
Consists of multifamily mortgage
loans held in our mortgage portfolio, multifamily mortgage loans
held by consolidated trusts, multifamily Fannie Mae MBS issued
from unconsolidated trusts held by either third parties or
within our retained portfolio, and other credit enhancements
that we provide on multifamily mortgage assets. Excludes
non-Fannie Mae mortgage-related securities held in our
investment portfolio for which we do not provide a guaranty.
|
31
|
|
|
(8) |
|
Reflects unpaid principal balance
of Fannie Mae MBS issued (excluding portfolio securitizations)
and loans purchased during the period. The three months ended
March 31, 2010 includes $1.0 billion of HFA new issue
bond program issuances. There were no HFA new issue bond program
issuances for the three months ended March 31, 2011.
|
|
(9) |
|
Excludes HFA new issue bond program.
|
|
(10) |
|
Reflects unpaid principal balance
of Fannie Mae MBS issued during the period. Includes:
(a) issuances of new MBS volumes,
(b) $3.5 billion of Fannie Mae portfolio
securitization transactions and (c) $119 million of
conversion of adjustable rate loans to fixed rate loans and DMBS
securities to MBS securities for the three months ended
March 31, 2011. There were no Fannie Mae portfolio
securitizations transactions or conversions of adjustable rate
loans to fixed rate loans and DMBS securities to MBS securities
for the three months ended March 31, 2010.
|
|
(11) |
|
Reflects original unpaid principal
balance of
out-of-portfolio
structured securities issuances by our Capital Markets Group.
|
|
(12) |
|
Interest expense estimate based on
allocated duration matched funding costs. Net interest income
was reduced by guaranty fees allocated to Multifamily from the
Capital Markets Group on multifamily loans in Fannie Maes
portfolio.
|
|
(13) |
|
Based on unpaid principal balance.
|
|
(14) |
|
Includes mortgage loans and Fannie
Mae MBS issued and guaranteed by the Multifamily segment.
Information as of March 31, 2011 is through
December 31, 2010 and is based on the Federal
Reserves March 2011 mortgage debt outstanding release, the
latest date for which the Federal Reserve has estimated mortgage
debt outstanding for multifamily residences. Information as of
December 31, 2010 is through September 30, 2010.
|
|
(15) |
|
Includes $23.4 billion and
$19.9 billion of Fannie Mae multifamily MBS held in the
mortgage portfolio, the vast majority of which have been
consolidated to loans in our condensed consolidated balance
sheet, as of March 31, 2011 and December 31, 2010,
respectively; and $1.4 billion of bonds issued by HFAs as
of both March 31, 2011 and December 31, 2010.
|
Guaranty
Fee Income
Multifamily guaranty fee income increased in the first quarter
of 2011 compared with the first quarter of 2010 primarily due to
higher fees charged on new acquisitions in recent years. New
acquisitions with higher guaranty fees have become an
increasingly large part of our book of business.
Credit-Related
Income
Multifamily credit-related income increased in the first quarter
of 2011 compared with the first quarter of 2010 primarily due to
a modest decrease in the allowance for loan losses as the
multifamily sector continued to show improvement.
Multifamily credit losses were relatively flat period over
period at $82 million in the first quarter of 2011 compared
with $85 million in the first quarter of 2010. While
national multifamily market fundamentals improved during the
first quarter of 2011, certain local markets and properties
continue to exhibit weak fundamentals. As a result, we may
continue to experience losses commensurate with 2010 levels for
the remainder of 2011 despite generally improving market
fundamentals.
Capital
Markets Group Results
Table 17 summarizes the financial results of our Capital Markets
group for the periods indicated. Following the table we discuss
the Capital Markets groups financial results and describe
the Capital Markets groups mortgage portfolio. For a
discussion on the debt issued by the Capital Markets group to
fund its investment activities, see Liquidity and Capital
Management. For a discussion on the derivative instruments
that Capital Markets uses to manage interest rate risk, see
Consolidated Balance Sheet AnalysisDerivative
Instruments in this report and Risk
ManagementMarket Risk Management, Including Interest Rate
Risk ManagementDerivative Instruments and
Notes to Consolidated Financial
StatementsNote 10, Derivative Instruments and Hedging
Activities in our 2010
Form 10-K.
The primary sources of revenue for our Capital Markets group are
net interest income and fee and other income. Expenses and other
items that impact income or loss primarily include fair value
gains and losses, investment gains and losses, allocated
guaranty fee expense,
other-than-temporary
impairment and administrative expenses.
32
Table
17: Capital Markets Group Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
|
|
|
|
Ended March 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
Variance
|
|
|
|
(Dollars in millions)
|
|
|
Statement of operations data:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest
income(1)
|
|
$
|
3,710
|
|
|
$
|
3,057
|
|
|
$
|
653
|
|
Investment gains,
net(2)
|
|
|
870
|
|
|
|
792
|
|
|
|
78
|
|
Net
other-than-temporary
impairments
|
|
|
(44
|
)
|
|
|
(236
|
)
|
|
|
192
|
|
Fair value gains (losses),
net(3)
|
|
|
218
|
|
|
|
(1,186
|
)
|
|
|
1,404
|
|
Fee and other income
|
|
|
75
|
|
|
|
104
|
|
|
|
(29
|
)
|
Other
expenses(4)
|
|
|
(553
|
)
|
|
|
(423
|
)
|
|
|
(130
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before federal income taxes
|
|
|
4,276
|
|
|
|
2,108
|
|
|
|
2,168
|
|
Benefit for federal income taxes
|
|
|
5
|
|
|
|
29
|
|
|
|
(24
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Fannie Mae
|
|
$
|
4,281
|
|
|
$
|
2,137
|
|
|
$
|
2,144
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes $2.0 billion and
$795 million of contractual interest, excluding recoveries,
on nonaccrual loans received from the Single-Family segment for
the three months ended March 31, 2011 and 2010,
respectively. Capital Markets net interest income is reported
based on the mortgage-related assets held in the segments
portfolio and excludes interest income on mortgage-related
assets held by consolidated MBS trusts that are owned by third
parties and the interest expense on the corresponding debt of
such trusts.
|
|
(2) |
|
We include the securities that we
own regardless of whether the trust has been consolidated in
reporting of gains and losses on securitizations and sales of
available-for-sale
securities.
|
|
(3) |
|
Fair value gains or losses on
trading securities include the trading securities that we own,
regardless of whether the trust has been consolidated.
|
|
(4) |
|
Includes allocated guaranty fee
expense, debt extinguishment gains or losses, net,
administrative expenses, and other income or expenses. Gains or
losses related to the extinguishment of debt issued by
consolidated trusts are excluded from the Capital Markets
groups results because purchases of securities are
recognized as such.
|
Net
Interest Income
The Capital Markets group reports interest income and
amortization of cost basis adjustments only on securities and
loans that are held in our portfolio. For mortgage loans held in
our mortgage portfolio, when interest income is no longer
recognized in accordance with our nonaccrual accounting policy,
the Capital Markets group recognizes interest income
reimbursements that the group receives, primarily from
Single-Family, for the contractual interest due. The interest
expense recognized on the Capital Markets groups statement
of operations is limited to our funding debt, which is reported
as Debt of Fannie Mae in our condensed consolidated
balance sheets. Net interest expense also includes a cost of
capital charge allocated among the three business segments.
The Capital Markets groups net interest income increased
in the first quarter of 2011 compared with the first quarter of
2010 primarily due to a decline in funding costs as we replaced
higher cost debt with lower cost debt. This increase of net
interest income was partially offset by a decline in interest
income from our mortgage portfolio. Although our mortgage
portfolio loan balance increased, the reduction of our mortgage
securities balance and increase in the balance of nonperforming
loans, mainly loans modified in a TDR and our purchases of
delinquent loans from MBS trusts, caused the yield on our
portfolio and our interest income to decline. The reimbursements
of contractual interest due on nonaccrual loans, from the
Single-Family business, were a significant portion of the
Capital Markets groups interest income during the first
quarter of 2011. However, the increase in these reimbursements
was offset by the decline in interest income on our
mortgage-related securities because our securities portfolio
balance has declined.
Additionally, Capital Markets net interest income and net
interest yield increased in the first quarter of 2011 and 2010
as a result of funds we received from Treasury under the senior
preferred stock purchase agreement
33
because the cash received was used to reduce our debt and the
cost of these funds is included in dividends rather than
interest expense.
We supplement our issuance of debt with interest rate-related
derivatives to manage the prepayment and duration risk inherent
in our mortgage investments. The effect of these derivatives, in
particular the periodic net interest expense accruals on
interest rate swaps, is not reflected in Capital Markets
net interest income but is included in our results as a
component of Fair value gains (losses), net and is
shown in Table 9: Fair Value Gains (Losses), Net. If
we had included the economic impact of adding the net
contractual interest accruals on our interest rate swaps in our
Capital Markets interest expense, Capital Markets
net interest income would have decreased by $635 million in
the first quarter of 2011 compared with an $835 million
decrease in the first quarter of 2010.
Net
Other-Than-Temporary
Impairments
The net
other-than-temporary
impairments recognized by the Capital Markets group is generally
consistent with the amount reported in our condensed
consolidated results of operations. See Note 5,
Investments in Securities for information on our
other-than-temporary
impairments by major security type and primary drivers for
other-than-temporary
impairments recorded in the first quarter of 2011.
Fair
Value Gains (Losses), Net
The derivative gains and losses that are reported for the
Capital Markets group are consistent with the same gains and
losses reported in our condensed consolidated results of
operations. We discuss details of these components of fair value
gains and losses in Consolidated Results of
OperationsFair Value Gains (Losses), Net.
The gains on our trading securities for the segment during the
first quarter of 2011 were attributable to a narrowing of
spreads on CMBS, partially offset by losses on agency MBS due to
an increase in interest rates during the period.
The gains on our trading securities for the segment during the
first quarter of 2010 were attributable to a narrowing of
spreads on CMBS and decreases in interest rates during the
period.
The
Capital Markets Groups Mortgage Portfolio
The Capital Markets groups mortgage portfolio consists of
mortgage-related securities and mortgage loans that we own.
Mortgage-related securities held by Capital Markets include
Fannie Mae MBS and non-Fannie Mae mortgage-related securities.
The Fannie Mae MBS that we own are maintained as securities on
the Capital Markets groups balance sheets.
Mortgage-related assets held by consolidated MBS trusts are not
included in the Capital Markets groups mortgage portfolio.
We are restricted by our senior preferred stock purchase
agreement with Treasury in the amount of mortgage assets that we
may own. Beginning on each December 31 and thereafter, we are
required to reduce our mortgage assets to 90% of the maximum
allowable amount that we were permitted to own as of December 31
of the immediately preceding calendar year, until the amount of
our mortgage assets reaches $250 billion. The maximum
allowable amount of mortgage assets we may own was reduced to
$810 billion as of December 31, 2010 and will be
reduced to $729 billion as of December 31, 2011. As of
March 31, 2011, we owned $757.6 billion in mortgage
assets, compared with $788.8 billion as of
December 31, 2010.
Table 18 summarizes our Capital Markets groups mortgage
portfolio activity for the periods indicated.
34
Table
18: Capital Markets Groups Mortgage Portfolio
Activity(1)
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
|
|
|
|
Ended March 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
(Dollars in millions)
|
|
|
Total Capital Markets mortgage portfolio, beginning balance
as of January 1
|
|
$
|
788,771
|
|
|
$
|
772,728
|
|
Mortgage loans:
|
|
|
|
|
|
|
|
|
Beginning balance as of January 1
|
|
|
427,074
|
|
|
|
281,162
|
|
Purchases
|
|
|
38,074
|
|
|
|
70,561
|
|
Securitizations(2)
|
|
|
(23,983
|
)
|
|
|
(14,254
|
)
|
Liquidations(3)
|
|
|
(19,309
|
)
|
|
|
(7,192
|
)
|
|
|
|
|
|
|
|
|
|
Mortgage loans, ending balance as of March 31
|
|
|
421,856
|
|
|
|
330,277
|
|
Mortgage securities:
|
|
|
|
|
|
|
|
|
Beginning balance as of January 1
|
|
$
|
361,697
|
|
|
$
|
491,566
|
|
Purchases(4)
|
|
|
5,090
|
|
|
|
29,186
|
|
Securitizations(2)
|
|
|
23,983
|
|
|
|
14,254
|
|
Sales
|
|
|
(35,426
|
)
|
|
|
(79,784
|
)
|
Liquidations(3)
|
|
|
(19,582
|
)
|
|
|
(20,690
|
)
|
|
|
|
|
|
|
|
|
|
Mortgage securities, ending balance as of March 31
|
|
|
335,762
|
|
|
|
434,532
|
|
|
|
|
|
|
|
|
|
|
Total Capital Markets mortgage portfolio, ending balance as
of March 31
|
|
$
|
757,618
|
|
|
$
|
764,809
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Based on unpaid principal balance.
|
|
(2) |
|
Includes portfolio securitization
transactions that do not qualify for sale treatment under the
accounting standards on the transfers of financial assets.
|
|
(3) |
|
Includes scheduled repayments,
prepayments, foreclosures and lender repurchases.
|
|
(4) |
|
Includes purchases of Fannie Mae
MBS issued by consolidated trusts.
|
Table 19 shows the composition of the Capital Markets
groups mortgage portfolio as of March 31, 2011 and
December 31, 2010.
35
Table
19: Capital Markets Groups Mortgage Portfolio
Composition(1)
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
(Dollars in millions)
|
|
|
Capital Markets groups mortgage loans:
|
|
|
|
|
|
|
|
|
Single-family loans
|
|
|
|
|
|
|
|
|
Government insured or guaranteed
|
|
$
|
51,348
|
|
|
$
|
51,783
|
|
Conventional:
|
|
|
|
|
|
|
|
|
Long-term, fixed-rate
|
|
|
239,723
|
|
|
|
237,096
|
|
Intermediate-term, fixed-rate
|
|
|
10,721
|
|
|
|
11,446
|
|
Adjustable-rate
|
|
|
29,496
|
|
|
|
31,526
|
|
|
|
|
|
|
|
|
|
|
Total single-family conventional
|
|
|
279,940
|
|
|
|
280,068
|
|
|
|
|
|
|
|
|
|
|
Total single-family loans
|
|
|
331,288
|
|
|
|
331,851
|
|
|
|
|
|
|
|
|
|
|
Multifamily loans
|
|
|
|
|
|
|
|
|
Government insured or guaranteed
|
|
|
413
|
|
|
|
431
|
|
Conventional:
|
|
|
|
|
|
|
|
|
Long-term, fixed-rate
|
|
|
4,180
|
|
|
|
4,413
|
|
Intermediate-term, fixed-rate
|
|
|
67,375
|
|
|
|
71,010
|
|
Adjustable-rate
|
|
|
18,600
|
|
|
|
19,369
|
|
|
|
|
|
|
|
|
|
|
Total multifamily conventional
|
|
|
90,155
|
|
|
|
94,792
|
|
|
|
|
|
|
|
|
|
|
Total multifamily loans
|
|
|
90,568
|
|
|
|
95,223
|
|
|
|
|
|
|
|
|
|
|
Total Capital Markets groups mortgage loans
|
|
|
421,856
|
|
|
|
427,074
|
|
|
|
|
|
|
|
|
|
|
Capital Markets groups mortgage-related securities:
|
|
|
|
|
|
|
|
|
Fannie Mae
|
|
|
238,330
|
|
|
|
260,429
|
|
Freddie Mac
|
|
|
15,659
|
|
|
|
17,332
|
|
Ginnie Mae
|
|
|
1,170
|
|
|
|
1,425
|
|
Alt-A private-label securities
|
|
|
21,590
|
|
|
|
22,283
|
|
Subprime private-label securities
|
|
|
17,653
|
|
|
|
18,038
|
|
CMBS
|
|
|
24,844
|
|
|
|
25,052
|
|
Mortgage revenue bonds
|
|
|
12,008
|
|
|
|
12,525
|
|
Other mortgage-related securities
|
|
|
4,508
|
|
|
|
4,613
|
|
|
|
|
|
|
|
|
|
|
Total Capital Markets groups mortgage-related
securities(2)
|
|
|
335,762
|
|
|
|
361,697
|
|
|
|
|
|
|
|
|
|
|
Total Capital Markets groups mortgage portfolio
|
|
$
|
757,618
|
|
|
$
|
788,771
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Based on unpaid principal balance.
|
|
(2) |
|
The fair value of these
mortgage-related securities was $339.8 billion and
$365.8 billion as of March 31, 2011 and
December 31, 2010, respectively.
|
The Capital Markets groups mortgage portfolio decreased
from December 31, 2010 to March 31, 2011 primarily due
to sales and liquidations, partially offset by purchases of
delinquent loans from MBS trusts. We expect our mortgage
portfolio to continue to decrease due to the restrictions on the
amount of mortgage assets we may own under the terms of our
senior preferred stock purchase agreement with Treasury.
We purchased approximately 113,000 delinquent loans with an
unpaid principal balance of approximately $20 billion from
our single-family MBS trusts in the first quarter of 2011. The
total unpaid principal balance of nonperforming loans in the
Capital Markets groups mortgage portfolio was
$231.3 billion as of March 31, 2011. This population
includes loans that have been modified and have been classified
as TDRs as well as unmodified delinquent loans that are on
nonaccrual status in our condensed consolidated financial
statements.
We expect to continue to purchase loans from MBS trusts as they
become four or more consecutive monthly payments delinquent
subject to market conditions, economic benefit, servicer
capacity, and other factors
36
including the limit on the mortgage assets that we may own
pursuant to the senior preferred stock purchase agreement. As of
March 31, 2011, the total unpaid principal balance of all
loans in single-family MBS trusts that were delinquent as to
four or more consecutive monthly payments was $6.8 billion.
In April 2011, we purchased approximately 32,000 delinquent
loans with an unpaid principal balance of $5.7 billion from
our single-family MBS trusts.
CONSOLIDATED
BALANCE SHEET ANALYSIS
The section below provides a discussion of our condensed
consolidated balance sheets as of the dates indicated. You
should read this section together with our condensed
consolidated financial statements, including the accompanying
notes.
Table 20 presents a summary of our condensed consolidated
balance sheets as of March 31, 2011 and December 31,
2010.
Table
20: Summary of Condensed Consolidated Balance
Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
|
|
|
2011
|
|
|
2010
|
|
|
Variance
|
|
|
|
(Dollars in millions)
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents and federal funds sold and securities
purchased under agreements to resell or similar arrangements
|
|
$
|
46,081
|
|
|
$
|
29,048
|
|
|
$
|
17,033
|
|
Restricted cash
|
|
|
36,730
|
|
|
|
63,678
|
|
|
|
(26,948
|
)
|
Investments in
securities(1)
|
|
|
146,648
|
|
|
|
151,248
|
|
|
|
(4,600
|
)
|
Mortgage loans
|
|
|
|
|
|
|
|
|
|
|
|
|
Of Fannie Mae
|
|
|
402,711
|
|
|
|
407,482
|
|
|
|
(4,771
|
)
|
Of consolidated trusts
|
|
|
2,614,903
|
|
|
|
2,577,794
|
|
|
|
37,109
|
|
Allowance for loan losses
|
|
|
(67,557
|
)
|
|
|
(61,556
|
)
|
|
|
(6,001
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans, net of allowance for loan losses
|
|
|
2,950,057
|
|
|
|
2,923,720
|
|
|
|
26,337
|
|
Other
assets(2)
|
|
|
47,526
|
|
|
|
54,278
|
|
|
|
(6,752
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
3,227,042
|
|
|
$
|
3,221,972
|
|
|
$
|
5,070
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and equity (deficit)
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
Of Fannie Mae
|
|
$
|
761,187
|
|
|
$
|
780,044
|
|
|
$
|
(18,857
|
)
|
Of consolidated trusts
|
|
|
2,447,589
|
|
|
|
2,416,956
|
|
|
|
30,633
|
|
Other
liabilities(3)
|
|
|
26,684
|
|
|
|
27,489
|
|
|
|
(805
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
3,235,460
|
|
|
|
3,224,489
|
|
|
|
10,971
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior preferred stock
|
|
|
91,200
|
|
|
|
88,600
|
|
|
|
2,600
|
|
Other equity
(deficit)(4)
|
|
|
(99,618
|
)
|
|
|
(91,117
|
)
|
|
|
(8,501
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity (deficit)
|
|
|
(8,418
|
)
|
|
|
(2,517
|
)
|
|
|
(5,901
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders deficit
|
|
$
|
3,227,042
|
|
|
$
|
3,221,972
|
|
|
$
|
5,070
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes $33.5 billion as of
March 31, 2011 and $32.8 billion as of
December 31, 2010 of non-mortgage-related securities that
are included in our other investments portfolio, which we
present in Table 31: Cash and Other Investments
Portfolio.
|
|
(2) |
|
Consists of accrued interest
receivable, net; acquired property, net; and other assets.
|
|
(3) |
|
Consists of accrued interest
payable, federal funds purchased and securities sold under
agreements to repurchase, and other liabilities.
|
|
(4) |
|
Consists of preferred stock, common
stock, additional paid-in capital, accumulated deficit,
accumulated other comprehensive loss, treasury stock, and
noncontrolling interest.
|
37
Cash and
Other Investments Portfolio
Cash and cash equivalents and federal funds sold and securities
purchased under agreements to resell or similar arrangements are
included in our cash and other investments portfolio. See
Liquidity and Capital ManagementLiquidity
ManagementCash and Other Investments Portfolio for
additional information on our cash and other investments
portfolio.
Restricted
Cash
Restricted cash primarily includes cash payments received by the
servicer or consolidated trusts due to be remitted to the MBS
certificateholders. Our restricted cash decreased in the first
quarter of 2011 primarily due to a decline in the volume of
refinance activity as interest rates increased, resulting in a
decrease in unscheduled payments received.
Investments
in Mortgage-Related Securities
Our investments in mortgage-related securities are classified in
our condensed consolidated balance sheets as either trading or
available-for-sale
and are measured at fair value. Unrealized and realized gains
and losses on trading securities are included as a component of
Fair value gains (losses), net and unrealized gains
and losses on
available-for-sale
securities are included in Other comprehensive
income in our condensed consolidated statements of
operations and comprehensive loss. Realized gains and losses on
available-for-sale
securities are recognized when securities are sold in
Investment gains, net in our condensed consolidated
statements of operations and comprehensive loss. See
Note 5, Investments in Securities for
additional information on our investments in mortgage-related
securities, including the composition of our trading and
available-for-sale
securities at amortized cost and fair value and the gross
unrealized gains and losses related to our
available-for-sale
securities as of March 31, 2011. Table 21 presents the fair
value of our investments in mortgage-related securities,
including trading and
available-for-sale
securities, as of March 31, 2011 and December 31, 2010.
Table
21: Summary of Mortgage-Related Securities at Fair
Value
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
March 31, 2011
|
|
|
December 31, 2010
|
|
|
|
(Dollars in millions)
|
|
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
Fannie Mae
|
|
$
|
27,774
|
|
|
$
|
30,226
|
|
Freddie Mac
|
|
|
16,557
|
|
|
|
18,322
|
|
Ginnie Mae
|
|
|
1,315
|
|
|
|
1,629
|
|
Alt-A private-label securities
|
|
|
15,350
|
|
|
|
15,573
|
|
Subprime private-label securities
|
|
|
11,207
|
|
|
|
11,513
|
|
CMBS
|
|
|
25,867
|
|
|
|
25,608
|
|
Mortgage revenue bonds
|
|
|
11,148
|
|
|
|
11,650
|
|
Other mortgage-related securities
|
|
|
3,947
|
|
|
|
3,974
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
113,165
|
|
|
$
|
118,495
|
|
|
|
|
|
|
|
|
|
|
Investments
in Private-Label Mortgage-Related Securities
We classify private-label securities as Alt-A, subprime,
multifamily or manufactured housing if the securities were
labeled as such when issued. We have also invested in
private-label subprime mortgage-related securities that we have
resecuritized to include our guaranty (wraps).
The continued negative impact of the current economic
environment, including sustained weakness in the housing market
and high unemployment, has adversely affected the performance of
our Alt-A and subprime private-label securities. The unpaid
principal balance of our investments in Alt-A and subprime
securities was $39.6 billion as of March 31, 2011, of
which $32.0 billion was rated below investment grade. Table
22
38
presents the fair value of our investments in Alt-A and subprime
private-label securities and an analysis of the cumulative
losses on these investments as of March 31, 2011. As of
March 31, 2011, we had realized actual cumulative principal
shortfalls of approximately 3% of the total cumulative credit
losses reported in this table and reflected in our condensed
consolidated financial statements.
Table
22: Analysis of Losses on Alt-A and Subprime
Private-Label Mortgage-Related Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2011
|
|
|
|
Unpaid
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
Principal
|
|
|
Fair
|
|
|
Cumulative
|
|
|
Noncredit
|
|
|
Credit
|
|
|
|
Balance
|
|
|
Value
|
|
|
Losses(1)
|
|
|
Component(2)
|
|
|
Component(3)
|
|
|
|
(Dollars in millions)
|
|
|
Trading
securities:(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alt-A private-label securities
|
|
$
|
2,991
|
|
|
$
|
1,658
|
|
|
$
|
(1,287
|
)
|
|
$
|
(124
|
)
|
|
$
|
(1,163
|
)
|
Subprime private-label securities
|
|
|
2,724
|
|
|
|
1,547
|
|
|
|
(1,176
|
)
|
|
|
(268
|
)
|
|
|
(908
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
5,715
|
|
|
$
|
3,205
|
|
|
$
|
(2,463
|
)
|
|
$
|
(392
|
)
|
|
$
|
(2,071
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale
securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alt-A private-label securities
|
|
$
|
18,599
|
|
|
$
|
13,692
|
|
|
$
|
(5,107
|
)
|
|
$
|
(1,645
|
)
|
|
$
|
(3,462
|
)
|
Subprime private-label
securities(5)
|
|
|
15,298
|
|
|
|
9,660
|
|
|
|
(5,678
|
)
|
|
|
(1,449
|
)
|
|
|
(4,229
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
33,897
|
|
|
$
|
23,352
|
|
|
$
|
(10,785
|
)
|
|
$
|
(3,094
|
)
|
|
$
|
(7,691
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grand Total
|
|
$
|
39,612
|
|
|
$
|
26,557
|
|
|
$
|
(13,248
|
)
|
|
$
|
(3,486
|
)
|
|
$
|
(9,762
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Amounts reflect the difference
between the fair value and unpaid principal balance net of
unamortized premiums, discounts and certain other cost basis
adjustments.
|
|
(2) |
|
Represents the estimated portion of
the total cumulative losses that is noncredit-related. We have
calculated the credit component based on the difference between
the amortized cost basis of the securities and the present value
of expected future cash flows. The remaining difference between
the fair value and the present value of expected future cash
flows is classified as noncredit-related.
|
|
(3) |
|
For securities classified as
trading, amounts reflect the estimated portion of the total
cumulative losses that is credit-related. For securities
classified as
available-for-sale,
amounts reflect the estimated portion of total cumulative
other-than-temporary
credit impairment losses, net of accretion, that are recognized
in earnings.
|
|
(4) |
|
Excludes resecuritizations, or
wraps, of private-label securities backed by subprime loans that
we have guaranteed and hold in our mortgage portfolio as Fannie
Mae securities.
|
|
(5) |
|
Includes a wrap transaction that
has been partially consolidated on our balance sheet, which
effectively resulted in a portion of the underlying structure of
the transaction being accounted for and reported as
available-for-sale
securities.
|
Table 23 presents the 60 days or more delinquency rates and
average loss severities for the loans underlying our Alt-A and
subprime private-label mortgage-related securities for the most
recent remittance period of the current reporting quarter. The
delinquency rates and average loss severities are based on
available data provided by Intex Solutions, Inc.
(Intex) and CoreLogic, LoanPerformance
(CoreLogic). We also present the average credit
enhancement and monoline financial guaranteed amount for these
securities as of March 31, 2011. Based on the stressed
condition of some of our financial guarantors, we believe some
of these counterparties will not fully meet their obligation to
us in the future. See Risk ManagementCredit Risk
ManagementInstitutional Counterparty Credit Risk
ManagementFinancial Guarantors for additional
information on our financial guarantor exposure and the
counterparty risk associated with our financial guarantors.
39
|
|
Table
23:
|
Credit
Statistics of Loans Underlying Alt-A and Subprime Private-Label
Mortgage-Related Securities (Including Wraps)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2011
|
|
|
|
Unpaid Principal Balance
|
|
|
|
|
|
|
|
|
|
|
|
Monoline
|
|
|
|
|
|
|
Available-
|
|
|
|
|
|
|
|
|
Average
|
|
|
Average
|
|
|
Financial
|
|
|
|
|
|
|
for-
|
|
|
|
|
|
³
60 Days
|
|
|
Loss
|
|
|
Credit
|
|
|
Guaranteed
|
|
|
|
Trading
|
|
|
Sale
|
|
|
Wraps(1)
|
|
|
Delinquent(2)(3)
|
|
|
Severity(3)(4)
|
|
|
Enhancement(3)(5)
|
|
|
Amount(6)
|
|
|
|
(Dollars in millions)
|
|
|
Private-label mortgage-related securities backed
by:(7)
|
Alt-A mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Option ARM Alt-A mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 and prior
|
|
$
|
|
|
|
$
|
511
|
|
|
$
|
|
|
|
|
33.1
|
%
|
|
|
64.5
|
%
|
|
|
18.2
|
%
|
|
$
|
|
|
2005
|
|
|
|
|
|
|
1,375
|
|
|
|
|
|
|
|
45.0
|
|
|
|
57.4
|
|
|
|
43.0
|
|
|
|
268
|
|
2006
|
|
|
|
|
|
|
1,335
|
|
|
|
|
|
|
|
46.5
|
|
|
|
65.8
|
|
|
|
32.3
|
|
|
|
144
|
|
2007
|
|
|
2,078
|
|
|
|
|
|
|
|
|
|
|
|
45.9
|
|
|
|
61.7
|
|
|
|
59.5
|
|
|
|
752
|
|
Other Alt-A mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 and prior
|
|
|
|
|
|
|
6,704
|
|
|
|
|
|
|
|
10.2
|
|
|
|
46.8
|
|
|
|
12.4
|
|
|
|
13
|
|
2005
|
|
|
90
|
|
|
|
4,347
|
|
|
|
129
|
|
|
|
24.4
|
|
|
|
57.0
|
|
|
|
6.6
|
|
|
|
|
|
2006
|
|
|
67
|
|
|
|
4,201
|
|
|
|
|
|
|
|
30.6
|
|
|
|
59.8
|
|
|
|
1.8
|
|
|
|
|
|
2007
|
|
|
756
|
|
|
|
|
|
|
|
194
|
|
|
|
44.4
|
|
|
|
67.2
|
|
|
|
30.2
|
|
|
|
314
|
|
2008(8)
|
|
|
|
|
|
|
126
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Alt-A mortgage loans:
|
|
|
2,991
|
|
|
|
18,599
|
|
|
|
323
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,491
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subprime mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 and
prior(9)
|
|
|
|
|
|
|
2,159
|
|
|
|
652
|
|
|
|
24.8
|
|
|
|
70.4
|
|
|
|
60.4
|
|
|
|
674
|
|
2005(8)
|
|
|
|
|
|
|
197
|
|
|
|
1,440
|
|
|
|
44.6
|
|
|
|
73.9
|
|
|
|
58.1
|
|
|
|
229
|
|
2006
|
|
|
|
|
|
|
12,303
|
|
|
|
|
|
|
|
49.7
|
|
|
|
78.0
|
|
|
|
19.6
|
|
|
|
52
|
|
2007
|
|
|
2,724
|
|
|
|
639
|
|
|
|
5,728
|
|
|
|
50.2
|
|
|
|
76.1
|
|
|
|
23.6
|
|
|
|
182
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total subprime mortgage loans:
|
|
|
2,724
|
|
|
|
15,298
|
|
|
|
7,820
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,137
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Alt-A and subprime mortgage loans:
|
|
$
|
5,715
|
|
|
$
|
33,897
|
|
|
$
|
8,143
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2,628
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Represents our exposure to
private-label Alt-A and subprime mortgage-related securities
that have been resecuritized (or wrapped) to include our
guarantee.
|
|
(2) |
|
Delinquency data provided by Intex,
where available, for loans backing Alt-A and subprime
private-label mortgage-related securities that we own or
guarantee. The reported Intex delinquency data reflect
information from March 2011 remittances for February 2011
payments. For consistency purposes, we have adjusted the Intex
delinquency data, where appropriate, to include all
bankruptcies, foreclosures and REO in the delinquency rates.
|
|
(3) |
|
The average delinquency, severity
and credit enhancement metrics are calculated for each loan pool
associated with securities where Fannie Mae has exposure and are
weighted based on the unpaid principal balance of those
securities.
|
|
(4) |
|
Severity data obtained from
CoreLogic, where available, for loans backing Alt-A and subprime
private-label mortgage-related securities that we own or
guarantee. The CoreLogic severity data reflect information from
March 2011 remittances for February 2011 payments. For
consistency purposes, we have adjusted the severity data, where
appropriate.
|
|
(5) |
|
Average credit enhancement
percentage reflects both subordination and financial guarantees.
Reflects the ratio of the current amount of the securities that
will incur losses in the securitization structure before any
losses are allocated to securities that we own or guarantee.
Percentage generally calculated based on the quotient of the
total unpaid principal balance of all credit enhancements in the
form of subordination or financial guarantee of the security
divided by the total unpaid principal balance of all of the
tranches of collateral pools from which credit support is drawn
for the security that we own or guarantee.
|
|
(6) |
|
Reflects amount of unpaid principal
balance supported by financial guarantees from monoline
financial guarantors.
|
40
|
|
|
(7) |
|
Vintages are based on series date
and not loan origination date.
|
|
(8) |
|
The unpaid principal balance
includes private-label REMIC securities that have been
resecuritized totaling $126 million for the 2008 vintage of
other Alt-A loans and $20 million for the 2005 vintage of
subprime loans. These securities are excluded from the
delinquency, severity and credit enhancement statistics reported
in this table.
|
|
(9) |
|
Includes a wrap transaction that
has been partially consolidated on our balance sheet, which
effectively resulted in a portion of the underlying structure of
the transaction being accounted for and reported as
available-for-sale
securities.
|
Mortgage
Loans
The increase in mortgage loans, net of an allowance for loan
losses in the first quarter of 2011 was primarily driven by
securitization activity from our lender swap and portfolio
securitization programs, partially offset by scheduled principal
paydowns and prepayments. For additional information on our
mortgage loans, see Note 3, Mortgage Loans. For
additional information on the mortgage loan purchase and sale
activities reported by our Capital Markets group, see
Business Segment ResultsCapital Markets Group
Results.
Debt
Instruments
Debt of Fannie Mae is the primary means of funding our mortgage
investments. Debt of consolidated trusts represents our
liability to third-party beneficial interest holders when we
have included the assets of a corresponding trust in our
condensed consolidated balance sheets. We provide a summary of
the activity of the debt of Fannie Mae and a comparison of the
mix between our outstanding short-term and long-term debt as of
March 31, 2011 and 2010 in Liquidity and Capital
ManagementLiquidity ManagementDebt Funding.
Also see Note 8, Short-Term Borrowings and Long-Term
Debt for additional information on our outstanding debt.
The increase in debt of consolidated trusts in the first quarter
of 2011 was primarily driven by sales of Fannie Mae MBS, which
are accounted for as reissuances of debt of consolidated trusts
in our condensed consolidated balance sheets, since the MBS
certificates are transferred from our ownership to a third party.
Derivative
Instruments
We supplement our issuance of debt with interest rate related
derivatives to manage the prepayment and duration risk inherent
in our mortgage investments. We aggregate, by derivative
counterparty, the net fair value gain or loss, less any cash
collateral paid or received, and report these amounts in our
condensed consolidated balance sheets as either assets or
liabilities.
Our derivative assets and liabilities consist of these risk
management derivatives and our mortgage commitments. We refer to
the difference between the derivative assets and derivative
liabilities recorded in our condensed consolidated balance
sheets as our net derivative asset or liability. We present, by
derivative instrument type, the estimated fair value of
derivatives recorded in our condensed consolidated balance
sheets and the related outstanding notional amounts as of
March 31, 2011 and December 31, 2010 in
Note 9, Derivative Instruments. Table 24
provides an analysis of the factors driving the change from
December 31, 2010 to March 31, 2011 in the estimated
fair value of our net derivative liability related to our risk
management derivatives recorded in our condensed consolidated
balance sheets.
41
|
|
Table
24:
|
Changes
in Risk Management Derivative Assets (Liabilities) at Fair
Value, Net
|
|
|
|
|
|
|
|
For the Three
|
|
|
|
Months Ended
|
|
|
|
March 31, 2011
|
|
|
|
(Dollars in millions)
|
|
|
Net risk management derivative liability as of December 31,
2010
|
|
$
|
(789
|
)
|
Effect of cash payments:
|
|
|
|
|
Fair value at inception of contracts entered into during the
period(1)
|
|
|
58
|
|
Fair value at date of termination of contracts settled during
the
period(2)
|
|
|
308
|
|
Net collateral received
|
|
|
(705
|
)
|
Periodic net cash contractual interest
payments(3)
|
|
|
391
|
|
|
|
|
|
|
Total cash payments
|
|
|
52
|
|
|
|
|
|
|
Statement of operations impact of recognized amounts:
|
|
|
|
|
Net contractual interest expense accruals on interest rate swaps
|
|
|
(635
|
)
|
Net change in fair value during the period
|
|
|
751
|
|
|
|
|
|
|
Risk management derivatives fair value gains, net
|
|
|
116
|
|
|
|
|
|
|
Net risk management derivative liability as of March 31,
2011
|
|
$
|
(621
|
)
|
|
|
|
|
|
|
|
|
(1) |
|
Cash receipts from sale of
derivative option contracts increase the derivative liability
recorded in our condensed consolidated balance sheets. Cash
payments made to purchase derivative option contracts (purchased
option premiums) increase the derivative asset recorded in our
condensed consolidated balance sheets.
|
|
(2) |
|
Cash payments made to terminate
derivative contracts reduce the derivative liability recorded in
our condensed consolidated balance sheets. Primarily represents
cash paid (received) upon termination of derivative contracts.
|
|
(3) |
|
Interest is accrued on interest
rate swap contracts based on the contractual terms. Accrued
interest income increases our derivative asset and accrued
interest expense increases our derivative liability. The
offsetting interest income and expense are included as
components of derivatives fair value gains (losses), net in our
condensed consolidated statements of operations and
comprehensive loss. Net periodic interest receipts reduce the
derivative asset and net periodic interest payments reduce the
derivative liability. Also includes cash paid (received) on
other derivatives contracts.
|
For additional information on our derivative instruments, see
Consolidated Results of OperationsFair Value Gains
(Losses), Net, Risk ManagementMarket Risk
Management, Including Interest Rate Risk Management and
Note 9, Derivative Instruments.
Stockholders
Deficit
Our net deficit increased in the first quarter of 2011. See
Table 25 in Supplemental Non-GAAP InformationFair
Value Balance Sheets for details of the change in our net
deficit.
SUPPLEMENTAL
NON-GAAP INFORMATIONFAIR VALUE BALANCE
SHEETS
As part of our disclosure requirements with FHFA, we disclose on
a quarterly basis supplemental non-GAAP consolidated fair value
balance sheets, which reflect our assets and liabilities at
estimated fair value.
Table 25 summarizes changes in our stockholders deficit
reported in our GAAP condensed consolidated balance sheets and
in the fair value of our net assets in our non-GAAP consolidated
fair value balance sheets for the three months ended
March 31, 2011. The estimated fair value of our net assets
is calculated based on the difference between the fair value of
our assets and the fair value of our liabilities, adjusted for
noncontrolling interests. We use various valuation techniques to
estimate fair value, some of which incorporate internal
assumptions that are subjective and involve a high degree of
management judgment. We describe the specific valuation
techniques used to determine fair value and disclose the
carrying value and fair value of our financial assets and
liabilities in Note 13, Fair Value.
42
|
|
Table
25:
|
Comparative
MeasuresGAAP Change in Stockholders Deficit and
Non-GAAP Change in Fair Value of Net Assets (Net of Tax
Effect)
|
|
|
|
|
|
|
|
For the
|
|
|
|
Three Months Ended
|
|
|
|
March 31, 2011
|
|
|
|
(Dollars in millions)
|
|
|
GAAP consolidated balance sheets:
|
|
|
|
|
Fannie Mae stockholders deficit as of December 31,
2010(1)
|
|
$
|
(2,599
|
)
|
Total comprehensive loss
|
|
|
(6,290
|
)
|
Capital
transactions:(2)
|
|
|
|
|
Funds received from Treasury under the senior preferred stock
purchase agreement
|
|
|
2,600
|
|
Senior preferred stock dividends
|
|
|
(2,216
|
)
|
|
|
|
|
|
Capital transactions, net
|
|
|
384
|
|
Other
|
|
|
6
|
|
|
|
|
|
|
Fannie Mae stockholders deficit as of March 31,
2011(1)
|
|
$
|
(8,499
|
)
|
|
|
|
|
|
Non-GAAP consolidated fair value balance sheets:
|
|
|
|
|
Estimated fair value of net assets as of December 31, 2010
|
|
$
|
(120,294
|
)
|
Capital transactions, net
|
|
|
384
|
|
Change in estimated fair value of net assets, excluding capital
transactions
|
|
|
(11,231
|
)
|
|
|
|
|
|
Decrease in estimated fair value of net assets, net
|
|
|
(10,847
|
)
|
|
|
|
|
|
Estimated fair value of net assets as of March 31, 2011
|
|
$
|
(131,141
|
)
|
|
|
|
|
|
|
|
|
(1) |
|
Our net worth, as defined under the
senior preferred stock purchase agreement, is equivalent to the
Total deficit amount reported in our condensed
consolidated balance sheets. Our net worth, or total deficit,
consists of Total Fannie Maes stockholders
equity (deficit) and Noncontrolling interests
reported in our condensed consolidated balance sheets.
|
|
(2) |
|
Represents capital transactions,
which are reported in our condensed consolidated financial
statements.
|
The $11.2 billion decrease in the fair value of our net
assets, excluding capital transactions, during the first quarter
of 2011 was attributable to:
|
|
|
|
|
A net decrease in the fair value due to credit-related items
principally related to declining actual and expected home prices
as well as a decrease in the estimated rate of prepayments,
which increased the expected life of the guaranty book of
business and increased expected credit losses. This net decrease
due to credit-related items was partially offset by
|
|
|
|
An increase in the fair value of the net portfolio attributable
to the positive impact of the spread between mortgage assets and
associated debt and derivatives.
|
Cautionary
Language Relating to Supplemental Non-GAAP Financial
Measures
In reviewing our non-GAAP consolidated fair value balance
sheets, there are a number of important factors and limitations
to consider. The estimated fair value of our net assets is
calculated as of a particular point in time based on our
existing assets and liabilities. It does not incorporate other
factors that may have a significant impact on our long-term fair
value, including revenues generated from future business
activities in which we expect to engage, the value from our
foreclosure and loss mitigation efforts or the impact that
legislation or potential regulatory actions may have on us. As a
result, the estimated fair value of our net assets presented in
our non-GAAP consolidated fair value balance sheets does not
represent an estimate of our net realizable value, liquidation
value or our market value as a whole. Amounts we ultimately
realize from the disposition of assets or settlement of
liabilities may vary materially from the estimated fair values
presented in our non-GAAP consolidated fair value balance sheets.
43
In addition, the fair value of our net assets attributable to
common stockholders presented in our fair value balance sheet
does not represent an estimate of the value we expect to realize
from operating the company or what we expect to draw from
Treasury under the terms of our senior preferred stock purchase
agreement, primarily because:
|
|
|
|
|
The estimated fair value of our credit exposures significantly
exceeds our projected credit losses as fair value takes into
account certain assumptions about liquidity and required rates
of return that a market participant may demand in assuming a
credit obligation. Because we do not intend to have another
party assume the credit risk inherent in our book of business,
and therefore would not be obligated to pay a market premium for
its assumption, we do not expect the current market premium
portion of our current estimate of fair value to impact future
Treasury draws;
|
|
|
|
The fair value balance sheet does not reflect amounts we expect
to draw in the future to pay dividends on the senior preferred
stock; and
|
|
|
|
The fair value of our net assets reflects a point in time
estimate of the fair value of our existing assets and
liabilities, and does not incorporate the value associated with
new business that may be added in the future.
|
The fair value of our net assets is not a measure defined within
GAAP and may not be comparable to similarly titled measures
reported by other companies.
Supplemental
Non-GAAP Consolidated Fair Value Balance Sheets
We present our non-GAAP fair value balance sheets in Table 26
below.
44
Table
26: Supplemental Non-GAAP Consolidated Fair
Value Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2011
|
|
|
As of December 31, 2010
|
|
|
|
GAAP
|
|
|
|
|
|
|
|
|
GAAP
|
|
|
|
|
|
|
|
|
|
Carrying
|
|
|
Fair Value
|
|
|
Estimated
|
|
|
Carrying
|
|
|
Fair Value
|
|
|
Estimated
|
|
|
|
Value
|
|
|
Adjustment(1)
|
|
|
Fair Value
|
|
|
Value
|
|
|
Adjustment(1)
|
|
|
Fair Value
|
|
|
|
(Dollars in millions)
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
56,561
|
|
|
$
|
|
|
|
$
|
56,561
|
|
|
$
|
80,975
|
|
|
$
|
|
|
|
$
|
80,975
|
|
Federal funds sold and securities purchased under agreements to
resell or similar arrangements
|
|
|
26,250
|
|
|
|
|
|
|
|
26,250
|
|
|
|
11,751
|
|
|
|
|
|
|
|
11,751
|
|
Trading securities
|
|
|
57,035
|
|
|
|
|
|
|
|
57,035
|
|
|
|
56,856
|
|
|
|
|
|
|
|
56,856
|
|
Available-for-sale
securities
|
|
|
89,613
|
|
|
|
|
|
|
|
89,613
|
|
|
|
94,392
|
|
|
|
|
|
|
|
94,392
|
|
Mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans held for sale
|
|
|
1,414
|
|
|
|
44
|
|
|
|
1,458
|
|
|
|
915
|
|
|
|
|
|
|
|
915
|
|
Mortgage loans held for investment, net of allowance for loan
losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Of Fannie Mae
|
|
|
348,644
|
|
|
|
(35,472
|
)
|
|
|
313,172
|
|
|
|
358,698
|
|
|
|
(39,331
|
)
|
|
|
319,367
|
|
Of consolidated trusts
|
|
|
2,599,999
|
|
|
|
18,737
|
(2)
|
|
|
2,618,736
|
(3)
|
|
|
2,564,107
|
|
|
|
46,038
|
(2)
|
|
|
2,610,145
|
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage loans
|
|
|
2,950,057
|
|
|
|
(16,691
|
)
|
|
|
2,933,366
|
(4)
|
|
|
2,923,720
|
|
|
|
6,707
|
|
|
|
2,930,427
|
(4)
|
Advances to lenders
|
|
|
3,091
|
|
|
|
(151
|
)
|
|
|
2,940
|
(5)(6)
|
|
|
7,215
|
|
|
|
(225
|
)
|
|
|
6,990
|
(5)(6)
|
Derivative assets at fair value
|
|
|
279
|
|
|
|
|
|
|
|
279
|
(5)(6)
|
|
|
1,137
|
|
|
|
|
|
|
|
1,137
|
(5)(6)
|
Guaranty assets and
buy-ups, net
|
|
|
459
|
|
|
|
440
|
|
|
|
899
|
(5)(6)
|
|
|
458
|
|
|
|
356
|
|
|
|
814
|
(5)(6)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total financial assets
|
|
|
3,183,345
|
|
|
|
(16,402
|
)
|
|
|
3,166,943
|
(7)
|
|
|
3,176,504
|
|
|
|
6,838
|
|
|
|
3,183,342
|
(7)
|
Credit enhancements
|
|
|
471
|
|
|
|
3,406
|
|
|
|
3,877
|
(5)(6)
|
|
|
479
|
|
|
|
3,286
|
|
|
|
3,765
|
(5)(6)
|
Other assets
|
|
|
43,226
|
|
|
|
(240
|
)
|
|
|
42,986
|
(5)(6)
|
|
|
44,989
|
|
|
|
(261
|
)
|
|
|
44,728
|
(5)(6)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
3,227,042
|
|
|
$
|
(13,236
|
)
|
|
$
|
3,213,806
|
|
|
$
|
3,221,972
|
|
|
$
|
9,863
|
|
|
$
|
3,231,835
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds purchased and securities sold under agreements to
repurchase
|
|
$
|
25
|
|
|
$
|
|
|
|
$
|
25
|
|
|
$
|
52
|
|
|
$
|
(1
|
)
|
|
$
|
51
|
|
Short-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Of Fannie Mae
|
|
|
147,092
|
|
|
|
41
|
|
|
|
147,133
|
|
|
|
151,884
|
|
|
|
90
|
|
|
|
151,974
|
|
Of consolidated trusts
|
|
|
5,156
|
|
|
|
|
|
|
|
5,156
|
|
|
|
5,359
|
|
|
|
|
|
|
|
5,359
|
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Of Fannie Mae
|
|
|
614,095
|
(8)
|
|
|
19,055
|
|
|
|
633,150
|
|
|
|
628,160
|
(8)
|
|
|
21,524
|
|
|
|
649,684
|
|
Of consolidated trusts
|
|
|
2,442,433
|
(8)
|
|
|
88,041
|
(2)
|
|
|
2,530,474
|
|
|
|
2,411,597
|
(8)
|
|
|
103,332
|
(2)
|
|
|
2,514,929
|
|
Derivative liabilities at fair value
|
|
|
941
|
|
|
|
|
|
|
|
941
|
(9)(10)
|
|
|
1,715
|
|
|
|
|
|
|
|
1,715
|
(9)(10)
|
Guaranty obligations
|
|
|
760
|
|
|
|
2,667
|
|
|
|
3,427
|
(9)(10)
|
|
|
769
|
|
|
|
3,085
|
|
|
|
3,854
|
(9)(10)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total financial liabilities
|
|
|
3,210,502
|
|
|
|
109,804
|
|
|
|
3,320,306
|
(7)
|
|
|
3,199,536
|
|
|
|
128,030
|
|
|
|
3,327,566
|
(7)
|
Other liabilities
|
|
|
24,958
|
|
|
|
(398
|
)
|
|
|
24,560
|
(9)(10)
|
|
|
24,953
|
|
|
|
(472
|
)
|
|
|
24,481
|
(9)(10)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
3,235,460
|
|
|
|
109,406
|
|
|
|
3,344,866
|
|
|
|
3,224,489
|
|
|
|
127,558
|
|
|
|
3,352,047
|
|
Equity (deficit):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fannie Mae stockholders equity (deficit):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior
preferred(11)
|
|
|
91,200
|
|
|
|
|
|
|
|
91,200
|
|
|
|
88,600
|
|
|
|
|
|
|
|
88,600
|
|
Preferred
|
|
|
20,204
|
|
|
|
(18,987
|
)
|
|
|
1,217
|
|
|
|
20,204
|
|
|
|
(19,829
|
)
|
|
|
375
|
|
Common
|
|
|
(119,903
|
)
|
|
|
(103,655
|
)
|
|
|
(223,558
|
)
|
|
|
(111,403
|
)
|
|
|
(97,866
|
)
|
|
|
(209,269
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Fannie Mae stockholders deficit/non-GAAP fair
value of net assets
|
|
$
|
(8,499
|
)
|
|
$
|
(122,642
|
)
|
|
$
|
(131,141
|
)
|
|
$
|
(2,599
|
)
|
|
$
|
(117,695
|
)
|
|
$
|
(120,294
|
)
|
Noncontrolling interests
|
|
|
81
|
|
|
|
|
|
|
|
81
|
|
|
|
82
|
|
|
|
|
|
|
|
82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deficit
|
|
|
(8,418
|
)
|
|
|
(122,642
|
)
|
|
|
(131,060
|
)
|
|
|
(2,517
|
)
|
|
|
(117,695
|
)
|
|
|
(120,212
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity (deficit)
|
|
$
|
3,227,042
|
|
|
$
|
(13,236
|
)
|
|
$
|
3,213,806
|
|
|
$
|
3,221,972
|
|
|
$
|
9,863
|
|
|
$
|
3,231,835
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Explanation
and Reconciliation of Non-GAAP Measures to
GAAP Measures
|
|
|
(1) |
|
Each of the amounts listed as a
fair value adjustment represents the difference
between the carrying value included in our GAAP condensed
consolidated balance sheets and our best judgment of the
estimated fair value of the listed item.
|
|
(2) |
|
Fair value exceeds carrying value
of consolidated loans and consolidated debt as a significant
portion of these were consolidated at unpaid principal balance
as of January 1, 2010, upon adoption of accounting
standards on transfers of financial assets and consolidation of
VIEs. Also impacting the difference between fair value and
carrying value of the consolidated loans is the credit component
included in consolidated loans, which has no corresponding
impact on the consolidated debt.
|
45
|
|
|
(3) |
|
Includes certain mortgage loans
that we elected to report at fair value in our GAAP condensed
consolidated balance sheet of $3.0 billion as of both
March 31, 2011 and December 31, 2010.
|
|
(4) |
|
Performing loans had both a fair
value and an unpaid principal balance of $2.8 trillion as of
March 31, 2011 compared with a fair value of $2.8 trillion
and an unpaid principal balance of $2.7 trillion as of
December 31, 2010. Nonperforming loans, which include loans
that are delinquent by one or more payments, had a fair value of
$143.4 billion and an unpaid principal balance of
$254.4 billion as of March 31, 2011 compared with a
fair value of $168.5 billion and an unpaid principal
balance of $287.4 billion as of December 31, 2010. See
Note 13, Fair Value for additional information
on valuation techniques for performing and nonperforming loans.
|
|
(5) |
|
The following line items:
(a) Advances to lenders; (b) Derivative assets at fair
value; (c) Guaranty assets and
buy-ups,
net; (d) Credit enhancements; and (e) Other assets,
together consist of the following assets presented in our GAAP
condensed consolidated balance sheets: (a) Accrued interest
receivable, net; (b) Acquired property, net; and
(c) Other assets.
|
|
(6) |
|
Other assets include
the following GAAP condensed consolidated balance sheets line
items: (a) Accrued interest receivable, net and
(b) Acquired property, net. The carrying value of these
items in our GAAP condensed consolidated balance sheets totaled
$26.6 billion and $27.5 billion as of March 31,
2011 and December 31, 2010, respectively. Other
assets in our GAAP condensed consolidated balance sheets
include the following: (a) Advances to Lenders;
(b) Derivative assets at fair value; (c) Guaranty
assets and
buy-ups,
net; and (d) Credit enhancements. The carrying value of
these items totaled $4.3 billion and $9.3 billion as
of March 31, 2011 and December 31, 2010, respectively.
|
|
(7) |
|
We determined the estimated fair
value of these financial instruments in accordance with the fair
value accounting standard as described in Note 13,
Fair Value.
|
|
(8) |
|
Includes certain long-term debt
instruments that we elected to report at fair value in our GAAP
condensed consolidated balance sheets of $3.1 billion and
$3.2 billion as of March 31, 2011 and
December 31, 2010, respectively.
|
|
(9) |
|
The following line items:
(a) Derivative liabilities at fair value; (b) Guaranty
obligations; and (c) Other liabilities, consist of the
following liabilities presented in our GAAP condensed
consolidated balance sheets: (a) Accrued interest payable
and (b) Other liabilities.
|
|
(10) |
|
Other liabilities
include the Accrued interest payable in our GAAP condensed
consolidated balance sheets. The carrying value of this item in
our GAAP condensed consolidated balance sheets totaled
$13.8 billion as of both March 31, 2011 and
December 31, 2010. We assume that certain other
liabilities, such as deferred revenues, have no fair value.
Although we report the Reserve for guaranty losses
as part of Other liabilities in our GAAP condensed
consolidated balance sheets, it is incorporated into and
reported as part of the fair value of our guaranty obligations
in our non-GAAP supplemental consolidated fair value balance
sheets. Other liabilities in our GAAP condensed
consolidated balance sheets include the following:
(a) Derivative liabilities at fair value and
(b) Guaranty obligations. The carrying value of these items
totaled $1.7 billion and $2.5 billion as of
March 31, 2011 and December 31, 2010, respectively.
|
|
(11) |
|
The amount included in
estimated fair value of the senior preferred stock
is the liquidation preference, which is the same as the GAAP
carrying value, and does not reflect fair value.
|
LIQUIDITY
AND CAPITAL MANAGEMENT
Liquidity
Management
Our business activities require that we maintain adequate
liquidity to fund our operations. Our liquidity risk management
policy is designed to address our liquidity risk. Liquidity risk
is the risk that we will not be able to meet our funding
obligations in a timely manner. Liquidity risk management
involves forecasting funding requirements and maintaining
sufficient capacity to meet these needs.
Our Treasury group is responsible for implementing our liquidity
and contingency planning strategies. We conduct liquidity
contingency planning to prepare for an event in which our access
to the unsecured debt markets becomes limited. We plan for
alternative sources of liquidity that are designed to allow us
to meet our cash obligations without relying upon the issuance
of unsecured debt. While our liquidity contingency planning
attempts to address stressed market conditions and our status
under conservatorship and Treasury arrangements, we believe that
our liquidity contingency planning may be difficult or
impossible to execute for a company of our size in our
circumstances. See Risk Factors in our 2010
Form 10-K
for a description of the risks associated with our contingency
planning.
Our liquidity position could be adversely affected by many
causes, both internal and external to our business, including:
actions taken by the conservator, the Federal Reserve,
U.S. Treasury or other government agencies; legislation
relating to us or our business; an unexpected systemic event
leading to the withdrawal of liquidity from the market; an
extreme market-wide widening of credit spreads; public
statements by key policy makers; a downgrade in the credit
ratings of our senior unsecured debt or the
U.S. governments debt from the major
46
ratings organizations; a significant further decline in our net
worth; loss of demand for our debt, or certain types of our
debt, from a major group of investors; a significant credit
event involving one of our major institutional counterparties; a
sudden catastrophic operational failure in the financial sector;
or elimination of our GSE status.
Debt
Funding
We fund our business primarily through the issuance of
short-term and long-term debt securities in the domestic and
international capital markets. Because debt issuance is our
primary funding source, we are subject to roll-over,
or refinancing, risk on our outstanding debt.
We have a diversified funding base of domestic and international
investors. Purchasers of our debt securities are geographically
diversified and include fund managers, commercial banks, pension
funds, insurance companies, foreign central banks, corporations,
state and local governments, and other municipal authorities.
Although our funding needs may vary from quarter to quarter
depending on market conditions, we currently expect our debt
funding needs will decline in future periods as we reduce the
size of our mortgage portfolio in compliance with the
requirement of the senior preferred stock purchase agreement
that we reduce our mortgage portfolio 10% per year until it
reaches $250 billion.
Fannie
Mae Debt Funding Activity
Table 27 summarizes the activity in the debt of Fannie Mae for
the periods indicated. This activity includes federal funds
purchased and securities sold under agreements to repurchase but
excludes the debt of consolidated trusts as well as intraday
loans. The reported amounts of debt issued and paid off during
the period represent the face amount of the debt at issuance and
redemption, respectively. Activity for short-term debt of Fannie
Mae relates to borrowings with an original contractual maturity
of one year or less while activity for long-term debt of Fannie
Mae relates to borrowings with an original contractual maturity
of greater than one year.
47
|
|
Table 27:
|
Activity
in Debt of Fannie Mae
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
|
|
|
Ended March 31,
|
|
|
2011
|
|
2010(2)
|
|
|
(Dollars in millions)
|
|
Issued during the period:
|
|
|
|
|
|
|
|
|
Short-term:
|
|
|
|
|
|
|
|
|
Amount
|
|
$
|
88,201
|
|
|
$
|
138,480
|
|
Weighted-average interest rate
|
|
|
0.15
|
%
|
|
|
0.23
|
%
|
Long-term:
|
|
|
|
|
|
|
|
|
Amount
|
|
$
|
51,737
|
|
|
$
|
101,964
|
|
Weighted-average interest rate
|
|
|
2.13
|
%
|
|
|
2.28
|
%
|
Total issued:
|
|
|
|
|
|
|
|
|
Amount
|
|
$
|
139,938
|
|
|
$
|
240,444
|
|
Weighted-average interest rate
|
|
|
0.88
|
%
|
|
|
1.09
|
%
|
Paid off during the
period:(1)
|
|
|
|
|
|
|
|
|
Short-term:
|
|
|
|
|
|
|
|
|
Amount
|
|
$
|
93,031
|
|
|
$
|
130,866
|
|
Weighted-average interest rate
|
|
|
0.26
|
%
|
|
|
0.23
|
%
|
Long-term:
|
|
|
|
|
|
|
|
|
Amount
|
|
$
|
66,857
|
|
|
$
|
95,163
|
|
Weighted-average interest rate
|
|
|
2.82
|
%
|
|
|
3.30
|
%
|
Total paid off:
|
|
|
|
|
|
|
|
|
Amount
|
|
$
|
159,888
|
|
|
$
|
226,029
|
|
Weighted-average interest rate
|
|
|
1.33
|
%
|
|
|
1.53
|
%
|
|
|
|
(1) |
|
Consists of all payments on debt,
including regularly scheduled principal payments, payments at
maturity, payments resulting from calls and payments for any
other repurchases.
|
|
(2) |
|
For the three months ended
March 31, 2010, we revised the weighted-average interest
rate on short-term issued and total issued debt primarily to
reflect weighting based on transaction level data.
|
Debt funding activity in the first quarter of 2011 was lower
compared with the first quarter of 2010 primarily because we
decreased our redemptions of callable debt and had a lower
amount of outstanding debt that matured in the first quarter of
2011, which reduced the amount of debt we needed to issue. In
addition, our funding needs decreased because of a decrease in
purchases of delinquent loans from MBS trusts. During the first
half of 2010, we purchased a significant amount of loans from
MBS trusts that were four or more consecutive monthly payments
delinquent.
We believe that continued federal government support of our
business and the financial markets, as well as our status as a
GSE, are essential to maintaining our access to debt funding.
Changes or perceived changes in the governments support
could materially adversely affect our ability to refinance our
debt as it becomes due, which could have a material adverse
impact on our liquidity, financial condition and results of
operations. On February 11, 2011, Treasury and HUD released
a report to Congress on reforming Americas housing finance
market. The report provides that the Administration will work
with FHFA to determine the best way to responsibly wind down
both Fannie Mae and Freddie Mac. The report emphasizes the
importance of proceeding with a careful transition plan and
providing the necessary financial support to Fannie Mae and
Freddie Mac during the transition period. For more information
on GSE reform, see Legislative and Regulatory
DevelopmentsGSE Reform.
In addition, future changes or disruptions in the financial
markets could significantly change the amount, mix and cost of
funds we obtain, which also could increase our liquidity and
roll-over risk and have a material adverse impact on our
liquidity, financial condition and results of operations. See
Risk Factors in this report and in our 2010
Form 10-K
for a discussion of the risks we face relating to (1) the
uncertain future of our
48
company; (2) our reliance on the issuance of debt
securities to obtain funds for our operations; and (3) our
liquidity contingency plans.
Outstanding
Debt
Total outstanding debt of Fannie Mae consists of federal funds
purchased and securities sold under agreements to repurchase and
short-term and long-term debt, excluding debt of consolidated
trusts.
As of March 31, 2011, our outstanding short-term debt,
based on its original contractual maturity, as a percentage of
our total outstanding debt remained constant at 19% compared
with December 31, 2010. For information on our outstanding
debt maturing within one year, including the current portion of
our long-term debt, as a percentage of our total debt, see
Maturity Profile of Outstanding Debt of Fannie Mae.
In addition, the weighted-average interest rate on our long-term
debt, based on its original contractual maturity, decreased to
2.69% as of March 31, 2011 from 2.77% as of
December 31, 2010.
Pursuant to the terms of the senior preferred stock purchase
agreement, we are prohibited from issuing debt without the prior
consent of Treasury if it would result in our aggregate
indebtedness exceeding 120% of the amount of mortgage assets we
are allowed to own on December 31 of the immediately preceding
calendar year. Our debt cap under the senior preferred stock
purchase agreement was reduced to $972 billion in 2011. As
of March 31, 2011, our aggregate indebtedness totaled
$774.0 billion, which was $198.0 billion below our
debt limit. The calculation of our indebtedness for purposes of
complying with our debt cap reflects the unpaid principal
balance and excludes debt basis adjustments and debt of
consolidated trusts. Because of our debt limit, we may be
restricted in the amount of debt we issue to fund our operations.
Table 28 provides information as of March 31, 2011 and
December 31, 2010 on our outstanding short-term and
long-term debt based on its original contractual terms.
49
|
|
Table
28:
|
Outstanding
Short-Term Borrowings and Long-Term
Debt(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
March 31, 2011
|
|
|
December 31, 2010
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
|
|
Interest
|
|
|
|
Maturities
|
|
|
Outstanding
|
|
|
Rate
|
|
|
Maturities
|
|
|
Outstanding
|
|
|
Rate
|
|
|
|
(Dollars in millions)
|
|
|
Federal funds purchased and securities sold under agreements to
repurchase
|
|
|
|
|
|
$
|
25
|
|
|
|
0.01
|
%
|
|
|
|
|
|
$
|
52
|
|
|
|
2.20
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed-rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount notes
|
|
|
|
|
|
$
|
146,751
|
|
|
|
0.26
|
%
|
|
|
|
|
|
$
|
151,500
|
|
|
|
0.32
|
%
|
Foreign exchange discount notes
|
|
|
|
|
|
|
341
|
|
|
|
2.51
|
|
|
|
|
|
|
|
384
|
|
|
|
2.43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total short-term debt of Fannie
Mae(2)
|
|
|
|
|
|
|
147,092
|
|
|
|
0.27
|
|
|
|
|
|
|
|
151,884
|
|
|
|
0.32
|
|
Debt of consolidated trusts
|
|
|
|
|
|
|
5,156
|
|
|
|
0.22
|
|
|
|
|
|
|
|
5,359
|
|
|
|
0.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total short-term debt
|
|
|
|
|
|
$
|
152,248
|
|
|
|
0.27
|
%
|
|
|
|
|
|
$
|
157,243
|
|
|
|
0.32
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior fixed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benchmark notes and bonds
|
|
|
2011 - 2030
|
|
|
$
|
291,851
|
|
|
|
3.14
|
%
|
|
|
2011 - 2030
|
|
|
$
|
300,344
|
|
|
|
3.20
|
%
|
Medium-term notes
|
|
|
2011 - 2021
|
|
|
|
190,950
|
|
|
|
2.00
|
|
|
|
2011 - 2020
|
|
|
|
199,266
|
|
|
|
2.13
|
|
Foreign exchange notes and bonds
|
|
|
2017 - 2028
|
|
|
|
1,204
|
|
|
|
6.07
|
|
|
|
2017 - 2028
|
|
|
|
1,177
|
|
|
|
6.21
|
|
Other long-term
debt(3)
|
|
|
2011 - 2040
|
|
|
|
47,630
|
|
|
|
5.64
|
|
|
|
2011 - 2040
|
|
|
|
44,893
|
|
|
|
5.64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total senior fixed
|
|
|
|
|
|
|
531,635
|
|
|
|
2.96
|
|
|
|
|
|
|
|
545,680
|
|
|
|
3.02
|
|
Senior floating:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medium-term notes
|
|
|
2011 - 2016
|
|
|
|
74,454
|
|
|
|
0.30
|
|
|
|
2011 - 2015
|
|
|
|
72,039
|
|
|
|
0.31
|
|
Other long-term
debt(3)
|
|
|
2020 - 2037
|
|
|
|
389
|
|
|
|
5.27
|
|
|
|
2020 - 2037
|
|
|
|
386
|
|
|
|
4.92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total senior floating
|
|
|
|
|
|
|
74,843
|
|
|
|
0.32
|
|
|
|
|
|
|
|
72,425
|
|
|
|
0.34
|
|
Subordinated fixed-rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Qualifying
subordinated(4)
|
|
|
2012 - 2014
|
|
|
|
4,893
|
|
|
|
5.08
|
|
|
|
2011 - 2014
|
|
|
|
7,392
|
|
|
|
5.47
|
|
Subordinated debentures
|
|
|
2019
|
|
|
|
2,724
|
|
|
|
9.91
|
|
|
|
2019
|
|
|
|
2,663
|
|
|
|
9.91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total subordinated fixed-rate
|
|
|
|
|
|
|
7,617
|
|
|
|
6.80
|
|
|
|
|
|
|
|
10,055
|
|
|
|
6.65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total long-term debt of Fannie
Mae(5)
|
|
|
|
|
|
|
614,095
|
|
|
|
2.69
|
|
|
|
|
|
|
|
628,160
|
|
|
|
2.77
|
|
Debt of consolidated
trusts(3)
|
|
|
2011 - 2051
|
|
|
|
2,442,433
|
|
|
|
4.61
|
|
|
|
2011 - 2051
|
|
|
|
2,411,597
|
|
|
|
4.59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total long-term debt
|
|
|
|
|
|
$
|
3,056,528
|
|
|
|
4.23
|
%
|
|
|
|
|
|
$
|
3,039,757
|
|
|
|
4.22
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding callable debt of Fannie
Mae(6)
|
|
|
|
|
|
$
|
204,664
|
|
|
|
2.50
|
%
|
|
|
|
|
|
$
|
219,804
|
|
|
|
2.53
|
%
|
|
|
|
(1) |
|
Outstanding debt amounts and
weighted-average interest rates reported in this table include
the effect of unamortized discounts, premiums and other cost
basis adjustments. Reported amounts include fair value gains and
losses associated with debt that we elected to carry at fair
value. The unpaid principal balance of outstanding debt of
Fannie Mae, which excludes unamortized discounts, premiums and
other cost basis adjustments and debt of consolidated trusts,
totaled $772.6 billion and $792.6 billion as of
March 31, 2011 and December 31, 2010, respectively.
|
|
(2) |
|
Short-term debt of Fannie Mae
consists of borrowings with an original contractual maturity of
one year or less and, therefore, does not include the current
portion of long-term debt. Reported amounts include a net
discount and other cost basis adjustments of $67 million
and $128 million as of March 31, 2011 and
December 31, 2010, respectively.
|
|
(3) |
|
Includes a portion of structured
debt instruments that is reported at fair value.
|
|
(4) |
|
Consists of subordinated debt with
an interest deferral feature.
|
|
(5) |
|
Long-term debt of Fannie Mae
consists of borrowings with an original contractual maturity of
greater than one year. Reported amounts include the current
portion of long-term debt that is due within one year, which
totaled $87.5 billion and $95.4 billion as of
March 31, 2011 and December 31, 2010, respectively.
Reported amounts also include unamortized discounts, premiums
and other cost basis adjustments of $11.4 billion and
$12.4 billion as of March 31,
|
50
|
|
|
|
|
2011 and December 31, 2010,
respectively. The unpaid principal balance of long-term debt of
Fannie Mae, which excludes unamortized discounts, premiums, fair
value adjustments and other cost basis adjustments and amounts
related to debt of consolidated trusts, totaled
$625.5 billion and $640.5 billion as of March 31,
2011 and December 31, 2010, respectively.
|
|
(6) |
|
Consists of long-term callable debt
of Fannie Mae that can be paid off in whole or in part at our
option at any time on or after a specified date. Includes the
unpaid principal balance, and excludes unamortized discounts,
premiums and other cost basis adjustments.
|
Maturity
Profile of Outstanding Debt of Fannie Mae
Table 29 presents the maturity profile, as of March 31,
2011, of our outstanding debt maturing within one year, by
month, including amounts we have announced for early redemption.
Our outstanding debt maturing within one year, including the
current portion of our long-term debt, decreased as a percentage
of our total outstanding debt, excluding debt of consolidated
trusts and federal funds purchased and securities sold under
agreements to repurchase, to 31% as of March 31, 2011,
compared with 32% as of December 31, 2010. The
weighted-average maturity of our outstanding debt that is
maturing within one year was 98 days as of March 31,
2011, compared with 116 days as of December 31, 2010.
|
|
Table
29:
|
Maturity
Profile of Outstanding Debt of Fannie Mae Maturing Within One
Year(1)
|
|
|
|
(1) |
|
Includes unamortized discounts,
premiums and other cost basis adjustments of $103 million
as of March 31, 2011. Excludes debt of consolidated trusts
maturing within one year of $9.6 billion and federal funds
purchased and securities sold under agreements to repurchase of
$25 million as of March 31, 2011.
|
Table 30 presents the maturity profile, as of March 31,
2011, of the portion of our long-term debt that matures in more
than one year, on a quarterly basis for one year and on an
annual basis thereafter, excluding amounts we have announced for
early redemption within one year. The weighted-average maturity
of our outstanding debt maturing in more than one year was
approximately 58 months as of both March 31, 2011 and
December 31, 2010.
51
|
|
Table
30:
|
Maturity
Profile of Outstanding Debt of Fannie Mae Maturing in More Than
One
Year(1)
|
|
|
|
(1) |
|
Includes unamortized discounts,
premiums and other cost basis adjustments of $11.4 billion
as of March 31, 2011. Excludes debt of consolidated trusts
of $2.4 trillion as of March 31, 2011.
|
We intend to repay our short-term and long-term debt obligations
as they become due primarily through proceeds from the issuance
of additional debt securities. We also intend to use funds we
receive from Treasury under the senior preferred stock purchase
agreement to pay our debt obligations and to pay dividends on
the senior preferred stock.
Cash
and Other Investments Portfolio
Table 31 provides information on the composition of our cash and
other investments portfolio for the periods indicated.
|
|
Table
31:
|
Cash
and Other Investments Portfolio
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
(Dollars in millions)
|
|
|
Cash and cash equivalents
|
|
$
|
19,831
|
|
|
$
|
17,297
|
|
Federal funds sold and securities purchased under agreements to
resell or similar arrangements
|
|
|
26,250
|
|
|
|
11,751
|
|
Non-mortgage-related securities:
|
|
|
|
|
|
|
|
|
U.S. Treasury
securities(1)
|
|
|
29,383
|
|
|
|
27,432
|
|
Asset-backed
securities(2)
|
|
|
4,100
|
|
|
|
5,321
|
|
|
|
|
|
|
|
|
|
|
Total non-mortgage-related securities
|
|
|
33,483
|
|
|
|
32,753
|
|
|
|
|
|
|
|
|
|
|
Total cash and other investments
|
|
$
|
79,564
|
|
|
$
|
61,801
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Excludes $3.1 billion and
$4.0 billion of U.S. Treasury securities which are a
component of cash equivalents as of March 31, 2011 and
December 31, 2010, respectively, as these securities had a
maturity at the date of acquisition of three months or less.
|
|
(2) |
|
Includes securities primarily
backed by credit cards loans, student loans and automobile loans.
|
Our cash and other investments portfolio increased from
December 31, 2010 to March 31, 2011 primarily due to a
decrease in the weighted-average maturity of our outstanding
debt in the first quarter of 2011, which resulted in an increase
in the amount of cash and highly liquid non-mortgage securities
we were required to hold pursuant to our liquidity risk
management policy.
52
Credit
Ratings
Our ability to access the capital markets and other sources of
funding, as well as our cost of funds, are highly dependent on
our credit ratings from the major ratings organizations. In
addition, our credit ratings are important when we seek to
engage in certain long-term transactions, such as derivative
transactions.
While there have been no changes in our credit ratings from
December 31, 2010 to May 2, 2011, on April 20,
2011, Standard & Poors revised its outlook on
the debt issues of Fannie Mae to negative from stable. This
action followed Standard & Poors revision to the
outlook of the U.S. governments long-term credit
rating to negative from stable. Standard & Poors
noted that the ratings on Fannie Mae and other
government-related entities are constrained by the long-term
sovereign rating on the U.S. government and noted that it
will not raise the outlooks or ratings on these entities above
the U.S. government as long as the ratings and outlook on
the U.S. remain unchanged. Standard & Poors
also stated that if it were to lower its ratings on the
U.S. government, it would likely lower the ratings on the
debt of Fannie Mae and other government-related entities.
Table 32 presents the credit ratings issued by the three
major credit rating agencies as of May 2, 2011.
|
|
Table
32:
|
Fannie
Mae Credit Ratings
|
|
|
|
|
|
|
|
|
|
As of May 2, 2011
|
|
|
Standard & Poors
|
|
Moodys
|
|
Fitch
|
|
Long-term senior debt
|
|
AAA
|
|
Aaa
|
|
AAA
|
Short-term senior debt
|
|
A-1+
|
|
P-1
|
|
F1+
|
Qualifying subordinated debt
|
|
A
|
|
Aa2
|
|
AA-
|
Preferred stock
|
|
C
|
|
Ca
|
|
C/RR6
|
Bank financial strength rating
|
|
|
|
E+
|
|
|
Outlook
|
|
Negative
|
|
Stable
|
|
Stable
|
|
|
(for Long Term Senior Debt
|
|
(for all ratings)
|
|
(for AAA rated Long Term
|
|
|
and Qualifying Subordinated Debt)
|
|
|
|
Issuer Default Rating)
|
Cash
Flows
Three Months Ended March 31,
2011. Cash and cash equivalents of
$19.8 billion as of March 31, 2011 increased by
$2.5 billion from December 31, 2010 driven by net cash
inflows provided by operating activities of $2.6 billion.
Net cash generated from investing activities totaled
$123.8 billion, resulting primarily from proceeds received
from repayments of loans held for investment. These net cash
inflows were offset by net cash used in financing activities of
$123.9 billion primarily attributable to a significant
amount of debt redemptions in excess of proceeds received from
the issuances of debt.
Three Months Ended March 31,
2010. Cash and cash equivalents of
$30.5 billion as of March 31, 2010 increased by
$23.7 billion from December 31, 2009. Net cash
generated from investing activities totaled $108.7 billion,
resulting primarily from proceeds received from repayments of
loans held for investment. These net cash inflows were partially
offset by net cash outflows used in operating activities of
$30.9 billion resulting primarily from purchases of trading
securities. The net cash used in financing activities of
$54.2 billion was primarily attributable to a significant
amount of debt redemptions in excess of proceeds received from
the issuances of debt as well as proceeds received from Treasury
under the senior preferred stock purchase agreement.
Capital
Management
Regulatory
Capital
FHFA has announced that, during the conservatorship, our
existing statutory and FHFA-directed regulatory capital
requirements will not be binding and FHFA will not issue
quarterly capital classifications. We submit capital reports to
FHFA during the conservatorship and FHFA monitors our capital
levels. We report our minimum capital requirement, core capital
and GAAP net worth in our periodic reports on
Form 10-Q
and
Form 10-K,
and FHFA also reports them on its website. FHFA is not reporting
on our critical capital, risk-
53
based capital or subordinated debt levels during the
conservatorship. For information on our minimum capital
requirements see Note 11, Regulatory Capital
Requirements.
Senior
Preferred Stock Purchase Agreement
As a result of the covenants under the senior preferred stock
purchase agreement and Treasurys ownership of the warrant
to purchase up to 79.9% of the total shares of our common stock
outstanding, we no longer have access to equity funding except
through draws under the senior preferred stock purchase
agreement.
Under the senior preferred stock purchase agreement, Treasury
made a commitment to provide funding, under certain conditions,
to eliminate deficits in our net worth. We have received a total
of $90.2 billion from Treasury pursuant to the senior
preferred stock purchase agreement as of March 31, 2011. In
May 2011, the Acting Director of FHFA submitted a request for
$8.5 billion from Treasury under the senior preferred stock
purchase agreement to eliminate our net worth deficit as of
March 31, 2011, and requested receipt of those funds on or
prior to June 30, 2011. Upon receipt of the requested
funds, the aggregate liquidation preference of the senior
preferred stock, including the initial aggregate liquidation
preference of $1.0 billion, will equal $99.7 billion.
We continue to expect to have a net worth deficit in future
periods and therefore will be required to obtain additional
funding from Treasury pursuant to the senior preferred stock
purchase agreement. Treasurys maximum funding commitment
to us prior to a December 2009 amendment of the senior preferred
stock purchase agreement was $200 billion. The amendment to
the agreement stipulates that the cap on Treasurys funding
commitment to us under the senior preferred stock purchase
agreement will increase as necessary to accommodate any net
worth deficits for calendar quarters in 2010 through 2012. For
any net worth deficits as of December 31, 2012,
Treasurys remaining funding commitment will be
$124.8 billion ($200 billion less $75.2 billion
cumulatively drawn through March 31, 2010) less the
smaller of either (a) our positive net worth as of
December 31, 2012 or (b) our cumulative draws from
Treasury for the calendar quarters in 2010 through 2012.
As consideration for Treasurys funding commitment, we
issued one million shares of senior preferred stock and a
warrant to purchase shares of our common stock to Treasury. A
quarterly commitment fee was scheduled to be set by Treasury
beginning on March 31, 2011. This commitment fee was waived
by Treasury for the first quarter of 2011. On March 31,
2011, FHFA was notified by Treasury that it was waiving the
commitment fee for the second quarter of 2011 due to the
continued fragility of the U.S. mortgage market and because
Treasury believed that imposing the commitment fee would not
generate increased compensation for taxpayers. Treasury further
noted that it would reevaluate the situation during the next
calendar quarter to determine whether to set the quarterly
commitment fee for the next quarter under the senior preferred
stock purchase agreement.
Dividends
Holders of the senior preferred stock are entitled to receive,
when, as and if declared by our Board of Directors, cumulative
quarterly cash dividends at the annual rate of 10% per year on
the then-current liquidation preference of the senior preferred
stock. Treasury is the current holder of our senior preferred
stock. As conservator and under our charter, FHFA has authority
to declare and approve dividends on the senior preferred stock.
If at any time we do not pay cash dividends on the senior
preferred stock when they are due, then immediately following
the period we did not pay dividends and for all dividend periods
thereafter until the dividend period following the date on which
we have paid in cash full cumulative dividends (including any
unpaid dividends added to the liquidation preference), the
dividend rate will be 12% per year. Dividends on the senior
preferred stock that are not paid in cash for any dividend
period will accrue and be added to the liquidation preference of
the senior preferred stock.
Our first quarter dividend of $2.2 billion was declared by
the conservator and paid by us on March 31, 2011. Upon
receipt of additional funds from Treasury in June 2011, which
FHFA requested on our behalf in May 2011, the annualized
dividend on the senior preferred stock will be
$10.0 billion based on the 10% dividend rate. The level of
dividends on the senior preferred stock will increase in future
periods if, as we expect, the
54
conservator requests additional funds on our behalf from
Treasury under the senior preferred stock purchase agreement.
OFF-BALANCE
SHEET ARRANGEMENTS
Our maximum potential exposure to credit losses relating to our
outstanding and unconsolidated Fannie Mae MBS and other
financial guarantees is primarily represented by the unpaid
principal balance of the mortgage loans underlying outstanding
and unconsolidated Fannie Mae MBS and other financial guarantees
of $56.7 billion as of March 31, 2011 and
$56.9 billion as of December 31, 2010.
Under the temporary credit and liquidity facilities program in
which we provide assistance to housing finance agencies
(HFAs) and in which Treasury has purchased
participation interests, our outstanding commitments totaled
$3.5 billion as of March 31, 2011 and
$3.7 billion as of December 31, 2010. Our total
outstanding liquidity commitments to advance funds for
securities backed by multifamily housing revenue bonds totaled
$17.7 billion as of March 31, 2011 and
$17.8 billion as of December 31, 2010. As of both
March 31, 2011 and December 31, 2010, there were no
liquidity guarantee advances outstanding. For a description of
these programs, see MD&AOff-Balance Sheet
ArrangementsTreasury Housing Finance Agency
Initiative in our 2010
Form 10-K.
RISK
MANAGEMENT
Our business activities expose us to the following three major
categories of financial risk: credit risk, market risk
(including interest rate and liquidity risk) and operational
risk. We seek to manage these risks and mitigate our losses by
using an established risk management framework. Our risk
management framework is intended to provide the basis for the
principles that govern our risk management activities. In
addition to these financial risks, there is significant
uncertainty regarding the future of our company, including how
long we will continue to be in existence, which we discuss in
more detail in Legislative and Regulatory
DevelopmentsGSE Reform and Risk Factors.
We are also subject to a number of other risks that could
adversely impact our business, financial condition, earnings and
cash flow, including model, legal and reputational risks that
may arise due to a failure to comply with laws, regulations or
ethical standards and codes of conduct applicable to our
business activities and functions.
In this section we provide an update on our management of our
major risk categories. For a more complete discussion of the
financial risks we face and how we manage credit risk, market
risk and operational risk, see MD&ARisk
Management in our 2010
Form 10-K
and Risk Factors in our 2010
Form 10-K.
Credit
Risk Management
We are generally subject to two types of credit risk: mortgage
credit risk and institutional counterparty credit risk.
Continuing adverse market conditions have resulted in
significant exposure to mortgage and institutional counterparty
credit risk. The metrics used to measure credit risk are
generated using internal models. Our internal models require
numerous assumptions and there are inherent limitations in any
methodology used to estimate macro-economic factors such as home
prices, unemployment and interest rates and their impact on
borrower behavior. When market conditions change rapidly and
dramatically, the assumptions of our models may no longer
accurately capture or reflect the changing conditions. On a
continuous basis, management makes judgments about the
appropriateness of the risk assessments indicated by the models.
See Risk Factors in our 2010
Form 10-K
for a discussion of the risks associated with our use of models.
Mortgage
Credit Risk Management
Mortgage credit risk is the risk that a borrower will fail to
make required mortgage payments. We are exposed to credit risk
on our mortgage credit book of business because we either hold
mortgage assets, have issued a guaranty in connection with the
creation of Fannie Mae MBS backed by mortgage assets or provided
other credit enhancements on mortgage assets. While our mortgage
credit book of business includes all of our
55
mortgage-related assets, both on- and off-balance sheet, our
guaranty book of business excludes non-Fannie Mae
mortgage-related securities held in our portfolio for which we
do not provide a guaranty.
Mortgage
Credit Book of Business
Table 33 displays the composition of our entire mortgage credit
book of business as of the periods indicated. Our total
single-family mortgage credit book of business accounted for 93%
of our total mortgage credit book of business as of both
March 31, 2011 and December 31, 2010.
The total mortgage credit book of business is not impacted by
our repurchase of delinquent loans as this activity is a
reclassification from loans of consolidated trusts to loans of
Fannie Mae.
Table
33: Composition of Mortgage Credit Book of
Business(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2011
|
|
|
|
Single-Family
|
|
|
Multifamily
|
|
|
Total
|
|
|
|
Conventional(2)
|
|
|
Government(3)
|
|
|
Conventional(2)
|
|
|
Government(3)
|
|
|
Conventional(2)
|
|
|
Government(3)
|
|
|
|
(Dollars in millions)
|
|
|
Mortgage assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage
loans(4)
|
|
$
|
2,799,337
|
|
|
$
|
52,516
|
|
|
$
|
171,425
|
|
|
$
|
453
|
|
|
$
|
2,970,762
|
|
|
$
|
52,969
|
|
Fannie Mae
MBS(5)(7)
|
|
|
6,177
|
|
|
|
1,543
|
|
|
|
|
|
|
|
2
|
|
|
|
6,177
|
|
|
|
1,545
|
|
Agency mortgage-related
securities(5)(6)
|
|
|
15,616
|
|
|
|
1,186
|
|
|
|
|
|
|
|
32
|
|
|
|
15,616
|
|
|
|
1,218
|
|
Mortgage revenue
bonds(5)
|
|
|
2,140
|
|
|
|
1,077
|
|
|
|
7,192
|
|
|
|
1,599
|
|
|
|
9,332
|
|
|
|
2,676
|
|
Other mortgage-related
securities(5)
|
|
|
42,475
|
|
|
|
1,629
|
|
|
|
24,844
|
|
|
|
15
|
|
|
|
67,319
|
|
|
|
1,644
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage assets
|
|
|
2,865,745
|
|
|
|
57,951
|
|
|
|
203,461
|
|
|
|
2,101
|
|
|
|
3,069,206
|
|
|
|
60,052
|
|
Unconsolidated Fannie Mae
MBS(5)(7)
|
|
|
1,814
|
|
|
|
16,985
|
|
|
|
37
|
|
|
|
1,791
|
|
|
|
1,851
|
|
|
|
18,776
|
|
Other credit
guarantees(8)
|
|
|
16,191
|
|
|
|
2,949
|
|
|
|
16,536
|
|
|
|
380
|
|
|
|
32,727
|
|
|
|
3,329
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage credit book of business
|
|
$
|
2,883,750
|
|
|
$
|
77,885
|
|
|
$
|
220,034
|
|
|
$
|
4,272
|
|
|
$
|
3,103,784
|
|
|
$
|
82,157
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guaranty book of business
|
|
$
|
2,823,519
|
|
|
$
|
73,993
|
|
|
$
|
187,998
|
|
|
$
|
2,626
|
|
|
|