Federally chartered corporation | 000-50231 | 52-0883107 | ||
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(IRS Employer Identification Number) |
||
3900 Wisconsin Avenue, NW | 20016 | |||
Washington, DC | (Zip Code) | |||
(Address of principal executive offices) |
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | ||
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | ||
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | ||
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
2
FEDERAL NATIONAL MORTGAGE ASSOCIATION |
||||
By | /s/ David C. Hisey | |||
David C. Hisey Executive Vice President and Deputy Chief Financial Officer |
||||
3
Exhibit Number | Description of Exhibit | ||
99.1
|
News release, dated May 6, 2011 | ||
99.2
|
2011 First-Quarter Credit Supplement presentation, dated May 6, 2011 |
4
Contact:
|
Pete Bakel 202-752-2034 |
|
Number:
|
5379a | |
Date:
|
May 6, 2011 |
First-Quarter 2011 Results |
1 |
First-Quarter 2011 Results |
2 |
| Loan modifications, which include permanent modifications under the Treasury Departments Home Affordable Modification Program, decreased in the first quarter of 2011 to 51,043 from 81,692 in the fourth quarter of 2010. These figures do not include modifications in trial periods. |
| Repayment plans/forbearances of 9,916, compared with 7,973 in the fourth quarter of 2010. |
| Preforeclosure sales and deeds-in-lieu of foreclosure of 17,120, compared with 15,632 in the fourth quarter of 2010. |
First-Quarter 2011 Results |
3 |
(dollars in millions, except per share amounts) (1) | 1Q11 | 4Q10 | Variance | 1Q11 | 1Q10 | Variance | ||||||||||||||||||
Net interest income |
$ | 4,960 | $ | 4,637 | $ | 323 | $ | 4,960 | $ | 2,789 | $ | 2,171 | ||||||||||||
Fee and other income (1)(2) |
237 | 253 | (16 | ) | 237 | 233 | 4 | |||||||||||||||||
Net revenues |
5,197 | 4,890 | 307 | 5,197 | 3,022 | 2,175 | ||||||||||||||||||
Investment gains, net |
75 | 75 | | 75 | 166 | (91 | ) | |||||||||||||||||
Net other-than-temporary impairments |
(44 | ) | (23 | ) | (21 | ) | (44 | ) | (236 | ) | 192 | |||||||||||||
Fair value gains (losses), net |
289 | 366 | (77 | ) | 289 | (1,705 | ) | 1,994 | ||||||||||||||||
Administrative expenses |
(605 | ) | (592 | ) | (13 | ) | (605 | ) | (605 | ) | | |||||||||||||
Credit-related expenses (3) |
(11,042 | ) | (4,318 | ) | (6,724 | ) | (11,042 | ) | (11,884 | ) | 842 | |||||||||||||
Other non-interest expenses (1)(4) |
(339 | ) | (348 | ) | 9 | (339 | ) | (354 | ) | 15 | ||||||||||||||
Net losses and expenses |
(11,666 | ) | (4,840 | ) | (6,826 | ) | (11,666 | ) | (14,618 | ) | 2,952 | |||||||||||||
Income
(loss) before federal income taxes |
(6,469 | ) | 50 | (6,519 | ) | (6,469 | ) | (11,596 | ) | 5,127 | ||||||||||||||
Benefit (provision) for federal income taxes |
(2 | ) | 15 | (17 | ) | (2 | ) | 67 | (69 | ) | ||||||||||||||
Net income (loss) |
(6,471 | ) | 65 | (6,536 | ) | (6,471 | ) | (11,529 | ) | 5,058 | ||||||||||||||
Less: Net (income) loss attributable to the noncontrolling
interest |
| 8 | (8 | ) | | (1 | ) | 1 | ||||||||||||||||
Net income (loss) attributable to Fannie Mae |
$ | (6,471 | ) | $ | 73 | $ | (6,544 | ) | $ | (6,471 | ) | $ | (11,530 | ) | $ | 5,059 | ||||||||
Preferred stock dividends |
(2,216 | ) | (2,154 | ) | (62 | ) | (2,216 | ) | (1,527 | ) | (689 | ) | ||||||||||||
Net loss attributable to common stockholders |
$ | (8,687 | ) | $ | (2,081 | ) | $ | (6,606 | ) | $ | (8,687 | ) | $ | (13,057 | ) | $ | 4,370 | |||||||
Diluted loss per common share |
$ | (1.52 | ) | $ | (0.37 | ) | $ | (1.15 | ) | $ | (1.52 | ) | $ | (2.29 | ) | $ | 0.77 | |||||||
(1) | Certain prior period amounts have been reclassified to conform to the current period presentation. | |
(2) | Trust management income and guaranty fee income are included in fee and other income. | |
(3) | Consists of provision for loan losses, provision for guaranty losses and foreclosed property expense. | |
(4) | Consists of debt extinguishment losses, net, losses from partnership investments and other expenses. |
First-Quarter 2011 Results |
4 |
First-Quarter 2011 Results |
5 |
First-Quarter 2011 Results |
6 |
First-Quarter 2011 Results |
7 |
As of | ||||||||
March 31, |
December 31, |
|||||||
2011 | 2010 | |||||||
ASSETS
|
||||||||
Cash and cash equivalents (includes $717 and $348, respectively,
related to consolidated trusts)
|
$ | 19,831 | $ | 17,297 | ||||
Restricted cash (includes $33,405 and $59,619, respectively,
related to consolidated trusts)
|
36,730 | 63,678 | ||||||
Federal funds sold and securities purchased under agreements to
resell or similar arrangements
|
26,250 | 11,751 | ||||||
Investments in securities:
|
||||||||
Trading, at fair value (includes $21 as of both periods related
to consolidated trusts)
|
57,035 | 56,856 | ||||||
Available-for-sale,
at fair value (includes $1,678 and $1,055, respectively, related
to consolidated trusts)
|
89,613 | 94,392 | ||||||
Total investments in securities
|
146,648 | 151,248 | ||||||
Mortgage loans:
|
||||||||
Loans held for sale, at lower of cost or fair value (includes
$1,055 and $661, respectively, related to consolidated trusts)
|
1,414 | 915 | ||||||
Loans held for investment, at amortized cost:
|
||||||||
Of Fannie Mae
|
402,352 | 407,228 | ||||||
Of consolidated trusts (includes $2,969 and $2,962,
respectively, at fair value and loans pledged as collateral that
may be sold or repledged of $2,241 and $2,522, respectively)
|
2,613,848 | 2,577,133 | ||||||
Total loans held for investment
|
3,016,200 | 2,984,361 | ||||||
Allowance for loan losses
|
(67,557 | ) | (61,556 | ) | ||||
Total loans held for investment, net of allowance
|
2,948,643 | 2,922,805 | ||||||
Total mortgage loans
|
2,950,057 | 2,923,720 | ||||||
Accrued interest receivable, net (includes $8,918 and $8,910,
respectively, related to consolidated trusts)
|
11,303 | 11,279 | ||||||
Acquired property, net
|
15,264 | 16,173 | ||||||
Other assets (includes $242 and $593, respectively, related to
consolidated trusts)
|
20,959 | 26,826 | ||||||
Total assets
|
$ | 3,227,042 | $ | 3,221,972 | ||||
LIABILITIES AND EQUITY (DEFICIT) | ||||||||
Liabilities:
|
||||||||
Accrued interest payable (includes $9,673 and $9,712,
respectively, related to consolidated trusts)
|
$ | 13,828 | $ | 13,764 | ||||
Federal funds purchased and securities sold under agreements to
repurchase
|
25 | 52 | ||||||
Debt:
|
||||||||
Of Fannie Mae (includes $884 and $893, respectively, at fair
value)
|
761,187 | 780,044 | ||||||
Of consolidated trusts (includes $2,193 and $2,271,
respectively, at fair value)
|
2,447,589 | 2,416,956 | ||||||
Other liabilities (includes $713 and $893, respectively, related
to consolidated trusts)
|
12,831 | 13,673 | ||||||
Total liabilities
|
3,235,460 | 3,224,489 | ||||||
Commitments and contingencies (Note 14)
|
| | ||||||
Fannie Mae stockholders equity (deficit):
|
||||||||
Senior preferred stock, 1,000,000 shares issued and
outstanding
|
91,200 | 88,600 | ||||||
Preferred stock, 700,000,000 shares are
authorized576,868,039 and 576,868,139 shares issued and outstanding, respectively
|
20,204 | 20,204 | ||||||
Common stock, no par value, no maximum
authorization1,270,092,862 and 1,270,092,708 shares issued, respectively; 1,119,073,956 and
1,118,504,194 shares outstanding, respectively
|
667 | 667 | ||||||
Accumulated deficit
|
(111,669 | ) | (102,986 | ) | ||||
Accumulated other comprehensive loss
|
(1,501 | ) | (1,682 | ) | ||||
Treasury stock, at cost, 151,018,906 and
151,588,514 shares, respectively
|
(7,400 | ) | (7,402 | ) | ||||
Total Fannie Mae stockholders deficit
|
(8,499 | ) | (2,599 | ) | ||||
Noncontrolling interest
|
81 | 82 | ||||||
Total deficit
|
(8,418 | ) | (2,517 | ) | ||||
Total liabilities and equity (deficit)
|
$ | 3,227,042 | $ | 3,221,972 | ||||
First-Quarter 2011 Results |
8 |
For the Three |
||||||||
Months Ended |
||||||||
March 31, | ||||||||
2011 | 2010 | |||||||
Interest income:
|
||||||||
Trading securities
|
$ | 284 | $ | 315 | ||||
Available-for-sale
securities
|
1,213 | 1,473 | ||||||
Mortgage loans (includes $31,865 and $34,321, respectively,
related to consolidated trusts)
|
35,590 | 37,619 | ||||||
Other
|
28 | 39 | ||||||
Total interest income
|
37,115 | 39,446 | ||||||
Interest expense:
|
||||||||
Short-term debt (includes $3 and $2, respectively, related to
consolidated trusts)
|
107 | 118 | ||||||
Long-term debt (includes $27,852 and $31,458, respectively,
related to consolidated trusts)
|
32,048 | 36,539 | ||||||
Total interest expense
|
32,155 | 36,657 | ||||||
Net interest income
|
4,960 | 2,789 | ||||||
Provision for loan losses
|
(10,587 | ) | (11,939 | ) | ||||
Net interest loss after provision for loan losses
|
(5,627 | ) | (9,150 | ) | ||||
Investment gains, net
|
75 | 166 | ||||||
Other-than-temporary
impairments
|
(57 | ) | (186 | ) | ||||
Noncredit portion of
other-than-temporary
impairments recognized in other comprehensive income
|
13 | (50 | ) | |||||
Net
other-than-temporary
impairments
|
(44 | ) | (236 | ) | ||||
Fair value gains (losses), net
|
289 | (1,705 | ) | |||||
Debt extinguishment gains (losses), net
|
13 | (124 | ) | |||||
Fee and other income
|
237 | 233 | ||||||
Non-interest income (loss)
|
570 | (1,666 | ) | |||||
Administrative expenses:
|
||||||||
Salaries and employee benefits
|
320 | 324 | ||||||
Professional services
|
189 | 194 | ||||||
Occupancy expenses
|
42 | 41 | ||||||
Other administrative expenses
|
54 | 46 | ||||||
Total administrative expenses
|
605 | 605 | ||||||
Benefit for guaranty losses
|
(33 | ) | (36 | ) | ||||
Foreclosed property expense (income)
|
488 | (19 | ) | |||||
Other expenses
|
352 | 230 | ||||||
Total expenses
|
1,412 | 780 | ||||||
Loss before federal income taxes
|
(6,469 | ) | (11,596 | ) | ||||
Provision (benefit) for federal income taxes
|
2 | (67 | ) | |||||
Net loss
|
(6,471 | ) | (11,529 | ) | ||||
Other comprehensive income:
|
||||||||
Changes in unrealized losses on
available-for-sale
securities, net of reclassification adjustments and taxes
|
179 | 1,370 | ||||||
Other
|
2 | 2 | ||||||
Total other comprehensive income
|
181 | 1,372 | ||||||
Total comprehensive loss
|
(6,290 | ) | (10,157 | ) | ||||
Less: Comprehensive income attributable to the noncontrolling
interest
|
| (1 | ) | |||||
Total comprehensive loss attributable to Fannie Mae
|
$ | (6,290 | ) | $ | (10,158 | ) | ||
Net loss
|
$ | (6,471 | ) | $ | (11,529 | ) | ||
Less: Net income attributable to the noncontrolling interest
|
| (1 | ) | |||||
Net loss attributable to Fannie Mae
|
(6,471 | ) | (11,530 | ) | ||||
Preferred stock dividends
|
(2,216 | ) | (1,527 | ) | ||||
Net loss attributable to common stockholders
|
$ | (8,687 | ) | $ | (13,057 | ) | ||
Loss per shareBasic and Diluted
|
$ | (1.52 | ) | $ | (2.29 | ) | ||
Weighted-average common shares outstandingBasic and Diluted
|
5,698 | 5,692 |
First-Quarter 2011 Results |
9 |
For the Three |
||||||||
Months Ended |
||||||||
March 31, | ||||||||
2011 | 2010 | |||||||
Net cash provided by (used in) operating activities
|
$ | 2,566 | $ | (30,885 | ) | |||
Cash flows provided by investing activities:
|
||||||||
Purchases of trading securities held for investment
|
(185 | ) | (6,695 | ) | ||||
Proceeds from maturities of trading securities held for
investment
|
522 | 805 | ||||||
Proceeds from sales of trading securities held for investment
|
409 | 15,068 | ||||||
Purchases of
available-for-sale
securities
|
(44 | ) | (107 | ) | ||||
Proceeds from maturities of
available-for-sale
securities
|
3,851 | 4,120 | ||||||
Proceeds from sales of
available-for-sale
securities
|
498 | 4,428 | ||||||
Purchases of loans held for investment
|
(15,745 | ) | (12,725 | ) | ||||
Proceeds from repayments of loans held for investment of Fannie
Mae
|
5,381 | 3,920 | ||||||
Proceeds from repayments of loans held for investment of
consolidated trusts
|
121,533 | 108,903 | ||||||
Net change in restricted cash
|
26,948 | 3,174 | ||||||
Advances to lenders
|
(15,646 | ) | (10,338 | ) | ||||
Proceeds from disposition of acquired property and
preforeclosure sales
|
10,979 | 7,678 | ||||||
Net change in federal funds sold and securities purchased under
agreements to resell or similar agreements
|
(14,499 | ) | (9,135 | ) | ||||
Other, net
|
(163 | ) | (382 | ) | ||||
Net cash provided by investing activities
|
123,839 | 108,714 | ||||||
Cash flows used in financing activities:
|
||||||||
Proceeds from issuance of debt of Fannie Mae
|
163,776 | 293,013 | ||||||
Payments to redeem debt of Fannie Mae
|
(183,073 | ) | (277,495 | ) | ||||
Proceeds from issuance of debt of consolidated trusts
|
72,567 | 88,750 | ||||||
Payments to redeem debt of consolidated trusts
|
(177,551 | ) | (172,385 | ) | ||||
Payments of cash dividends on senior preferred stock to Treasury
|
(2,216 | ) | (1,527 | ) | ||||
Proceeds from senior preferred stock purchase agreement with
Treasury
|
2,600 | 15,300 | ||||||
Net change in federal funds purchased and securities sold under
agreements to repurchase
|
26 | 180 | ||||||
Net cash used in financing activities
|
(123,871 | ) | (54,164 | ) | ||||
Net increase in cash and cash equivalents
|
2,534 | 23,665 | ||||||
Cash and cash equivalents at beginning of period
|
17,297 | 6,812 | ||||||
Cash and cash equivalents at end of period
|
$ | 19,831 | $ | 30,477 | ||||
Cash paid during the period for interest
|
$ | 32,689 | $ | 36,788 |
First-Quarter 2011 Results |
10 |
As of March 31, 2011 | As of December 31, 2010 | |||||||||||||||||||||||
GAAP |
GAAP |
|||||||||||||||||||||||
Carrying |
Fair Value |
Estimated |
Carrying |
Fair Value |
Estimated |
|||||||||||||||||||
Value | Adjustment(1) | Fair Value | Value | Adjustment(1) | Fair Value | |||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||
Assets:
|
||||||||||||||||||||||||
Cash and cash equivalents
|
$ | 56,561 | $ | | $ | 56,561 | $ | 80,975 | $ | | $ | 80,975 | ||||||||||||
Federal funds sold and securities purchased under agreements to
resell or similar arrangements
|
26,250 | | 26,250 | 11,751 | | 11,751 | ||||||||||||||||||
Trading securities
|
57,035 | | 57,035 | 56,856 | | 56,856 | ||||||||||||||||||
Available-for-sale
securities
|
89,613 | | 89,613 | 94,392 | | 94,392 | ||||||||||||||||||
Mortgage loans:
|
||||||||||||||||||||||||
Mortgage loans held for sale
|
1,414 | 44 | 1,458 | 915 | | 915 | ||||||||||||||||||
Mortgage loans held for investment, net of allowance for loan
losses:
|
||||||||||||||||||||||||
Of Fannie Mae
|
348,644 | (35,472 | ) | 313,172 | 358,698 | (39,331 | ) | 319,367 | ||||||||||||||||
Of consolidated trusts
|
2,599,999 | 18,737 | (2) | 2,618,736 | (3) | 2,564,107 | 46,038 | (2) | 2,610,145 | (3) | ||||||||||||||
Total mortgage loans
|
2,950,057 | (16,691 | ) | 2,933,366 | (4) | 2,923,720 | 6,707 | 2,930,427 | (4) | |||||||||||||||
Advances to lenders
|
3,091 | (151 | ) | 2,940 | (5)(6) | 7,215 | (225 | ) | 6,990 | (5)(6) | ||||||||||||||
Derivative assets at fair value
|
279 | | 279 | (5)(6) | 1,137 | | 1,137 | (5)(6) | ||||||||||||||||
Guaranty assets and
buy-ups, net
|
459 | 440 | 899 | (5)(6) | 458 | 356 | 814 | (5)(6) | ||||||||||||||||
Total financial assets
|
3,183,345 | (16,402 | ) | 3,166,943 | (7) | 3,176,504 | 6,838 | 3,183,342 | (7) | |||||||||||||||
Credit enhancements
|
471 | 3,406 | 3,877 | (5)(6) | 479 | 3,286 | 3,765 | (5)(6) | ||||||||||||||||
Other assets
|
43,226 | (240 | ) | 42,986 | (5)(6) | 44,989 | (261 | ) | 44,728 | (5)(6) | ||||||||||||||
Total assets
|
$ | 3,227,042 | $ | (13,236 | ) | $ | 3,213,806 | $ | 3,221,972 | $ | 9,863 | $ | 3,231,835 | |||||||||||
Liabilities:
|
||||||||||||||||||||||||
Federal funds purchased and securities sold under agreements to
repurchase
|
$ | 25 | $ | | $ | 25 | $ | 52 | $ | (1 | ) | $ | 51 | |||||||||||
Short-term debt:
|
||||||||||||||||||||||||
Of Fannie Mae
|
147,092 | 41 | 147,133 | 151,884 | 90 | 151,974 | ||||||||||||||||||
Of consolidated trusts
|
5,156 | | 5,156 | 5,359 | | 5,359 | ||||||||||||||||||
Long-term debt:
|
||||||||||||||||||||||||
Of Fannie Mae
|
614,095 | (8) | 19,055 | 633,150 | 628,160 | (8) | 21,524 | 649,684 | ||||||||||||||||
Of consolidated trusts
|
2,442,433 | (8) | 88,041 | (2) | 2,530,474 | 2,411,597 | (8) | 103,332 | (2) | 2,514,929 | ||||||||||||||
Derivative liabilities at fair value
|
941 | | 941 | (9)(10) | 1,715 | | 1,715 | (9)(10) | ||||||||||||||||
Guaranty obligations
|
760 | 2,667 | 3,427 | (9)(10) | 769 | 3,085 | 3,854 | (9)(10) | ||||||||||||||||
Total financial liabilities
|
3,210,502 | 109,804 | 3,320,306 | (7) | 3,199,536 | 128,030 | 3,327,566 | (7) | ||||||||||||||||
Other liabilities
|
24,958 | (398 | ) | 24,560 | (9)(10) | 24,953 | (472 | ) | 24,481 | (9)(10) | ||||||||||||||
Total liabilities
|
3,235,460 | 109,406 | 3,344,866 | 3,224,489 | 127,558 | 3,352,047 | ||||||||||||||||||
Equity (deficit):
|
||||||||||||||||||||||||
Fannie Mae stockholders equity (deficit):
|
||||||||||||||||||||||||
Senior
preferred(11)
|
91,200 | | 91,200 | 88,600 | | 88,600 | ||||||||||||||||||
Preferred
|
20,204 | (18,987 | ) | 1,217 | 20,204 | (19,829 | ) | 375 | ||||||||||||||||
Common
|
(119,903 | ) | (103,655 | ) | (223,558 | ) | (111,403 | ) | (97,866 | ) | (209,269 | ) | ||||||||||||
Total Fannie Mae stockholders deficit/non-GAAP fair
value of net assets
|
$ | (8,499 | ) | $ | (122,642 | ) | $ | (131,141 | ) | $ | (2,599 | ) | $ | (117,695 | ) | $ | (120,294 | ) | ||||||
Noncontrolling interests
|
81 | | 81 | 82 | | 82 | ||||||||||||||||||
Total deficit
|
(8,418 | ) | (122,642 | ) | (131,060 | ) | (2,517 | ) | (117,695 | ) | (120,212 | ) | ||||||||||||
Total liabilities and equity (deficit)
|
$ | 3,227,042 | $ | (13,236 | ) | $ | 3,213,806 | $ | 3,221,972 | $ | 9,863 | $ | 3,231,835 | |||||||||||
First-Quarter 2011 Results |
11 |
(1) | Each of the amounts listed as a fair value adjustment represents the difference between the carrying value included in our GAAP condensed consolidated balance sheets and our best judgment of the estimated fair value of the listed item. | |
(2) | Fair value exceeds carrying value of consolidated loans and consolidated debt as a significant portion of these were consolidated at unpaid principal balance as of January 1, 2010, upon adoption of accounting standards on transfers of financial assets and consolidation of VIEs. Also impacting the difference between fair value and carrying value of the consolidated loans is the credit component included in consolidated loans, which has no corresponding impact on the consolidated debt. | |
(3) | Includes certain mortgage loans that we elected to report at fair value in our GAAP condensed consolidated balance sheet of $3.0 billion as of both March 31, 2011 and December 31, 2010. | |
(4) | Performing loans had both a fair value and an unpaid principal balance of $2.8 trillion as of March 31, 2011 compared with a fair value of $2.8 trillion and an unpaid principal balance of $2.7 trillion as of December 31, 2010. Nonperforming loans, which include loans that are delinquent by one or more payments, had a fair value of $143.4 billion and an unpaid principal balance of $254.4 billion as of March 31, 2011 compared with a fair value of $168.5 billion and an unpaid principal balance of $287.4 billion as of December 31, 2010. See Note 13, Fair Value for additional information on valuation techniques for performing and nonperforming loans. | |
(5) | The following line items: (a) Advances to lenders; (b) Derivative assets at fair value; (c) Guaranty assets and buy-ups, net; (d) Credit enhancements; and (e) Other assets, together consist of the following assets presented in our GAAP condensed consolidated balance sheets: (a) Accrued interest receivable, net; (b) Acquired property, net; and (c) Other assets. | |
(6) | Other assets include the following GAAP condensed consolidated balance sheets line items: (a) Accrued interest receivable, net and (b) Acquired property, net. The carrying value of these items in our GAAP condensed consolidated balance sheets totaled $26.6 billion and $27.5 billion as of March 31, 2011 and December 31, 2010, respectively. Other assets in our GAAP condensed consolidated balance sheets include the following: (a) Advances to Lenders; (b) Derivative assets at fair value; (c) Guaranty assets and buy-ups, net; and (d) Credit enhancements. The carrying value of these items totaled $4.3 billion and $9.3 billion as of March 31, 2011 and December 31, 2010, respectively. | |
(7) | We determined the estimated fair value of these financial instruments in accordance with the fair value accounting standard as described in Note 13, Fair Value. | |
(8) | Includes certain long-term debt instruments that we elected to report at fair value in our GAAP condensed consolidated balance sheets of $3.1 billion and $3.2 billion as of March 31, 2011 and December 31, 2010, respectively. | |
(9) | The following line items: (a) Derivative liabilities at fair value; (b) Guaranty obligations; and (c) Other liabilities, consist of the following liabilities presented in our GAAP condensed consolidated balance sheets: (a) Accrued interest payable and (b) Other liabilities. | |
(10) | Other liabilities include the Accrued interest payable in our GAAP condensed consolidated balance sheets. The carrying value of this item in our GAAP condensed consolidated balance sheets totaled $13.8 billion as of both March 31, 2011 and December 31, 2010. We assume that certain other liabilities, such as deferred revenues, have no fair value. Although we report the Reserve for guaranty losses as part of Other liabilities in our GAAP condensed consolidated balance sheets, it is incorporated into and reported as part of the fair value of our guaranty obligations in our non-GAAP supplemental consolidated fair value balance sheets. Other liabilities in our GAAP condensed consolidated balance sheets include the following: (a) Derivative liabilities at fair value and (b) Guaranty obligations. The carrying value of these items totaled $1.7 billion and $2.5 billion as of March 31, 2011 and December 31, 2010, respectively. | |
(11) | The amount included in estimated fair value of the senior preferred stock is the liquidation preference, which is the same as the GAAP carrying value, and does not reflect fair value. |
First-Quarter 2011 Results |
12 |
May 6, 2011 Fannie Mae 2011 First-Quarter Credit Supplement |
This presentation includes information about Fannie Mae, including information contained in Fannie Mae's Quarterly Report on Form 10-Q for the quarter ended March 31, 2011, the "2011 Q1 Form 10-Q." Some of the terms used in these materials are defined and discussed more fully in the 2011 Q1 Form 10-Q and in Fannie Mae's Form 10-K for the year ended December 31, 2010, the "2010 Form 10-K." These materials should be reviewed together with the 2011 Q1 Form 10-Q and the 2010 Form 10-K, copies of which are available on the "SEC Filings" page in the "Investors" section of Fannie Mae's Web site at www.fanniemae.com. Some of the information in this presentation is based upon information that we received from third-party sources such as sellers and servicers of mortgage loans. Although we generally consider this information reliable, we do not independently verify all reported information. This presentation includes forward-looking statements relating to future home price changes. These statements are based on our opinions, analyses, estimates, forecasts and other views on a variety of economic and other information, and changes in the assumptions and other information underlying these views could produce materially different results. The impact of future home price changes on our business, results or financial condition will depend on many other factors. Due to rounding, amounts reported in this presentation may not add to totals indicated (or 100%). |
Table of Contents Slide Home Price Growth/Decline Rates in the U.S. 3 Home Price Declines Peak-to-Current (by State) as of 2011 Q1 4 Fannie Mae Acquisition Profile by Key Product Features 5 Fannie Mae Credit Profile by Key Product Features 6 Fannie Mae Credit Profile by Origination Year and Key Product Features 7 Fannie Mae Single-Family Cumulative Default Rates 8 Fannie Mae Credit Profile by State 9 Fannie Mae Single-Family Serious Delinquency Rates by State and Region 10 Home Price Growth/Decline and Fannie Mae Real Estate Owned (REO) in Selected States 11 Fannie Mae Alt-A Credit Profile by Key Product Features 12 Fannie Mae Alt-A Loans Versus Loans Underlying Private-Label Alt-A Securities 13 Fannie Mae Workouts by Type 14 Home Affordable Modification Program (HAMP) 15 Fannie Mae Modifications of Single-Family Delinquent Loans 16 Fannie Mae Multifamily Credit Profile by Loan Attributes 17 Fannie Mae Multifamily Credit Profile by Acquisition Year 18 Fannie Mae Multifamily Credit Profile by Region and State 19 Fannie Mae Multifamily Credit Profile by State 20 |
Home Price Growth/Decline Rates in the U.S. Note: Our estimates differ from the S&P/Case-Shiller index in two principal ways: (1) our estimates weight expectations for each individual property by number of properties, whereas the S&P/Case-Shiller index weights expectations of home price declines based on property value, causing declines in home prices on higher priced homes to have a greater effect on the overall result; and (2) our estimates attempt to exclude sales of foreclosed homes because we believe that differing maintenance practices and the forced nature of the sales make foreclosed home prices less representative of market values, whereas the S&P/Case-Shiller index includes sales of foreclosed homes. The S&P/Case Shiller comparison numbers shown above for the peak- to-trough forecast are calculated using our models and assumptions, but modified to account for weighting based on property value and the impact of foreclosed property sales. In addition to these differences, our estimates are based on our own internally available data combined with publicly available data, and are therefore based on data collected nationwide, whereas the S&P/Case-Shiller index is based on publicly available data, which may be limited in certain geographic areas of the country. Our comparative calculations to the S&P/Case- Shiller index provided above are not modified to account for this data pool difference. S&P/Case-Shiller Index 9.8% 7.7% 10.6% 10.7% 14.6% 14.7% -0.3% -8.4% -18.4% -2.4% -4.1% Fannie Mae Home Price Index Growth rates are from period-end to period-end. *Year-to-date as of the first quarter of 2011. Initial estimate based on purchase transactions in Fannie-Freddie acquisition and public deed data available through the end of March 2011, supplemented by preliminary data available for transactions to be closed in April and May 2011. Including subsequent data may lead to materially different results. We expect peak-to-trough declines in home prices to be in the 22% to 29% range (comparable to a decline in the 32% to 40% range using the S&P/Case-Shiller index method). |
Top %: State/Region Home Price Decline Rate percentage from applicable peak in that state through March 31, 2011 Bottom %: Percent of Fannie Mae single-family conventional guaranty book of business by unpaid principal balance as of March 31, 2011 Note: Regional home price decline percentages are a housing stock unit-weighted average of home price decline percentages of states within each region. * Source: Fannie Mae. Initial estimate based on purchase transactions in Fannie-Freddie acquisition and public deed data available through the end of March 2011, supplemented by preliminary data available for transactions to be closed in April and May 2011. Including subsequent data may lead to materially different results. Home Price Change Peak-to-Current as of 2011 Q1* |
Fannie Mae Acquisition Profile by Key Product Features Credit Characteristics of Single-Family Business Volume (1) Percentage calculated based on unpaid principal balance of loans at time of acquisition. Single-family business volume refers to both single-family mortgage loans we purchased for our mortgage portfolio and single-family mortgage loans we securitized into Fannie Mae MBS. The increase for 2010 and 2011 is the result of our Refi PlusTM initiative, which involves the refinance of existing Fannie Mae loans with loan-to-value ratios up to 125%. Refi Plus and Home Affordable Refinance Program (HARP) started in April 2009. FICO Credit scores as reported by the seller of the mortgage loan at the time of delivery. Represented as a percentage of total unpaid principal balance of loans at time of acquisition. Primarily represents the refinance of existing Fannie Mae loans through Refi Plus. |
Fannie Mae Credit Profile by Key Product Features Credit Characteristics of Single-Family Conventional Guaranty Book of Business Loans with multiple product features are included in all applicable categories. The subtotal is calculated by counting a loan only once even if it is included in multiple categories. Excludes non-Fannie Mae securities held in portfolio and those Alt-A and subprime wraps for which Fannie Mae does not have loan-level information. Fannie Mae had access to detailed loan-level information for over 99% of its single-family conventional guaranty book of business as of March 31, 2011. FICO Credit scores as reported by the seller of the mortgage loan at the time of delivery. Unpaid principal balance of all loans with credit enhancement as a percentage of unpaid principal balance of single-family conventional guaranty book of business for which Fannie Mae had access to loan level information. Includes primary mortgage insurance, pool insurance, lender recourse and other credit enhancement. Expressed as a percentage of credit losses for the single-family guaranty book of business. For information on total credit losses, refer to Fannie Mae's 2011 Q1 Form 10-Q. |
Fannie Mae Credit Profile by Origination Year and Key Product Features Credit Characteristics of Single-Family Conventional Guaranty Book of Business by Origination Year Excludes non-Fannie Mae securities held in portfolio and those Alt-A and subprime wraps for which Fannie Mae does not have loan-level information. Fannie Mae had access to detailed loan- level information for over 99% of its single-family conventional guaranty book of business as of March 31, 2011. The increase for 2010 and 2011 is the result of our Refi Plus loans, which started in April 2009, and involve the refinance of existing Fannie Mae loans with loan-to-value ratios up to 125%. FICO Credit scores as reported by the seller of the mortgage loan at the time of delivery. Unpaid principal balance of all loans with credit enhancement as a percentage of unpaid principal balance of single-family conventional guaranty book of business for which Fannie Mae has access to loan-level information. Includes primary mortgage insurance, pool insurance, lender recourse and other credit enhancement. Expressed as a percentage of credit losses for the single-family guaranty book of business. For information on total credit losses, refer to Fannie Mae's 2011 Q1 Form 10-Q. Defaults include loan liquidations other than through voluntary pay-off or repurchase by lenders and include loan foreclosures, preforeclosure sales, sales to third parties and deeds in lieu of foreclosure. Cumulative Default Rate is the total number of single-family conventional loans in the guaranty book of business originated in the identified year that have defaulted, divided by the total number of single-family conventional loans in the guaranty book of business originated in the identified year. For 2000 to 2004 cumulative default rates, refer to slide 8. |
Note: Defaults include loan liquidations other than through voluntary pay-off or repurchase by lenders and include loan foreclosures, preforeclosure sales, sales to third parties and deeds in lieu of foreclosure. Cumulative Default Rate is the total number of single-family conventional loans in the guaranty book of business originated in the identified year that have defaulted, divided by the total number of single-family conventional loans in the guaranty book of business originated in the identified year. Data as of March 31, 2011 are not necessarily indicative of the ultimate performance of the loans and performance is likely to change, perhaps materially, in future periods. Fannie Mae Single-Family Cumulative Default Rates Cumulative Default Rates of Single-Family Conventional Guaranty Book of Business by Origination Year |
Fannie Mae Credit Profile by State Credit Characteristics of Single-Family Conventional Guaranty Book of Business by State Excludes non-Fannie Mae securities held in portfolio and those Alt-A and subprime wraps for which Fannie Mae does not have loan-level information. Fannie Mae had access to detailed loan-level information for over 99% of its single-family conventional guaranty book of business as of March 31, 2011. FICO Credit scores as reported by the seller of the mortgage loan at the time of delivery. Unpaid principal balance of all loans with credit enhancement as a percentage of unpaid principal balance of single-family conventional guaranty book of business for which Fannie Mae has access to loan-level information. Includes primary mortgage insurance, pool insurance, lender recourse and other credit enhancement. Expressed as a percentage of credit losses for the single-family guaranty book of business. For information on total credit losses, refer to Fannie Mae's 2011 Q1 Form 10-Q. Select Midwest states are Illinois, Indiana, Michigan and Ohio. |
Fannie Mae Single-Family Serious Delinquency Rates by State and Region (1) Calculated based on the number of loans in Fannie Mae's single-family conventional guaranty book of business within each specified category. Select Midwest states are Illinois, Indiana, Michigan and Ohio. For information on which states are included in each region, refer to footnote 9 to Table 34 in Fannie Mae's 2011 Q1 Form 10-Q. Select Midwest States (2) Southwest |
Home Price Growth/Decline and Fannie Mae Real Estate Owned (REO) in Selected States Based on Fannie Mae Home Price Index. Initial estimate based on purchase transactions in Fannie-Freddie acquisition and public deed data available through the end of March 2011, supplemented by preliminary data available for transactions to be closed in April and May 2011. Including subsequent data may lead to materially different results. Select Midwest states are Illinois, Indiana, Michigan and Ohio. |
Fannie Mae Alt-A Credit Profile by Key Product Features Credit Characteristics of Alt-A Single-Family Conventional Guaranty Book of Business by Origination Year "Alt-A mortgage loan" generally refers to a mortgage loan that can be underwritten with reduced or alternative documentation than that required for a full documentation mortgage loan but may also include other alternative product features. In reporting our Alt-A exposure, we have classified mortgage loans as Alt-A if the lenders that deliver the mortgage loans to us have classified the loans as Alt-A based on documentation or other product features. We have classified private-label mortgage-related securities held in our investment portfolio as Alt-A if the securities were labeled as such when issued. Newly originated Alt-A loans acquired in 2009, 2010, and 2011 consist of the refinance of existing loans under our Refi Plus Initiative. Excludes non-Fannie Mae securities held in portfolio and those Alt-A and subprime wraps for which Fannie Mae does not have loan-level information. Fannie Mae had access to detailed loan-level information for over 99% of its single-family conventional guaranty book of business as of March 31, 2011. The increase for 2009, 2010, and 2011 is the result of Refi Plus loans, which started in April 2009 and can have loan-to-value ratios up to 125%. FICO Credit scores as reported by the seller of the mortgage loan at the time of delivery. Defined as unpaid principal balance of Alt-A loans with credit enhancement as a percentage of unpaid principal balance of all Alt-A loans. At March 31, 2011,10.2% of unpaid principal balance of Alt-A loans carried only primary mortgage insurance (no deductible), 6.4% had only pool insurance (which is generally subject to a deductible), 1.2% had primary mortgage insurance and pool insurance, and 0.4% carried other credit enhancement such as lender recourse. Expressed as a percentage of credit losses for the single-family guaranty book of business. For information on total credit losses, refer to Fannie Mae's 2011 Q1 Form 10-Q. Defaults include loan liquidations other than through voluntary pay-off or repurchase by lenders and includes loan foreclosures, preforeclosure sales, sales to third parties and deeds in lieu of foreclosure. Cumulative Default Rate is the total number of single-family conventional loans in the guaranty book of business originated in the identified year that have defaulted, divided by the total number of single-family conventional loans in the guaranty book of business originated in the identified year. |
Fannie Mae Alt-A Loans Versus Loans Underlying Private-Label Alt-A Securities Data as of February 2011 are not necessarily indicative of the ultimate performance of the loans and performance is likely to change, perhaps materially, in future periods. Note: Private-label securities data source: CoreLogic/LoanPerformance data, which estimates it captures 97% of Alt-A private-label securities. Includes first liens and any subordinate liens present at origination. The Cumulative Default Rate is based upon the number of months between the loan origination month/year and default month/year. Due to low amount of Alt-A loans originated in 2008, 2009 and 2010, no comparable data has been provided for these years. |
Fannie Mae Completed Workouts by Type Modifications involve changes to the original mortgage loan terms, which may include a change to the product type, interest rate, amortization term, maturity date and/or unpaid principal balance. Modifications include completed modifications made under the Administration's Home Affordable Modification Program, which was implemented in March 2009, but do not reflect loans currently in trial modifications. Information on Fannie Mae loans under the Home Affordable Modification Program is provided on Slide 15. Repayment plans involve plans to repay past due principal and interest over a reasonable period of time through temporarily higher monthly payments. Loans with completed repayment plans are included for loans that were at least 60 days delinquent at initiation. Forbearances involve an agreement to suspend or reduce borrower payments for a period of time. Loans with forbearance plans are included for loans that were at least 90 days delinquent at initiation. Deeds in lieu of foreclosure involve the borrower's voluntarily signing over title to the property. In a preforeclosure sale, the borrower, working with the servicer, sells the home prior to foreclosure to pay off all or part of the outstanding loan, accrued interest and other expenses from the sale proceeds. HomeSaver Advance TM are unsecured, personal loans designed to help qualified borrowers bring their delinquent mortgage loans current after a temporary financial difficulty. The Program was retired on September 30, 2010. TM |
Provides immediate payment relief to borrowers who are delinquent or in imminent risk of payment default. We require servicers to first evaluate all Fannie Mae problem loans for HAMP eligibility. If a borrower is not eligible for HAMP, our servicers are required to exhaust all other workout alternatives before proceeding to foreclosure. Home Affordable Modification Program (HAMP) Data Source: United States Treasury Department as reported by servicers to the system of record for the Home Affordable Modification Program. Fannie Mae Loans Under HAMP Active Permanent HAMP modifications exclude modifications on loans that subsequently canceled because the loans were 90+ days delinquent or have paid off. Re-performance rates for modified single-family loans, including permanent HAMP modifications, are presented on Slide 16. |
Fannie Mae Modifications of Single-Family Delinquent Loans Change in Monthly Principal and Interest Payment of Modified Single-Family Loans(1)(2) Re-performance Rates of Modified Single-Family Loans(1) Excludes loans that were classified as subprime adjustable rate mortgages that were modified into fixed rate mortgages and were current at the time of modification. Modifications include permanent modifications, but do not reflect loans currently in trial modifications. Represents the change in the monthly principal and interest payment at the effective date of the modification. The monthly principal and interest payment on modified loans may vary, and may increase, during the remaining life of the loan. Includes loans that paid off. |
Fannie Mae Multifamily Credit Profile by Loan Attributes Excludes loans that have been defeased. Defeasance is prepayment of a loan through substitution of collateral. We classify multifamily loans as seriously delinquent when payment is 60 days or more past due. Weighted Average Original loan-to-value ratio is 66% as of March 31, 2011. Under the Delegated Underwriting and Servicing, or DUS (r), product line, Fannie Mae purchases individual, newly originated mortgages from specially approved DUS lenders using DUS underwriting standards and/or DUS loan documents. Because DUS lenders generally share the risk of loss with Fannie Mae, they are able to originate, underwrite, close and service most loans without our pre-review. Multifamily loans under $3 million and up to $5 million in high income areas. |
Fannie Mae Multifamily Credit Profile by Acquisition Year Excludes loans that have been defeased. Defeasance is prepayment of a loan through substitution of collateral. We classify multifamily loans as seriously delinquent when payment is 60 days or more past due. Cumulative Defaults by Acquisition Year Multifamily SDQ Rate by Acquisition Year |
Fannie Mae Multifamily Credit Profile by Region and State Excludes loans that have been defeased. Defeasance is prepayment of a loan through substitution of collateral. We classify multifamily loans as seriously delinquent when payment is 60 days or more past due. For information on which states are included in each region, refer to Fannie Mae's 2011 Q1 Form 10-Q. Asset Class Definitions: Conventional/Co-Op Housing: Privately owned multifamily properties or multifamily properties in which the residents collectively own the property through their shares in the cooperative corporation. Seniors Housing: Multifamily rental properties for senior citizens. Manufactured Housing: A residential real estate development consisting of housing sites for manufactured homes, related amenities, utility services, landscaping, roads and other infrastructure. Student Housing: Multifamily rental properties in which 80% or more of the units are leased to undergraduate and/or graduate students. The Multifamily Affordable Business Channel focuses on financing properties which are under a regulatory agreement that provides long-term affordability, such as properties with rent subsidies or income restrictions. |
Example: UPB in New York is greater than $10B and 2011 Q1 Credit Losses were $1M Portfolio UPB(1) Concentration by State as of 03/31/2011 Fannie Mae Multifamily Credit Profile by State Numbers: Represent 2011 Q1 credit losses for each state which total $82M as of March 31, 2011. States with no numbers had less than $1 million in credit losses in Q1 2011. Shading: Represent Unpaid Principal Balance (UPB) for each state which total $188B as of March 31, 2011. Excludes loans that have been defeased. Defeasance is prepayment of a loan through substitution of collateral. |