e10vq
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-Q
|
|
|
þ
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the
quarterly period ended June 30,
2011
|
OR
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period
from to
|
Commission File No.: 0-50231
Federal National Mortgage
Association
(Exact name of registrant as
specified in its charter)
Fannie Mae
|
|
|
Federally chartered corporation
|
|
52-0883107
|
(State or other jurisdiction
of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
3900 Wisconsin Avenue, NW
Washington, DC
(Address of principal
executive offices)
|
|
20016
(Zip Code)
|
Registrants telephone number, including area code:
(202) 752-7000
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted
electronically and posted on its corporate Web site, if any,
every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of
Regulation S-T
(§ 232.405 of this chapter) during the preceding
12 months (or for such shorter period that the registrant
was required to submit and post such
files). Yes þ No o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in
Rule 12b-2
of the Exchange Act. (Check one):
|
|
|
|
Large
accelerated
filer o
|
Accelerated
filer þ
|
Non-accelerated
filer o
|
Smaller reporting company o
|
(Do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). Yes o No þ
As of June 30, 2011, there were 1,158,237,382 shares
of common stock of the registrant outstanding.
PART IFINANCIAL
INFORMATION
|
|
Item 2.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations
|
We have been under conservatorship, with the Federal
Housing Finance Agency (FHFA) acting as conservator,
since September 6, 2008. As conservator, FHFA succeeded to
all rights, titles, powers and privileges of the company, and of
any shareholder, officer or director of the company with respect
to the company and its assets. The conservator has since
delegated specified authorities to our Board of Directors and
has delegated to management the authority to conduct our
day-to-day
operations. Our directors do not have any duties to any person
or entity except to the conservator and, accordingly, are not
obligated to consider the interests of the company, the holders
of our equity or debt securities or the holders of Fannie Mae
MBS unless specifically directed to do so by the conservator. We
describe the rights and powers of the conservator, key
provisions of our agreements with the U.S. Department of
the Treasury (Treasury), and their impact on
shareholders in our Annual Report on
Form 10-K
for the year ended December 31, 2010 (2010
Form 10-K)
in BusinessConservatorship and Treasury
Agreements.
You should read this Managements Discussion and
Analysis of Financial Condition and Results of Operations
(MD&A) in conjunction with our unaudited
condensed consolidated financial statements and related notes
and the more detailed information in our 2010
Form 10-K.
This report contains forward-looking statements that are
based on managements current expectations and are subject
to significant uncertainties and changes in circumstances.
Please review Forward-Looking Statements for more
information on the forward-looking statements in this report.
Our actual results may differ materially from those reflected in
these forward-looking statements due to a variety of factors
including, but not limited to, those described in Risk
Factors and elsewhere in this report and in Risk
Factors in our 2010
Form 10-K.
You can find a Glossary of Terms Used in This
Report in the MD&A of our 2010
Form 10-K.
INTRODUCTION
Fannie Mae is a government-sponsored enterprise
(GSE) that was chartered by Congress in 1938 to
support liquidity, stability and affordability in the secondary
mortgage market, where existing mortgage-related assets are
purchased and sold. Our charter does not permit us to originate
loans or lend money directly to consumers in the primary
mortgage market. Our most significant activity is securitizing
mortgage loans originated by lenders into Fannie Mae
mortgage-backed securities that we guarantee, which we refer to
as Fannie Mae MBS. We also purchase mortgage loans and
mortgage-related securities for our mortgage portfolio. We
obtain funds to support our business activities by issuing a
variety of debt securities in the domestic and international
capital markets.
We are a corporation chartered by the U.S. Congress. Our
conservator is a U.S. government agency. Treasury owns our
senior preferred stock and a warrant to purchase 79.9% of our
common stock, and Treasury has made a commitment under a senior
preferred stock purchase agreement to provide us with funds
under specified conditions to maintain a positive net worth. The
U.S. government does not guarantee our securities or other
obligations.
Our common stock was delisted from the New York Stock Exchange
and the Chicago Stock Exchange on July 8, 2010 and since
then has been traded in the
over-the-counter
market and quoted on the OTC Bulletin Board under the
symbol FNMA. Our debt securities are actively traded
in the
over-the-counter
market.
1
In the first half of 2011, we continued our work to provide
liquidity and support to the mortgage market, grow the strong
new book of business we have been acquiring since
January 1, 2009, and minimize our losses from delinquent
loans.
Providing
Liquidity and Support to the Mortgage Market
Our
Liquidity and Support Activities
We provide liquidity and support to the U.S. mortgage
market in a number of important ways:
|
|
|
|
|
We serve as a stable source of funds for purchases of homes and
multifamily rental housing, as well as for refinancing existing
mortgages. We provided nearly $2 trillion in liquidity to the
mortgage market from January 1, 2009 through June 30,
2011 through our purchases and guarantees of mortgage loans,
which enabled over 7 million borrowers to purchase homes or
refinance loans and financed nearly 857,000 units of
multifamily housing.
|
|
|
|
We are a consistent market presence as we continue to provide
liquidity to the mortgage market even when other sources of
capital have exited the market, as evidenced by the events of
the last few years. We estimate that we, Freddie Mac and Ginnie
Mae have collectively guaranteed more than 80% of the
single-family mortgages originated in the United States since
January 1, 2009.
|
|
|
|
We have strengthened our lending standards to support
sustainable homeownership. Our support enables borrowers to have
access to a variety of conforming mortgage products, including
long-term, fixed-rate mortgages, such as the prepayable
30-year
fixed-rate mortgage that protects homeowners from interest rate
swings.
|
|
|
|
We helped more than 874,000 homeowners struggling to pay their
mortgages work out their loans from January 1, 2009 through
June 30, 2011, which helped to support neighborhoods, home
prices and the housing market.
|
|
|
|
We support affordability in the multifamily rental market. The
vast majority of the multifamily units we financed during 2009
and 2010 were affordable to families earning at or below the
median income in their area.
|
|
|
|
Borrowers typically pay a lower interest rate on loans purchased
or guaranteed by Fannie Mae, Freddie Mac or Ginnie Mae. Mortgage
originators are generally able to offer borrowers lower mortgage
rates on conforming loan products, including ours, in part
because of the value investors place on GSE-guaranteed
mortgage-related securities.
|
|
|
|
In addition to purchasing and guaranteeing loans, we provide
funds to the mortgage market through short-term financing and
other activities. These activities are described in more detail
in our 2010
Form 10-K
in BusinessBusiness SegmentsCapital
Markets.
|
2011
Acquisitions and Market Share
In the first half of 2011, we purchased or guaranteed
approximately $306 billion in loans, measured by unpaid
principal balance, which includes approximately $36 billion
in delinquent loans we purchased from our single-family MBS
trusts. Excluding delinquent loans purchased from our MBS
trusts, our purchases and guarantees during the first half of
2011 enabled our lender customers to finance approximately
1,238,000 single-family conventional loans and loans secured by
multifamily properties with approximately 179,000 units. We
use the term acquire in this report to refer to both
our purchases and our guarantees of mortgage loans.
We remained the largest single issuer of mortgage-related
securities in the secondary market during the second quarter of
2011, with an estimated market share of new single-family
mortgage-related securities issuances of 43.2%. In comparison,
our estimated market share of new single-family mortgage-related
securities issuances was 48.6% in the first quarter of 2011 and
39.1% in the second quarter of 2010.
2
We remained a constant source of liquidity in the multifamily
market. We owned or guaranteed approximately one-fifth of the
outstanding debt on multifamily properties as of March 31,
2011 (the latest date for which information was available).
Summary
of Our Financial Performance for the Second Quarter and First
Half of 2011
Our financial results for the second quarter and the first half
of 2011 reflect the continued weakness in the housing and
mortgage markets, which remain under pressure from high levels
of unemployment, underemployment and the prolonged decline in
home prices since their peak in the third quarter of 2006.
Credit-related expenses continue to be the primary driver of our
net losses for each period presented. Our credit-related
expenses vary from period to period primarily based on changes
in home prices, borrower payment behavior, the types and volumes
of loss mitigation activities completed, and actual and
estimated recoveries from our lender counterparties.
Comprehensive
Loss
Our net loss and total comprehensive loss for the second quarter
of 2011 were both $2.9 billion. In comparison, we
recognized a total comprehensive loss of $6.3 billion in
the first quarter of 2011, consisting of a net loss of
$6.5 billion and other comprehensive income of
$181 million. We recognized total comprehensive income of
$447 million in the second quarter of 2010, consisting of a
net loss of $1.2 billion and other comprehensive income of
$1.7 billion (primarily driven by a reduction in our
unrealized losses due to significantly improved fair value of
available-for-sale
securities).
Our total comprehensive loss for the first half of 2011 was
$9.2 billion, consisting of a net loss of $9.4 billion
and other comprehensive income of $183 million. In
comparison, we recognized a total comprehensive loss of
$9.7 billion in the first half of 2010, consisting of a net
loss of $12.8 billion and other comprehensive income of
$3.0 billion (primarily driven by a reduction in our
unrealized losses due to significantly improved fair value of
available-for-sale
securities).
Second Quarter 2011 vs. First Quarter
2011. The $3.6 billion decrease in our net
loss was primarily due to a $5.0 billion decrease in our
credit-related expenses driven by the deterioration in home
prices in the first quarter of 2011, which was not present in
the second quarter of 2011, and higher amounts received from
lenders related to our outstanding repurchase requests. This was
partially offset by net fair value losses of $1.6 billion
in the second quarter of 2011 driven by losses on our risk
management derivatives due to a decline in swap interest rates
during the period, compared with net fair value gains of
$289 million in the first quarter of 2011.
Second Quarter 2011 vs. Second Quarter
2010. The $1.7 billion increase in our net
loss was primarily due to a $1.2 billion increase in
credit-related expenses and $1.6 billion in net fair value
losses in the second quarter of 2011 driven by losses on our
risk management derivatives due to a decline in swap interest
rates during the period, compared with $303 million in net
fair value gains in the second quarter of 2010. These were
partially offset by a $765 million increase in net interest
income. The increase in credit-related expenses was primarily
driven by an increase in the number of modified loans that are
subject to individual impairment, a decrease in home prices on a
national basis and the longer period of time that loans continue
to remain delinquent, partially offset by higher amounts
received from lenders related to our outstanding repurchase
requests.
First Half of 2011 vs. First Half of 2010. The
$3.4 billion decrease in our net loss was primarily due to
a $2.9 billion increase in our net interest income driven
by lower funding costs, partially offset by a $366 million
increase in our credit-related expenses.
See Consolidated Results of Operations for more
information on our results.
Net
Worth
Our net worth deficit of $5.1 billion as of June 30,
2011 reflects the recognition of our total comprehensive loss of
$2.9 billion and our payment to Treasury of
$2.3 billion in senior preferred stock dividends during the
3
second quarter of 2011. The Acting Director of FHFA will submit
a request to Treasury on our behalf for $5.1 billion to
eliminate our net worth deficit.
In the second quarter of 2011, we received $8.5 billion in
funds from Treasury to eliminate our net worth deficit as of
March 31, 2011. Upon receipt of the additional funds
requested to eliminate our net worth deficit as of June 30,
2011, the aggregate liquidation preference on the senior
preferred stock will be $104.8 billion, which will require
an annualized dividend payment of $10.5 billion. This
amount exceeds our reported annual net income for each year
since our inception. Through June 30, 2011, we have paid an
aggregate of $14.7 billion to Treasury in dividends on the
senior preferred stock.
Table 1 below displays our Treasury draw and senior preferred
stock dividend payments to Treasury since entering
conservatorship on September 6, 2008.
Table
1: Treasury Draw and Dividend Payments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 to date
|
|
|
Cumulative
|
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
(first half)
|
|
|
Total
|
|
|
|
(Dollars in billions)
|
|
|
Senior preferred stock
dividends(1)
|
|
$
|
|
|
|
$
|
2.5
|
|
|
$
|
7.7
|
|
|
$
|
4.5
|
|
|
$
|
14.7
|
|
Treasury
draw(2)(3)
|
|
|
15.2
|
|
|
|
60.0
|
|
|
|
15.0
|
|
|
|
13.6
|
|
|
|
103.8
|
|
Cumulative percentage of senior preferred stock dividends to
Treasury draw
|
|
|
0.2
|
%
|
|
|
3.3
|
%
|
|
|
11.3
|
%
|
|
|
14.2
|
%
|
|
|
14.2
|
%
|
|
|
|
(1) |
|
Represents total quarterly cash
dividends paid to Treasury, during the periods presented, based
on an annual rate of 10% per year on the aggregate liquidation
preference of the senior preferred stock.
|
|
(2) |
|
Represents the total draws required
and requested from Treasury based on our quarterly net worth
deficits for the periods presented. Draw requests were funded in
the quarter following each quarterly net worth deficit.
|
|
(3) |
|
Treasury draws do not include the
initial $1.0 billion liquidation preference of the senior
preferred stock, for which we did not receive any cash proceeds.
|
Total
Loss Reserves
Our total loss reserves, which reflect our estimate of the
probable losses we have incurred in our guaranty book of
business, increased to $74.8 billion as of June 30,
2011 from $72.1 billion as of March 31, 2011 and
$66.3 billion as of December 31, 2010. Our total loss
reserve coverage to total nonperforming loans was 36.91% as of
June 30, 2011, compared with 34.66% as of March 31,
2011 and 30.85% as of December 31, 2010. The continued
stress on a broad segment of borrowers from persistent high
levels of unemployment and underemployment and the prolonged
decline in home prices have caused our total loss reserves to
remain high for the past few years. Further, the shift in our
nonperforming loan balance from loans in our collective reserve
to loans that are individually impaired has caused our coverage
ratio to increase.
Our
Strong New Book of Business and Expected Losses on Our Legacy
Book of Business
We refer to the single-family loans we have acquired since the
beginning of 2009 as our new single-family book of
business and the single-family loans we acquired prior to
2009 as our legacy book of business. In this
section, we discuss our expectations regarding the profitability
of our new single-family book of business, as well as the
performance and credit profile of these loans to date. We also
discuss our expectations regarding losses on the loans in our
legacy book of business.
Factors
that Could Cause Actual Results to be Materially Different from
Our Estimates and Expectations
We present a number of estimates and expectations in this
executive summary regarding the profitability of single-family
loans we have acquired, our single-family credit losses and
credit-related expenses, and our draws from and dividends to be
paid to Treasury. These estimates and expectations are
forward-looking statements based on our current assumptions
regarding numerous factors, including future home prices and the
future performance of our loans. Our future estimates of these
amounts, as well as the actual amounts, may differ materially
from our current estimates and expectations as a result of home
price changes, changes in
4
interest rates, unemployment, other macroeconomic variables,
direct and indirect consequences resulting from failures by
servicers to follow proper procedures in the administration of
foreclosure cases, government policy, changes in generally
accepted accounting principles (GAAP), credit
availability, social behaviors, the volume of loans we modify,
the effectiveness of our loss mitigation strategies, management
of our real-estate owned (REO) inventory and pursuit
of contractual remedies, changes in the fair value of our assets
and liabilities, impairments of our assets, and many other
factors, including those discussed in Risk Factors,
Forward-Looking Statements and elsewhere in this
report and in Risk Factors in our 2010
Form 10-K.
For example, if the economy were to enter a deep recession, we
would expect actual outcomes to differ substantially from our
current expectations.
Building
a Strong New Single-Family Book of Business
Expected
Profitability of Our Single-Family Acquisitions
Our new single-family book of business has a strong overall
credit profile and is performing well. While it is too early to
know how loans in our new single-family book of business will
ultimately perform, given their strong credit risk profile, low
levels of payment delinquencies shortly after acquisition, and
low serious delinquency rates, we expect that, over their
lifetime, these loans will be profitable, by which we mean they
will generate more fee income than credit losses and
administrative costs. Table 2 provides information about whether
we expect loans we acquired in 1991 through the first half of
2011 to be profitable, and the percentage of our single-family
guaranty book of business represented by these loans as of
June 30, 2011. The expectations reflected in Table 2 are
based on the credit risk profile of the loans we have acquired,
which we discuss in more detail in Table 4: Credit Profile
of Single-Family Conventional Loans Acquired and in
Table 35: Risk Characteristics of Single-Family
Conventional Business Volume and Guaranty Book of
Business. These expectations are also based on numerous
other assumptions, including our expectations regarding home
price declines set forth in Outlook and other
macroeconomic factors. As shown in Table 2, we expect loans we
have acquired in 2009, 2010 and the first half of 2011 to be
profitable over their lifetime. If future macroeconomic
conditions turn out to be significantly more adverse than our
expectations, these loans could become unprofitable. For
example, we believe that these loans would become unprofitable
if home prices declined more than 10% from their June 2011
levels over the next five years based on our home price index.
5
Table
2: Expected Lifetime Profitability of Single-Family
Loans Acquired in 1991 through the First Half of 2011
As Table 2 shows, the years in which we acquired single-family
loans that we expect will be unprofitable are 2004 through 2008.
The vast majority of our realized credit losses since the
beginning of 2009 were attributable to loans we acquired in 2005
through 2008. Although the 2004 vintage has been profitable to
date, we currently believe that this vintage will not be
profitable over its lifetime. While we previously believed the
2004 vintage would perform close to break-even, our expectation
for long-term home price growth has worsened, which has changed
our expectation of future borrower behavior regarding these
loans. We expect the 2005 through 2008 vintages to be
significantly more unprofitable than the 2004 vintage. The loans
we acquired in 2004 were originated under more conservative
acquisition policies than loans we acquired from 2005 through
2008; however, because our 2004 acquisitions were made during a
time when home prices were rapidly increasing, their performance
is expected to suffer from the significant decline in home
prices since 2006. The ultimate long-term performance and
profitability of the 2004 vintage will depend on many factors,
including changes in home prices, other economic conditions and
borrower behavior.
Loans we have acquired since the beginning of 2009 comprised 47%
of our single-family guaranty book of business as of
June 30, 2011. Our 2005 to 2008 acquisitions are becoming a
smaller percentage of our single-
6
family guaranty book of business, having decreased from 39% of
our single-family guaranty book of business as of
December 31, 2010 to 34% as of June 30, 2011. Our 2004
acquisitions constituted 5% of our single-family guaranty book
of business as of June 30, 2011.
Serious
Delinquency Rates by Year of Acquisition
In our experience, an early predictor of the ultimate
performance of loans is the rate at which the loans become
seriously delinquent (three or more months past due or in the
foreclosure process) within a short period of time after
acquisition. Loans we acquired in 2009 and 2010 have experienced
historically low levels of delinquencies shortly after their
acquisition. Table 3 shows, for single-family loans we acquired
in each year from 2001 to 2010, the percentage that were
seriously delinquent as of the end of the second quarter
following the acquisition year. Loans we acquired in 2011 are
not included in this table because they were originated so
recently that many of them could not yet have become seriously
delinquent. As Table 3 shows, the percentage of our 2009
acquisitions that were seriously delinquent as of the end of the
second quarter following their acquisition year was
approximately eight times lower than the average comparable
serious delinquency rate for loans acquired in 2005 through
2008. For loans originated in 2010, this percentage was
approximately ten times lower than the average comparable rate
for loans acquired in 2005 through 2008. Table 3 also shows
serious delinquency rates for each years acquisitions as
of June 30, 2011. Except for the 2008 and more recent
acquisition years, whose serious delinquency rates are likely
lower than they will be after the loans have aged, Table 3 shows
that the current serious delinquency rate generally tracks the
trend of the serious delinquency rate as of the end of the
second quarter following the year of acquisition. Below the
table we provide information about the economic environment in
which the loans were acquired, specifically home price
appreciation and unemployment levels.
7
Table
3: Single-Family Serious Delinquency Rates by Year of
Acquisition
|
|
|
*
|
|
For 2010, the serious delinquency
rate as of June 30, 2011 is the same as the serious
delinquency rate as of the end of the second quarter following
the acquisition year.
|
|
(1) |
|
Based on Fannie Maes Home
Price Index (HPI), which measures average price changes based on
repeat sales on the same properties. For 2011, the data show an
initial estimate based on purchase transactions in
Fannie-Freddie acquisition and public deed data available
through the end of June 2011, supplemented by preliminary data
available for July 2011. Previously reported data has been
revised to reflect additional available historical data.
Including subsequently available data may lead to materially
different results.
|
|
(2) |
|
Based on the average national
unemployment rates for each month reported in the labor force
statistics current population survey (CPS), Bureau of Labor
Statistics.
|
Credit
Profile of Our Single-Family Acquisitions
Single-family loans we purchased or guaranteed from 2005 through
2008 were acquired during a period when home prices were rising
rapidly, peaked, and then started to decline sharply, and
underwriting and eligibility standards were more relaxed than
they are now. These loans were characterized, on average and as
discussed below, by higher
loan-to-value
(LTV) ratios and lower FICO credit scores than loans
we have acquired since
8
January 1, 2009. In addition, many of these loans were
Alt-A loans or had other higher-risk loan attributes such as
interest-only payment features. As a result of the sharp
declines in home prices, 33% of the loans that we acquired from
2005 through 2008 had
mark-to-market
LTV ratios that were greater than 100% as of June 30, 2011,
which means the principal balance of the borrowers primary
mortgage exceeded the current market value of the
borrowers home. This percentage is higher when second lien
loans are included. The sharp decline in home prices, the severe
economic recession that began in December 2007 and continued
through June 2009, and continuing high unemployment and
underemployment have significantly and adversely impacted the
performance of loans we acquired from 2005 through 2008. We are
taking a number of actions to reduce our credit losses. We
discuss these actions and our strategy in Our Strategies
and Actions to Reduce Credit Losses on Loans in our Legacy Book
of Business and MD&ARisk
ManagementCredit Risk ManagementSingle-Family
Mortgage Credit Risk Management in this report and in
BusinessExecutive SummaryOur Strategies and
Actions to Reduce Credit Losses on Loans in our Single-Family
Guaranty Book of Business in our 2010
Form 10-K.
In 2009, we began to see the effect of actions we took,
beginning in 2008, to significantly strengthen our underwriting
and eligibility standards and change our pricing to promote
sustainable homeownership and stability in the housing market.
As a result of these changes and other market dynamics, we
reduced our acquisitions of loans with higher-risk attributes.
Compared with the loans we acquired in 2005 through 2008, the
loans we have acquired since January 1, 2009 have had
better overall credit risk profiles at the time we acquired them
and their early performance has been strong. Our experience has
been that loans with characteristics such as lower original LTV
ratios (that is, more equity held by the borrowers in the
underlying properties), higher FICO credit scores and more
stable payments will perform better than loans with risk
characteristics such as higher original LTV ratios, lower FICO
credit scores, Alt-A underwriting and payments that may adjust
over the term of the loan.
Table 4 shows the credit risk profile of the single-family loans
we have acquired since January 1, 2009 compared to the
loans we acquired from 2005 through 2008.
Table
4: Credit Profile of Single-Family Conventional Loans
Acquired(1)
|
|
|
|
|
|
|
|
|
|
|
Acquisitions from 2009
|
|
|
Acquisitions from 2005
|
|
|
|
through the first half of 2011
|
|
|
through 2008
|
|
|
Weighted average
loan-to-value
ratio at origination
|
|
|
68
|
%
|
|
|
73
|
%
|
Weighted average FICO credit score at origination
|
|
|
761
|
|
|
|
722
|
|
Fully amortizing, fixed-rate loans
|
|
|
95
|
%
|
|
|
86
|
%
|
Alt-A
loans(2)
|
|
|
1
|
%
|
|
|
14
|
%
|
Interest-only
|
|
|
1
|
%
|
|
|
12
|
%
|
Original
loan-to-value
ratio > 90%
|
|
|
6
|
%
|
|
|
11
|
%
|
FICO credit score < 620
|
|
|
|
*
|
|
|
5
|
%
|
|
|
|
*
|
|
Represents less than 0.5% of the
total acquisitions.
|
|
(1) |
|
Loans that meet more than one
category are included in each applicable category.
|
|
(2) |
|
Newly originated Alt-A loans
acquired in 2009 through 2011 consist of the refinance of
existing loans.
|
Improvements in the credit risk profile of our acquisitions
since the beginning of 2009 over acquisitions in prior years
reflect changes that we made to our pricing and eligibility
standards, as well as changes that mortgage insurers made to
their eligibility standards. We discuss these changes in our
2010
Form 10-K
in BusinessExecutive SummaryOur Expectations
Regarding Profitability, the Single-Family Loans We Acquired
Beginning in 2009, and Credit LossesCredit Profile of Our
Single-Family Acquisitions. In addition, the Federal
Housing Administrations (FHA) role as the
lower-cost option for some consumers for loans with higher LTV
ratios reduced our acquisitions of these types of loans after
2008. The credit risk profile of our acquisitions since the
beginning of 2009 has been influenced further by its significant
percentage of refinanced loans. Refinanced loans generally have
better credit profiles than purchase money loans. As we discuss
in Outlook below, we expect fewer refinancings in
2011 and 2012 than in 2010.
9
In 2010 and 2011 our acquisitions of refinanced loans included a
significant number of loans under our Refi
Plustm
initiative. Refi Plus loans constituted approximately 27% of our
total single-family acquisitions in the first half of 2011 and
approximately 23% of total single-family acquisitions in all of
2010. Under Refi Plus we acquire refinancings of performing
Fannie Mae loans that have current LTV ratios up to 125% and, in
some cases, lower FICO credit scores than we generally require.
Refi Plus loans reduce the borrowers monthly payments or
are otherwise more sustainable than the borrowers old
loans. Our acquisitions under Refi Plus include our acquisitions
under the Home Affordable Refinance Program (HARP),
which was established by the Administration to help borrowers
who may be unable to refinance the mortgage loan on their
primary residence due to a decline in home values. The LTV
ratios at origination for our 2010 and 2011 acquisitions are
higher than for our 2009 acquisitions, primarily due to our
acquisition of Refi Plus loans. The percentage of loans with LTV
ratios at origination greater than 90% has increased from 4% for
2009 acquisitions to 7% for 2010 acquisitions and 10% for
acquisitions in the first half of 2011.
Despite the increases in LTV ratios at origination associated
with Refi Plus, the overall credit profile of our 2010 and 2011
acquisitions remains significantly stronger than the credit
profile of our 2005 through 2008 acquisitions. Whether the loans
we acquire in the future exhibit an overall credit profile
similar to our acquisitions since the beginning of 2009 will
depend on a number of factors, including our future eligibility
standards and those of mortgage insurers, the percentage of loan
originations representing refinancings, our future objectives,
government policy, and market and competitive conditions.
Expected
Losses on Our Legacy Book of Business
The single-family credit losses we realized from January 1,
2009 through June 30, 2011, combined with the amounts we
have reserved for single-family credit losses as of
June 30, 2011, as described below, total approximately
$130 billion. The vast majority of these losses are
attributable to single-family loans we purchased or guaranteed
from 2005 through 2008.
While loans we acquired in 2005 through 2008 will give rise to
additional credit losses that we will realize when the loans are
charged off (upon foreclosure or our acceptance of a short sale
or
deed-in-lieu
of foreclosure), we estimate that we have reserved for the
substantial majority of the remaining losses on these loans.
Even though we believe a substantial majority of the credit
losses we have yet to realize on these loans has already been
reflected in our results of operations as credit-related
expenses, we expect that our credit-related expenses will be
higher in 2011 than in 2010 as weakness in the housing and
mortgage markets continues. We also expect that future defaults
on loans in our legacy book of business and the resulting
charge-offs will occur over a period of years. In addition,
given the large current and anticipated supply of single-family
homes in the market, we anticipate that it will take years
before our REO inventory is reduced to pre-2008 levels.
We show how we calculate our realized credit losses in
Table 14: Credit Loss Performance Metrics. Our
reserves for credit losses described in this discussion consist
of (1) our allowance for loan losses, (2) our
allowance for accrued interest receivable, (3) our
allowance for preforeclosure property taxes and insurance
receivables, and (4) our reserve for guaranty losses
(collectively, our total loss reserves), plus the
portion of fair value losses on loans purchased out of MBS
trusts reflected in our condensed consolidated balance sheets
that we estimate represents accelerated credit losses we expect
to realize. For more information on our reserves for credit
losses, please see Table 11: Total Loss Reserves.
The fair value losses that we consider part of our reserves are
not included in our total loss reserves. The
majority of the fair value losses were recorded prior to our
adoption in 2010 of new accounting standards on the transfers of
financial assets and the consolidation of variable interest
entities. Prior to our adoption of the new standards, upon our
acquisition of credit-impaired loans out of unconsolidated MBS
trusts, we recorded fair value loss charge-offs against our
reserve for guaranty losses to the extent that the acquisition
cost of these loans exceeded their estimated fair value. We
expect to realize a portion of these fair value losses as credit
losses in the future (for loans that eventually involve
charge-offs or foreclosure), yet these fair value losses have
already reduced the mortgage loan balances reflected in our
condensed consolidated balance sheets and have effectively been
recognized in our condensed consolidated statements of
operations and
10
comprehensive loss through our provision for guaranty losses. We
consider these fair value losses as an effective
reserve, apart from our total loss reserves, to the extent
that we expect to realize credit losses on the acquired loans in
the future.
Our
Strategies and Actions to Reduce Credit Losses on Loans in Our
Legacy Book of Business
To reduce the credit losses we ultimately incur on our legacy
book of business, we have been focusing our efforts on the
following strategies:
|
|
|
|
|
Reducing defaults;
|
|
|
|
Efficiently managing timelines for home retention solutions,
foreclosure alternatives, and foreclosures;
|
|
|
|
Pursuing foreclosure alternatives to reduce the severity of the
losses we incur;
|
|
|
|
Managing our REO inventory to reduce costs and maximize sales
proceeds; and
|
|
|
|
Pursuing contractual remedies from lenders and providers of
credit enhancement.
|
Pursuing home retention solutions, such as loan modifications,
is a key aspect of our strategy to reduce defaults. We have
completed over 603,000 loan modifications since January 1,
2009. Although the high number of modifications we have
completed in recent periods has contributed to our
credit-related expenses, we believe that, if these modifications
are successful in reducing foreclosures and keeping borrowers in
their homes, they may benefit the housing market and may help
reduce our long-term credit losses from what they otherwise
would have been if we had foreclosed on the loans. The ultimate
long-term success of our current modification efforts is
uncertain and will be highly dependent on economic factors, such
as unemployment rates, household wealth and income, and home
prices. See Risk ManagementCredit Risk
ManagementSingle-Family Mortgage Credit Risk
ManagementProblem Loan ManagementLoan Workout
Metrics for a description of our modification and other
home retention efforts. For a description of the impact of
modifications on our credit-related expenses, see
Consolidated Results of OperationsCredit-Related
ExpensesProvision for Credit Losses.
Improving servicing standards is another key aspect of our
strategy to reduce defaults. As described in New Servicing
Standards for Delinquent Loans, in June 2011, we issued
new servicing standards for delinquent loans pursuant to
FHFAs Servicing Alignment Initiative.
For more information on the strategies and actions we are taking
to minimize our credit losses, see BusinessExecutive
SummaryOur Strategies and Actions to Reduce Credit Losses
on Loans in our Single-Family Guaranty Book of Business in
our 2010
Form 10-K
and Risk ManagementCredit Risk
ManagementSingle-Family Mortgage Credit Risk
Management in our 2010
Form 10-K
and in this report.
New
Servicing Standards for Delinquent Loans
Our mortgage servicers are the primary point of contact for
borrowers and perform a vital role in our efforts to reduce
defaults and pursue foreclosure alternatives. In June, we issued
new standards for mortgage servicers regarding the management of
delinquent loans, default prevention and foreclosure time frames
under FHFAs Servicing Alignment Initiative. The Servicing
Alignment Initiative is a FHFA-directed effort to establish
consistent policies and processes for the servicing of
delinquent loans owned or guaranteed by Fannie Mae and Freddie
Mac.
These new servicing standards require servicers to take a more
consistent approach to borrower communications, loan
modifications and other workouts, and, when necessary,
foreclosures. The new servicing standards are designed to:
|
|
|
|
|
achieve earlier, more frequent and more effective contact with
borrowers, including creating a uniform standard for
communicating with borrowers;
|
|
|
|
set clear timelines for the foreclosure process; and
|
11
|
|
|
|
|
improve servicer performance by providing monetary incentives to
servicers that exceed specified performance benchmarks for loan
workouts and by imposing fees on servicers that fail to meet
specified loan workout benchmarks or that fail to meet
foreclosure timelines.
|
Servicers are required to implement the new servicing standards
related to the management of delinquent loans and default
prevention by no later than October 1, 2011. The new
standards relating to foreclosure time frames were effective as
of January 1, 2011.
We believe these new servicing standards will increase
servicers effectiveness in reaching borrowers, bring
greater consistency and clarity to servicer communications with
borrowers, and increase the likelihood that servicers will
contact borrowers early in the default management process, which
is one of the most important factors in reaching a resolution
that avoids foreclosure. In addition, in cases where a
foreclosure cannot be avoided, we believe these standards will
bring greater consistency, fairness and efficiency to the
foreclosure process.
Credit
Performance
Table 5 presents information for each of the last six quarters
about the credit performance of mortgage loans in our
single-family guaranty book of business and actions taken by our
servicers with borrowers to resolve existing or potential
delinquent loan payments. We refer to these actions as
workouts. The workout information in Table 5 does
not reflect repayment plans and forbearances that have been
initiated but not completed, nor does it reflect trial
modifications that have not become permanent.
Table
5: Credit Statistics, Single-Family Guaranty Book of
Business(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011
|
|
|
2010
|
|
|
|
Q2
|
|
|
|
|
|
|
|
|
Full
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
YTD
|
|
|
Q2
|
|
|
Q1
|
|
|
Year
|
|
|
Q4
|
|
|
Q3
|
|
|
Q2
|
|
|
Q1
|
|
|
|
(Dollars in millions)
|
|
|
As of the end of each period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Serious delinquency
rate(2)
|
|
|
4.08
|
%
|
|
|
4.08
|
%
|
|
|
4.27
|
%
|
|
|
4.48
|
%
|
|
|
4.48
|
%
|
|
|
4.56
|
%
|
|
|
4.99
|
%
|
|
|
5.47
|
%
|
Nonperforming
loans(3)
|
|
$
|
200,793
|
|
|
$
|
200,793
|
|
|
$
|
206,098
|
|
|
$
|
212,858
|
|
|
$
|
212,858
|
|
|
$
|
212,305
|
|
|
$
|
217,216
|
|
|
$
|
222,892
|
|
Foreclosed property inventory:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of properties
|
|
|
135,719
|
|
|
|
135,719
|
|
|
|
153,224
|
|
|
|
162,489
|
|
|
|
162,489
|
|
|
|
166,787
|
|
|
|
129,310
|
|
|
|
109,989
|
|
Carrying value
|
|
$
|
12,480
|
|
|
$
|
12,480
|
|
|
$
|
14,086
|
|
|
$
|
14,955
|
|
|
$
|
14,955
|
|
|
$
|
16,394
|
|
|
$
|
13,043
|
|
|
$
|
11,423
|
|
Combined loss
reserves(4)
|
|
$
|
68,887
|
|
|
$
|
68,887
|
|
|
$
|
66,240
|
|
|
$
|
60,163
|
|
|
$
|
60,163
|
|
|
$
|
58,451
|
|
|
$
|
59,087
|
|
|
$
|
58,900
|
|
Total loss
reserves(5)
|
|
$
|
73,116
|
|
|
$
|
73,116
|
|
|
$
|
70,466
|
|
|
$
|
64,469
|
|
|
$
|
64,469
|
|
|
$
|
63,105
|
|
|
$
|
64,877
|
|
|
$
|
66,479
|
|
During the period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreclosed property (number of properties):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions(6)
|
|
|
107,246
|
|
|
|
53,697
|
|
|
|
53,549
|
|
|
|
262,078
|
|
|
|
45,962
|
|
|
|
85,349
|
|
|
|
68,838
|
|
|
|
61,929
|
|
Dispositions
|
|
|
(134,016
|
)
|
|
|
(71,202
|
)
|
|
|
(62,814
|
)
|
|
|
(185,744
|
)
|
|
|
(50,260
|
)
|
|
|
(47,872
|
)
|
|
|
(49,517
|
)
|
|
|
(38,095
|
)
|
Credit-related
expenses(7)
|
|
$
|
17,039
|
|
|
$
|
5,933
|
|
|
$
|
11,106
|
|
|
$
|
26,420
|
|
|
$
|
4,064
|
|
|
$
|
5,559
|
|
|
$
|
4,871
|
|
|
$
|
11,926
|
|
Credit
losses(8)
|
|
$
|
9,414
|
|
|
$
|
3,810
|
|
|
$
|
5,604
|
|
|
$
|
23,133
|
|
|
$
|
3,111
|
|
|
$
|
8,037
|
|
|
$
|
6,923
|
|
|
$
|
5,062
|
|
Loan workout activity (number of loans):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home retention loan
workouts(9)
|
|
|
119,978
|
|
|
|
59,019
|
|
|
|
60,959
|
|
|
|
440,276
|
|
|
|
89,691
|
|
|
|
113,367
|
|
|
|
132,192
|
|
|
|
105,026
|
|
Preforeclosure sales and
deeds-in-lieu
of foreclosure
|
|
|
38,296
|
|
|
|
21,176
|
|
|
|
17,120
|
|
|
|
75,391
|
|
|
|
15,632
|
|
|
|
20,918
|
|
|
|
21,515
|
|
|
|
17,326
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loan workouts
|
|
|
158,274
|
|
|
|
80,195
|
|
|
|
78,079
|
|
|
|
515,667
|
|
|
|
105,323
|
|
|
|
134,285
|
|
|
|
153,707
|
|
|
|
122,352
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan workouts as a percentage of delinquent loans in our
guaranty book of
business(10)
|
|
|
25.37
|
%
|
|
|
25.71
|
%
|
|
|
25.01
|
%
|
|
|
37.30
|
%
|
|
|
30.47
|
%
|
|
|
37.86
|
%
|
|
|
41.18
|
%
|
|
|
31.59
|
%
|
|
|
|
(1) |
|
Our single-family guaranty book of
business consists of (a) single-family mortgage loans held
in our mortgage portfolio, (b) single-family mortgage loans
underlying Fannie Mae MBS, and (c) other credit
enhancements that we
|
12
|
|
|
|
|
provide on single-family mortgage
assets, such as long-term standby commitments. It excludes
non-Fannie Mae mortgage-related securities held in our mortgage
portfolio for which we do not provide a guaranty.
|
|
(2) |
|
Calculated based on the number of
single-family conventional loans that are three or more months
past due and loans that have been referred to foreclosure but
not yet foreclosed upon, divided by the number of loans in our
single-family conventional guaranty book of business. We include
all of the single-family conventional loans that we own and
those that back Fannie Mae MBS in the calculation of the
single-family serious delinquency rate.
|
|
(3) |
|
Represents the total amount of
nonperforming loans including troubled debt restructurings and
HomeSaver Advance (HSA) first-lien loans. A troubled debt
restructuring is a restructuring of a mortgage loan in which a
concession is granted to a borrower experiencing financial
difficulty. HSA first-lien loans are unsecured personal loans in
the amount of past due payments used to bring mortgage loans
current. We generally classify loans as nonperforming when the
payment of principal or interest on the loan is two months or
more past due.
|
|
(4) |
|
Consists of the allowance for loan
losses for loans recognized in our condensed consolidated
balance sheets and the reserve for guaranty losses related to
both single-family loans backing Fannie Mae MBS that we do not
consolidate in our condensed consolidated balance sheets and
single-family loans that we have guaranteed under long-term
standby commitments. For additional information on the change in
our loss reserves see Consolidated Results of
OperationsCredit-Related ExpensesProvision for
Credit Losses.
|
|
(5) |
|
Consists of (a) the combined
loss reserves, (b) allowance for accrued interest
receivable, and (c) allowance for preforeclosure property
taxes and insurance receivables.
|
|
(6) |
|
Includes acquisitions through
deeds-in-lieu
of foreclosure.
|
|
(7) |
|
Consists of the provision for loan
losses, the provision (benefit) for guaranty losses and
foreclosed property expense (income).
|
|
(8) |
|
Consists of (a) charge-offs,
net of recoveries and (b) foreclosed property expense;
adjusted to exclude the impact of fair value losses resulting
from credit-impaired loans acquired from MBS trusts.
|
|
(9) |
|
Consists of (a) modifications,
which do not include trial modifications or repayment plans or
forbearances that have been initiated but not completed;
(b) repayment plans and forbearances completed and
(c) HomeSaver Advance first-lien loans. See Table 39:
Statistics on Single-Family Loan Workouts in Risk
ManagementCredit Risk Management for additional
information on our various types of loan workouts.
|
|
(10) |
|
Calculated based on annualized
problem loan workouts during the period as a percentage of
delinquent loans in our single-family guaranty book of business
as of the end of the period.
|
Our single-family serious delinquency rate has decreased each
month since February 2010. This decrease is primarily the result
of home retention solutions, as well as foreclosure alternatives
and completed foreclosures. The decrease is also attributable to
our acquisition of loans with stronger credit profiles since the
beginning of 2009, as these loans have become an increasingly
larger portion of our single-family guaranty book of business,
resulting in fewer loans becoming seriously delinquent.
Although our single-family serious delinquency rate has
decreased significantly since February 2010, our serious
delinquency rate and the period of time that loans remain
seriously delinquent has been negatively affected in recent
periods by the increase in the average number of days it is
taking to complete a foreclosure. As described in
Foreclosure Delays and Changes in the Foreclosure
Environment, continuing issues in the servicer foreclosure
process, changes in state foreclosure laws, and new court rules
and proceedings have lengthened the time it takes to foreclose
on a mortgage loan in many states. We expect serious delinquency
rates will continue to be affected in the future by home price
changes, changes in other macroeconomic conditions, the length
of the foreclosure process, and the extent to which borrowers
with modified loans continue to make timely payments.
We provide additional information on our credit-related expenses
in Consolidated Results of OperationsCredit-Related
Expenses and on the credit performance of mortgage loans
in our single-family book of business and our loan workouts in
Risk ManagementCredit Risk
ManagementSingle-Family Mortgage Credit Risk
Management.
Foreclosure
Delays and Changes in the Foreclosure Environment
As described in our 2010
Form 10-K,
in the fall of 2010, a number of our single-family mortgage
servicers temporarily halted foreclosures in some or all states
after discovering deficiencies in their processes and the
13
processes of their service providers relating to the execution
of affidavits in connection with the foreclosure process.
Although servicers have indicated that they have generally
lifted their broad, formal foreclosure pauses, the processing of
foreclosures continues to be delayed or halted in many states.
A number of states have changed their foreclosure laws or
implemented new court rules or proceedings in response to the
servicer foreclosure process deficiencies. These actions have
halted or significantly delayed the processing of foreclosures
in those states. In addition, servicers continue to process
foreclosures at a slow pace, as they work to update their
procedures to respond to the recent changes in foreclosure laws
and court rules, as well as to remediate the deficiencies in
their foreclosure procedures.
The changing foreclosure environment has significantly
lengthened the time it takes to foreclose on a mortgage loan in
many states, which has increased our credit-related expenses and
negatively affected our single-family serious delinquency rates.
In addition, our single-family foreclosure rate has decreased
from 1.45% for the first half of 2010 to 1.20% for the first
half of 2011. We believe these changes in the foreclosure
environment will continue to negatively affect our single-family
serious delinquency rates, foreclosure timelines and
credit-related expenses. Moreover, we believe these changes in
the foreclosure environment will delay the recovery of the
housing market because it will take longer to clear the housing
markets supply of distressed homes. Distressed homes
typically sell at a discount to non-distressed homes and
therefore negatively affect overall home prices. See Risk
Factors for further information about the potential impact
of the foreclosure process deficiencies and resulting changes in
the foreclosure environment on our business, results of
operations, financial condition and net worth.
Housing
and Mortgage Market and Economic Conditions
During the second quarter of 2011, the United States economic
recovery continued at a very slow pace. The inflation-adjusted
U.S. gross domestic product, or GDP, rose by 1.3% on an
annualized basis during the quarter, according to the Bureau of
Economic Analysis advance estimate. The overall economy gained
an estimated 260,000 jobs in the second quarter as a result of
employment growth in the private sector. According to the
U.S. Bureau of Labor Statistics, as of June 2011, over the
past 12 months there has been an increase of
1.2 million non-farm jobs. The unemployment rate was 9.2%
in June 2011, compared with 8.8% in March 2011, based on data
from the U.S. Bureau of Labor Statistics. Employment will
likely need to post sustained improvement for an extended period
to have a positive impact on housing.
Existing home sales remained weak during the second quarter of
2011, averaging below first quarter levels. Sales of foreclosed
homes and short sales (distressed sales) continued
to represent an outsized portion of the market. Distressed sales
accounted for 30% of existing home sales in June 2011, down from
32% in June 2010, according to the National Association of
REALTORS®.
While new home sales during the second quarter of 2011 were
higher than first quarter levels, these sales remained at
historically low levels.
The overall mortgage market serious delinquency rate has trended
down since peaking in the fourth quarter of 2009 but has
remained historically high at 8.1% as of March 31, 2011,
according to the Mortgage Bankers Association National
Delinquency Survey. While the supply of new single-family homes
as measured by the inventory/sales ratio declined to its
long-term average level in June, the inventory/sales ratio for
existing single-family homes remained above average. Properties
that are vacant and held off the market, combined with the
portion of properties backing seriously delinquent mortgages not
currently listed for sale, represent a significant shadow
inventory putting downward pressure on home prices.
We estimate that home prices on a national basis increased by
1.8% in the second quarter of 2011 and have declined by 21.6%
from their peak in the third quarter of 2006. Our home price
estimates are based on preliminary data and are subject to
change as additional data become available. The decline in home
prices has left many homeowners with negative equity
in their mortgages, which means their principal mortgage balance
exceeds the current market value of their home. According to
CoreLogic, approximately 11 million, or 23%, of all
residential properties with mortgages were in a negative equity
position in the first quarter of 2011. This increases the risk
that borrowers might walk away from their mortgage obligations,
causing the loans to become delinquent and proceed to
foreclosure.
14
During the second quarter of 2011, national multifamily market
fundamentals, which include factors such as effective rents and
vacancy rates, continued to improve. Based on preliminary
third-party data, we estimate that the national multifamily
vacancy rate fell to 6.8% in the second quarter of 2011, after
having fallen to 7.0% in the first quarter of 2011. In addition,
we estimate that asking rents increased in the second quarter of
2011 by nearly 50 basis points on a national basis. As
indicated by data from Axiometrics, Inc., multifamily concession
rates, the rental discount rate as a percentage of asking rents,
declined during the second quarter to -3.5% as of June 2011. The
increase in rental demand was also reflected in an estimated
increase of 33,000 units in the net number of occupied
rental units during the second quarter of 2011, according to
preliminary data from REIS, Inc. Although national multifamily
market fundamentals continued to improve, certain local markets
and properties continued to underperform compared to the rest of
the country due to localized underlying economic conditions.
Credit
Ratings
While there have been no changes in our credit ratings from
December 31, 2010 to August 2, 2011, on July 15,
2011, Standard & Poors (S&P)
placed our long-term and short-term debt ratings on
CreditWatch with negative implications, following a
similar action on the debt ratings of the U.S. government.
A rating being placed on CreditWatch indicates a substantial
likelihood of a ratings action by S&P within the next
90 days or is a response to events presenting significant
uncertainty to the creditworthiness of an issuer. On
July 14, 2011, S&P stated that it may lower the
long-term debt rating of the U.S. in the next three months
if it concludes that Congress and the Administration have not
achieved a credible solution to the rising U.S. government
debt burden and are not likely to achieve one in the foreseeable
future.
On July 13, 2011, Moodys placed both the
U.S. governments rating and our long-term debt
ratings on review for possible downgrade. Following the raising
of the U.S. governments statutory debt limit on
August 2, 2011, Moodys confirmed both the
U.S. governments rating and our long-term debt
ratings, and removed the designation that these ratings were
under review for possible downgrade. However, Moodys
revised the rating outlook for both the
U.S. governments rating and our long-term debt
ratings to negative. In assigning the negative outlook to the
U.S. governments rating, Moodys indicated there
would be a risk of a downgrade if (1) there is a weakening
in fiscal discipline in the coming year; (2) further fiscal
consolidation measures are not adopted in 2013; (3) the
economic outlook deteriorates significantly; or (4) there
is an appreciable rise in the U.S. governments
funding costs over and above what is currently expected.
S&P, Moodys and Fitch Ratings (Fitch)
have all indicated that they would likely lower their ratings on
the debt of Fannie Mae and certain other government-related
entities if they were to lower their ratings on the
U.S. government.
We currently cannot predict whether one or more of these ratings
agencies will downgrade our debt ratings in the future, or how
long our ratings will remain subject to review for a possible
downgrade by S&P.
Our credit ratings and ratings outlook are included in
Liquidity and Capital ManagementLiquidity
ManagementCredit Ratings. See Risk
Factors for a discussion of the risks to our business
relating to a decrease in our credit ratings.
Outlook
Overall Market Conditions. We expect weakness
in the housing and mortgage markets to continue in the second
half of 2011. The high level of delinquent mortgage loans
ultimately will result in the foreclosure of troubled loans,
which is likely to add to the excess housing inventory. Home
sales are unlikely to rise before the unemployment rate improves
further.
We expect that single-family default and severity rates, as well
as the level of single-family foreclosures, will remain high in
2011. Despite signs of multifamily sector improvement at the
national level, we expect multifamily charge-offs in 2011 to
remain commensurate with 2010 levels as certain local markets
and properties continue to exhibit weak fundamentals. Conditions
may worsen if the unemployment rate increases on either a
national or regional basis.
15
We expect the pace of our loan acquisitions for the remainder of
2011 and for 2012 will be lower than in 2010, primarily because
we expect fewer refinancings as a result of the high number of
mortgages that have already refinanced to low rates in recent
years and the anticipated rise in mortgage rates. Our loan
acquisitions also could be negatively affected by the decrease
in our maximum loan limit in the fourth quarter of 2011. In
addition, if FHA continues to be the lower-cost option for some
consumers, and in some cases the only option, for loans with
higher LTV ratios, our market share could be adversely impacted.
As our acquisitions decline, our future revenues will be
negatively impacted.
We estimate that total originations in the
U.S. single-family mortgage market in 2011 will decrease
from 2010 levels by approximately 30%, from an estimated $1.5
trillion to an estimated $1.1 trillion, and that the amount of
originations in the U.S. single-family mortgage market that
are refinancings will decline from approximately $1.0 trillion
to approximately $573 billion. Refinancings comprised
approximately 77% of our single-family business volume in the
first half of 2011, compared with 78% for all of 2010.
Home Price Declines. We expect that home
prices on a national basis will decline further, with greater
declines in some geographic areas than others, before
stabilizing in 2012. We currently expect that the
peak-to-trough
home price decline on a national basis will range between 23%
and 29%. These estimates are based on our home price index,
which is calculated differently from the S&P/Case-Shiller
U.S. National Home Price Index and therefore results in
different percentages for comparable declines. These estimates
also contain significant inherent uncertainty in the current
market environment regarding a variety of critical assumptions
we make when formulating these estimates, including the effect
of actions the federal government has taken and may take with
respect to housing finance reform; the management of the Federal
Reserves MBS holdings; and the impact of those actions on
home prices, unemployment and the general economic and interest
rate environment. Because of these uncertainties, the actual
home price decline we experience may differ significantly from
these estimates. We also expect significant regional variation
in home price declines and stabilization.
Our 23% to 29%
peak-to-trough
home price decline estimate corresponds to an approximate 32% to
40%
peak-to-trough
decline using the S&P/Case-Shiller index method. Our
estimates differ from the S&P/Case-Shiller index in two
principal ways: (1) our estimates weight expectations by
number of properties, whereas the S&P/Case-Shiller index
weights expectations based on property value, causing home price
declines on higher priced homes to have a greater effect on the
overall result; and (2) our estimates attempt to exclude
sales of foreclosed homes because we believe that differing
maintenance practices and the forced nature of the sales make
foreclosed home prices less representative of market values,
whereas the S&P/Case-Shiller index includes foreclosed
homes sales. We calculate the S&P/Case-Shiller comparison
numbers by modifying our internal home price estimates to
account for weighting based on property value and the impact of
foreclosed property sales. In addition to these differences, our
estimates are based on our own internally available data
combined with publicly available data, and are therefore based
on data collected nationwide, whereas the S&P/Case-Shiller
index is based on publicly available data, which may be limited
in certain geographic areas of the country. Our comparative
calculations to the S&P/Case-Shiller index provided above
are not modified to account for this data pool difference. We
are working on enhancing our home price estimates to identify
and exclude a greater portion of foreclosed home sales. When we
begin reporting these enhanced home price estimates, we expect
that some period to period comparisons of home prices may differ
from those determined using our current estimates.
Credit-Related Expenses and Credit Losses. We
expect that our credit-related expenses and our credit losses
will be higher in 2011 than in 2010. We describe our credit loss
outlook above under Our Strong New Book of Business and
Expected Losses on our Legacy Book of BusinessExpected
Losses on Our Legacy Book of Business.
Uncertainty Regarding our Long-Term Financial Sustainability
and Future Status. There is significant
uncertainty in the current market environment, and any changes
in the trends in macroeconomic factors that we currently
anticipate, such as home prices and unemployment, may cause our
future credit-related expenses and credit losses to vary
significantly from our current expectations. Although
Treasurys funds under the senior preferred stock purchase
agreement permit us to remain solvent and avoid receivership,
the resulting
16
dividend payments are substantial. We do not expect to earn
profits in excess of our annual dividend obligation to Treasury
for the indefinite future. We expect to request additional draws
under the senior preferred stock purchase agreement in future
periods, which will further increase the dividends we owe to
Treasury on the senior preferred stock. We expect that, over
time, our dividend obligation to Treasury will constitute an
increasing portion of our future draws under the senior
preferred stock purchase agreement. As a result of these
factors, there is significant uncertainty about our long-term
financial sustainability.
In addition, there is significant uncertainty regarding the
future of our company, including how long we will continue to be
in existence, the extent of our role in the market, what form we
will have, and what ownership interest, if any, our current
common and preferred stockholders will hold in us after the
conservatorship is terminated. We expect this uncertainty to
continue. On February 11, 2011 Treasury and the Department
of Housing and Urban Development (HUD) released a
report to Congress on reforming Americas housing finance
market. The report states that the Administration will work with
FHFA to determine the best way to responsibly wind down both
Fannie Mae and Freddie Mac. The report emphasizes the importance
of providing the necessary financial support to Fannie Mae and
Freddie Mac during the transition period. We cannot predict the
prospects for the enactment, timing or content of legislative
proposals regarding long-term reform of the GSEs. See
Legislative and Regulatory Developments in this
report and Legislation and GSE Reform in our 2010
Form 10-K
for discussions of recent legislative reform of the financial
services industry and proposals for GSE reform that could affect
our business. See Risk Factors in this report for a
discussion of the risks to our business relating to the
uncertain future of our company.
GSE
Reform
As required by the Dodd-Frank Wall Street Reform and Consumer
Protection Act (the Dodd-Frank Act), on
February 11, 2011, Treasury and HUD released their report
to Congress on ending the conservatorships of Fannie Mae and
Freddie Mac and reforming the housing finance market. The report
provides that the Administration will work with FHFA to
determine the best way to responsibly reduce Fannie Maes
and Freddie Macs role in the market and ultimately wind
down both institutions.
The report identifies a number of policy steps that could be
used to wind down Fannie Mae and Freddie Mac, reduce the
governments role in housing finance and help bring private
capital back to the mortgage market. These steps include
(1) increasing guaranty fees, (2) gradually increasing
the level of required down payments so that any mortgages
insured by Fannie Mae or Freddie Mac eventually have at least a
10% down payment, (3) reducing conforming loan limits to
those established in the Federal Housing Finance Regulatory
Reform Act of 2008 (the 2008 Reform Act),
(4) encouraging Fannie Mae and Freddie Mac to pursue
additional credit loss protection and (5) reducing Fannie
Maes and Freddie Macs portfolios, consistent with
Treasurys senior preferred stock purchase agreements with
the companies.
In addition, the report outlines three potential options for a
new long-term structure for the housing finance system following
the wind-down of Fannie Mae and Freddie Mac. The first option
would privatize housing finance almost entirely. The second
option would add a government guaranty mechanism that could
scale up during times of crisis. The third option would involve
the government offering catastrophic reinsurance behind private
mortgage guarantors. Each of these options assumes the continued
presence of programs operated by FHA, the Department of
Agriculture and the Veterans Administration to assist targeted
groups of borrowers. The report does not state whether or how
the existing infrastructure or human capital of Fannie Mae may
be used in the establishment of such a reformed system. The
report emphasizes the importance of proceeding with a careful
transition plan and providing the necessary financial support to
Fannie Mae and Freddie Mac during the transition period. A copy
of the report can be found on the Housing Finance Reform section
of Treasurys Web site, www.Treasury.gov. We are providing
Treasurys Web site address solely for your information,
and information appearing on Treasurys Web site is not
incorporated into this quarterly report on
Form 10-Q.
17
We expect that Congress will continue to hold hearings and
consider legislation in 2011 on the future status of Fannie Mae
and Freddie Mac. Several bills have been introduced that would
place the GSEs into receivership after a period of time and
either grant federal charters to new entities to engage in
activities similar to those currently engaged in by the GSEs or
leave secondary mortgage market activities to entities in the
private sector. For example, legislation has been introduced in
both the House of Representatives and the Senate that would
require FHFA to make a determination within two years of
enactment whether the GSEs were financially viable and, if the
GSEs were determined not to be financially viable, to place them
into receivership. As drafted, these bills may upon enactment
impair our ability to issue securities in the capital markets
and therefore our ability to conduct our business, absent the
federal government providing an explicit guarantee of our
existing and ongoing liabilities.
In addition to bills that seek to resolve the status of the
GSEs, numerous bills have been introduced and considered in the
House of Representatives that could constrain the current
operations of the GSEs or alter the existing authority that FHFA
or Treasury have over the enterprises. The Subcommittee on
Capital Markets and Government Sponsored Enterprises of the
Financial Services Committee has approved bills that would:
|
|
|
|
|
suspend current compensation packages and apply a government pay
scale for GSE employees;
|
|
|
|
require the GSEs to increase guaranty fees;
|
|
|
|
subject GSE loans to the risk retention standards in the
Dodd-Frank Act;
|
|
|
|
require a quicker reduction of GSE portfolios than required
under the senior preferred stock purchase agreement;
|
|
|
|
require Treasury to pre-approve all GSE debt issuances;
|
|
|
|
repeal the GSEs affordable housing goals;
|
|
|
|
provide additional authority to FHFAs Inspector General;
|
|
|
|
prohibit FHFA from approving any new GSE products during
conservatorship or receivership, with certain exceptions;
|
|
|
|
prevent Treasury from amending the senior preferred stock
purchase agreement to reduce the current dividend rate on our
senior preferred stock;
|
|
|
|
abolish the Affordable Housing Trust Fund that the GSEs are
required to fund except when such contributions have been
temporarily suspended by FHFA;
|
|
|
|
require FHFA to identify mission critical assets of the GSEs and
require the GSEs to dispose of non-mission critical assets;
|
|
|
|
cap the maximum aggregate amount of funds Treasury or any other
agency or entity of the federal government can provide to the
GSEs subject to certain qualifications;
|
|
|
|
grant FHFA the authority to revoke the enterprises
charters following receivership under certain
circumstances; and
|
|
|
|
subject the GSEs to the Freedom of Information Act.
|
We expect additional legislation relating to the GSEs to be
introduced and considered by Congress in 2011. We cannot predict
the prospects for the enactment, timing or content of
legislative proposals regarding the future status of the GSEs.
In sum, there continues to be uncertainty regarding the future
of our company, including how long we will continue to be in
existence, the extent of our role in the market, what form we
will have, and what ownership interest, if any, our current
common and preferred stockholders will hold in us after the
conservatorship is terminated. See Risk Factors for
a discussion of the risks to our business relating to the
uncertain future of our company. Also see Risk
Factors in our 2010
Form 10-K
for a discussion of how the uncertain future of
18
our company may adversely affect our ability to retain and
recruit well-qualified employees, including senior management.
Final
Rule Regarding Conservatorship and Receivership
Operations
On June 20, 2011, FHFA issued a final rule establishing a
framework for conservatorship and receivership operations for
the GSEs. The final rule, which became effective on
July 20, 2011, establishes procedures for conservatorship
and receivership, and priorities of claims for contract parties
and other claimants. For example, the final rule clarifies that:
|
|
|
|
|
the powers of the conservator or receiver include continuing the
missions of a regulated entity and ensuring that the operations
of the regulated entity foster liquid, efficient, competitive
and resilient national housing finance markets;
|
|
|
|
the conservator or receiver may disaffirm or repudiate any
contract or lease to which the regulated entity is a party for
up to 18 months following the appointment of a conservator
or receiver;
|
|
|
|
a regulated entity is prohibited from making capital
distributions while in conservatorship unless authorized by the
Director of FHFA; and
|
|
|
|
claims by current or former shareholders (including securities
litigation claims) would receive the lowest priority in a
receivership, behind: (1) administrative expenses of the
receiver (or an immediately preceding conservator),
(2) other general or senior liabilities of the regulated
entity, and (3) obligations subordinated to those of
general creditors.
|
The final rule also provides that FHFA, as conservator, will not
pay securities litigation claims against a regulated entity
during conservatorship, unless the Director of FHFA determines
it is in the interest of the conservatorship.
The final rule is part of FHFAs implementation of the
powers provided by the 2008 Reform Act, and does not seek to
anticipate or predict future conservatorships or receiverships.
Proposed
Rule Regarding Prudential Management and Operations
Standards
On June 20, 2011, FHFA issued a proposed rule establishing
prudential standards relating to the management and operations
of Fannie Mae, Freddie Mac and the Federal Home Loan Banks in
the following ten areas: (1) internal controls and
information systems; (2) independence and adequacy of
internal audit systems; (3) management of market risk
exposure; (4) management of market riskmeasurement
systems, risk limits, stress testing, and monitoring and
reporting; (5) adequacy and maintenance of liquidity and
reserves; (6) management of asset and investment portfolio
growth; (7) investments and acquisitions of assets;
(8) overall risk management processes; (9) management
of credit and counterparty risk; and (10) maintenance of
adequate records. These standards are proposed to be adopted as
guidelines, which the Director of FHFA may modify, revoke or add
to at any time by order. The proposed rule provides that FHFA
may take specified remedial actions if a regulated entity fails
to meet one or more of the standards, such as requiring the
entity to submit a corrective plan or increasing its capital
requirements. FHFA issued the proposed rule pursuant to the
requirements of the Federal Housing Enterprises Financial Safety
and Soundness Act of 1992, as amended by the 2008 Reform Act
(together, the GSE Act).
For additional information on legislative and regulatory matters
affecting us, refer to BusinessLegislation and GSE
Reform and BusinessOur Charter and Regulation
of Our Activities in our 2010
Form 10-K,
and MD&ALegislative and Regulatory
DevelopmentsProposed Rules Implementing the
Dodd-Frank Act in our quarterly report for the quarter
ended March 31, 2011 (First Quarter 2011
Form 10-Q).
19
CRITICAL
ACCOUNTING POLICIES AND ESTIMATES
The preparation of financial statements in accordance with GAAP
requires management to make a number of judgments, estimates and
assumptions that affect the reported amount of assets,
liabilities, income and expenses in the condensed consolidated
financial statements. Understanding our accounting policies and
the extent to which we use management judgment and estimates in
applying these policies is integral to understanding our
financial statements. We describe our most significant
accounting policies in Note 1, Summary of Significant
Accounting Policies of this report and in our 2010
Form 10-K.
We evaluate our critical accounting estimates and judgments
required by our policies on an ongoing basis and update them as
necessary based on changing conditions. Management has discussed
any significant changes in judgments and assumptions in applying
our critical accounting policies with the Audit Committee of our
Board of Directors. We have identified three of our accounting
policies as critical because they involve significant judgments
and assumptions about highly complex and inherently uncertain
matters, and the use of reasonably different estimates and
assumptions could have a material impact on our reported results
of operations or financial condition. These critical accounting
policies and estimates are as follows:
|
|
|
|
|
Fair Value Measurement
|
|
|
|
Total Loss Reserves
|
|
|
|
Other-Than-Temporary
Impairment of Investment Securities
|
See MD&ACritical Accounting Policies and
Estimates in our 2010
Form 10-K
for a detailed discussion of these critical accounting policies
and estimates. We provide below information about our
Level 3 assets and liabilities as of June 30, 2011 as
compared with December 31, 2010. We also describe any
significant changes in the judgments and assumptions we made
during the first half of 2011 in applying our critical
accounting policies and significant changes to critical
estimates.
Fair
Value Measurement
The use of fair value to measure our assets and liabilities is
fundamental to our financial statements and is a critical
accounting estimate because we account for and record a portion
of our assets and liabilities at fair value. In determining fair
value, we use various valuation techniques. We describe the
valuation techniques and inputs used to determine the fair value
of our assets and liabilities and disclose their carrying value
and fair value in Note 13, Fair Value.
Fair
Value HierarchyLevel 3 Assets and
Liabilities
The assets and liabilities that we have classified as
Level 3 consist primarily of financial instruments for
which there is limited market activity and therefore little or
no price transparency. As a result, the valuation techniques
that we use to estimate the fair value of Level 3
instruments involve significant unobservable inputs, which
generally are more subjective and involve a high degree of
management judgment and assumptions. Our Level 3 assets and
liabilities consist of certain mortgage- and asset-backed
securities and residual interests, certain mortgage loans,
certain acquired property, certain long-term debt arrangements
and certain highly structured, complex derivative instruments.
Table 6 presents a comparison, by balance sheet category, of the
amount of financial assets carried in our condensed consolidated
balance sheets at fair value on a recurring basis
(recurring asset) that were classified as
Level 3 as of June 30, 2011 and December 31,
2010. The availability of observable market inputs to measure
fair value varies based on changes in market conditions, such as
liquidity. As a result, we expect the amount of financial
instruments carried at fair value on a recurring basis and
classified as Level 3 to vary each period.
20
Table
6: Level 3 Recurring Financial Assets at Fair
Value
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
June 30,
|
|
|
December 31,
|
|
Balance Sheet Category
|
|
2011
|
|
|
2010
|
|
|
|
(Dollars in millions)
|
|
|
Trading securities
|
|
$
|
4,034
|
|
|
$
|
4,576
|
|
Available-for-sale
securities
|
|
|
30,379
|
|
|
|
31,934
|
|
Mortgage loans
|
|
|
2,365
|
|
|
|
2,207
|
|
Other assets
|
|
|
210
|
|
|
|
247
|
|
|
|
|
|
|
|
|
|
|
Level 3 recurring assets
|
|
$
|
36,988
|
|
|
$
|
38,964
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
3,196,112
|
|
|
$
|
3,221,972
|
|
Total recurring assets measured at fair value
|
|
$
|
154,275
|
|
|
$
|
161,696
|
|
Level 3 recurring assets as a percentage of total assets
|
|
|
1
|
%
|
|
|
1
|
%
|
Level 3 recurring assets as a percentage of total recurring
assets measured at fair value
|
|
|
24
|
%
|
|
|
24
|
%
|
Total recurring assets measured at fair value as a percentage of
total assets
|
|
|
5
|
%
|
|
|
5
|
%
|
Assets measured at fair value on a nonrecurring basis and
classified as Level 3, which are not presented in the table
above, primarily include mortgage loans and acquired property.
The fair value of Level 3 nonrecurring assets totaled
$51.2 billion during the quarter ended June 30, 2011
and $63.0 billion during the year ended December 31,
2010.
Financial liabilities measured at fair value on a recurring
basis and classified as Level 3 consisted of long-term debt
with a fair value of $1.0 billion as of both June 30,
2011 and December 31, 2010, and other liabilities with a
fair value of $131 million as of June 30, 2011 and
$143 million as of December 31, 2010.
Total
Loss Reserves
Our total loss reserves consist of the following components:
|
|
|
|
|
Allowance for loan losses;
|
|
|
|
Allowance for accrued interest receivable;
|
|
|
|
Reserve for guaranty losses; and
|
|
|
|
Allowance for preforeclosure property tax and insurance
receivable.
|
These components can be further divided into single-family
portions, which collectively make up our single-family loss
reserves, and multifamily portions, which collectively make up
our multifamily loss reserves.
In the second quarter of 2011, we updated our loan loss models
to incorporate more recent data on prepayments of modified loans
which contributed to an increase to our allowance for loan
losses of approximately $1.5 billion. The change resulted
in slower expected prepayment speeds, which extended the
expected lives of modified loans and lowered the present value
of cash flows on those loans. Also in the second quarter of
2011, we updated our estimate of the reserve for guaranty losses
related to private-label mortgage-related securities that we
have guaranteed to increase our focus on earlier stage
delinquency as a driver of foreclosures in order to reflect
changes to the foreclosure environment. This update resulted in
an increase to our reserve for guaranty losses included within
Other liabilities of approximately $700 million.
21
CONSOLIDATED
RESULTS OF OPERATIONS
In this section we discuss our condensed consolidated results of
operations for the periods indicated. You should read this
section together with our condensed consolidated financial
statements, including the accompanying notes.
Table 7 summarizes our condensed consolidated results of
operations for the periods indicated.
Table
7: Summary of Condensed Consolidated Results of
Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
For the Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
Variance
|
|
|
2011
|
|
|
2010
|
|
|
Variance
|
|
|
|
|
|
|
(Dollars in millions)
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
4,972
|
|
|
$
|
4,207
|
|
|
$
|
765
|
|
|
$
|
9,932
|
|
|
$
|
6,996
|
|
|
$
|
2,936
|
|
Fee and other income
|
|
|
265
|
|
|
|
294
|
|
|
|
(29
|
)
|
|
|
502
|
|
|
|
527
|
|
|
|
(25
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues
|
|
$
|
5,237
|
|
|
$
|
4,501
|
|
|
$
|
736
|
|
|
$
|
10,434
|
|
|
$
|
7,523
|
|
|
$
|
2,911
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment gains, net
|
|
|
171
|
|
|
|
23
|
|
|
|
148
|
|
|
|
246
|
|
|
|
189
|
|
|
|
57
|
|
Net
other-than-temporary
impairments
|
|
|
(56
|
)
|
|
|
(137
|
)
|
|
|
81
|
|
|
|
(100
|
)
|
|
|
(373
|
)
|
|
|
273
|
|
Fair value (losses) gains, net
|
|
|
(1,634
|
)
|
|
|
303
|
|
|
|
(1,937
|
)
|
|
|
(1,345
|
)
|
|
|
(1,402
|
)
|
|
|
57
|
|
Administrative expenses
|
|
|
(569
|
)
|
|
|
(670
|
)
|
|
|
101
|
|
|
|
(1,174
|
)
|
|
|
(1,275
|
)
|
|
|
101
|
|
Credit-related
expenses(1)
|
|
|
(6,059
|
)
|
|
|
(4,851
|
)
|
|
|
(1,208
|
)
|
|
|
(17,101
|
)
|
|
|
(16,735
|
)
|
|
|
(366
|
)
|
Other non-interest
expenses(2)
|
|
|
(75
|
)
|
|
|
(383
|
)
|
|
|
308
|
|
|
|
(414
|
)
|
|
|
(737
|
)
|
|
|
323
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before federal income taxes
|
|
|
(2,985
|
)
|
|
|
(1,214
|
)
|
|
|
(1,771
|
)
|
|
|
(9,454
|
)
|
|
|
(12,810
|
)
|
|
|
3,356
|
|
Benefit (provision) for federal income taxes
|
|
|
93
|
|
|
|
(9
|
)
|
|
|
102
|
|
|
|
91
|
|
|
|
58
|
|
|
|
33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(2,892
|
)
|
|
|
(1,223
|
)
|
|
|
(1,669
|
)
|
|
|
(9,363
|
)
|
|
|
(12,752
|
)
|
|
|
3,389
|
|
Less: Net (income) loss attributable to the noncontrolling
interest
|
|
|
(1
|
)
|
|
|
5
|
|
|
|
(6
|
)
|
|
|
(1
|
)
|
|
|
4
|
|
|
|
(5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to Fannie Mae
|
|
$
|
(2,893
|
)
|
|
$
|
(1,218
|
)
|
|
$
|
(1,675
|
)
|
|
$
|
(9,364
|
)
|
|
$
|
(12,748
|
)
|
|
$
|
3,384
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive (loss) income attributable to Fannie Mae
|
|
$
|
(2,891
|
)
|
|
$
|
452
|
|
|
$
|
(3,343
|
)
|
|
$
|
(9,181
|
)
|
|
$
|
(9,706
|
)
|
|
$
|
525
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Consists of provision for loan
losses, provision for guaranty losses, and foreclosed property
expense (income).
|
|
(2) |
|
Consists of debt extinguishment
losses, net and other expenses.
|
Net
Interest Income
Table 8 presents an analysis of our net interest income, average
balances, and related yields earned on assets and incurred on
liabilities for the periods indicated. For most components of
the average balances, we used a daily weighted average of
amortized cost. When daily average balance information was not
available, such as for mortgage loans, we used monthly averages.
Table 9 presents the change in our net interest income between
periods and the extent to which that variance is attributable
to: (1) changes in the volume of our interest-earning
assets and interest-bearing liabilities or (2) changes in
the interest rates of these assets and liabilities. In the
fourth quarter of 2010, we changed the presentation to
distinguish the change in net interest income of Fannie Mae from
the change in net interest income of consolidated trusts. We
have revised the presentation of results for prior periods to
conform to the current period presentation.
22
Table
8: Analysis of Net Interest Income and
Yield
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended June 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
|
|
|
Interest
|
|
|
Average
|
|
|
|
|
|
Interest
|
|
|
Average
|
|
|
|
Average
|
|
|
Income/
|
|
|
Rates
|
|
|
Average
|
|
|
Income/
|
|
|
Rates
|
|
|
|
Balance
|
|
|
Expense
|
|
|
Earned/Paid
|
|
|
Balance
|
|
|
Expense
|
|
|
Earned/Paid
|
|
|
|
(Dollars in millions)
|
|
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans of Fannie
Mae(1)
|
|
$
|
394,687
|
|
|
$
|
3,720
|
|
|
|
3.77
|
%
|
|
$
|
366,321
|
|
|
$
|
3,950
|
|
|
|
4.31
|
%
|
Mortgage loans of consolidated
trusts(1)
|
|
|
2,614,392
|
|
|
|
31,613
|
|
|
|
4.84
|
|
|
|
2,620,167
|
|
|
|
33,682
|
|
|
|
5.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage loans
|
|
|
3,009,079
|
|
|
|
35,333
|
|
|
|
4.70
|
|
|
|
2,986,488
|
|
|
|
37,632
|
|
|
|
5.04
|
|
Mortgage-related securities
|
|
|
319,395
|
|
|
|
4,029
|
|
|
|
5.05
|
|
|
|
395,600
|
|
|
|
5,040
|
|
|
|
5.10
|
|
Elimination of Fannie Mae MBS held in portfolio
|
|
|
(204,465
|
)
|
|
|
(2,643
|
)
|
|
|
5.17
|
|
|
|
(256,163
|
)
|
|
|
(3,387
|
)
|
|
|
5.29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage-related securities, net
|
|
|
114,930
|
|
|
|
1,386
|
|
|
|
4.82
|
|
|
|
139,437
|
|
|
|
1,653
|
|
|
|
4.74
|
|
Non-mortgage
securities(2)
|
|
|
76,829
|
|
|
|
30
|
|
|
|
0.15
|
|
|
|
111,294
|
|
|
|
66
|
|
|
|
0.23
|
|
Federal funds sold and securities purchased under agreements to
resell or similar arrangements
|
|
|
21,833
|
|
|
|
6
|
|
|
|
0.11
|
|
|
|
47,571
|
|
|
|
23
|
|
|
|
0.19
|
|
Advances to lenders
|
|
|
3,144
|
|
|
|
19
|
|
|
|
2.39
|
|
|
|
2,673
|
|
|
|
18
|
|
|
|
2.66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets
|
|
$
|
3,225,815
|
|
|
$
|
36,774
|
|
|
|
4.56
|
%
|
|
$
|
3,287,463
|
|
|
$
|
39,392
|
|
|
|
4.79
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term
debt(3)
|
|
$
|
162,071
|
|
|
$
|
79
|
|
|
|
0.19
|
%
|
|
$
|
234,474
|
|
|
$
|
164
|
|
|
|
0.28
|
%
|
Long-term debt
|
|
|
589,269
|
|
|
|
3,802
|
|
|
|
2.58
|
|
|
|
579,190
|
|
|
|
4,975
|
|
|
|
3.44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total short-term and long-term funding debt
|
|
|
751,340
|
|
|
|
3,881
|
|
|
|
2.07
|
|
|
|
813,664
|
|
|
|
5,139
|
|
|
|
2.53
|
|
Debt securities of consolidated trusts
|
|
|
2,657,571
|
|
|
|
30,564
|
|
|
|
4.60
|
|
|
|
2,693,538
|
|
|
|
33,433
|
|
|
|
4.96
|
|
Elimination of Fannie Mae MBS held in portfolio
|
|
|
(204,465
|
)
|
|
|
(2,643
|
)
|
|
|
5.17
|
|
|
|
(256,163
|
)
|
|
|
(3,387
|
)
|
|
|
5.29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities of consolidated trusts held by third
parties
|
|
|
2,453,106
|
|
|
|
27,921
|
|
|
|
4.55
|
|
|
|
2,437,375
|
|
|
|
30,046
|
|
|
|
4.93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
$
|
3,204,446
|
|
|
$
|
31,802
|
|
|
|
3.97
|
%
|
|
$
|
3,251,039
|
|
|
$
|
35,185
|
|
|
|
4.33
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impact of net non-interest bearing funding
|
|
$
|
21,369
|
|
|
|
|
|
|
|
0.03
|
%
|
|
$
|
36,424
|
|
|
|
|
|
|
|
0.05
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income/net interest yield
|
|
|
|
|
|
$
|
4,972
|
|
|
|
0.62
|
%
|
|
|
|
|
|
$
|
4,207
|
|
|
|
0.51
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income/net interest yield of consolidated
trusts(4)
|
|
|
|
|
|
$
|
1,049
|
|
|
|
0.16
|
%
|
|
|
|
|
|
$
|
249
|
|
|
|
0.04
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended June 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
|
|
|
Interest
|
|
|
Average
|
|
|
|
|
|
Interest
|
|
|
Average
|
|
|
|
Average
|
|
|
Income/
|
|
|
Rates
|
|
|
Average
|
|
|
Income/
|
|
|
Rates
|
|
|
|
Balance
|
|
|
Expense
|
|
|
Earned/Paid
|
|
|
Balance
|
|
|
Expense
|
|
|
Earned/Paid
|
|
|
|
(Dollars in millions)
|
|
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans of Fannie
Mae(1)
|
|
$
|
399,898
|
|
|
$
|
7,445
|
|
|
|
3.72
|
%
|
|
$
|
322,926
|
|
|
$
|
7,248
|
|
|
|
4.49
|
%
|
Mortgage loans of consolidated
trusts(1)
|
|
|
2,605,087
|
|
|
|
63,478
|
|
|
|
4.87
|
|
|
|
2,664,917
|
|
|
|
68,003
|
|
|
|
5.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage loans
|
|
|
3,004,985
|
|
|
|
70,923
|
|
|
|
4.72
|
|
|
|
2,987,843
|
|
|
|
75,251
|
|
|
|
5.04
|
|
Mortgage-related securities
|
|
|
326,727
|
|
|
|
8,274
|
|
|
|
5.06
|
|
|
|
415,393
|
|
|
|
10,590
|
|
|
|
5.10
|
|
Elimination of Fannie Mae MBS held in portfolio
|
|
|
(209,418
|
)
|
|
|
(5,436
|
)
|
|
|
5.19
|
|
|
|
(271,432
|
)
|
|
|
(7,186
|
)
|
|
|
5.29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage-related securities, net
|
|
|
117,309
|
|
|
|
2,838
|
|
|
|
4.84
|
|
|
|
143,961
|
|
|
|
3,404
|
|
|
|
4.73
|
|
Non-mortgage
securities(2)
|
|
|
78,266
|
|
|
|
75
|
|
|
|
0.19
|
|
|
|
89,200
|
|
|
|
103
|
|
|
|
0.23
|
|
Federal funds sold and securities purchased under agreements to
resell or similar arrangements
|
|
|
17,810
|
|
|
|
13
|
|
|
|
0.15
|
|
|
|
43,838
|
|
|
|
44
|
|
|
|
0.20
|
|
Advances to lenders
|
|
|
3,614
|
|
|
|
40
|
|
|
|
2.20
|
|
|
|
2,593
|
|
|
|
36
|
|
|
|
2.76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets
|
|
$
|
3,221,984
|
|
|
$
|
73,889
|
|
|
|
4.59
|
%
|
|
$
|
3,267,435
|
|
|
$
|
78,838
|
|
|
|
4.83
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term
debt(3)
|
|
$
|
150,523
|
|
|
$
|
183
|
|
|
|
0.24
|
%
|
|
$
|
209,894
|
|
|
$
|
280
|
|
|
|
0.27
|
%
|
Long-term debt
|
|
|
610,594
|
|
|
|
7,998
|
|
|
|
2.62
|
|
|
|
572,033
|
|
|
|
10,056
|
|
|
|
3.52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total short-term and long-term funding debt
|
|
|
761,117
|
|
|
|
8,181
|
|
|
|
2.15
|
|
|
|
781,927
|
|
|
|
10,336
|
|
|
|
2.64
|
|
Debt securities of consolidated trusts
|
|
|
2,653,872
|
|
|
|
61,212
|
|
|
|
4.61
|
|
|
|
2,725,177
|
|
|
|
68,692
|
|
|
|
5.04
|
|
Elimination of Fannie Mae MBS held in portfolio
|
|
|
(209,418
|
)
|
|
|
(5,436
|
)
|
|
|
5.19
|
|
|
|
(271,432
|
)
|
|
|
(7,186
|
)
|
|
|
5.29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities of consolidated trusts held by third
parties
|
|
|
2,444,454
|
|
|
|
55,776
|
|
|
|
4.56
|
|
|
|
2,453,745
|
|
|
|
61,506
|
|
|
|
5.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
$
|
3,205,571
|
|
|
$
|
63,957
|
|
|
|
3.99
|
%
|
|
$
|
3,235,672
|
|
|
$
|
71,842
|
|
|
|
4.44
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impact of net non-interest bearing funding
|
|
$
|
16,413
|
|
|
|
|
|
|
|
0.02
|
%
|
|
$
|
31,763
|
|
|
|
|
|
|
|
0.04
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income/net interest yield
|
|
|
|
|
|
$
|
9,932
|
|
|
|
0.62
|
%
|
|
|
|
|
|
$
|
6,996
|
|
|
|
0.43
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income/net interest yield of consolidated
trusts(4)
|
|
|
|
|
|
$
|
2,266
|
|
|
|
0.17
|
%
|
|
|
|
|
|
$
|
(689
|
)
|
|
|
(0.05
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30,
|
|
Selected benchmark interest
rates(5)
|
|
2011
|
|
|
2010
|
|
|
3-month LIBOR
|
|
|
0.25
|
%
|
|
|
0.53
|
%
|
2-year swap
interest rate
|
|
|
0.70
|
|
|
|
0.97
|
|
5-year swap
interest rate
|
|
|
2.03
|
|
|
|
2.06
|
|
30-year
Fannie Mae MBS par coupon rate
|
|
|
4.02
|
|
|
|
3.75
|
|
|
|
|
(1) |
|
Interest income includes interest
income on acquired credit-impaired loans of $515 million
and $586 million for the three months ended June 30,
2011 and 2010, respectively, and $1.0 billion and
$1.2 billion for the six months ended June 30, 2011
and 2010, respectively. These amounts include accretion income
of $250 million and $288 million for the three months
ended June 30, 2011 and 2010, respectively, and
$481 million and $554 million for the six months ended
June 30, 2011 and 2010, respectively, relating to a portion
of the fair value losses recorded upon the acquisition
|
24
|
|
|
|
|
of the loans. Average balance
includes loans on nonaccrual status, for which interest income
is recognized when collected.
|
|
(2)
|
|
Includes cash equivalents.
|
|
(3) |
|
Includes federal funds purchased
and securities sold under agreements to repurchase.
|
|
(4)
|
|
Net interest income of consolidated
trusts represents interest income from mortgage loans of
consolidated trusts less interest expense from debt securities
of consolidated trusts. Net interest yield is calculated based
on net interest income from consolidated trusts divided by
average balance of mortgage loans of consolidated trusts.
|
|
(5)
|
|
Data from British Bankers
Association, Thomson Reuters Indices and Bloomberg.
|
Table
9: Rate/Volume Analysis of Changes in Net Interest
Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
For the Six Months Ended
|
|
|
|
June 30, 2011 vs. 2010
|
|
|
June 30, 2011 vs. 2010
|
|
|
|
Total
|
|
|
Variance Due
to:(1)
|
|
|
Total
|
|
|
Variance Due
to:(1)
|
|
|
|
Variance
|
|
|
Volume
|
|
|
Rate
|
|
|
Variance
|
|
|
Volume
|
|
|
Rate
|
|
|
|
(Dollars in millions)
|
|
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans of Fannie Mae
|
|
$
|
(230
|
)
|
|
$
|
291
|
|
|
$
|
(521
|
)
|
|
$
|
197
|
|
|
$
|
1,556
|
|
|
$
|
(1,359
|
)
|
Mortgage loans of consolidated trusts
|
|
|
(2,069
|
)
|
|
|
(74
|
)
|
|
|
(1,995
|
)
|
|
|
(4,525
|
)
|
|
|
(1,504
|
)
|
|
|
(3,021
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage loans
|
|
|
(2,299
|
)
|
|
|
217
|
|
|
|
(2,516
|
)
|
|
|
(4,328
|
)
|
|
|
52
|
|
|
|
(4,380
|
)
|
Mortgage-related securities
|
|
|
(1,011
|
)
|
|
|
(962
|
)
|
|
|
(49
|
)
|
|
|
(2,316
|
)
|
|
|
(2,246
|
)
|
|
|
(70
|
)
|
Elimination of Fannie Mae MBS held in portfolio
|
|
|
744
|
|
|
|
670
|
|
|
|
74
|
|
|
|
1,750
|
|
|
|
1,612
|
|
|
|
138
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage-related securities, net
|
|
|
(267
|
)
|
|
|
(292
|
)
|
|
|
25
|
|
|
|
(566
|
)
|
|
|
(634
|
)
|
|
|
68
|
|
Non-mortgage
securities(2)
|
|
|
(36
|
)
|
|
|
(17
|
)
|
|
|
(19
|
)
|
|
|
(28
|
)
|
|
|
(12
|
)
|
|
|
(16
|
)
|
Federal funds sold and securities purchased under agreements to
resell or similar arrangements
|
|
|
(17
|
)
|
|
|
(9
|
)
|
|
|
(8
|
)
|
|
|
(31
|
)
|
|
|
(21
|
)
|
|
|
(10
|
)
|
Advances to lenders
|
|
|
1
|
|
|
|
3
|
|
|
|
(2
|
)
|
|
|
4
|
|
|
|
12
|
|
|
|
(8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income
|
|
|
(2,618
|
)
|
|
|
(98
|
)
|
|
|
(2,520
|
)
|
|
|
(4,949
|
)
|
|
|
(603
|
)
|
|
|
(4,346
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term debt
|
|
|
(85
|
)
|
|
|
(43
|
)
|
|
|
(42
|
)
|
|
|
(97
|
)
|
|
|
(74
|
)
|
|
|
(23
|
)
|
Long-term debt
|
|
|
(1,173
|
)
|
|
|
85
|
|
|
|
(1,258
|
)
|
|
|
(2,058
|
)
|
|
|
642
|
|
|
|
(2,700
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total short-term and long-term funding debt
|
|
|
(1,258
|
)
|
|
|
42
|
|
|
|
(1,300
|
)
|
|
|
(2,155
|
)
|
|
|
568
|
|
|
|
(2,723
|
)
|
Debt securities of consolidated trusts
|
|
|
(2,869
|
)
|
|
|
(441
|
)
|
|
|
(2,428
|
)
|
|
|
(7,480
|
)
|
|
|
(1,761
|
)
|
|
|
(5,719
|
)
|
Elimination of Fannie Mae MBS held in portfolio
|
|
|
744
|
|
|
|
670
|
|
|
|
74
|
|
|
|
1,750
|
|
|
|
1,612
|
|
|
|
138
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities of consolidated trusts held by third
parties
|
|
|
(2,125
|
)
|
|
|
229
|
|
|
|
(2,354
|
)
|
|
|
(5,730
|
)
|
|
|
(149
|
)
|
|
|
(5,581
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense
|
|
|
(3,383
|
)
|
|
|
271
|
|
|
|
(3,654
|
)
|
|
|
(7,885
|
)
|
|
|
419
|
|
|
|
(8,304
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
765
|
|
|
$
|
(369
|
)
|
|
$
|
1,134
|
|
|
$
|
2,936
|
|
|
$
|
(1,022
|
)
|
|
$
|
3,958
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Combined rate/volume variances are
allocated to both rate and volume based on the relative size of
each variance.
|
|
(2) |
|
Includes cash equivalents.
|
Net interest income increased in the second quarter and first
half of 2011, as compared with the second quarter and first half
of 2010, due to lower interest expense on debt, which was
partially offset by lower interest income on loans and
securities. The primary drivers of this change were:
|
|
|
|
|
a reduction in the interest expense on debt of consolidated
trusts as we have purchased a significant amount of delinquent
loans from our MBS trusts since the first quarter of 2010;
|
|
|
|
lower interest expense on funding debt due to lower borrowing
rates which allowed us to replace higher-cost debt with
lower-cost debt;
|
25
|
|
|
|
|
lower interest income on mortgage securities due to a decrease
in the balance of our mortgage securities, as we continue to
manage our portfolio requirements; and
|
|
|
|
lower yields on mortgage loans as new business acquisitions
continue to replace higher-yielding loans with loans issued at
lower mortgage rates. The reduction in interest income on loans
due to lower yields was partially offset by a reduction in the
amount of interest income not recognized for nonaccrual mortgage
loans, due to a decline in the balance of nonaccrual loans on
our condensed consolidated balance sheets as we continue to
complete a high number of loan modifications and foreclosures.
|
Additionally, our net interest income and net interest yield
were higher than they would have otherwise been in both the
second quarter and first half of 2011 and 2010 because our debt
funding needs were lower than would otherwise have been required
as a result of funds we received from Treasury under the senior
preferred stock purchase agreement. Further, dividends paid to
Treasury are not recognized in interest expense.
For the second quarter of 2011, interest income that we did not
recognize for nonaccrual mortgage loans, net of recoveries, was
$1.4 billion, which resulted in a 17 basis point
reduction in net interest yield, compared with $2.2 billion
for the second quarter of 2010, which resulted in a
27 basis point reduction in net interest yield. Of the
$1.4 billion of interest income that we did not recognize
for nonaccrual mortgage loans for the second quarter of 2011,
$1.2 billion was related to the unsecuritized mortgage
loans that we owned during the period. Of the $2.2 billion
of interest income that we did not recognize for nonaccrual
mortgage loans for the second quarter of 2010, $1.2 billion
was related to the unsecuritized mortgage loans that we owned.
For the first half of 2011, interest income that we did not
recognize for nonaccrual mortgage loans, net of recoveries, was
$3.0 billion, which resulted in a 18 basis point
reduction in net interest yield, compared with $4.9 billion
for the first half of 2010, which resulted in a 30 basis
point reduction in net interest yield. Of the $3.0 billion
of interest income that we did not recognize for nonaccrual
mortgage loans for the first half of 2011, $2.5 billion was
related to the unsecuritized mortgage loans that we owned during
the period. Of the $4.9 billion of interest income that we
did not recognize for nonaccrual mortgage loans for the first
half of 2010, $1.8 billion was related to the unsecuritized
mortgage loans that we owned.
For a discussion of the interest income from the assets we have
purchased and the interest expense from the debt we have issued,
see the discussion of our Capital Markets groups net
interest income in Business Segment Results.
26
Fair
Value Gains (Losses), Net
Table 10 presents the components of our fair value gains and
losses.
Table
10: Fair Value Gains (Losses), Net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
|
|
|
For the Six Months
|
|
|
|
Ended June 30,
|
|
|
Ended June 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
|
(Dollars in millions)
|
|
|
Risk management derivatives fair value gains (losses)
attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net contractual interest expense accruals on interest rate swaps
|
|
$
|
(658
|
)
|
|
$
|
(756
|
)
|
|
$
|
(1,293
|
)
|
|
$
|
(1,591
|
)
|
Net change in fair value during the period
|
|
|
(958
|
)
|
|
|
936
|
|
|
|
(207
|
)
|
|
|
(390
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total risk management derivatives fair value gains (losses), net
|
|
|
(1,616
|
)
|
|
|
180
|
|
|
|
(1,500
|
)
|
|
|
(1,981
|
)
|
Mortgage commitment derivatives fair value losses, net
|
|
|
(61
|
)
|
|
|
(577
|
)
|
|
|
(38
|
)
|
|
|
(1,178
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives fair value losses, net
|
|
|
(1,677
|
)
|
|
|
(397
|
)
|
|
|
(1,538
|
)
|
|
|
(3,159
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading securities gains, net
|
|
|
135
|
|
|
|
640
|
|
|
|
360
|
|
|
|
1,698
|
|
Other, net
|
|
|
(92
|
)
|
|
|
60
|
|
|
|
(167
|
)
|
|
|
59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value gains (losses), net
|
|
$
|
(1,634
|
)
|
|
$
|
303
|
|
|
$
|
(1,345
|
)
|
|
$
|
(1,402
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011
|
|
|
2010
|
|
|
5-year swap
interest rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of January 1
|
|
|
|
|
|
|
|
|
|
|
2.18
|
%
|
|
|
2.98
|
%
|
As of March 31
|
|
|
|
|
|
|
|
|
|
|
2.47
|
|
|
|
2.73
|
|
As of June 30
|
|
|
|
|
|
|
|
|
|
|
2.03
|
|
|
|
2.06
|
|
Risk
Management Derivatives Fair Value Gains (Losses),
Net
We supplement our issuance of debt securities with derivative
instruments to further reduce duration and prepayment risks. We
recorded risk management derivative fair value losses in the
second quarter and first half of 2011 primarily as a result of a
decrease in the fair value of our pay-fixed derivatives due to a
decline in swap interest rates during the period.
We recorded risk management derivative gains in the second
quarter of 2010 primarily as a result of changes in implied
interest rate volatility, partially offset by time decay on our
purchased options.
We recorded risk management derivative losses in the first half
of 2010 as a result of: (1) time decay on our purchased
options; (2) a decrease in the fair value of our pay-fixed
derivatives due to a decline in swap interest rates; and
(3) a decrease in implied interest rate volatility, which
reduced the fair value of our purchased options.
We present, by derivative instrument type, the fair value gains
and losses on our derivatives for the three and six months ended
June 30, 2011 and 2010 in Note 9, Derivative
Instruments.
Mortgage
Commitment Derivatives Fair Value Gains (Losses),
Net
Commitments to purchase or sell some mortgage-related securities
and to purchase single-family mortgage loans are generally
accounted for as derivatives. For open mortgage commitment
derivatives, we include changes in their fair value in our
condensed consolidated statements of operations and
comprehensive loss. When derivative purchase commitments settle,
we include the fair value of the commitment on the settlement
date in the cost basis of the loan or security we purchase. When
derivative commitments to sell securities settle, we include the
fair value of the commitment on the settlement date in the cost
basis of the security we sell. Purchases of securities issued by
our consolidated MBS trusts are treated as extinguishments of
debt; we recognize the fair value of the commitment on the
settlement date as a component of debt extinguishment gains and
losses. Sales of securities issued by our consolidated MBS
trusts are treated as issuances of
27
consolidated debt; we recognize the fair value of the commitment
on the settlement date as a component of debt in the cost basis
of the debt issued.
We recognized losses on our mortgage commitments in the second
quarter and first half of both 2011 and 2010 primarily due to
losses on commitments to sell mortgage-related securities as a
result of a decline in interest rates during the commitment
period.
Trading
Securities Gains (Losses), Net
The gains from our trading securities in the second quarter of
2011 were primarily driven by a decrease in interest rates. The
gains from our trading securities in the first half of 2011 were
primarily driven by the narrowing of credit spreads on
commercial mortgage-backed securities (CMBS).
The gains from our trading securities in the second quarter and
first half of 2010 were primarily driven by a decrease in
interest rates and narrowing of credit spreads.
Credit-Related
Expenses
We refer to our provision for loan losses and the provision for
guaranty losses collectively as our provision for credit
losses. Credit-related expenses consist of our provision
for credit losses and foreclosed property expense.
Provision
for Credit Losses
Our total loss reserves provide for an estimate of credit losses
incurred in our guaranty book of business as of each balance
sheet date. We establish our loss reserves through the provision
for credit losses for losses that we believe have been incurred
and will eventually be reflected over time in our charge-offs.
When we determine that a loan is uncollectible, typically upon
foreclosure, we record a charge-off against our loss reserves.
We record recoveries of previously charged-off amounts as a
reduction to charge-offs, which results in an increase to our
loss reserves.
Table 11 displays the components of our total loss reserves and
our total fair value losses previously recognized on loans
purchased out of MBS trusts reflected in our condensed
consolidated balance sheets. Because these fair value losses
lowered our recorded loan balances, we have fewer inherent
losses in our guaranty book of business and consequently require
lower total loss reserves. For these reasons, we consider these
fair value losses as an effective reserve, apart
from our total loss reserves, to the extent that we expect to
realize credit losses on the acquired loans in the future. We
estimate that approximately two-thirds of this amount, as of
June 30, 2011, represents credit losses we expect to
realize in the future and approximately one-third will
eventually be recovered, either through net interest income for
loans that cure or through foreclosed property income for loans
where the sale of the collateral exceeds our recorded investment
in the loan. We exclude these fair value losses from our credit
loss calculation as described in Credit Loss Performance
Metrics.
28
Table
11: Total Loss Reserves
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
June 30, 2011
|
|
|
December 31, 2010
|
|
|
|
(Dollars in millions)
|
|
|
Allowance for loan losses
|
|
$
|
69,506
|
|
|
$
|
61,556
|
|
Reserve for guaranty
losses(1)
|
|
|
960
|
|
|
|
323
|
|
|
|
|
|
|
|
|
|
|
Combined loss reserves
|
|
|
70,466
|
|
|
|
61,879
|
|
Allowance for accrued interest receivable
|
|
|
3,024
|
|
|
|
3,414
|
|
Allowance for preforeclosure property taxes and insurance
receivable(2)
|
|
|
1,267
|
|
|
|
958
|
|
|
|
|
|
|
|
|
|
|
Total loss reserves
|
|
|
74,757
|
|
|
|
66,251
|
|
Fair value losses previously recognized on acquired credit
impaired
loans(3)
|
|
|
17,693
|
|
|
|
19,171
|
|
|
|
|
|
|
|
|
|
|
Total loss reserves and fair value losses previously recognized
on acquired credit-impaired loans
|
|
$
|
92,450
|
|
|
$
|
85,422
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Amount included in Other
liabilities in our condensed consolidated balance sheets.
|
|
(2) |
|
Amount included in Other
assets in our condensed consolidated balance sheets.
|
|
(3) |
|
Represents the fair value losses on
loans purchased out of MBS trusts reflected in our condensed
consolidated balance sheets.
|
We refer to our allowance for loan losses and reserve for
guaranty losses collectively as our combined loss reserves. We
summarize the changes in our combined loss reserves in Table 12.
29
Table
12: Allowance for Loan Losses and Reserve for
Guaranty Losses (Combined Loss Reserves)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended June 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
Of
|
|
|
Of
|
|
|
|
|
|
Of
|
|
|
Of
|
|
|
|
|
|
|
Fannie
|
|
|
Consolidated
|
|
|
|
|
|
Fannie
|
|
|
Consolidated
|
|
|
|
|
|
|
Mae
|
|
|
Trusts
|
|
|
Total
|
|
|
Mae
|
|
|
Trusts
|
|
|
Total
|
|
|
|
(Dollars in millions)
|
|
|
Changes in combined loss reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
$
|
53,708
|
|
|
$
|
13,849
|
|
|
$
|
67,557
|
|
|
$
|
25,675
|
|
|
$
|
34,894
|
|
|
$
|
60,569
|
|
Provision for loan losses
|
|
|
3,040
|
|
|
|
2,762
|
|
|
|
5,802
|
|
|
|
2,593
|
|
|
|
1,702
|
|
|
|
4,295
|
|
Charge-offs(1)
|
|
|
(5,460
|
)
|
|
|
(758
|
)
|
|
|
(6,218
|
)
|
|
|
(4,446
|
)
|
|
|
(1,947
|
)
|
|
|
(6,393
|
)
|
Recoveries
|
|
|
1,819
|
|
|
|
550
|
|
|
|
2,369
|
|
|
|
65
|
|
|
|
291
|
|
|
|
356
|
|
Transfers(2)
|
|
|
2,762
|
|
|
|
(2,762
|
)
|
|
|
|
|
|
|
22,620
|
|
|
|
(22,620
|
)
|
|
|
|
|
Net
reclassifications(3)
|
|
|
97
|
|
|
|
(101
|
)
|
|
|
(4
|
)
|
|
|
(3,663
|
)
|
|
|
5,418
|
|
|
|
1,755
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending
balance(4)
|
|
$
|
55,966
|
|
|
$
|
13,540
|
|
|
$
|
69,506
|
|
|
$
|
42,844
|
|
|
$
|
17,738
|
|
|
$
|
60,582
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserve for guaranty losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
$
|
257
|
|
|
$
|
|
|
|
$
|
257
|
|
|
$
|
233
|
|
|
$
|
|
|
|
$
|
233
|
|
Provision for guaranty losses
|
|
|
735
|
|
|
|
|
|
|
|
735
|
|
|
|
69
|
|
|
|
|
|
|
|
69
|
|
Charge-offs
|
|
|
(33
|
)
|
|
|
|
|
|
|
(33
|
)
|
|
|
(56
|
)
|
|
|
|
|
|
|
(56
|
)
|
Recoveries
|
|
|
1
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
960
|
|
|
$
|
|
|
|
$
|
960
|
|
|
$
|
246
|
|
|
$
|
|
|
|
$
|
246
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined loss reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
$
|
53,965
|
|
|
$
|
13,849
|
|
|
$
|
67,814
|
|
|
$
|
25,908
|
|
|
$
|
34,894
|
|
|
$
|
60,802
|
|
Total provision for credit losses
|
|
|
3,775
|
|
|
|
2,762
|
|
|
|
6,537
|
|
|
|
2,662
|
|
|
|
1,702
|
|
|
|
4,364
|
|
Charge-offs(1)
|
|
|
(5,493
|
)
|
|
|
(758
|
)
|
|
|
(6,251
|
)
|
|
|
(4,502
|
)
|
|
|
(1,947
|
)
|
|
|
(6,449
|
)
|
Recoveries
|
|
|
1,820
|
|
|
|
550
|
|
|
|
2,370
|
|
|
|
65
|
|
|
|
291
|
|
|
|
356
|
|
Transfers(2)
|
|
|
2,762
|
|
|
|
(2,762
|
)
|
|
|
|
|
|
|
22,620
|
|
|
|
(22,620
|
)
|
|
|
|
|
Net
reclassifications(3)
|
|
|
97
|
|
|
|
(101
|
)
|
|
|
(4
|
)
|
|
|
(3,663
|
)
|
|
|
5,418
|
|
|
|
1,755
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending
balance(4)
|
|
$
|
56,926
|
|
|
$
|
13,540
|
|
|
$
|
70,466
|
|
|
$
|
43,090
|
|
|
$
|
17,738
|
|
|
$
|
60,828
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended June 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
Of
|
|
|
Of
|
|
|
|
|
|
Of
|
|
|
Of
|
|
|
|
|
|
|
Fannie
|
|
|
Consolidated
|
|
|
|
|
|
Fannie
|
|
|
Consolidated
|
|
|
|
|
|
|
Mae
|
|
|
Trusts
|
|
|
Total
|
|
|
Mae
|
|
|
Trusts
|
|
|
Total
|
|
|
|
(Dollars in millions)
|
|
|
Changes in combined loss reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
$
|
48,530
|
|
|
$
|
13,026
|
|
|
$
|
61,556
|
|
|
$
|
8,078
|
|
|
$
|
1,847
|
|
|
$
|
9,925
|
|
Adoption of new accounting standards
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,576
|
|
|
|
43,576
|
|
Provision for loan losses
|
|
|
10,199
|
|
|
|
6,190
|
|
|
|
16,389
|
|
|
|
8,864
|
|
|
|
7,370
|
|
|
|
16,234
|
|
Charge-offs(1)
|
|
|
(11,165
|
)
|
|
|
(1,206
|
)
|
|
|
(12,371
|
)
|
|
|
(6,151
|
)
|
|
|
(5,402
|
)
|
|
|
(11,553
|
)
|
Recoveries
|
|
|
2,349
|
|
|
|
1,502
|
|
|
|
3,851
|
|
|
|
162
|
|
|
|
568
|
|
|
|
730
|
|
Transfers(2)
|
|
|
5,969
|
|
|
|
(5,969
|
)
|
|
|
|
|
|
|
36,475
|
|
|
|
(36,475
|
)
|
|
|
|
|
Net
reclassifications(3)
|
|
|
84
|
|
|
|
(3
|
)
|
|
|
81
|
|
|
|
(4,584
|
)
|
|
|
6,254
|
|
|
|
1,670
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending
balance(4)
|
|
$
|
55,966
|
|
|
$
|
13,540
|
|
|
$
|
69,506
|
|
|
$
|
42,844
|
|
|
$
|
17,738
|
|
|
$
|
60,582
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserve for guaranty losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
$
|
323
|
|
|
$
|
|
|
|
$
|
323
|
|
|
$
|
54,430
|
|
|
$
|
|
|
|
$
|
54,430
|
|
Adoption of new accounting standards
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(54,103
|
)
|
|
|
|
|
|
|
(54,103
|
)
|
Provision for guaranty losses
|
|
|
702
|
|
|
|
|
|
|
|
702
|
|
|
|
33
|
|
|
|
|
|
|
|
33
|
|
Charge-offs
|
|
|
(68
|
)
|
|
|
|
|
|
|
(68
|
)
|
|
|
(117
|
)
|
|
|
|
|
|
|
(117
|
)
|
Recoveries
|
|
|
3
|
|
|
|
|
|
|
|
3
|
|
|
|
3
|
|
|
|
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
960
|
|
|
$
|
|
|
|
$
|
960
|
|
|
$
|
246
|
|
|
$
|
|
|
|
$
|
246
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined loss reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
$
|
48,853
|
|
|
$
|
13,026
|
|
|
$
|
61,879
|
|
|
$
|
62,508
|
|
|
$
|
1,847
|
|
|
$
|
64,355
|
|
Adoption of new accounting standards
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(54,103
|
)
|
|
|
43,576
|
|
|
|
(10,527
|
)
|
Total provision for credit losses
|
|
|
10,901
|
|
|
|
6,190
|
|
|
|
17,091
|
|
|
|
8,897
|
|
|
|
7,370
|
|
|
|
16,267
|
|
Charge-offs(1)
|
|
|
(11,233
|
)
|
|
|
(1,206
|
)
|
|
|
(12,439
|
)
|
|
|
(6,268
|
)
|
|
|
(5,402
|
)
|
|
|
(11,670
|
)
|
Recoveries
|
|
|
2,352
|
|
|
|
1,502
|
|
|
|
3,854
|
|
|
|
165
|
|
|
|
568
|
|
|
|
733
|
|
Transfers(2)
|
|
|
5,969
|
|
|
|
(5,969
|
)
|
|
|
|
|
|
|
36,475
|
|
|
|
(36,475
|
)
|
|
|
|
|
Net
reclassifications(3)
|
|
|
84
|
|
|
|
(3
|
)
|
|
|
81
|
|
|
|
(4,584
|
)
|
|
|
6,254
|
|
|
|
1,670
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending
balance(4)
|
|
$
|
56,926
|
|
|
$
|
13,540
|
|
|
$
|
70,466
|
|
|
$
|
43,090
|
|
|
$
|
17,738
|
|
|
$
|
60,828
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
(Dollars in millions)
|
|
|
Allocation of combined loss reserves:
|
|
|
|
|
|
|
|
|
Balance at end of each period attributable to:
|
|
|
|
|
|
|
|
|
Single-family
|
|
$
|
68,887
|
|
|
$
|
60,163
|
|
Multifamily
|
|
|
1,579
|
|
|
|
1,716
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
70,466
|
|
|
$
|
61,879
|
|
|
|
|
|
|
|
|
|
|
Single-family and multifamily combined loss reserves as a
percentage of applicable guaranty book of business:
|
|
|
|
|
|
|
|
|
Single-family
|
|
|
2.40
|
%
|
|
|
2.10
|
%
|
Multifamily
|
|
|
0.82
|
|
|
|
0.91
|
|
Combined loss reserves as a percentage of:
|
|
|
|
|
|
|
|
|
Total guaranty book of business
|
|
|
2.30
|
%
|
|
|
2.03
|
%
|
Total nonperforming loans
|
|
|
34.79
|
|
|
|
28.81
|
|
31
|
|
|
(1) |
|
Includes accrued interest of
$438 million and $611 million for the three months
ended June 30, 2011 and 2010, respectively, and
$824 million and $1.2 billion for the six months ended
June 30, 2011 and 2010, respectively.
|
|
(2) |
|
Includes transfers from trusts for
delinquent loan purchases.
|
|
(3) |
|
Represents reclassification of
amounts recorded in provision for loan losses and charge-offs
that relate to allowances for accrued interest receivable and
preforeclosure property taxes and insurance receivable from
borrowers.
|
|
(4) |
|
Includes $414 million and
$637 million as of June 30, 2011 and 2010,
respectively, for acquired credit-impaired loans.
|
The continued stress on a broad segment of borrowers from
continued high levels of unemployment and underemployment and
the prolonged decline in home prices have caused our total loss
reserves to remain high for the past few years. Our provision
for credit losses continues to be the primary driver of our net
losses for each period presented. The amount of provision for
credit losses varies from period to period based on changes in
home prices, borrower payment behavior, the types and volumes of
loss mitigation activities completed, and actual and estimated
recoveries from our lender counterparties.
Our provision for credit losses increased in the second quarter
of 2011 compared with the second quarter of 2010 as our loss
reserves grew in the second quarter of 2011 while our loss
reserves were relatively flat in the second quarter of 2010. The
increase in our loan loss reserves in the second quarter 2011
was driven by:
|
|
|
|
|
an increase in the number of modified loans that are subject to
individual impairment;
|
|
|
|
a decrease in home prices, on a national basis, since the second
quarter of 2010; and
|
|
|
|
an increase in the number of days loans are remaining delinquent.
|
Our provision for credit losses and loss reserves during these
periods has also been positively and negatively impacted by
other factors. Additional factors that impacted our provision
for credit losses in the second quarter of 2011 include:
|
|
|
|
|
Our provision for credit losses benefited from higher amounts
received from lenders related to our outstanding repurchase
requests. In addition, we revised our estimate for amounts due
to us related to outstanding repurchase requests to incorporate
additional loan-level attributes which resulted in a decrease in
our provision for credit losses and foreclosed property expense
of $1.5 billion.
|
|
|
|
We updated our estimate of the reserve for guaranty losses
related to private-label mortgage-related securities that we
have guaranteed to increase our focus on earlier stage
delinquency as a driver of foreclosures in order to reflect
changes to the foreclosure environment. This update resulted in
an increase to our reserve for guaranty losses of approximately
$700 million.
|
|
|
|
We updated our loan loss models to incorporate more recent data
on prepayments of modified loans. The change resulted in slower
expected prepayment speeds, which extended the expected lives of
modified loans and lowered the present value of cash flows on
those loans. This update contributed to an increase to our
allowance for loan losses of approximately $1.5 billion.
|
Factors that impacted our provision for credit losses in the
second quarter of 2010 include:
|
|
|
|
|
We recognized an
out-of-period
adjustment of $1.1 billion related to an additional
provision for losses on preforeclosure property taxes and
insurance receivables.
|
|
|
|
We updated our allowance for loan loss model to reflect a change
in our cohort structure for our severity calculations to use
mark-to-market
LTV ratios rather than LTV ratios at origination. The update
resulted in a decrease in the allowance for loan losses of
approximately $1.6 billion.
|
Our provision for credit losses increased in the first half of
2011 compared with the first half of 2010 due to the reasons
described above as well as higher loss severity rates and
deterioration of future expected home prices, which drove
additional impairment on loans that we have individually
impaired.
Because of the substantial volume of loan modifications we
completed and the number of loans that entered a trial
modification period in 2010 and the first half of 2011,
approximately two-thirds of our total loss reserves are
attributable to individual impairment rather than the collective
reserve for loan losses. Individual
32
impairment for a troubled debt restructuring (TDR)
is based on the restructured loans expected cash flows
over the life of the loan, taking into account the effect of any
concessions granted to the borrower, discounted at the
loans original effective interest rate. The model includes
forward-looking assumptions using multiple scenarios of the
future economic environment, including interest rates and home
prices. Based on the structure of the modifications, in
particular the size of the concession granted, and the
performance of modified loans combined with the forward-looking
assumptions used in our model, the allowance calculated for an
individually impaired loan has generally been greater than the
allowance that would be calculated under the collective reserve.
Further, if we expect to recover our recorded investment in an
individually impaired loan through probable foreclosure of the
underlying collateral, we measure the impairment based on the
fair value of the collateral. The loss reserve for a greater
portion of our population of individually impaired loans was
based on the fair value of the underlying collateral as of
June 30, 2011 than as of June 30, 2010.
Additionally, while delinquency rates on loans in our
single-family guaranty book of business have decreased,
borrowers inability or unwillingness to make their
mortgage payments, along with delays in foreclosures, continue
to cause loans to remain seriously delinquent for an extended
period of time as shown in Table 36: Delinquency Status of
Single-Family Conventional Loans.
For additional discussion of our loan workout activities,
delinquent loans and concentrations, see Risk
ManagementCredit Risk ManagementSingle-Family
Mortgage Credit Risk ManagementProblem Loan
Management. For a discussion of our charge-offs, see
Credit Loss Performance Metrics.
Our balance of nonperforming single-family loans remained high
as of June 30, 2011 due to both high levels of
delinquencies and an increase in TDRs. When a TDR is executed,
the loan status becomes current, but the loan will continue to
be classified as a nonperforming loan as the loan is not
performing in accordance with the original terms. The
composition of our nonperforming loans is shown in Table 13. For
information on the impact of TDRs and other individually
impaired loans on our allowance for loan losses, see
Note 3, Mortgage Loans.
Table
13: Nonperforming Single-Family and Multifamily
Loans
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
(Dollars in millions)
|
|
|
On-balance sheet nonperforming loans including loans in
consolidated Fannie Mae MBS trusts:
|
|
|
|
|
|
|
|
|
Nonaccrual loans
|
|
$
|
133,885
|
|
|
$
|
152,756
|
|
Troubled debt restructurings on accrual
status(1)
|
|
|
68,525
|
|
|
|
61,907
|
|
|
|
|
|
|
|
|
|
|
Total on-balance sheet nonperforming loans
|
|
|
202,410
|
|
|
|
214,663
|
|
|
|
|
|
|
|
|
|
|
Off-balance sheet nonperforming loans in unconsolidated Fannie
Mae MBS
trusts(2)
|
|
|
142
|
|
|
|
89
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming loans
|
|
$
|
202,552
|
|
|
$
|
214,752
|
|
|
|
|
|
|
|
|
|
|
Accruing on-balance sheet loans past due 90 days or
more(3)
|
|
$
|
758
|
|
|
$
|
896
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
For the
|
|
|
|
Six Months Ended
|
|
|
Year Ended
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
(Dollars in millions)
|
|
|
Interest related to on-balance sheet nonperforming loans:
|
|
|
|
|
|
|
|
|
Interest income
forgone(4)
|
|
$
|
4,555
|
|
|
$
|
8,185
|
|
Interest income recognized for the
period(5)
|
|
|
2,990
|
|
|
|
7,995
|
|
|
|
|
(1) |
|
Includes HomeSaver Advance
first-lien loans on accrual status.
|
|
(2) |
|
Represents loans that would meet
our criteria for nonaccrual status if the loans had been
on-balance sheet.
|
33
|
|
|
(3) |
|
Recorded investment in loans as of
the end of each period that are 90 days or more past due
and continuing to accrue interest. The majority of this amount
consists of loans insured or guaranteed by the U.S. government
and loans where we have recourse against the seller in the event
of a default.
|
|
(4) |
|
Represents the amount of interest
income that would have been recorded during the period for
on-balance sheet nonperforming loans as of the end of each
period had the loans performed according to their original
contractual terms.
|
|
(5) |
|
Represents interest income
recognized during the period for on-balance sheet loans
classified as nonperforming as of the end of each period.
Includes primarily amounts accrued while loan was performing and
cash payments received on nonaccrual loans.
|
Foreclosed
Property Expense (Income)
Foreclosed property expense and income are displayed in Table
14. The shift from foreclosed property expense in the second
quarter of 2010 to foreclosed property income in the second
quarter of 2011, and the decline in foreclosed property expense
in the first half of 2011 compared with the first half of 2010,
was primarily due to an increase in estimated amounts due to or
received by us for outstanding repurchase requests. These
amounts were recognized in our provision for credit losses and
foreclosed property expense and income. The foreclosed property
expense in the 2010 periods reflected the recognition of cash
fees of $211 million in the second quarter of 2010 and
$773 million in the first half of 2010 from the
cancellation and restructuring of some of our mortgage insurance
coverage; there were no such fees recognized in the second
quarter and first half of 2011. These fees represented an
acceleration of, and discount on, claims to be paid pursuant to
the coverage in order to reduce our future exposure to our
mortgage insurers.
Credit
Loss Performance Metrics
Our credit-related expenses should be considered in conjunction
with our credit loss performance. Our credit loss performance
metrics, however, are not defined terms within GAAP and may not
be calculated in the same manner as similarly titled measures
reported by other companies. Because management does not view
changes in the fair value of our mortgage loans as credit
losses, we adjust our credit loss performance metrics for the
impact associated with the acquisition of credit-impaired loans.
We also exclude interest forgone on nonperforming loans in our
mortgage portfolio,
other-than-temporary
impairment losses resulting from deterioration in the credit
quality of our mortgage-related securities and accretion of
interest income on acquired credit-impaired loans from credit
losses.
Historically, management viewed our credit loss performance
metrics, which include our historical credit losses and our
credit loss ratio, as indicators of the effectiveness of our
credit risk management strategies. As our credit losses are now
at such high levels, management has shifted focus to our loss
mitigation strategies and the reduction of our total credit
losses and away from the credit loss ratio to measure
performance. However, we believe that credit loss performance
metrics may be useful to investors as the losses are presented
as a percentage of our book of business and have historically
been used by analysts, investors and other companies within the
financial services industry. They also provide a consistent
treatment of credit losses for on- and off-balance sheet loans.
Moreover, by presenting credit losses with and without the
effect of fair value losses associated with the acquisition of
credit-impaired loans, investors are able to evaluate our credit
performance on a more consistent basis among periods. Table 14
details the components of our credit loss performance metrics as
well as our average single-family and multifamily default rate
and initial charge-off severity rate.
34
Table
14: Credit Loss Performance Metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended June 30,
|
|
|
For the Six Months Ended June 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
|
Amount
|
|
|
Ratio(1)
|
|
|
Amount
|
|
|
Ratio(1)
|
|
|
Amount
|
|
|
Ratio(1)
|
|
|
Amount
|
|
|
Ratio(1)(2)
|
|
|
|
(Dollars in millions)
|
|
|
Charge-offs, net of recoveries
|
|
$
|
3,881
|
|
|
|
50.4
|
bp
|
|
$
|
6,093
|
|
|
|
79.7
|
bp
|
|
$
|
8,585
|
|
|
|
55.9
|
bp
|
|
$
|
10,937
|
|
|
|
71.2
|
bp
|
Foreclosed property expense (income)
|
|
|
(478
|
)
|
|
|
(6.2
|
)
|
|
|
487
|
|
|
|
6.4
|
|
|
|
10
|
|
|
|
0.1
|
|
|
|
468
|
|
|
|
3.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit losses including the effect of fair value losses on
acquired credit-impaired loans
|
|
|
3,403
|
|
|
|
44.2
|
|
|
|
6,580
|
|
|
|
86.1
|
|
|
|
8,595
|
|
|
|
56.0
|
|
|
|
11,405
|
|
|
|
74.3
|
|
Less: Fair value losses resulting from acquired credit-impaired
loans
|
|
|
(31
|
)
|
|
|
(0.4
|
)
|
|
|
(47
|
)
|
|
|
(0.6
|
)
|
|
|
(62
|
)
|
|
|
(0.4
|
)
|
|
|
(105
|
)
|
|
|
(0.7
|
)
|
Plus: Impact of acquired credit-impaired loans on charge-offs
and foreclosed property expense
|
|
|
560
|
|
|
|
7.3
|
|
|
|
512
|
|
|
|
6.7
|
|
|
|
1,085
|
|
|
|
7.1
|
|
|
|
892
|
|
|
|
5.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit losses and credit loss ratio
|
|
$
|
3,932
|
|
|
|
51.1
|
bp
|
|
$
|
7,045
|
|
|
|
92.2
|
bp
|
|
$
|
9,618
|
|
|
|
62.7
|
bp
|
|
$
|
12,192
|
|
|
|
79.4
|
bp
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit losses attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family
|
|
$
|
3,810
|
|
|
|
|
|
|
$
|
6,923
|
|
|
|
|
|
|
$
|
9,414
|
|
|
|
|
|
|
$
|
11,985
|
|
|
|
|
|
Multifamily
|
|
|
122
|
|
|
|
|
|
|
|
122
|
|
|
|
|
|
|
|
204
|
|
|
|
|
|
|
|
207
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
3,932
|
|
|
|
|
|
|
$
|
7,045
|
|
|
|
|
|
|
$
|
9,618
|
|
|
|
|
|
|
$
|
12,192
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average single-family default rate
|
|
|
|
|
|
|
0.46
|
%
|
|
|
|
|
|
|
0.53
|
%
|
|
|
|
|
|
|
0.90
|
%
|
|
|
|
|
|
|
0.99
|
%
|
Average single-family initial charge-off severity
rate(3)
|
|
|
|
|
|
|
34.47
|
%
|
|
|
|
|
|
|
34.30
|
%
|
|
|
|
|
|
|
35.29
|
%
|
|
|
|
|
|
|
34.80
|
%
|
Average multifamily default rate
|
|
|
|
|
|
|
0.17
|
%
|
|
|
|
|
|
|
0.14
|
%
|
|
|
|
|
|
|
0.29
|
%
|
|
|
|
|
|
|
0.24
|
%
|
Average multifamily initial charge-off severity
rate(3)
|
|
|
|
|
|
|
35.82
|
%
|
|
|
|
|
|
|
38.74
|
%
|
|
|
|
|
|
|
36.23
|
%
|
|
|
|
|
|
|
39.34
|
%
|
|
|
|
(1) |
|
Basis points are based on the
annualized amount for each line item presented divided by the
average guaranty book of business during the period.
|
|
(2) |
|
Beginning in the second quarter of
2010, expenses relating to preforeclosure taxes and insurance
were recorded as charge-offs. These expenses were recorded as
foreclosed property expense in the first quarter of 2010. The
impact of including these costs in charge-offs was
3.0 basis points for the six months ended June 30,
2010.
|
|
(3) |
|
Single-family and multifamily rates
exclude fair value losses on credit-impaired loans acquired from
MBS trusts and any costs, gains or losses associated with REO
after initial acquisition through final disposition;
single-family rate excludes charge-offs from preforeclosure
sales.
|
The decrease in our credit losses in the second quarter and
first half of 2011 compared with both the second quarter and
first half of 2010 was primarily due to an increase in estimated
amounts due to or received by us related to outstanding
repurchase requests. While defaults remain high, defaults in the
second quarter and first half of 2011 were lower than they would
have been due to delays in the foreclosure process. See
Executive SummaryForeclosure Delays and Changes in
the Foreclosure Environment for information regarding the
current foreclosure environment.
Our 2009, 2010 and 2011 vintages accounted for approximately 2%
of our single-family credit losses for the second quarter and
first half of 2011. Typically, credit losses on mortgage loans
do not peak until later years in the loan cycle following
origination. We provide more detailed credit performance
information, including serious delinquency rates by geographic
region, statistics on nonperforming loans and foreclosure
activity in Risk ManagementCredit Risk
ManagementMortgage Credit Risk Management.
Regulatory
Hypothetical Stress Test Scenario
Under a September 2005 agreement with FHFAs predecessor,
the Office of Federal Housing Enterprise Oversight, we are
required to disclose on a quarterly basis the present value of
the change in future expected
35
credit losses from our existing single-family guaranty book of
business from an immediate 5% decline in single-family home
prices for the entire United States. Although other provisions
of the September 2005 agreement were suspended in March 2009 by
FHFA until further notice, this disclosure requirement was not
suspended. For purposes of this calculation, we assume that,
after the initial 5% shock, home price growth rates return to
the average of the possible growth rate paths used in our
internal credit pricing models. The sensitivity results
represent the difference between future expected credit losses
under our base case scenario, which is derived from our internal
home price path forecast, and a scenario that assumes an
instantaneous nationwide 5% decline in home prices.
Table 15 compares the credit loss sensitivities for the periods
indicated for first lien single-family whole loans we own or
that back Fannie Mae MBS, before and after consideration of
projected credit risk sharing proceeds, such as private mortgage
insurance claims and other credit enhancements.
Table
15: Single-Family Credit Loss
Sensitivity(1)
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
(Dollars in millions)
|
|
|
Gross single-family credit loss sensitivity
|
|
$
|
29,383
|
|
|
$
|
25,937
|
|
Less: Projected credit risk sharing proceeds
|
|
|
(2,547
|
)
|
|
|
(2,771
|
)
|
|
|
|
|
|
|
|
|
|
Net single-family credit loss sensitivity
|
|
$
|
26,836
|
|
|
$
|
23,166
|
|
|
|
|
|
|
|
|
|
|
Outstanding single-family whole loans and Fannie Mae MBS
|
|
$
|
2,795,230
|
|
|
$
|
2,782,512
|
|
Single-family net credit loss sensitivity as a percentage of
outstanding single-family whole loans and Fannie Mae MBS
|
|
|
0.96
|
%
|
|
|
0.83
|
%
|
|
|
|
(1) |
|
Represents total economic credit
losses, which consist of credit losses and forgone interest.
Calculations are based on 97% of our total single-family
guaranty book of business as of both June 30, 2011 and
December 31, 2010, respectively. The mortgage loans and
mortgage-related securities that are included in these estimates
consist of: (a) single-family Fannie Mae MBS (whether held
in our mortgage portfolio or held by third parties), excluding
certain whole loan REMICs and private-label wraps;
(b) single-family mortgage loans, excluding mortgages
secured only by second liens, subprime mortgages, manufactured
housing chattel loans and reverse mortgages; and
(c) long-term standby commitments. We expect the inclusion
in our estimates of the excluded products may impact the
estimated sensitivities set forth in this table.
|
Because these sensitivities represent hypothetical scenarios,
they should be used with caution. Our regulatory stress test
scenario is limited in that it assumes an instantaneous uniform
5% nationwide decline in home prices, which is not
representative of the historical pattern of changes in home
prices. Changes in home prices generally vary on a regional, as
well as a local, basis. In addition, these stress test scenarios
are calculated independently without considering changes in
other interrelated assumptions, such as unemployment rates or
other economic factors, which are likely to have a significant
impact on our future expected credit losses.
Financial
Impact of the Making Home Affordable Program on Fannie
Mae
Home
Affordable Refinance Program
Because we already own or guarantee the original mortgages that
we refinance under HARP, our expenses under that program consist
mostly of limited administrative costs.
Home
Affordable Modification Program
We incurred impairments related to loans that had entered a
trial modification under the Home Affordable Modification
Program (HAMP) of $2.6 billion during the
second quarter of 2011 compared with $2.2 billion during
the second quarter of 2010. We incurred impairments related to
loans that had entered a trial modification under HAMP of
$5.2 billion during the first half of 2011, compared with
$9.8 billion during the first half of 2010. These include
impairments on loans that entered into a trial modification
under the program but that have not yet received, or that have
been determined to be ineligible for, a permanent modification
36
under the program. These impairments have been included in the
calculation of our provision for loan losses in our condensed
consolidated results of operations and comprehensive loss. The
impairments do not include the reduction in our collective loss
reserves which occurred as a result of beginning to individually
assess the loan for impairment upon entering a trial
modification. Please see MD&AConsolidated
Results of OperationsFinancial Impact of the Making Home
Affordable Program on Fannie Mae in our 2010
Form 10-K
for a more detailed discussion on these impairments.
We paid or accrued HAMP incentive fees for servicers of
$88 million during the second quarter of 2011 compared with
$115 million during the second quarter of 2010. We paid or
accrued HAMP incentive fees for servicers of $168 million
during the first half of 2011, compared with $183 million
during the first half of 2010. These fees were related to loans
modified under HAMP, which we recorded as part of Other
expenses. Borrower incentive payments are included in the
calculation of our allowance for loan losses for individually
impaired loans. Additionally, our expenses under HAMP also
include administrative costs.
Overall
Impact of the Making Home Affordable Program
Because of the unprecedented nature of the circumstances that
led to the Making Home Affordable Program, we cannot quantify
what the impact would have been on Fannie Mae if the Making Home
Affordable Program had not been introduced. We do not know how
many loans we would have modified under alternative programs,
what the terms or costs of those modifications would have been,
how many foreclosures would have resulted nationwide, and at
what pace, or the impact on housing prices if the program had
not been put in place. As a result, the amounts we discuss above
are not intended to measure how much the program is costing us
in comparison to what it would have cost us if we did not have
the program at all.
BUSINESS
SEGMENT RESULTS
Results of our three business segments are intended to reflect
each segment as if it were a stand-alone business. Under our
segment reporting structure, the sum of the results for our
three business segments does not equal our condensed
consolidated results of operations as we separate the activity
related to our consolidated trusts from the results generated by
our three segments. In addition, because we apply accounting
methods that differ from our condensed consolidated results for
segment reporting purposes, we include an
eliminations/adjustments category to reconcile our business
segment results and the activity related to our consolidated
trusts to our condensed consolidated results of operations. We
describe the management reporting and allocation process used to
generate our segment results in our 2010
Form 10-K
in Notes to Consolidated Financial
StatementsNote 15, Segment Reporting. We are
working on reorganizing our company by function rather than by
business in order to improve our operational efficiencies and
effectiveness. In future periods, we may change some of our
management reporting and how we report our business segment
results.
In this section, we summarize our segment results for the second
quarter and first half of 2011 and 2010 in the tables below and
provide a comparative discussion of these results. This section
should be read together with our comparative discussion of our
condensed consolidated results of operations in
Consolidated Results of Operations. See
Note 10, Segment Reporting of this report for a
reconciliation of our segment results to our condensed
consolidated results.
37
Single-Family
Business Results
Table 16 summarizes the financial results of our Single-Family
business for the periods indicated. The primary sources of
revenue for our Single-Family business are guaranty fee income
and fee and other income. Expenses primarily include
credit-related expenses, net interest expense and administrative
expenses.
Table
16: Single-Family Business Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended June 30,
|
|
|
For the Six Months Ended June 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
Variance
|
|
|
2011
|
|
|
2010
|
|
|
Variance
|
|
|
|
(Dollars in millions)
|
|
|
Statement of operations data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest expense
|
|
$
|
(680
|
)
|
|
$
|
(1,385
|
)
|
|
$
|
705
|
|
|
$
|
(1,578
|
)
|
|
$
|
(3,330
|
)
|
|
$
|
1,752
|
|
Guaranty fee
income(1)
|
|
|
1,880
|
|
|
|
1,795
|
|
|
|
85
|
|
|
|
3,751
|
|
|
|
3,563
|
|
|
|
188
|
|
Credit-related
expenses(2)
|
|
|
(5,933
|
)
|
|
|
(4,871
|
)
|
|
|
(1,062
|
)
|
|
|
(17,039
|
)
|
|
|
(16,797
|
)
|
|
|
(242
|
)
|
Other
expenses(3)
|
|
|
(372
|
)
|
|
|
(608
|
)
|
|
|
236
|
|
|
|
(958
|
)
|
|
|
(1,121
|
)
|
|
|
163
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before federal income taxes
|
|
|
(5,105
|
)
|
|
|
(5,069
|
)
|
|
|
(36
|
)
|
|
|
(15,824
|
)
|
|
|
(17,685
|
)
|
|
|
1,861
|
|
Benefit for federal income taxes
|
|
|
109
|
|
|
|
1
|
|
|
|
108
|
|
|
|
107
|
|
|
|
52
|
|
|
|
55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to Fannie Mae
|
|
$
|
(4,996
|
)
|
|
$
|
(5,068
|
)
|
|
$
|
72
|
|
|
$
|
(15,717
|
)
|
|
$
|
(17,633
|
)
|
|
$
|
1,916
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other key performance data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family effective guaranty fee rate (in basis
points)(4)
|
|
|
26.1
|
|
|
|
25.0
|
|
|
|
|
|
|
|
26.1
|
|
|
|
24.7
|
|
|
|
|
|
Single-family average charged guaranty fee on new acquisitions
(in basis
points)(5)
|
|
|
31.6
|
|
|
|
27.3
|
|
|
|
|
|
|
|
28.0
|
|
|
|
27.1
|
|
|
|
|
|
Average single-family guaranty book of
business(6)
|
|
$
|
2,886,509
|
|
|
$
|
2,871,208
|
|
|
|
|
|
|
$
|
2,879,369
|
|
|
$
|
2,884,767
|
|
|
|
|
|
Single-family Fannie Mae MBS
issues(7)
|
|
$
|
102,654
|
|
|
$
|
111,457
|
|
|
|
|
|
|
$
|
269,327
|
|
|
$
|
235,814
|
|
|
|
|
|
|
|
|
(1) |
|
Guaranty fee income is included in fee and other income in our
condensed consolidated statements of operations and
comprehensive loss. |
|
(2) |
|
Consists of the provision for loan losses, provision for
guaranty losses and foreclosed property expense (income). |
|
(3) |
|
Consists of investment gains and losses, fair value losses, fee
and other income, administrative expenses and other expenses. |
|
(4) |
|
Calculated based on annualized Single-Family segment guaranty
fee income divided by the average single-family guaranty book of
business, expressed in basis points. |
|
(5) |
|
Calculated based on the average contractual fee rate for our
single-family guaranty arrangements entered into during the
period plus the recognition of any upfront cash payments ratably
over an estimated average life, expressed in basis points. |
|
(6) |
|
Consists of single-family mortgage loans held in our mortgage
portfolio, single-family mortgage loans held by consolidated
trusts, single-family Fannie Mae MBS issued from unconsolidated
trusts held by either third parties or within our retained
portfolio, and other credit enhancements that we provide on
single-family mortgage assets. Excludes non-Fannie Mae
mortgage-related securities held in our investment portfolio for
which we do not provide a guaranty. |
|
(7) |
|
Reflects unpaid principal balance of Fannie Mae MBS issued and
guaranteed by the Single-Family segment during the period.
Includes Housing Finance Agency (HFA) new issue bond program
issuances of $3.1 billion for the first half of 2010. There
were no HFA new issue bond program issuances in 2011 or the
second quarter of 2010. |
38
Net
Interest Expense
Net interest expense for the Single-Family business segment
primarily consists of: (1) the cost to reimburse the
Capital Markets group for interest income not recognized for
loans in our mortgage portfolio on nonaccrual status;
(2) the cost to reimburse MBS trusts for interest income
not recognized for loans in consolidated trusts on nonaccrual
status; and (3) cash payments received on loans that have
been placed on nonaccrual status.
Net interest expense decreased in the second quarter and first
half of 2011 compared with the second quarter and first half of
2010 primarily due to a significant decrease in interest income
not recognized for loans on nonaccrual status because of a
decline in the total number of loans on nonaccrual status. This
decline is due to the high number of loan workouts and
foreclosures since the second quarter of 2010.
Guaranty
Fee Income
Guaranty fee income increased in the second quarter and first
half of 2011 compared with the second quarter and first half of
2010 due to an increase in the amortization of risk based
pricing adjustments, reflecting the impact of higher risk based
pricing associated with our more recent acquisition vintages.
Our average single-family guaranty book of business was
relatively flat period over period despite our continued high
market share because of the decline in U.S. residential
mortgage debt outstanding primarily due to the continued high
level of foreclosures. Our estimated market share of new
single-family mortgage-related securities issuances, which is
based on publicly available data and excludes previously
securitized mortgages, remained high at 43.2% for the second
quarter and 46.4% for the first half of 2011.
Credit-Related
Expenses
Credit-related expenses and credit losses in the Single-Family
business represent the substantial majority of our consolidated
totals. We provide a discussion of our credit-related expenses
and credit losses in Consolidated Results of
OperationsCredit-Related Expenses.
Multifamily
Business Results
Table 17 summarizes the financial results of our Multifamily
business for the periods indicated. The primary sources of
revenue for our Multifamily business are guaranty fee income and
fee and other income. Expenses and other items that impact
income or loss primarily include credit-related expenses,
administrative expenses and net operating losses from our
partnership investments.
39
Table
17: Multifamily Business Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended June 30,
|
|
|
For the Six Months Ended June 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
Variance
|
|
|
2011
|
|
|
2010
|
|
|
Variance
|
|
|
|
(Dollars in millions)
|
|
|
Statement of operations data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guaranty fee
income(1)
|
|
$
|
216
|
|
|
$
|
195
|
|
|
$
|
21
|
|
|
$
|
425
|
|
|
$
|
389
|
|
|
$
|
36
|
|
Fee and other income
|
|
|
57
|
|
|
|
28
|
|
|
|
29
|
|
|
|
115
|
|
|
|
63
|
|
|
|
52
|
|
Gains (losses) from partnership
investments(2)
|
|
|
34
|
|
|
|
(22
|
)
|
|
|
56
|
|
|
|
22
|
|
|
|
(80
|
)
|
|
|
102
|
|
Credit-related income
(expense)(3)
|
|
|
(126
|
)
|
|
|
20
|
|
|
|
(146
|
)
|
|
|
(62
|
)
|
|
|
62
|
|
|
|
(124
|
)
|
Other
expenses(4)
|
|
|
(38
|
)
|
|
|
(100
|
)
|
|
|
62
|
|
|
|
(105
|
)
|
|
|
(201
|
)
|
|
|
96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before federal income taxes
|
|
|
143
|
|
|
|
121
|
|
|
|
22
|
|
|
|
395
|
|
|
|
233
|
|
|
|
162
|
|
Provision for federal income taxes
|
|
|
(56
|
)
|
|
|
(2
|
)
|
|
|
(54
|
)
|
|
|
(61
|
)
|
|
|
(15
|
)
|
|
|
(46
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Fannie Mae
|
|
$
|
87
|
|
|
$
|
119
|
|
|
$
|
(32
|
)
|
|
$
|
334
|
|
|
$
|
218
|
|
|
$
|
116
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other key performance data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Multifamily effective guaranty fee rate (in basis
points)(5)
|
|
|
45.2
|
|
|
|
41.9
|
|
|
|
|
|
|
|
44.6
|
|
|
|
41.9
|
|
|
|
|
|
Credit loss performance ratio (in basis
points)(6)
|
|
|
25.5
|
|
|
|
26.2
|
|
|
|
|
|
|
|
21.4
|
|
|
|
22.3
|
|
|
|
|
|
Average multifamily guaranty book of
business(7)
|
|
$
|
191,039
|
|
|
$
|
186,105
|
|
|
|
|
|
|
$
|
190,493
|
|
|
$
|
185,841
|
|
|
|
|
|
Multifamily new business
volumes(8)
|
|
|
5,439
|
|
|
|
2,709
|
|
|
|
|
|
|
|
10,463
|
|
|
|
6,871
|
|
|
|
|
|
Multifamily units financed from new business
volumes(9)
|
|
|
96,000
|
|
|
|
54,000
|
|
|
|
|
|
|
|
179,000
|
|
|
|
115,000
|
|
|
|
|
|
Fannie Mae multifamily MBS
issuances(10)
|
|
$
|
8,129
|
|
|
$
|
2,727
|
|
|
|
|
|
|
$
|
16,710
|
|
|
$
|
6,801
|
|
|
|
|
|
Fannie Mae multifamily structured securities issuances (issued
by Capital Markets
group)(11)
|
|
|
1,622
|
|
|
|
772
|
|
|
|
|
|
|
|
3,022
|
|
|
|
2,593
|
|
|
|
|
|
Additional net interest income earned on Fannie Mae multifamily
mortgage loans and MBS (included in Capital Markets Groups
results)(12)
|
|
|
222
|
|
|
|
197
|
|
|
|
|
|
|
|
452
|
|
|
|
402
|
|
|
|
|
|
Average Fannie Mae multifamily mortgage loans and MBS in Capital
Markets Groups
portfolio(13)
|
|
|
112,208
|
|
|
|
116,521
|
|
|
|
|
|
|
|
113,272
|
|
|
|
117,115
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
(Dollars in millions)
|
|
|
Multifamily serious delinquency rate
|
|
|
0.46
|
%
|
|
|
0.71
|
%
|
Percentage of guaranty book of business with credit enhancement
|
|
|
90
|
|
|
|
89
|
|
Fannie Mae percentage of total multifamily mortgage debt
outstanding(14)
|
|
|
20.7
|
|
|
|
20.5
|
|
Fannie Mae multifamily MBS
outstanding(15)
|
|
$
|
89,098
|
|
|
$
|
77,251
|
|
|
|
|
(1) |
|
Guaranty fee income is included in
fee and other income in our condensed consolidated statements of
operations and comprehensive loss.
|
|
(2) |
|
Gains (losses) from partnership
investments is included in other expenses in our condensed
consolidated statements of operations and comprehensive loss.
|
|
(3) |
|
Consists of the benefit (provision)
for loan losses, benefit for guaranty losses and foreclosed
property expense.
|
|
(4) |
|
Consists of net interest income or
expense, investment gains (losses), other income or expenses,
and administrative expenses.
|
|
(5) |
|
Calculated based on annualized
Multifamily segment guaranty fee income divided by the average
multifamily guaranty book of business, expressed in basis points.
|
|
(6) |
|
Calculated based on the annualized
credit losses divided by the average multifamily guaranty book
of business, expressed in basis points.
|
40
|
|
|
(7) |
|
Consists of multifamily mortgage
loans held in our mortgage portfolio, multifamily mortgage loans
held by consolidated trusts, multifamily Fannie Mae MBS issued
from unconsolidated trusts held by either third parties or
within our retained portfolio, and other credit enhancements
that we provide on multifamily mortgage assets. Excludes
non-Fannie Mae mortgage-related securities held in our
investment portfolio for which we do not provide a guaranty.
|
|
(8) |
|
Reflects unpaid principal balance
of multifamily Fannie Mae MBS issued (excluding portfolio
securitizations) and multifamily loans purchased during the
period. Includes $1.0 billion of HFA new issue bond program
issuances for the first half of 2010. There were no HFA new
issue bond program issuances in 2011 or the second quarter of
2010.
|
|
(9) |
|
Excludes HFA new issue bond program.
|
|
(10) |
|
Reflects unpaid principal balance
of multifamily Fannie Mae MBS issued during the period.
Includes: (a) issuances of new MBS volumes,
(b) $2.8 billion and $6.3 billion of Fannie Mae
portfolio securitization transactions for the second quarter and
first half of 2011, and (c) $119 million of
conversions of adjustable-rate loans to fixed-rate loans and
DMBS securities to MBS securities for the first half of 2011.
There were no conversions of adjustable-rate loans to fixed-rate
loans and DMBS securities to MBS securities for the second
quarter of 2011. There were $256 million of new MBS
issuances as a result of converting adjustable rate loans to
fixed rate loans in the second quarter and first half of 2010.
There were no Fannie Mae multifamily portfolio securitizations
transactions for the second quarter or first half of 2010.
|
|
(11) |
|
Reflects original unpaid principal
balance of
out-of-portfolio
multifamily structured securities issuances by our Capital
Markets Group.
|
|
(12) |
|
Interest expense estimate based on
allocated duration-matched funding costs. Net interest income
was reduced by guaranty fees allocated to Multifamily from the
Capital Markets Group on multifamily loans in Fannie Maes
portfolio.
|
|
(13) |
|
Based on unpaid principal balance.
|
|
(14) |
|
Includes mortgage loans and Fannie
Mae MBS issued and guaranteed by the Multifamily segment.
Information as of June 30, 2011 is through March 31,
2011 and is based on the Federal Reserves June 2011
mortgage debt outstanding release, the latest date for which the
Federal Reserve has estimated mortgage debt outstanding for
multifamily residences. Prior period amount may have been
changed to reflect revised historical data from the Federal
Reserve.
|
|
(15) |
|
Includes $25.2 billion and
$19.9 billion of Fannie Mae multifamily MBS held in the
mortgage portfolio, the vast majority of which have been
consolidated to loans in our condensed consolidated balance
sheets, as of June 30, 2011 and December 31, 2010,
respectively; and $1.4 billion of bonds issued by HFAs as
of both June 30, 2011 and December 31, 2010.
|
Guaranty
Fee Income
Multifamily guaranty fee income increased in the second quarter
and first half of 2011 compared with the second quarter and
first half of 2010 primarily due to higher fees charged on new
acquisitions in recent years. New acquisitions with higher
guaranty fees have become an increasingly large part of our
multifamily guaranty book of business.
Credit-Related
Income (Expense)
Multifamily credit-related expenses in the second quarter and
first half of 2011 were due to credit losses, combined with a
stable allowance in the second quarter of 2011, as national
improvement in the multifamily market was offset by weakness in
certain local markets. In comparison, multifamily credit-related
income in the second quarter and first half of 2010 was due to a
decrease in the allowance for loan losses as a result of
stabilization in cap rates, the use of more current property
level financial data, and an improvement in multifamily market
fundamentals relative to previously depressed levels.
Multifamily credit losses were $122 million for both the
second quarter of 2011 and 2010, and $204 million for the
first half of 2011 compared with $207 million for the first
half of 2010.
Gains
(Losses) from Partnership Investments
Losses from partnership investments in the second quarter and
first half of 2010 shifted to gains in the second quarter and
first half of 2011 as properties experienced improved operating
performance due to stronger national multifamily market
fundamentals.
41
Provision
for Federal Income Taxes
In the second quarter of 2011, we reached an effective
settlement of issues with the Internal Revenue Service relating
to tax years 2007 and 2008, which reduced our total corporate
tax liability. However, the reduction in our tax liability also
reduced the low-income housing tax credits we were able to use,
resulting in a provision for federal income taxes for the
Multifamily segment in the second quarter and first half of 2011.
Capital
Markets Group Results
Table 18 summarizes the financial results of our Capital Markets
group for the periods indicated. Following the table we discuss
the Capital Markets groups financial results and describe
the Capital Markets groups mortgage portfolio. For a
discussion on the debt issued by the Capital Markets group to
fund its investment activities, see Liquidity and Capital
Management. For a discussion on the derivative instruments
that Capital Markets uses to manage interest rate risk, see
Consolidated Balance Sheet AnalysisDerivative
Instruments in this report and Risk
ManagementMarket Risk Management, Including Interest Rate
Risk ManagementDerivative Instruments and
Notes to Consolidated Financial
StatementsNote 10, Derivative Instruments and Hedging
Activities in our 2010
Form 10-K.
The primary sources of revenue for our Capital Markets group are
net interest income and fee and other income. Expenses and other
items that impact income or loss primarily include fair value
gains and losses, investment gains and losses, allocated
guaranty fee expense,
other-than-temporary
impairment and administrative expenses.
Table
18: Capital Markets Group Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
|
|
|
For the Six Months
|
|
|
|
Ended June 30,
|
|
|
Ended June 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
Variance
|
|
|
2011
|
|
|
2010
|
|
|
Variance
|
|
|
|
(Dollars in millions)
|
|
|
Statement of operations data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest
income(1)
|
|
$
|
3,867
|
|
|
$
|
3,549
|
|
|
$
|
318
|
|
|
$
|
7,577
|
|
|
$
|
6,606
|
|
|
$
|
971
|
|
Investment gains,
net(2)
|
|
|
918
|
|
|
|
779
|
|
|
|
139
|
|
|
|
1,788
|
|
|
|
1,571
|
|
|
|
217
|
|
Net
other-than-temporary
impairments
|
|
|
(55
|
)
|
|
|
(137
|
)
|
|
|
82
|
|
|
|
(99
|
)
|
|
|
(373
|
)
|
|
|
274
|
|
Fair value gains (losses),
net(3)
|
|
|
(1,507
|
)
|
|
|
631
|
|
|
|
(2,138
|
)
|
|
|
(1,289
|
)
|
|
|
(555
|
)
|
|
|
(734
|
)
|
Fee and other income
|
|
|
109
|
|
|
|
136
|
|
|
|
(27
|
)
|
|
|
184
|
|
|
|
240
|
|
|
|
(56
|
)
|
Other
expenses(4)
|
|
|
(560
|
)
|
|
|
(538
|
)
|
|
|
(22
|
)
|
|
|
(1,113
|
)
|
|
|
(961
|
)
|
|
|
(152
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before federal income taxes
|
|
|
2,772
|
|
|
|
4,420
|
|
|
|
(1,648
|
)
|
|
|
7,048
|
|
|
|
6,528
|
|
|
|
520
|
|
Benefit (provision) for federal income taxes
|
|
|
40
|
|
|
|
(8
|
)
|
|
|
48
|
|
|
|
45
|
|
|
|
21
|
|
|
|
24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Fannie Mae
|
|
$
|
2,812
|
|
|
$
|
4,412
|
|
|
$
|
(1,600
|
)
|
|
$
|
7,093
|
|
|
$
|
6,549
|
|
|
$
|
544
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes contractual interest,
excluding recoveries, on nonaccrual loans received from the
Single-Family segment of $1.5 billion for the second
quarter of both 2011 and 2010. Includes contractual interest,
excluding recoveries, on nonaccrual loans received from the
Single-Family segment of $3.5 billion for the first half of
2011 compared with $2.3 billion for the first half of 2010.
Capital Markets net interest income is reported based on the
mortgage-related assets held in the segments portfolio and
excludes interest income on mortgage-related assets held by
consolidated MBS trusts that are owned by third parties and the
interest expense on the corresponding debt of such trusts.
|
|
(2) |
|
We include the securities that we
own regardless of whether the trust has been consolidated in
reporting of gains and losses on securitizations and sales of
available-for-sale
securities.
|
|
(3) |
|
Fair value gains or losses on
trading securities include the trading securities that we own,
regardless of whether the trust has been consolidated.
|
|
(4) |
|
Includes allocated guaranty fee
expense, debt extinguishment gains or losses, net,
administrative expenses, and other income or expenses. Gains or
losses related to the extinguishment of debt issued by
consolidated trusts are excluded from the Capital Markets
groups results because purchases of securities are
recognized as such.
|
Net
Interest Income
The Capital Markets group reports interest income and
amortization of cost basis adjustments only on securities and
loans that are held in our portfolio. For mortgage loans held in
our mortgage portfolio, when interest income is
42
no longer recognized in accordance with our nonaccrual
accounting policy, the Capital Markets group recognizes interest
income reimbursements that the group receives, primarily from
Single-Family, for the contractual interest due. The interest
expense recognized on the Capital Markets groups statement
of operations is limited to our funding debt, which is reported
as Debt of Fannie Mae in our condensed consolidated
balance sheets. Net interest expense also includes a cost of
capital charge allocated among the three business segments.
The Capital Markets groups net interest income increased
in the second quarter and first half of 2011 compared with the
second quarter and first half of 2010, primarily due to a
decline in funding costs as we replaced higher cost debt with
lower cost debt. This increase in net interest income due to
lower funding costs was partially offset by a decline in
interest income from our mortgage portfolio. The reduction of
our mortgage securities balance and high balance of
nonperforming loans, mainly loans modified in a TDR, and our
purchases of delinquent loans from MBS trusts, caused the yield
on our portfolio and our interest income to decline. The
reimbursements of contractual interest due on nonaccrual loans,
from the Single-Family business, were a significant portion of
the Capital Markets groups interest income during the
second quarter and first half of 2011. However, the increase in
these reimbursements was offset by the decline in interest
income on our mortgage-related securities because our securities
portfolio balance has declined.
Additionally, our net interest income and net interest yield
were higher than they would have otherwise been in both the
second quarter and first half of 2011 and 2010 because our debt
funding needs were lower than would otherwise have been required
as a result of funds we received from Treasury under the senior
preferred stock purchase agreement. Further, dividends paid to
Treasury are not recognized in interest expense.
We supplement our issuance of debt with interest rate-related
derivatives to manage the prepayment and duration risk inherent
in our mortgage investments. The effect of these derivatives, in
particular the periodic net interest expense accruals on
interest rate swaps, is not reflected in Capital Markets
net interest income but is included in our results as a
component of Fair value gains (losses), net and is
shown in Table 10: Fair Value Gains (Losses), Net.
If we had included the economic impact of adding the net
contractual interest accruals on our interest rate swaps in our
Capital Markets interest expense, Capital Markets
net interest income would have decreased by $658 million
for the second quarter of 2011 compared with a decrease of
$756 million for the second quarter of 2010, and would have
decreased $1.3 billion for the first half of 2011 compared
with a decrease of $1.6 billion for the first half of 2010.
Net
Other-Than-Temporary
Impairments
The net
other-than-temporary
impairments recognized by the Capital Markets group is generally
consistent with the amount reported in our condensed
consolidated results of operations. See Note 5,
Investments in Securities for information on our
other-than-temporary
impairments by major security type and primary drivers for
other-than-temporary
impairments recorded in the second quarter and first half of
2011.
Fair
Value Gains (Losses), Net
The derivative gains and losses that are reported for the
Capital Markets group are consistent with the derivative gains
and losses reported in our condensed consolidated results of
operations. We discuss details of these components of fair value
gains and losses in Consolidated Results of
OperationsFair Value Gains (Losses), Net.
The gains from our trading securities in the second quarter of
2011 were primarily driven by an improvement in fair values of
CMBS and agency MBS due to a decline in interest rates partially
offset by losses on private-label securities due to a widening
of credit spreads. The gains on our trading securities in the
first half of 2011 were primarily driven by the narrowing of
credit spreads on CMBS.
The gains from our trading securities in the second quarter and
first half of 2010 were primarily driven by a decrease in
interest rates and narrowing of credit spreads.
43
The
Capital Markets Groups Mortgage Portfolio
The Capital Markets groups mortgage portfolio consists of
mortgage-related securities and mortgage loans that we own.
Mortgage-related securities held by Capital Markets include
Fannie Mae MBS and non-Fannie Mae mortgage-related securities.
The Fannie Mae MBS that we own are maintained as securities on
the Capital Markets groups balance sheets.
Mortgage-related assets held by consolidated MBS trusts are not
included in the Capital Markets groups mortgage portfolio.
We are restricted by our senior preferred stock purchase
agreement with Treasury in the amount of mortgage assets that we
may own. Beginning on each December 31 and thereafter, we are
required to reduce our mortgage assets to 90% of the maximum
allowable amount that we were permitted to own as of December 31
of the immediately preceding calendar year, until the amount of
our mortgage assets reaches $250 billion. The maximum
allowable amount of mortgage assets we may own was reduced to
$810 billion as of December 31, 2010 and will be
reduced to $729 billion as of December 31, 2011. As of
June 30, 2011, we owned $731.8 billion in mortgage
assets, compared with $788.8 billion as of
December 31, 2010.
Table 19 summarizes our Capital Markets groups mortgage
portfolio activity for the periods indicated.
Table
19: Capital Markets Groups Mortgage Portfolio
Activity(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
|
|
|
For the Six Months
|
|
|
|
Ended June 30,
|
|
|
Ended June 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
|
(Dollars in millions)
|
|
|
Mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
$
|
421,856
|
|
|
$
|
330,277
|
|
|
$
|
427,074
|
|
|
$
|
281,162
|
|
Purchases
|
|
|
28,290
|
|
|
|
130,028
|
|
|
|
66,364
|
|
|
|
200,589
|
|
Securitizations(2)
|
|
|
(22,559
|
)
|
|
|
(13,912
|
)
|
|
|
(46,542
|
)
|
|
|
(28,166
|
)
|
Liquidations(3)
|
|
|
(22,170
|
)
|
|
|
(20,208
|
)
|
|
|
(41,479
|
)
|
|
|
(27,400
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans, ending balance
|
|
|
405,417
|
|
|
|
426,185
|
|
|
|
405,417
|
|
|
|
426,185
|
|
Mortgage securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
$
|
335,762
|
|
|
$
|
434,532
|
|
|
$
|
361,697
|
|
|
$
|
491,566
|
|
Purchases(4)
|
|
|
4,533
|
|
|
|
4,678
|
|
|
|
9,623
|
|
|
|
33,864
|
|
Securitizations(2)
|
|
|
22,559
|
|
|
|
13,912
|
|
|
|
46,542
|
|
|
|
28,166
|
|
Sales
|
|
|
(21,635
|
)
|
|
|
(35,604
|
)
|
|
|
(57,061
|
)
|
|
|
(115,388
|
)
|
Liquidations(3)
|
|
|
(14,835
|
)
|
|
|
(25,903
|
)
|
|
|
(34,417
|
)
|
|
|
(46,593
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage securities, ending balance
|
|
|
326,384
|
|
|
|
391,615
|
|
|
|
326,384
|
|
|
|
391,615
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital Markets mortgage portfolio
|
|
$
|
731,801
|
|
|
$
|
817,800
|
|
|
$
|
731,801
|
|
|
$
|
817,800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Based on unpaid principal balance.
|
|
(2) |
|
Includes portfolio securitization
transactions that do not qualify for sale treatment under the
accounting standards on the transfers of financial assets.
|
|
(3) |
|
Includes scheduled repayments,
prepayments, foreclosures and lender repurchases.
|
|
(4) |
|
Includes purchases of Fannie Mae
MBS issued by consolidated trusts.
|
Purchases of mortgage loans decreased in the second quarter and
first half of 2011 compared with the second quarter and first
half of 2010 because we purchased fewer loans that were four or
more months delinquent from MBS trusts in the second quarter and
first half of 2011. We began to significantly increase our
purchases of delinquent loans in 2010 and during the first half
of 2010, we purchased the substantial majority of our delinquent
loan population, which included $127 billion of loans that
were four or more months delinquent as of December 31, 2009.
We expect to continue to purchase loans from MBS trusts as they
become four or more consecutive monthly payments delinquent
subject to market conditions, economic benefit, servicer
capacity, and other factors
44
including the limit on the mortgage assets that we may own
pursuant to the senior preferred stock purchase agreement. We
purchased approximately 204,000 delinquent loans with an unpaid
principal balance of approximately $36 billion from our
single-family MBS trusts in the first half of 2011. As of
June 30, 2011, the total unpaid principal balance of all
loans in single-family MBS trusts that were delinquent as to
four or more consecutive monthly payments was $6.1 billion.
In July 2011, we purchased approximately 29,000 delinquent loans
with an unpaid principal balance of $5.1 billion from our
single-family MBS trusts.
Securitizations increased in the second quarter and first half
of 2011 compared with the second quarter and first half of 2010
primarily due to the securitization of $9.3 billion of
existing reverse mortgage whole loans from the Capital Markets
groups portfolio in the second quarter of 2011. We held
these reverse mortgage securities in our Capital Markets
groups portfolio as of June 30, 2011.
Table 20 shows the composition of the Capital Markets
groups mortgage portfolio as of June 30, 2011 and
December 31, 2010.
Table
20: Capital Markets Groups Mortgage Portfolio
Composition(1)
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
(Dollars in millions)
|
|
|
Capital Markets groups mortgage loans:
|
|
|
|
|
|
|
|
|
Single-family loans
|
|
|
|
|
|
|
|
|
Government insured or guaranteed
|
|
$
|
41,849
|
|
|
$
|
51,783
|
|
Conventional:
|
|
|
|
|
|
|
|
|
Long-term, fixed-rate
|
|
|
241,766
|
|
|
|
237,096
|
|
Intermediate-term, fixed-rate
|
|
|
9,474
|
|
|
|
11,446
|
|
Adjustable-rate
|
|
|
26,832
|
|
|
|
31,526
|
|
|
|
|
|
|
|
|
|
|
Total single-family conventional
|
|
|
278,072
|
|
|
|
280,068
|
|
|
|
|
|
|
|
|
|
|
Total single-family loans
|
|
|
319,921
|
|
|
|
331,851
|
|
|
|
|
|
|
|
|
|
|
Multifamily loans
|
|
|
|
|
|
|
|
|
Government insured or guaranteed
|
|
|
396
|
|
|
|
431
|
|
Conventional:
|
|
|
|
|
|
|
|
|
Long-term, fixed-rate
|
|
|
3,890
|
|
|
|
4,413
|
|
Intermediate-term, fixed-rate
|
|
|
64,248
|
|
|
|
71,010
|
|
Adjustable-rate
|
|
|
16,962
|
|
|
|
19,369
|
|
|
|
|
|
|
|
|
|
|
Total multifamily conventional
|
|
|
85,100
|
|
|
|
94,792
|
|
|
|
|
|
|
|
|
|
|
Total multifamily loans
|
|
|
85,496
|
|
|
|
95,223
|
|
|
|
|
|
|
|
|
|
|
Total Capital Markets groups mortgage loans
|
|
|
405,417
|
|
|
|
427,074
|
|
|
|
|
|
|
|
|
|
|
Capital Markets groups mortgage-related securities:
|
|
|
|
|
|
|
|
|
Fannie Mae
|
|
|
231,541
|
|
|
|
260,429
|
|
Freddie Mac
|
|
|
14,952
|
|
|
|
17,332
|
|
Ginnie Mae
|
|
|
1,126
|
|
|
|
1,425
|
|
Alt-A private-label securities
|
|
|
20,936
|
|
|
|
22,283
|
|
Subprime private-label securities
|
|
|
17,277
|
|
|
|
18,038
|
|
CMBS
|
|
|
24,500
|
|
|
|
25,052
|
|
Mortgage revenue bonds
|
|
|
11,658
|
|
|
|
12,525
|
|
Other mortgage-related securities
|
|
|
4,394
|
|
|
|
4,613
|
|
|
|
|
|
|
|
|
|
|
Total Capital Markets groups mortgage-related
securities(2)
|
|
|
326,384
|
|
|
|
361,697
|
|
|
|
|
|
|
|
|
|
|
Total Capital Markets groups mortgage portfolio
|
|
$
|
731,801
|
|
|
$
|
788,771
|
|
|
|
|
|
|
|
|
|
|
45
|
|
|
(1) |
|
Based on unpaid principal balance.
|
|
(2) |
|
The fair value of these
mortgage-related securities was $332.2 billion and
$365.8 billion as of June 30, 2011 and
December 31, 2010, respectively.
|
The Capital Markets groups mortgage portfolio decreased
from December 31, 2010 to June 30, 2011 primarily due
to liquidations and sales, partially offset by purchases of
delinquent loans from MBS trusts. The total unpaid principal
balance of nonperforming loans in the Capital Markets
groups mortgage portfolio was $230.8 billion as of
June 30, 2011. This population includes loans that have
been modified and have been classified as TDRs as well as
unmodified delinquent loans that are on nonaccrual status in our
condensed consolidated financial statements. We expect our
mortgage portfolio to continue to decrease due to the
restrictions on the amount of mortgage assets we may own under
the terms of our senior preferred stock purchase agreement with
Treasury.
CONSOLIDATED
BALANCE SHEET ANALYSIS
The section below provides a discussion of our condensed
consolidated balance sheets as of the dates indicated. You
should read this section together with our condensed
consolidated financial statements, including the accompanying
notes.
Table 21 presents a summary of our condensed consolidated
balance sheets as of June 30, 2011 and December 31,
2010.
Table
21: Summary of Condensed Consolidated Balance
Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
|
|
|
2011
|
|
|
2010
|
|
|
Variance
|
|
|
|
(Dollars in millions)
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents and federal funds sold and securities
purchased under agreements to resell or similar arrangements
|
|
$
|
33,774
|
|
|
$
|
29,048
|
|
|
$
|
4,726
|
|
Restricted cash
|
|
|
37,579
|
|
|
|
63,678
|
|
|
|
(26,099
|
)
|
Investments in
securities(1)
|
|
|
148,523
|
|
|
|
151,248
|
|
|
|
(2,725
|
)
|
Mortgage loans
|
|
|
|
|
|
|
|
|
|
|
|
|
Of Fannie Mae
|
|
|
386,722
|
|
|
|
407,482
|
|
|
|
(20,760
|
)
|
Of consolidated trusts
|
|
|
2,610,613
|
|
|
|
2,577,794
|
|
|
|
32,819
|
|
Allowance for loan losses
|
|
|
(69,506
|
)
|
|
|
(61,556
|
)
|
|
|
(7,950
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans, net of allowance for loan losses
|
|
|
2,927,829
|
|
|
|
2,923,720
|
|
|
|
4,109
|
|
Other
assets(2)
|
|
|
48,407
|
|
|
|
54,278
|
|
|
|
(5,871
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
3,196,112
|
|
|
$
|
3,221,972
|
|
|
$
|
(25,860
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and equity (deficit)
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
Of Fannie Mae
|
|
$
|
724,799
|
|
|
$
|
780,044
|
|
|
$
|
(55,245
|
)
|
Of consolidated trusts
|
|
|
2,450,046
|
|
|
|
2,416,956
|
|
|
|
33,090
|
|
Other
liabilities(3)
|
|
|
26,354
|
|
|
|
27,489
|
|
|
|
(1,135
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
3,201,199
|
|
|
|
3,224,489
|
|
|
|
(23,290
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior preferred stock
|
|
|
99,700
|
|
|
|
88,600
|
|
|
|
11,100
|
|
Other equity
(deficit)(4)
|
|
|
(104,787
|
)
|
|
|
(91,117
|
)
|
|
|
(13,670
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity (deficit)
|
|
|
(5,087
|
)
|
|
|
(2,517
|
)
|
|
|
(2,570
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders deficit
|
|
$
|
3,196,112
|
|
|
$
|
3,221,972
|
|
|
$
|
(25,860
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46
|
|
|
(1) |
|
Includes $38.1 billion as of
June 30, 2011 and $32.8 billion as of
December 31, 2010 of non-mortgage-related securities that
are included in our other investments portfolio, which we
present in Table 32: Cash and Other Investments
Portfolio.
|
|
(2) |
|
Consists of accrued interest
receivable, net; acquired property, net; and other assets.
|
|
(3) |
|
Consists of accrued interest
payable, federal funds purchased and securities sold under
agreements to repurchase, and other liabilities.
|
|
(4) |
|
Consists of preferred stock, common
stock, additional paid-in capital, accumulated deficit,
accumulated other comprehensive loss, treasury stock, and
noncontrolling interest.
|
Cash and
Other Investments Portfolio
Cash and cash equivalents and federal funds sold and securities
purchased under agreements to resell or similar arrangements are
included in our cash and other investments portfolio. See
Liquidity and Capital ManagementLiquidity
ManagementCash and Other Investments Portfolio for
additional information on our cash and other investments
portfolio.
Restricted
Cash
Restricted cash primarily includes cash payments received by the
servicer or consolidated trusts due to be remitted to the MBS
certificateholders. Our restricted cash decreased in the first
half of 2011 primarily due to a decline in the volume of
refinance activity, resulting in a decrease in unscheduled
payments received.
Investments
in Mortgage-Related Securities
Our investments in mortgage-related securities are classified in
our condensed consolidated balance sheets as either trading or
available-for-sale
and are measured at fair value. Unrealized and realized gains
and losses on trading securities are included as a component of
Fair value gains (losses), net and unrealized gains
and losses on
available-for-sale
securities are included in Other comprehensive
income in our condensed consolidated statements of
operations and comprehensive loss. Realized gains and losses on
available-for-sale
securities are recognized when securities are sold in
Investment gains, net in our condensed consolidated
statements of operations and comprehensive loss. See
Note 5, Investments in Securities for
additional information on our investments in mortgage-related
securities, including the composition of our trading and
available-for-sale
securities at amortized cost and fair value and the gross
unrealized gains and losses related to our
available-for-sale
securities as of June 30, 2011. Table 22 presents the fair
value of our investments in mortgage-related securities,
including trading and
available-for-sale
securities, as of June 30, 2011 and December 31, 2010.
Table
22: Summary of Mortgage-Related Securities at Fair
Value
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
June 30, 2011
|
|
|
December 31, 2010
|
|
|
|
(Dollars in millions)
|
|
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
Fannie Mae
|
|
$
|
27,408
|
|
|
$
|
30,226
|
|
Freddie Mac
|
|
|
15,927
|
|
|
|
18,322
|
|
Ginnie Mae
|
|
|
1,267
|
|
|
|
1,629
|
|
Alt-A private-label securities
|
|
|
14,670
|
|
|
|
15,573
|
|
Subprime private-label securities
|
|
|
10,368
|
|
|
|
11,513
|
|
CMBS
|
|
|
25,821
|
|
|
|
25,608
|
|
Mortgage revenue bonds
|
|
|
11,089
|
|
|
|
11,650
|
|
Other mortgage-related securities
|
|
|
3,875
|
|
|
|
3,974
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
110,425
|
|
|
$
|
118,495
|
|
|
|
|
|
|
|
|
|
|
47
Investments
in Private-Label Mortgage-Related Securities
We classify private-label securities as Alt-A, subprime,
multifamily or manufactured housing if the securities were
labeled as such when issued. We have also invested in
private-label subprime mortgage-related securities that we have
resecuritized to include our guaranty (wraps).
The continued negative impact of the current economic
environment, including sustained weakness in the housing market
and high unemployment, has adversely affected the performance of
our Alt-A and subprime private-label securities. The unpaid
principal balance of our investments in Alt-A and subprime
securities was $38.6 billion as of June 30, 2011, of
which $31.8 billion was rated below investment grade. Table
23 presents the fair value of our investments in Alt-A and
subprime private-label securities and an analysis of the
cumulative losses on these investments as of June 30, 2011.
As of June 30, 2011, we had realized actual cumulative
principal shortfalls of approximately 4% of the total cumulative
credit losses reported in this table and reflected in our
condensed consolidated financial statements.
Table
23: Analysis of Losses on Alt-A and Subprime
Private-Label Mortgage-Related Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2011
|
|
|
|
Unpaid
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
Principal
|
|
|
Fair
|
|
|
Cumulative
|
|
|
Noncredit
|
|
|
Credit
|
|
|
|
Balance
|
|
|
Value
|
|
|
Losses(1)
|
|
|
Component(2)
|
|
|
Component(3)
|
|
|
|
(Dollars in millions)
|
|
|
Trading
securities:(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alt-A private-label securities
|
|
$
|
2,891
|
|
|
$
|
1,568
|
|
|
$
|
(1,278
|
)
|
|
$
|
(115
|
)
|
|
$
|
(1,163
|
)
|
Subprime private-label securities
|
|
|
2,675
|
|
|
|
1,459
|
|
|
|
(1,216
|
)
|
|
|
(308
|
)
|
|
|
(908
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
5,566
|
|
|
$
|
3,027
|
|
|
$
|
(2,494
|
)
|
|
$
|
(423
|
)
|
|
$
|
(2,071
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale
securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alt-A private-label securities
|
|
$
|
18,045
|
|
|
$
|
13,102
|
|
|
$
|
(5,234
|
)
|
|
$
|
(1,811
|
)
|
|
$
|
(3,423
|
)
|
Subprime private-label
securities(5)
|
|
|
14,965
|
|
|
|
8,909
|
|
|
|
(6,095
|
)
|
|
|
(1,996
|
)
|
|
|
(4,099
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
33,010
|
|
|
$
|
22,011
|
|
|
$
|
(11,329
|
)
|
|
$
|
(3,807
|
)
|
|
$
|
(7,522
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grand Total
|
|
$
|
38,576
|
|
|
$
|
25,038
|
|
|
$
|
(13,823
|
)
|
|
$
|
(4,230
|
)
|
|
$
|
(9,593
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Amounts reflect the difference
between the fair value and unpaid principal balance net of
unamortized premiums, discounts and certain other cost basis
adjustments.
|
|
(2) |
|
Represents the estimated portion of
the total cumulative losses that is noncredit-related. We have
calculated the credit component based on the difference between
the amortized cost basis of the securities and the present value
of expected future cash flows. The remaining difference between
the fair value and the present value of expected future cash
flows is classified as noncredit-related.
|
|
(3) |
|
For securities classified as
trading, amounts reflect the estimated portion of the total
cumulative losses that is credit-related. For securities
classified as
available-for-sale,
amounts reflect the estimated portion of total cumulative
other-than-temporary
credit impairment losses, net of accretion, that are recognized
in earnings.
|
|
(4) |
|
Excludes resecuritizations, or
wraps, of private-label securities backed by subprime loans that
we have guaranteed and hold in our mortgage portfolio as Fannie
Mae securities.
|
|
(5) |
|
Includes a wrap transaction that
has been partially consolidated on our balance sheet, which
effectively resulted in a portion of the underlying structure of
the transaction being accounted for and reported as
available-for-sale
securities.
|
Table 24 presents the 60 days or more delinquency rates and
average loss severities for the loans underlying our Alt-A and
subprime private-label mortgage-related securities for the most
recent remittance period of the current reporting quarter. The
delinquency rates and average loss severities are based on
available data provided by Intex Solutions, Inc.
(Intex) and CoreLogic, LoanPerformance
(CoreLogic). We also present the average credit
enhancement and monoline financial guaranteed amount for these
securities as of June 30, 2011. Based on the stressed
condition of some of our financial guarantors, we believe some
of these counterparties will not fully meet their obligation to
us in the future. See Risk ManagementCredit Risk
ManagementInstitutional Counterparty Credit Risk
ManagementFinancial Guarantors for additional
48
information on our financial guarantor exposure and the
counterparty risk associated with our financial guarantors.
|
|
Table
24:
|
Credit
Statistics of Loans Underlying Alt-A and Subprime Private-Label
Mortgage-Related Securities (Including Wraps)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2011
|
|
|
|
Unpaid Principal Balance
|
|
|
|
|
|
|
|
|
|
|
|
Monoline
|
|
|
|
|
|
|
Available-
|
|
|
|
|
|
|
|
|
Average
|
|
|
Average
|
|
|
Financial
|
|
|
|
|
|
|
for-
|
|
|
|
|
|
³
60 Days
|
|
|
Loss
|
|
|
Credit
|
|
|
Guaranteed
|
|
|
|
Trading
|
|
|
Sale
|
|
|
Wraps(1)
|
|
|
Delinquent(2)(3)
|
|
|
Severity(3)(4)
|
|
|
Enhancement(3)(5)
|
|
|
Amount(6)
|
|
|
|
(Dollars in millions)
|
|
|
Private-label mortgage-related securities backed
by:(7)
|
Alt-A mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Option ARM Alt-A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 and prior
|
|
$
|
|
|
|
$
|
498
|
|
|
$
|
|
|
|
|
31.9
|
%
|
|
|
48.6
|
%
|
|
|
17.3
|
%
|
|
$
|
|
|
2005
|
|
|
|
|
|
|
1,349
|
|
|
|
|
|
|
|
45.1
|
|
|
|
57.8
|
|
|
|
42.2
|
|
|
|
262
|
|
2006
|
|
|
|
|
|
|
1,289
|
|
|
|
|
|
|
|
47.2
|
|
|
|
64.2
|
|
|
|
31.9
|
|
|
|
130
|
|
2007
|
|
|
2,010
|
|
|
|
|
|
|
|
|
|
|
|
45.5
|
|
|
|
65.8
|
|
|
|
58.3
|
|
|
|
716
|
|
Other Alt-A mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 and prior
|
|
|
|
|
|
|
6,508
|
|
|
|
|
|
|
|
10.3
|
|
|
|
58.8
|
|
|
|
12.4
|
|
|
|
13
|
|
2005
|
|
|
87
|
|
|
|
4,236
|
|
|
|
123
|
|
|
|
23.7
|
|
|
|
58.3
|
|
|
|
6.1
|
|
|
|
|
|
2006
|
|
|
66
|
|
|
|
4,043
|
|
|
|
|
|
|
|
29.6
|
|
|
|
59.0
|
|
|
|
1.1
|
|
|
|
|
|
2007
|
|
|
728
|
|
|
|
|
|
|
|
188
|
|
|
|
42.8
|
|
|
|
66.5
|
|
|
|
28.6
|
|
|
|
298
|
|
2008(8)
|
|
|
|
|
|
|
122
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Alt-A mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
loans:
|
|
|
2,891
|
|
|
|
18,045
|
|
|
|
311
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,419
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subprime mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 and
prior(9)
|
|
|
|
|
|
|
2,109
|
|
|
|
631
|
|
|
|
24.1
|
|
|
|
75.3
|
|
|
|
60.6
|
|
|
|
661
|
|
2005(8)
|
|
|
|
|
|
|
188
|
|
|
|
1,378
|
|
|
|
42.5
|
|
|
|
77.2
|
|
|
|
58.2
|
|
|
|
228
|
|
2006
|
|
|
|
|
|
|
12,044
|
|
|
|
|
|
|
|
47.9
|
|
|
|
77.6
|
|
|
|
18.6
|
|
|
|
52
|
|
2007
|
|
|
2,675
|
|
|
|
624
|
|
|
|
5,631
|
|
|
|
48.7
|
|
|
|
76.0
|
|
|
|
22.9
|
|
|
|
180
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total subprime mortgage loans:
|
|
|
2,675
|
|
|
|
14,965
|
|
|
|
7,640
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,121
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Alt-A and subprime mortgage loans:
|
|
$
|
5,566
|
|
|
$
|
33,010
|
|
|
$
|
7,951
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2,540
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Represents our exposure to
private-label Alt-A and subprime mortgage-related securities
that have been resecuritized (or wrapped) to include our
guarantee.
|
|
(2) |
|
Delinquency data provided by Intex,
where available, for loans backing Alt-A and subprime
private-label mortgage-related securities that we own or
guarantee. The reported Intex delinquency data reflect
information from June 2011 remittances for May 2011 payments.
For consistency purposes, we have adjusted the Intex delinquency
data, where appropriate, to include all bankruptcies,
foreclosures and REO in the delinquency rates.
|
|
(3) |
|
The average delinquency, severity
and credit enhancement metrics are calculated for each loan pool
associated with securities where Fannie Mae has exposure and are
weighted based on the unpaid principal balance of those
securities.
|
|
(4) |
|
Severity data obtained from
CoreLogic, where available, for loans backing Alt-A and subprime
private-label mortgage-related securities that we own or
guarantee. The CoreLogic severity data reflect information from
June 2011 remittances for May 2011 payments. For consistency
purposes, we have adjusted the severity data, where appropriate.
|
|
(5) |
|
Average credit enhancement
percentage reflects both subordination and financial guarantees.
Reflects the ratio of the current amount of the securities that
will incur losses in the securitization structure before any
losses are allocated to
|
49
|
|
|
|
|
securities that we own or
guarantee. Percentage generally calculated based on the quotient
of the total unpaid principal balance of all credit enhancements
in the form of subordination or financial guarantee of the
security divided by the total unpaid principal balance of all of
the tranches of collateral pools from which credit support is
drawn for the security that we own or guarantee.
|
|
(6) |
|
Reflects amount of unpaid principal
balance supported by financial guarantees from monoline
financial guarantors.
|
|
(7) |
|
Vintages are based on series date
and not loan origination date.
|
|
(8) |
|
The unpaid principal balance
includes private-label REMIC securities that have been
resecuritized totaling $122 million for the 2008 vintage of
other Alt-A loans and $17 million for the 2005 vintage of
subprime loans. These securities are excluded from the
delinquency, severity and credit enhancement statistics reported
in this table.
|
|
(9) |
|
Includes a wrap transaction that
has been partially consolidated on our balance sheet, which
effectively resulted in a portion of the underlying structure of
the transaction being accounted for and reported as
available-for-sale
securities.
|
Mortgage
Loans
The increase in mortgage loans, net of an allowance for loan
losses, in the first half of 2011 was primarily driven by
securitization activity from our lender swap and portfolio
securitization programs, partially offset by scheduled principal
paydowns and prepayments. For additional information on our
mortgage loans, see Note 3, Mortgage Loans. For
additional information on the mortgage loan purchase and sale
activities reported by our Capital Markets group, see
Business Segment ResultsCapital Markets Group
Results.
Debt
Instruments
Debt of Fannie Mae is the primary means of funding our mortgage
investments. Debt of consolidated trusts represents our
liability to third-party beneficial interest holders when we
have included the assets of a corresponding trust in our
condensed consolidated balance sheets. We provide a summary of
the activity of the debt of Fannie Mae and a comparison of the
mix between our outstanding short-term and long-term debt as of
June 30, 2011 and 2010 in Liquidity and Capital
ManagementLiquidity ManagementDebt Funding.
Also see Note 8, Short-Term Borrowings and Long-Term
Debt for additional information on our outstanding debt.
The increase in debt of consolidated trusts in the first half of
2011 was primarily driven by the sale of Fannie Mae MBS, which
are accounted for as reissuances of debt of consolidated trusts
in our condensed consolidated balance sheets, since the MBS
certificates are transferred from our ownership to a third party.
Derivative
Instruments
We supplement our issuance of debt with interest rate related
derivatives to manage the prepayment and duration risk inherent
in our mortgage investments. We aggregate, by derivative
counterparty, the net fair value gain or loss, less any cash
collateral paid or received, and report these amounts in our
condensed consolidated balance sheets as either assets or
liabilities.
Our derivative assets and liabilities consist of these risk
management derivatives and our mortgage commitments. We refer to
the difference between the derivative assets and derivative
liabilities recorded in our condensed consolidated balance
sheets as our net derivative asset or liability. We present, by
derivative instrument type, the estimated fair value of
derivatives recorded in our condensed consolidated balance
sheets and the related outstanding notional amounts as of
June 30, 2011 and December 31, 2010 in
Note 9, Derivative Instruments. Table 25
provides an analysis of the factors driving the change from
December 31, 2010 to June 30, 2011 in the estimated
fair value of our net derivative liability related to our risk
management derivatives recorded in our condensed consolidated
balance sheets.
50
Table
25: Changes in Risk Management Derivative Assets
(Liabilities) at Fair Value, Net
|
|
|
|
|
|
|
For the Six
|
|
|
|
Months Ended
|
|
|
|
June 30, 2011
|
|
|
|
(Dollars in millions)
|
|
|
Net risk management derivative liability as of December 31,
2010
|
|
$
|
(789
|
)
|
Effect of cash payments:
|
|
|
|
|
Fair value at inception of contracts entered into during the
period(1)
|
|
|
62
|
|
Fair value at date of termination of contracts settled during
the
period(2)
|
|
|
1,265
|
|
Net collateral received
|
|
|
(92
|
)
|
Periodic net cash contractual interest
payments(3)
|
|
|
1,213
|
|
|
|
|
|
|
Total cash payments
|
|
|
2,448
|
|
|
|
|
|
|
Statement of operations impact of recognized amounts:
|
|
|
|
|
Net contractual interest expense accruals on interest rate swaps
|
|
|
(1,293
|
)
|
Net change in fair value during the period
|
|
|
(207
|
)
|
|
|
|
|
|
Risk management derivatives fair value losses, net
|
|
|
(1,500
|
)
|
|
|
|
|
|
Net risk management derivative asset as of June 30, 2011
|
|
$
|
159
|
|
|
|
|
|
|
|
|
|
(1) |
|
Cash receipts from sale of
derivative option contracts increase the derivative liability
recorded in our condensed consolidated balance sheets. Cash
payments made to purchase derivative option contracts (purchased
option premiums) increase the derivative asset recorded in our
condensed consolidated balance sheets.
|
|
(2) |
|
Cash payments made to terminate
derivative contracts reduce the derivative liability recorded in
our condensed consolidated balance sheets. Primarily represents
cash paid (received) upon termination of derivative contracts.
|
|
(3) |
|
Interest is accrued on interest
rate swap contracts based on the contractual terms. Accrued
interest income increases our derivative asset and accrued
interest expense increases our derivative liability. The
offsetting interest income and expense are included as
components of derivatives fair value gains (losses), net in our
condensed consolidated statements of operations and
comprehensive loss. Net periodic interest receipts reduce the
derivative asset and net periodic interest payments reduce the
derivative liability. Also includes cash paid (received) on
other derivatives contracts.
|
For additional information on our derivative instruments, see
Consolidated Results of OperationsFair Value Gains
(Losses), Net, Risk ManagementMarket Risk
Management, Including Interest Rate Risk Management and
Note 9, Derivative Instruments.
Stockholders
Deficit
Our net deficit increased as of June 30, 2011 compared with
December 31, 2010. See Table 26 in Supplemental
Non-GAAP InformationFair Value Balance Sheets
for details of the change in our net deficit.
SUPPLEMENTAL
NON-GAAP INFORMATIONFAIR VALUE BALANCE
SHEETS
As part of our disclosure requirements with FHFA, we disclose on
a quarterly basis supplemental non-GAAP consolidated fair value
balance sheets, which reflect our assets and liabilities at
estimated fair value.
Table 26 summarizes changes in our stockholders deficit
reported in our GAAP condensed consolidated balance sheets and
in the fair value of our net assets in our non-GAAP consolidated
fair value balance sheets for the six months ended June 30,
2011. The estimated fair value of our net assets is calculated
based on the difference between the fair value of our assets and
the fair value of our liabilities, adjusted for noncontrolling
interests. We use various valuation techniques to estimate fair
value, some of which incorporate internal assumptions that are
subjective and involve a high degree of management judgment. We
describe the specific valuation techniques used to determine
fair value and disclose the carrying value and fair value of our
financial assets and liabilities in Note 13, Fair
Value.
51
|
|
Table
26:
|
Comparative
MeasuresGAAP Change in Stockholders Deficit and
Non-GAAP Change in Fair Value of Net Assets (Net of Tax
Effect)
|
|
|
|
|
|
|
|
For the
|
|
|
|
Six Months Ended
|
|
|
|
June 30, 2011
|
|
|
|
(Dollars in millions)
|
|
|
GAAP consolidated balance sheets:
|
|
|
|
|
Fannie Mae stockholders deficit as of December 31,
2010(1)
|
|
$
|
(2,599
|
)
|
Total comprehensive loss
|
|
|
(9,180
|
)
|
Capital
transactions:(2)
|
|
|
|
|
Funds received from Treasury under the senior preferred stock
purchase agreement
|
|
|
11,100
|
|
Senior preferred stock dividends
|
|
|
(4,497
|
)
|
|
|
|
|
|
Capital transactions, net
|
|
|
6,603
|
|
|