e10vq
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-Q
|
|
þ
|
QUARTERLY REPORT PURSUANT TO
SECTION 13 OR 15(d)
|
OF THE SECURITIES EXCHANGE ACT
OF 1934
For the quarterly period ended June 30, 2007
OR
|
|
o |
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
For the transition period
from
to
Commission File No.: 0-50231
Federal National Mortgage
Association
(Exact name of registrant as
specified in its charter)
Fannie Mae
|
|
|
Federally chartered corporation
|
|
52-0883107
|
(State or other jurisdiction
of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
3900 Wisconsin Avenue, NW
Washington, DC
(Address of principal
executive offices)
|
|
20016
(Zip Code)
|
|
|
|
Registrants telephone number, including area code:
(202) 752-7000
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes o No þ
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, or a non-accelerated
filer. See definition of accelerated filer and large
accelerated filer in
Rule 12b-2
of the Exchange Act. (Check one ):
Large accelerated
filer þ Accelerated
filer o Non-accelerated
filer o
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). Yes o No þ
APPLICABLE
ONLY TO CORPORATE ISSUERS:
Indicate the number of shares outstanding of each of the
issuers classes of common stock, as of the latest
practicable date.
As of October 22, 2007, there were 978,167,971 shares
of common stock outstanding.
PART IFINANCIAL
INFORMATION
|
|
Item 2.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations
|
You should read this Managements Discussion and
Analysis of Financial Condition and Results of Operations
(MD&A) in conjunction with our unaudited
condensed consolidated financial statements and related notes,
and the more detailed information contained in our Annual Report
on
Form 10-K
for the year ended December 31, 2006 (2006
Form 10-K).
The results of operations presented in our interim financial
statements and discussed in MD&A are not necessarily
indicative of the results that may be expected for the full
year. Please refer to Glossary of Terms Used in This
Report in our 2006
Form 10-K
for an explanation of key terms used throughout this
discussion.
EXPLANATORY
NOTE ABOUT THIS REPORT
We are filing this Quarterly Report on
Form 10-Q
for the second quarter of 2007 concurrently with the filing of
our Quarterly Reports on
Form 10-Q
for the first and third quarters of 2007. Where appropriate, the
information contained in these
Forms 10-Q
reflects information about our business through
September 30, 2007.
We filed our 2006
Form 10-K
on August 16, 2007, after filing our Annual Report on
Form 10-K
for the year ended December 31, 2005 (2005
Form 10-K)
on May 2, 2007 and our Annual Report on
Form 10-K
for the year ended December 31, 2004 (2004
Form 10-K)
on December 6, 2006. Our 2004
Form 10-K
contained our consolidated financial statements and related
notes for the year ended December 31, 2004, as well as a
restatement of our previously issued consolidated financial
statements and related notes for the years ended
December 31, 2003 and 2002, and for the quarters ended
June 30, 2004 and March 31, 2004. The filing of the
2004
Form 10-K,
the 2005
Form 10-K
and the 2006
Form 10-K
were delayed significantly as a result of the substantial time
and effort devoted to ongoing controls remediation, and systems
reengineering and development in order to complete the
restatement of our financial results for 2003 and 2002, as
presented in our 2004
Form 10-K.
We have made significant progress in our efforts to remediate
material weaknesses that have prevented us from reporting our
financial results on a timely basis.
With the filing of our Quarterly Report on
Form 10-Q
for the third quarter of 2007 on a timely basis, we have
accomplished our goal of returning to current filing status. On
June 8, 2007, we announced that we plan to file our Annual
Report on
Form 10-K
for the year ended December 31, 2007 (2007
Form 10-K)
with the U.S. Securities and Exchange Commission
(SEC) on a timely basis. At this time, we are
confirming our expectation that we will file our 2007
Form 10-K
on a timely basis.
Fannie Mae is a mission-driven company, owned by private
shareholders (NYSE: FNM) and chartered by Congress to support
liquidity and stability in the secondary mortgage market. Our
business includes three integrated business
segmentsSingle-Family Credit Guaranty, Housing and
Community Development, and Capital Marketsthat work
together to provide services, products and solutions to our
lender customers and a broad range of housing partners.
Together, our business segments contribute to our chartered
mission objectives, helping to increase the total amount of
funds available to finance housing in the United States and to
make homeownership more available and affordable for low-,
moderate- and middle-income Americans. We also work with our
customers and partners to increase the availability and
affordability of rental housing.
Our Single-Family Credit Guaranty
(Single-Family) business works with our lender
customers to securitize single-family mortgage loans into Fannie
Mae mortgage-backed securities (Fannie Mae MBS) and
to facilitate the purchase of single-family mortgage loans for
our mortgage portfolio. Revenues in the segment are derived
primarily from the guaranty fees the segment receives as
compensation for assuming the credit risk on the mortgage loans
underlying single-family Fannie Mae MBS and on the single-family
mortgage loans held in our portfolio.
1
Our Housing and Community Development (HCD)
business works with our lender customers to securitize
multifamily mortgage loans into Fannie Mae MBS and to facilitate
the purchase of multifamily mortgage loans for our mortgage
portfolio. Our HCD business also helps to expand the supply of
affordable housing by investing in rental and for-sale housing
projects, including rental housing that is eligible for federal
low-income housing tax credits. Revenues in the segment are
derived from a variety of sources, including the guaranty fees
the segment receives as compensation for assuming the credit
risk on the mortgage loans underlying multifamily Fannie Mae MBS
and on the multifamily mortgage loans held in our portfolio,
transaction fees associated with the multifamily business and
bond credit enhancement fees. In addition, HCDs
investments in rental housing projects eligible for the federal
low-income housing tax credit generate both tax credits and net
operating losses that reduce our federal income tax liability.
Other investments in rental and for-sale housing generate
revenue from operations and the eventual sale of the assets.
Our Capital Markets group manages our investment activity
in mortgage loans and mortgage-related securities, and has
responsibility for managing our assets and liabilities and our
liquidity and capital positions. Through the issuance of debt
securities in the capital markets, our Capital Markets group
attracts capital from investors globally that the company uses
to finance housing in the United States. Our Capital Markets
group generates income primarily from the difference, or spread,
between the yield on the mortgage assets we own and the cost of
the debt we issue in the global capital markets to fund these
assets.
Although we are a corporation chartered by the
U.S. Congress, the U.S. government does not guarantee,
directly or indirectly, our securities or other obligations. Our
business is self-sustaining and funded exclusively with private
capital.
2
The selected consolidated financial data presented below is
summarized from our condensed results of operations for the
three and six months ended June 30, 2007 and 2006, as
well as from selected condensed consolidated balance sheet data
as of June 30, 2007 and December 31, 2006. This data
should be read in conjunction with this Managements
Discussion and Analysis of Financial Condition and Results of
Operations, as well as with the unaudited condensed consolidated
financial statements and related notes included in this report
and with our audited consolidated financial statements and
related notes included in our 2006
Form 10-K.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
For the
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2007
|
|
|
2006
|
|
|
2007
|
|
|
2006
|
|
|
|
(Dollars and shares in millions, except
|
|
|
|
per share amounts)
|
|
|
Income Statement Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
1,193
|
|
|
$
|
1,867
|
|
|
$
|
2,387
|
|
|
$
|
3,879
|
|
Guaranty fee
income(1)
|
|
|
1,120
|
|
|
|
937
|
|
|
|
2,218
|
|
|
|
1,884
|
|
Losses on certain guaranty contracts
|
|
|
(461
|
)
|
|
|
(51
|
)
|
|
|
(744
|
)
|
|
|
(78
|
)
|
Derivatives fair value gains, net
|
|
|
1,916
|
|
|
|
1,621
|
|
|
|
1,353
|
|
|
|
2,527
|
|
Other income
(loss)(1)(2)
|
|
|
(349
|
)
|
|
|
(710
|
)
|
|
|
207
|
|
|
|
(1,271
|
)
|
Credit-related
expenses(3)
|
|
|
(518
|
)
|
|
|
(158
|
)
|
|
|
(839
|
)
|
|
|
(260
|
)
|
Net income
|
|
|
1,947
|
|
|
|
2,058
|
|
|
|
2,908
|
|
|
|
4,084
|
|
Preferred stock dividends and issuance costs at redemption
|
|
|
(118
|
)
|
|
|
(127
|
)
|
|
|
(253
|
)
|
|
|
(249
|
)
|
Net income available to common stockholders
|
|
|
1,829
|
|
|
|
1,931
|
|
|
|
2,655
|
|
|
|
3,835
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Share Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
1.88
|
|
|
$
|
1.99
|
|
|
$
|
2.73
|
|
|
$
|
3.95
|
|
Diluted
|
|
|
1.86
|
|
|
|
1.97
|
|
|
|
2.72
|
|
|
|
3.91
|
|
Weighted-average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
973
|
|
|
|
971
|
|
|
|
973
|
|
|
|
971
|
|
Diluted
|
|
|
1,001
|
|
|
|
999
|
|
|
|
1,001
|
|
|
|
999
|
|
Cash dividends declared per common share
|
|
$
|
0.50
|
|
|
$
|
0.26
|
|
|
$
|
0.90
|
|
|
$
|
0.52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Business Acquisition Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fannie Mae MBS issues acquired by third
parties(4)
|
|
$
|
134,440
|
|
|
$
|
95,668
|
|
|
$
|
259,642
|
|
|
$
|
201,344
|
|
Mortgage portfolio
purchases(5)
|
|
|
48,676
|
|
|
|
60,780
|
|
|
|
84,833
|
|
|
|
98,764
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New business acquisitions
|
|
$
|
183,116
|
|
|
$
|
156,448
|
|
|
$
|
344,475
|
|
|
$
|
300,108
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
(Dollars in millions)
|
|
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
Investments in securities:
|
|
|
|
|
|
|
|
|
Trading
|
|
$
|
39,171
|
|
|
$
|
11,514
|
|
Available-for-sale
|
|
|
341,073
|
|
|
|
378,598
|
|
Mortgage loans:
|
|
|
|
|
|
|
|
|
Loans held for sale
|
|
|
6,066
|
|
|
|
4,868
|
|
Loans held for investment, net of allowance
|
|
|
386,985
|
|
|
|
378,687
|
|
Total assets
|
|
|
857,802
|
|
|
|
843,936
|
|
Short-term debt
|
|
|
163,865
|
|
|
|
165,810
|
|
Long-term debt
|
|
|
616,814
|
|
|
|
601,236
|
|
Total liabilities
|
|
|
818,005
|
|
|
|
802,294
|
|
Preferred stock
|
|
|
8,008
|
|
|
|
9,108
|
|
Total stockholders equity
|
|
|
39,670
|
|
|
|
41,506
|
|
|
|
|
|
|
|
|
|
|
Regulatory Capital Data:
|
|
|
|
|
|
|
|
|
Core
capital(6)
|
|
$
|
42,690
|
|
|
$
|
41,950
|
|
Total
capital(7)
|
|
|
43,798
|
|
|
|
42,703
|
|
|
|
|
|
|
|
|
|
|
Mortgage Credit Book of Business Data:
|
|
|
|
|
|
|
|
|
Mortgage
portfolio(8)
|
|
$
|
726,649
|
|
|
$
|
728,932
|
|
Fannie Mae MBS held by third
parties(9)
|
|
|
1,907,658
|
|
|
|
1,777,550
|
|
Other credit
guaranties(10)
|
|
|
35,285
|
|
|
|
19,747
|
|
|
|
|
|
|
|
|
|
|
Mortgage credit book of business
|
|
$
|
2,669,592
|
|
|
$
|
2,526,229
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
For the
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2007
|
|
|
2006
|
|
|
2007
|
|
|
2006
|
|
|
Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on assets
ratio(11)*
|
|
|
0.86
|
%
|
|
|
0.91
|
%
|
|
|
0.62
|
%
|
|
|
0.90
|
%
|
Return on equity
ratio(12)*
|
|
|
22.6
|
|
|
|
26.1
|
|
|
|
16.6
|
|
|
|
25.7
|
|
Equity to assets
ratio(13)*
|
|
|
4.8
|
|
|
|
4.6
|
|
|
|
4.8
|
|
|
|
4.6
|
|
Dividend payout
ratio(14)*
|
|
|
26.8
|
|
|
|
13.5
|
|
|
|
33.1
|
|
|
|
13.2
|
|
Average effective guaranty fee rate (in basis
points)(15)*
|
|
|
21.5
|
bp
|
|
|
19.8
|
bp
|
|
|
21.6
|
bp
|
|
|
20.1
|
bp
|
Credit loss ratio (in basis
points)(16)*
|
|
|
3.8
|
bp
|
|
|
1.7
|
bp
|
|
|
3.5
|
bp
|
|
|
1.5
|
bp
|
|
|
|
(1) |
|
Certain prior period amounts that
previously were included as a component of Fee and other
income have been reclassified to Guaranty fee
income to conform to the current period presentation.
|
|
(2) |
|
Consists of trust management
income; investment gains (losses), net; debt extinguishment
gains, net; losses from partnership investments; and fee and
other income.
|
|
(3) |
|
Consists of provision for credit
losses and foreclosed property expense.
|
|
(4) |
|
Unpaid principal balance of Fannie
Mae MBS issued and guaranteed by us and acquired by third-party
investors during the reporting period. Excludes securitizations
of mortgage loans held in our portfolio.
|
|
(5) |
|
Unpaid principal balance of
mortgage loans and mortgage-related securities we purchased for
our investment portfolio during the reporting period. Includes
advances to lenders and mortgage-related securities acquired
through the extinguishment of debt.
|
4
|
|
|
(6) |
|
The sum of (a) the stated
value of outstanding common stock (common stock less treasury
stock); (b) the stated value of outstanding non-cumulative
perpetual preferred stock;
(c) paid-in-capital;
and (d) our retained earnings. Core capital excludes
accumulated other comprehensive loss.
|
|
(7) |
|
The sum of (a) core capital
and (b) the total allowance for loan losses and reserve for
guaranty losses, less (c) the specific loss allowance (that
is, the allowance required on individually impaired loans).
|
|
(8) |
|
Unpaid principal balance of
mortgage loans and mortgage-related securities held in our
portfolio.
|
|
(9) |
|
Unpaid principal balance of Fannie
Mae MBS held by third-party investors. The principal balance of
resecuritized Fannie Mae MBS is included only once in the
reported amount.
|
|
(10) |
|
Includes single-family and
multifamily credit enhancements that we have provided and that
are not otherwise reflected in the table.
|
|
(11) |
|
Annualized net income available to
common stockholders divided by average total assets during the
period.
|
|
(12) |
|
Annualized net income available to
common stockholders divided by average outstanding common equity
during the period.
|
|
(13) |
|
Average stockholders equity
divided by average total assets during the period.
|
|
(14) |
|
Common dividends declared during
the period divided by net income available to common
stockholders for this period.
|
|
(15) |
|
Annualized guaranty fee income as a
percentage of average outstanding Fannie Mae MBS and other
guaranties during the period.
|
|
(16) |
|
Annualized charge-offs, net of
recoveries and annualized foreclosed property expense, as a
percentage of the average total mortgage credit book of business
during the period. Effective January 1, 2007, we have
excluded any initial losses recorded pursuant to Statement of
Position
No. 03-3,
Accounting for Certain Loans or Debt Securities Acquired in a
Transfer, on loans purchased from trusts from our credit
losses when the purchase price of delinquent loans that we
purchase from Fannie Mae MBS trusts exceeds the fair value of
the loans at the time of purchase. We have revised our
presentation of credit losses for the three and six months ended
June 30, 2006 to conform to the current period
presentation. Refer to Risk ManagementCredit Risk
ManagementMortgage Credit Risk ManagementCredit
Losses for more information regarding this change in
presentation.
|
Note:
|
|
|
*
|
|
Average balances for purposes of
the ratio calculations are based on beginning and end of period
balances.
|
Overview
We are in the midst of a significant correction in the housing
and mortgage markets. The market downturn that began in 2006 has
continued through the first three quarters of 2007, with
substantial declines in new and existing home sales, housing
starts, mortgage originations, and home prices, as well as
significant increases in inventories of unsold homes, mortgage
delinquencies, and foreclosures. In recent months, the capital
markets also have been characterized by high levels of
volatility, reduced levels of liquidity in the mortgage and
corporate credit markets, significantly wider credit spreads,
and rating agency downgrades on a growing number of
mortgage-related securities. Beginning with the third quarter of
2007, these factors have had a significant effect on our
business. We expect these factors will continue to affect our
financial condition and results of operations through the end of
2007 and into 2008.
Management believes that some factors in this correction may
benefit our business in the short or long term, and that other
factors in the correction may have a material adverse effect on
our business. In particular, the reduced liquidity accompanying
this correction has affected observable market pricing data,
causing disruptions of historical pricing relationships and
pricing gaps. This has had a negative impact on our estimates of
the fair value of our assets and obligations. Given this pricing
disruption and the complexity of our accounting policies and
estimates, the amounts that we actually realize could vary
significantly from our fair value estimates.
5
Like other participants in the U.S. residential mortgage
market, we have experienced and expect to continue to experience
adverse effects from this market correction, which are reflected
in our financial results. These include:
|
|
|
|
|
Our credit losses and credit-related expenses have increased
significantly due to national home price declines and economic
weakness in some regional markets.
|
|
|
|
Our Losses on certain guaranty contracts have
increased significantly. As conditions in the housing market
have deteriorated and market liquidity has declined, our
estimates of the compensation required by market participants to
assume our guaranty obligations, which is the basis we are
required to use to estimate these losses, have increased
significantly. Because of the manner in which we account for
these contracts, we recognize an immediate loss in earnings at
the time we issue MBS if our guaranty obligation exceeds the
fair value of our guaranty asset. We expect to recover that loss
over time as the associated MBS liquidates, while our credit
losses over time will reflect our actual loss experience on
these transactions.
|
|
|
|
Because of the significant disruption in the housing and
mortgage markets during the third quarter of 2007, the
indicative market prices we obtained from third parties in
connection with our purchases of delinquent loans from our MBS
trusts have decreased significantly. This has caused us to
reduce our estimates of the fair value of these loans, resulting
in a significant increase in our initial recorded losses from
these purchases.
|
|
|
|
Increasing credit spreads and estimates of declines in future
home prices have resulted in declines in the fair value of our
net assets.
|
These challenging market conditions have had a negative impact
on our earnings, which has reduced the amount of capital we hold
to satisfy our regulatory capital requirements. We continue to
maintain a strong capital position, and our access to sources of
liquidity has been adequate to meet our funding needs. If these
market and economic conditions continue, we may take actions to
ensure that we meet our regulatory capital requirements,
including forgoing some business opportunities, selling assets
or issuing additional preferred equity securities.
We believe that some benefits from the market correction may
enhance our strategic position in our market. These include:
|
|
|
|
|
The market for Alt-A, subprime and other nontraditional
mortgages has declined significantly. As that market has
declined, the demand for more traditional mortgage products,
such as
30-year
fixed-rate conforming loans, has increased significantly. These
products represent our core business and have historically
accounted for the majority of our new business volume and
profitability. Due to the higher mix of mortgage-related
securities backed by more traditional products and reduced
competition from private-label issuers of mortgage-related
securities, our estimated market share of new single-family
mortgage-related securities issuances increased to approximately
41.2% for the third quarter of 2007, from approximately 24.3%
for the third quarter of 2006.
|
|
|
|
We also have increased the guaranty fees we charge on new
business. This increased pricing compensates us for the added
risk that we assume as a result of current market conditions.
|
|
|
|
As a result of the growing need for credit and liquidity in the
multifamily market beginning in the third quarter of 2007, our
HCD business produced higher guaranty fee rates on new
multifamily business and faster growth in our multifamily
guaranty book of business.
|
|
|
|
Our total mortgage credit book of business has increased by 10%
during the first nine months of 2007, from $2.5 trillion
outstanding at December 31, 2006 to $2.8 trillion
outstanding at September 30, 2007.
|
In addition, following a thorough review of our costs, we
implemented a broad reengineering initiative that we expect will
reduce our total administrative expenses by more than
$200 million in 2007 as compared with 2006. With the filing
of our
Forms 10-Q
today, we have become current in our SEC periodic financial
reporting.
6
Our business is also significantly affected by general
conditions in the financial markets. During the first nine
months of 2007, conditions in the financial markets contributed
to the following financial results, compared with the first nine
months of 2006:
|
|
|
|
|
A decrease in our net interest income and net interest yield due
to the higher cost of debt.
|
|
|
|
An increase in losses on trading securities and unrealized
losses on available-for-sale securities.
|
|
|
|
An increased level of period-to-period volatility in the fair
value of our derivatives and securities.
|
During the first nine months of 2007, our ability to issue debt
and equity at rates we consider attractive has not been
impaired. In addition, we have experienced a lower level of
impairments on investment securities during the first nine
months of 2007 than we experienced during the same period in
2006.
Summary
of Our Financial Results
Net income for the second quarter of 2007 was $1.9 billion,
a decrease of $111 million, or 5%, from the second quarter
of 2006. Diluted earnings per share decreased by 6% to $1.86 for
the second quarter of 2007, from $1.97 for the second quarter of
2006.
Net income for the first six months of 2007 was
$2.9 billion, a decrease of $1.2 billion, or 29%, from
the first six months of 2006. Diluted earnings per share
decreased by 30% to $2.72 for the first six months of 2007, from
$3.91 for the first six months of 2006.
Refer to Consolidated Results of Operations below
for a more detailed discussion of our financial results for the
three and six months ended June 30, 2007, compared with the
three and six months ended June 30, 2006.
Market
and Economic Factors Affecting Our Business
Mortgage and housing market conditions, which significantly
affect our business and our financial performance, have worsened
since the end of 2006. The housing market downturn that began in
the second half of 2006 continued through the first three
quarters of 2007 and into the fourth quarter of 2007. The most
recent available data for the quarter ended September 30,
2007 show substantial declines in new and existing home sales,
housing starts and mortgage originations compared with prior
year levels. Moreover, home prices declined on a national basis
during the first three quarters of 2007. Additionally, overall
housing demand decreased over the past year because of a
slowdown in the overall economy, affordability constraints, and
declines in demand for investor properties and second homes,
which had been a key driver of overall housing activity. Housing
market conditions have deteriorated significantly in some
Midwestern states, particularly in Michigan, Ohio and Indiana,
which have experienced weak economic conditions and job losses.
Additionally, in recent quarters, housing market weakness has
expanded to other states, including Arizona, California, Florida
and Nevada, where home prices had risen most dramatically and
investor demand had been the highest in recent years.
Inventories of unsold homes have risen dramatically over the
past year, putting additional downward pressure on home prices.
These challenging market and economic conditions caused a
material increase in mortgage delinquencies and foreclosures
during 2007. The resetting of a substantial number of
adjustable-rate mortgages (ARMs) to higher interest
rates has also contributed to the increase in mortgage
delinquencies and foreclosures. A mortgage loan foreclosure may
occur when the borrower on an ARM is unable to make the higher
payments required after an interest-rate adjustment, and is
unable to either refinance the loan or sell the home for an
amount sufficient to pay off the mortgage. Based on data
provided by LoanPerformance, an independent provider of mortgage
market data, as of the end of 2006, we estimate that there were
approximately $150 billion in ARMs backing private-label
subprime mortgage-related securities that were scheduled to
reset for the first time at some point during 2007, subjecting
those borrowers to significant payment shock. In addition, as of
the end of July 2007, we estimate that there were approximately
$185 billion in ARMs backing private-label subprime
mortgage-related securities with payments that were scheduled to
reset initially sometime in 2008. These resets could result in a
further sharp increase in delinquency and foreclosure rates.
7
The rising number of mortgage defaults and foreclosures,
combined with declining home prices on a national basis and weak
economic conditions in some regions, has resulted in significant
increases in credit losses.
The credit performance of subprime and Alt-A loans, as well as
other higher risk loans, has deteriorated sharply during the
past year, and even the prime conventional portion of the
mortgage market has seen signs of credit distress. Concerns
about the potential for even higher delinquency rates and more
severe credit losses have resulted in increases in mortgage
rates in the non-conforming and subprime portions of the market.
Many lenders have tightened lending standards or elected to stop
originating subprime and other higher risk loans completely,
which has adversely affected many borrowers seeking alternative
financing to refinance out of ARMs resetting to higher rates.
The reduction in liquidity and funding sources in the mortgage
credit market has led to a substantial shift in mortgage
originations. The share of traditional fixed-rate conforming
mortgages has increased substantially, while the share of Alt-A
and subprime mortgages has dropped significantly. Moreover,
credit concerns and the resulting liquidity issues have affected
the general financial markets. In recent months, the financial
markets have been characterized by high levels of volatility,
reduced levels of liquidity in the mortgage and corporate credit
markets, significantly wider credit spreads and rating agency
downgrades on a growing number of mortgage-related securities.
In response to concerns over liquidity in the financial markets,
the Federal Reserve reduced its discount rate in August,
September and October 2007 by a total of 125 basis points
to 5.00% and lowered the federal funds rate in September and
October 2007 by a total of 75 basis points to 4.50%. After
rising in the first half of the year, long-term bond yields
declined during the third quarter of 2007. As short-term
interest rates decreased in the third quarter of 2007, the
spread between long- and short-term interest rates widened,
resulting in a steepening of the yield curve.
Outlook
We expect housing market weakness to continue in 2007 and 2008.
We believe the continued downturn in housing will lead to
further declines in mortgage originations in 2007 and 2008, and
contribute to slower growth in U.S. residential mortgage
debt outstanding (MDO) in 2007 and 2008. Based on
our current market outlook, we expect:
|
|
|
|
|
A relatively stable net interest yield for the remainder of 2007.
|
|
|
|
Growth in our single-family guaranty book of business at a
faster rate than the rate of overall MDO growth.
|
|
|
|
A continued increase in our guaranty fee income for 2007.
|
|
|
|
A significant increase in losses on certain guaranty contracts
for 2007 as compared with 2006, due to the continued weakening
in the housing and mortgage market.
|
|
|
|
A significant increase in credit-related expenses and credit
losses for both 2007 and 2008 as compared with the previous
years, due to continued home price declines.
|
|
|
|
Continued volatility in our net income, stockholders
equity and regulatory capital due to market conditions and the
effects of the manner in which we account for changes in the
fair value of our derivatives and trading securities.
|
We provide additional detail on trends that may affect our
result of operations, financial condition and regulatory capital
position in future periods in Consolidated Results of
Operations below.
CRITICAL ACCOUNTING POLICIES
The preparation of financial statements in accordance with
U.S. generally accepted accounting principles
(GAAP) requires management to make a number of
judgments, estimates and assumptions that affect the reported
amount of assets, liabilities, income and expenses in the
consolidated financial statements. Understanding our accounting
policies and the extent to which we use management judgment and
estimates in
8
applying these policies is integral to understanding our
financial statements. In our 2006
Form 10-K,
we identified the following as our critical accounting polices:
|
|
|
|
|
Fair Value of Financial Instruments
|
|
|
|
Amortization of Cost Basis Adjustments on Mortgage Loans and
Mortgage-Related Securities
|
|
|
|
Allowance for Loan Losses and Reserve for Guaranty Losses
|
|
|
|
Assessment of Variable Interest Entities
|
Our 2006
Form 10-K
contains a discussion of the judgments and assumptions made in
applying these policies and how changes in assumptions may
impact our consolidated financial statements. Refer to
Notes to Condensed Consolidated Financial
StatementsNote 1, Summary of Significant Accounting
Policies for updated information regarding our significant
accounting policies, including the expected impact on our
consolidated financial statements of recently issued accounting
pronouncements.
As noted in our 2006
Form 10-K,
we evaluate our critical accounting estimates and judgments
required by our policies on an ongoing basis and update them as
necessary based on changing conditions. We consider the
estimation of fair value of our financial instruments to be our
most critical accounting estimate because a substantial portion
of our assets and liabilities are recorded at estimated fair
value, and, in certain circumstances, our valuation techniques
involve a high degree of management judgment. The downturn in
the housing market and reduced liquidity in the credit markets,
along with the uncertainty in the financial markets arising from
these conditions, resulted in significant market volatility and
a disruption of historical pricing relationships between certain
financial instruments during the third quarter of 2007. This
significant change in market conditions has had widespread
implications on how companies measure the fair value of certain
financial instruments. Accordingly, we have provided an update
to our critical accounting policy on fair value to discuss how
these recent market conditions have affected the determination
of fair value for some of our financial instruments, most
notably our guaranty assets and guaranty obligations.
Fair
Value of Financial Instruments
Fair value is defined as the amount at which a financial
instrument could be exchanged in a current transaction between
willing, unrelated parties, other than in a forced or
liquidation sale. We use one of the following three practices
for estimating fair value, the selection of which is based on
the availability and reliability of relevant market data:
(1) actual, observable market prices or market prices
obtained from multiple third parties when available;
(2) market data and model-based interpolations using
standard models widely accepted within the industry if market
prices are not available; or (3) internally developed
models that employ techniques such as a discounted cash flow
approach and that include market-based assumptions, such as
prepayment speeds and default and severity rates derived from
internally developed models. Price transparency tends to be
limited in less liquid markets where quoted market prices or
observable market data may not be available. We regularly refine
and enhance our valuation methodologies to correlate more
closely to observable market data. When observable market prices
or data are not readily available or do not exist, the
estimation of fair value may require significant management
judgment and assumptions. See
Part IIItem 1ARisk Factors for
a discussion of the risks and uncertainties related to our use
of valuation models.
Guaranty
Assets and Guaranty Obligations
The recent changes in market conditions have had a significant
impact on the estimation of the net fair value of our guaranty
assets and guaranty obligations. As guarantor of our Fannie Mae
MBS issuances, at inception we recognize a non-contingent
liability for the fair value of our obligation to stand ready to
perform over the term of the guaranty as a component of
Guaranty obligations in our consolidated balance
sheets. The fair value of this obligation represents
managements estimate of the amount that we would expect to
pay a third party of similar credit standing to assume our
obligation.
9
Our guaranty business volume is generated through either our
flow or bulk transaction channels. The contract terms and level
of pricing flexibility for loans guaranteed through these
channels differ and may adversely impact the estimated fair
value of our guaranty obligations and losses on certain guaranty
contracts. In our flow business, we enter into agreements that
generally set base guaranty fee pricing for a lenders
future delivery of individual loans to us over a specified time
period. Because we have established the base guaranty fee
pricing for a specified time period, we may be limited in our
ability to renegotiate the pricing on our flow transactions with
individual lenders to reflect changes in market conditions and
the credit risk of mortgage loans that meet our eligibility
standards. As a result, the estimated amount that we would be
required to pay a third party of similar credit standing to
assume our obligation may be higher than our contractual price.
Our bulk business consists of transactions in which a defined
set of loans are to be delivered to us in bulk, and we have the
opportunity to review the loans for eligibility and pricing
prior to delivery in accordance with the terms of the specific
contract for such transactions. We generally have greater
ability to select risks in the bulk transaction channel and to
adjust our pricing more rapidly to reflect changes in market
conditions and the credit risk of the specific transactions.
Our guaranty obligations consist of future expected credit
losses, including any unrecoverable principal and interest over
the expected life of the underlying mortgages of our Fannie Mae
MBS and foreclosure costs, estimated administrative and other
costs related to our guaranty, and any deferred profit amounts.
We base the fair value of the guaranty obligations that we
record when we issue Fannie Mae MBS on market information
obtained from spot transaction prices, when available. In the
absence of spot transaction data, which is the case for the
substantial majority of our Fannie Mae MBS issuances, we
estimate the fair value using simulation models that estimate
our potential future credit losses and calculate the present
value of the expected cash flows associated with our guaranty
obligations under various economic scenarios. The key inputs and
assumptions for our models include default and severity rates.
We also incorporate a market rate of return that we derive from
observable market data. The objective of our valuation models is
to estimate the amount that we would expect to pay a third party
of similar credit standing to assume our guaranty obligation
under current market conditions. Because of the recent
significant reduction in liquidity in the mortgage and credit
markets and increased volatility, estimating the fair value of
our guaranty obligations has become more difficult in some cases
and the degree of management judgment involved has increased.
Although we review the reasonableness of the results of our
simulation models by comparing those results with available
market information, it is possible that different assumptions
and inputs could produce a materially different estimate of the
fair value of our guaranty obligations, particularly in the
current market environment.
The fair value of our guaranty obligations is highly sensitive
to changes in the markets expectation for future levels of
home price appreciation. When there is a market expectation of a
decline in home prices, the level of credit risk for a mortgage
loan tends to increase because the market anticipates a
likelihood of higher credit losses. Incorporating this
expectation of higher credit losses into our simulation models
results in a significant increase in the estimated fair value of
our guaranty obligations and increases the losses recognized at
inception on certain guaranty contracts. Based on our
experience, however, we expect our actual future credit losses
to be significantly less than the estimated increase in the fair
value of our guaranty obligations, as the fair value of our
guaranty obligations includes not only future expected credit
losses but also the economic return that we believe a third
party would require to assume that credit risk. Our combined
allowance for loan losses and reserve for guaranty losses
reflects our estimate of the probable credit losses inherent in
our mortgage credit book of business. We disclose on a quarterly
basis the estimated impact on our expected credit losses from an
immediate 5% decline in single-family home prices for the entire
United States. See Risk ManagementCredit Risk
ManagementMortgage Credit Risk Management for our
credit loss sensitivity disclosures.
10
CONSOLIDATED RESULTS OF OPERATIONS
The following discussion of our consolidated results of
operations is based on a comparison of our results between the
second quarters of 2007 and 2006 and between the first six
months of 2007 and 2006. Table 1 presents a summary of our
unaudited condensed consolidated results of operations for these
periods.
Table 1: Summary
of Condensed Consolidated Results of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
For the
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
Quarterly
|
|
|
Year-to-Date
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
Variance
|
|
|
Variance
|
|
|
|
2007
|
|
|
2006
|
|
|
2007
|
|
|
2006
|
|
|
$
|
|
|
%
|
|
|
$
|
|
|
%
|
|
|
|
(Dollars in millions, except per share amounts)
|
|
|
Net interest income
|
|
$
|
1,193
|
|
|
$
|
1,867
|
|
|
$
|
2,387
|
|
|
$
|
3,879
|
|
|
$
|
(674
|
)
|
|
|
(36
|
)%
|
|
$
|
(1,492
|
)
|
|
|
(38
|
)%
|
Guaranty fee
income(1)
|
|
|
1,120
|
|
|
|
937
|
|
|
|
2,218
|
|
|
|
1,884
|
|
|
|
183
|
|
|
|
20
|
|
|
|
334
|
|
|
|
18
|
|
Trust management
income(2)
|
|
|
150
|
|
|
|
|
|
|
|
314
|
|
|
|
|
|
|
|
150
|
|
|
|
|
|
|
|
314
|
|
|
|
|
|
Fee and other
income(1)
|
|
|
262
|
|
|
|
42
|
|
|
|
470
|
|
|
|
333
|
|
|
|
220
|
|
|
|
524
|
|
|
|
137
|
|
|
|
41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues
|
|
|
2,725
|
|
|
|
2,846
|
|
|
|
5,389
|
|
|
|
6,096
|
|
|
|
(121
|
)
|
|
|
(4
|
)
|
|
|
(707
|
)
|
|
|
(12
|
)
|
Losses on certain guaranty contracts
|
|
|
(461
|
)
|
|
|
(51
|
)
|
|
|
(744
|
)
|
|
|
(78
|
)
|
|
|
(410
|
)
|
|
|
(804
|
)
|
|
|
(666
|
)
|
|
|
(854
|
)
|
Investment losses, net
|
|
|
(594
|
)
|
|
|
(633
|
)
|
|
|
(238
|
)
|
|
|
(1,308
|
)
|
|
|
39
|
|
|
|
6
|
|
|
|
1,070
|
|
|
|
82
|
|
Derivatives fair value gains, net
|
|
|
1,916
|
|
|
|
1,621
|
|
|
|
1,353
|
|
|
|
2,527
|
|
|
|
295
|
|
|
|
18
|
|
|
|
(1,174
|
)
|
|
|
(46
|
)
|
Losses from partnership investments
|
|
|
(215
|
)
|
|
|
(188
|
)
|
|
|
(380
|
)
|
|
|
(382
|
)
|
|
|
(27
|
)
|
|
|
(14
|
)
|
|
|
2
|
|
|
|
1
|
|
Administrative expenses
|
|
|
(660
|
)
|
|
|
(780
|
)
|
|
|
(1,358
|
)
|
|
|
(1,488
|
)
|
|
|
120
|
|
|
|
15
|
|
|
|
130
|
|
|
|
9
|
|
Credit-related
expenses(3)
|
|
|
(518
|
)
|
|
|
(158
|
)
|
|
|
(839
|
)
|
|
|
(260
|
)
|
|
|
(360
|
)
|
|
|
(228
|
)
|
|
|
(579
|
)
|
|
|
(223
|
)
|
Other non-interest income
(expense)(4)
|
|
|
(56
|
)
|
|
|
5
|
|
|
|
(155
|
)
|
|
|
(11
|
)
|
|
|
(61
|
)
|
|
|
(1,220
|
)
|
|
|
(144
|
)
|
|
|
(1,309
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before federal income taxes and extraordinary gains
(losses)
|
|
|
2,137
|
|
|
|
2,662
|
|
|
|
3,028
|
|
|
|
5,096
|
|
|
|
(525
|
)
|
|
|
(20
|
)
|
|
|
(2,068
|
)
|
|
|
(41
|
)
|
Provision for federal income taxes
|
|
|
(187
|
)
|
|
|
(610
|
)
|
|
|
(114
|
)
|
|
|
(1,019
|
)
|
|
|
423
|
|
|
|
69
|
|
|
|
905
|
|
|
|
89
|
|
Extraordinary gains (losses), net of tax effect
|
|
|
(3
|
)
|
|
|
6
|
|
|
|
(6
|
)
|
|
|
7
|
|
|
|
(9
|
)
|
|
|
(150
|
)
|
|
|
(13
|
)
|
|
|
(186
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
1,947
|
|
|
$
|
2,058
|
|
|
$
|
2,908
|
|
|
$
|
4,084
|
|
|
$
|
(111
|
)
|
|
|
(5
|
)%
|
|
$
|
(1,176
|
)
|
|
|
(29
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share
|
|
$
|
1.86
|
|
|
$
|
1.97
|
|
|
$
|
2.72
|
|
|
$
|
3.91
|
|
|
$
|
(0.11
|
)
|
|
|
(6
|
)%
|
|
$
|
(1.19
|
)
|
|
|
(30
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Certain prior period amounts that
previously were included as a component of Fee and other
income have been reclassified to Guaranty fee
income to conform to the current period presentation.
|
|
(2) |
|
We began separately reporting the
revenues from trust management fees in our condensed
consolidated statements of income effective January 1,
2007. We previously included these revenues, which totaled
approximately $156 million and $299 million for the
three and six months ended June 30, 2006, respectively, as
a component of interest income.
|
|
(3) |
|
Consists of provision for credit
losses and foreclosed property expense.
|
|
(4) |
|
Consists of debt extinguishment
gains (losses), net, minority interest in earnings of
consolidated subsidiaries and other expenses.
|
11
Our business generates revenues from four principal sources: net
interest income, guaranty fee income, trust management income,
and fee and other income. Other significant factors affecting
our net income include changes in the fair value of our
derivatives, the timing and size of investment gains and losses,
equity investments, losses on certain guaranty contracts,
credit-related expenses and administrative expenses. We provide
a comparative discussion of the effect of our principal revenue
sources and other listed items on our condensed consolidated
results of operations for the three and six months ended
June 30, 2007 and 2006 below. We also discuss other
significant items presented in our unaudited condensed
consolidated statements of income.
Net
Interest Income
Table 2 presents analyses of our net interest income and
net interest yield for the three and six months ended
June 30, 2007 and 2006.
Table 2: Analysis
of Net Interest Income and Yield
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended June 30,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
Interest
|
|
|
Average
|
|
|
|
|
|
Interest
|
|
|
Average
|
|
|
|
Average
|
|
|
Income/
|
|
|
Rates
|
|
|
Average
|
|
|
Income/
|
|
|
Rates
|
|
|
|
Balance(1)
|
|
|
Expense
|
|
|
Earned/Paid
|
|
|
Balance(1)
|
|
|
Expense
|
|
|
Earned/Paid
|
|
|
|
(Dollars in millions)
|
|
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage
loans(2)
|
|
$
|
390,034
|
|
|
$
|
5,625
|
|
|
|
5.77
|
%
|
|
$
|
373,418
|
|
|
$
|
5,204
|
|
|
|
5.57
|
%
|
Mortgage securities
|
|
|
325,303
|
|
|
|
4,460
|
|
|
|
5.48
|
|
|
|
361,567
|
|
|
|
4,896
|
|
|
|
5.42
|
|
Non-mortgage
securities(3)
|
|
|
68,515
|
|
|
|
928
|
|
|
|
5.36
|
|
|
|
54,697
|
|
|
|
685
|
|
|
|
4.95
|
|
Federal funds sold and securities purchased under agreements to
resell
|
|
|
15,301
|
|
|
|
205
|
|
|
|
5.31
|
|
|
|
13,978
|
|
|
|
173
|
|
|
|
4.92
|
|
Advances to lenders
|
|
|
6,056
|
|
|
|
48
|
|
|
|
3.12
|
|
|
|
4,543
|
|
|
|
37
|
|
|
|
3.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets
|
|
$
|
805,209
|
|
|
$
|
11,266
|
|
|
|
5.59
|
%
|
|
$
|
808,203
|
|
|
$
|
10,995
|
|
|
|
5.44
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term debt
|
|
$
|
159,817
|
|
|
$
|
2,193
|
|
|
|
5.43
|
%
|
|
$
|
166,984
|
|
|
$
|
1,904
|
|
|
|
4.51
|
%
|
Long-term debt
|
|
|
611,777
|
|
|
|
7,879
|
|
|
|
5.15
|
|
|
|
612,008
|
|
|
|
7,221
|
|
|
|
4.72
|
|
Federal funds purchased and securities sold under agreements to
repurchase
|
|
|
37
|
|
|
|
1
|
|
|
|
4.58
|
|
|
|
284
|
|
|
|
3
|
|
|
|
4.94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
$
|
771,631
|
|
|
$
|
10,073
|
|
|
|
5.21
|
%
|
|
$
|
779,276
|
|
|
$
|
9,128
|
|
|
|
4.67
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impact of net non-interest bearing funding
|
|
$
|
33,578
|
|
|
|
|
|
|
|
0.22
|
%
|
|
$
|
28,927
|
|
|
|
|
|
|
|
0.16
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income/net interest
yield(4)
|
|
|
|
|
|
$
|
1,193
|
|
|
|
0.60
|
%
|
|
|
|
|
|
$
|
1,867
|
|
|
|
0.93
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended June 30,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
Interest
|
|
|
Average
|
|
|
|
|
|
Interest
|
|
|
Average
|
|
|
|
Average
|
|
|
Income/
|
|
|
Rates
|
|
|
Average
|
|
|
Income/
|
|
|
Rates
|
|
|
|
Balance(1)
|
|
|
Expense
|
|
|
Earned/Paid
|
|
|
Balance(1)
|
|
|
Expense
|
|
|
Earned/Paid
|
|
|
|
(Dollars in millions)
|
|
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage
loans(2)
|
|
$
|
388,095
|
|
|
$
|
11,010
|
|
|
|
5.67
|
%
|
|
$
|
370,924
|
|
|
$
|
10,286
|
|
|
|
5.55
|
%
|
Mortgage securities
|
|
|
328,288
|
|
|
|
9,027
|
|
|
|
5.50
|
|
|
|
364,232
|
|
|
|
9,687
|
|
|
|
5.32
|
|
Non-mortgage
securities(3)
|
|
|
65,355
|
|
|
|
1,764
|
|
|
|
5.37
|
|
|
|
49,064
|
|
|
|
1,171
|
|
|
|
4.75
|
|
Federal funds sold and securities purchased under agreements to
resell
|
|
|
14,484
|
|
|
|
387
|
|
|
|
5.31
|
|
|
|
12,166
|
|
|
|
290
|
|
|
|
4.75
|
|
Advances to lenders
|
|
|
5,159
|
|
|
|
84
|
|
|
|
3.24
|
|
|
|
4,093
|
|
|
|
65
|
|
|
|
3.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets
|
|
$
|
801,381
|
|
|
$
|
22,272
|
|
|
|
5.56
|
%
|
|
$
|
800,479
|
|
|
$
|
21,499
|
|
|
|
5.37
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term debt
|
|
$
|
161,022
|
|
|
$
|
4,406
|
|
|
|
5.44
|
%
|
|
$
|
165,245
|
|
|
$
|
3,550
|
|
|
|
4.27
|
%
|
Long-term debt
|
|
|
607,399
|
|
|
|
15,475
|
|
|
|
5.10
|
|
|
|
604,287
|
|
|
|
14,063
|
|
|
|
4.65
|
|
Federal funds purchased and securities sold under agreements to
repurchase
|
|
|
123
|
|
|
|
4
|
|
|
|
5.22
|
|
|
|
308
|
|
|
|
7
|
|
|
|
4.66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
$
|
768,544
|
|
|
$
|
19,885
|
|
|
|
5.17
|
%
|
|
$
|
769,840
|
|
|
$
|
17,620
|
|
|
|
4.57
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impact of net non-interest bearing funding
|
|
$
|
32,837
|
|
|
|
|
|
|
|
0.21
|
%
|
|
$
|
30,639
|
|
|
|
|
|
|
|
0.17
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income/net interest
yield(4)
|
|
|
|
|
|
$
|
2,387
|
|
|
|
0.60
|
%
|
|
|
|
|
|
$
|
3,879
|
|
|
|
0.97
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The average balances for mortgage
loans, advances to lenders and short- and long-term debt have
been calculated based on the average of the amortized cost
amount as of the beginning of each period and the amortized cost
amount as of the end of each month within the respective period.
This method was also used to calculate the average balance for
mortgage securities for the three and six months ended
June 30, 2006. The average balances for all other
categories and periods have been calculated based on a daily
average.
|
|
(2) |
|
Includes nonaccrual loans with an
average balance totaling $5.7 billion and $6.8 billion
for the three months ended June 30, 2007 and 2006,
respectively, and $5.9 billion and $7.3 billion for
the six months ended June 30, 2007 and 2006, respectively.
|
|
(3) |
|
Includes cash equivalents.
|
|
(4) |
|
We calculate our net interest yield
by dividing our annualized net interest income for the period by
the average balance of our total interest-earning assets during
the period.
|
13
Table 3 presents the total variance, or change, in our net
interest income between the three months ended June 30,
2007 and 2006, and the six months ended June 30, 2007 and
2006, and the extent to which that variance is attributable to
(1) changes in the volume of our interest-earning assets
and interest-bearing liabilities or (2) changes in the
interest rates of these assets and liabilities.
Table 3: Rate/Volume
Analysis of Net Interest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended
|
|
|
|
For the Three Months Ended June 30, 2007 vs. 2006
|
|
|
June 30, 2007 vs. 2006
|
|
|
|
Total
|
|
|
Variance Due
to:(1)
|
|
|
Total
|
|
|
Variance Due
to:(1)
|
|
|
|
Variance
|
|
|
Volume
|
|
|
Rate
|
|
|
Variance
|
|
|
Volume
|
|
|
Rate
|
|
|
|
(Dollars in millions)
|
|
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans
|
|
$
|
421
|
|
|
$
|
236
|
|
|
$
|
185
|
|
|
$
|
724
|
|
|
$
|
484
|
|
|
$
|
240
|
|
Mortgage securities
|
|
|
(436
|
)
|
|
|
(496
|
)
|
|
|
60
|
|
|
|
(660
|
)
|
|
|
(980
|
)
|
|
|
320
|
|
Non-mortgage
securities(2)
|
|
|
243
|
|
|
|
183
|
|
|
|
60
|
|
|
|
593
|
|
|
|
425
|
|
|
|
168
|
|
Federal funds sold and securities purchased under agreements to
resell
|
|
|
32
|
|
|
|
17
|
|
|
|
15
|
|
|
|
97
|
|
|
|
60
|
|
|
|
37
|
|
Advances to lenders
|
|
|
11
|
|
|
|
12
|
|
|
|
(1
|
)
|
|
|
19
|
|
|
|
17
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income
|
|
|
271
|
|
|
|
(48
|
)
|
|
|
319
|
|
|
|
773
|
|
|
|
6
|
|
|
|
767
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term debt
|
|
|
289
|
|
|
|
(85
|
)
|
|
|
374
|
|
|
|
856
|
|
|
|
(93
|
)
|
|
|
949
|
|
Long-term debt
|
|
|
658
|
|
|
|
(3
|
)
|
|
|
661
|
|
|
|
1,412
|
|
|
|
73
|
|
|
|
1,339
|
|
Federal funds purchased and securities sold under agreements to
repurchase
|
|
|
(2
|
)
|
|
|
(2
|
)
|
|
|
|
|
|
|
(3
|
)
|
|
|
(4
|
)
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense
|
|
|
945
|
|
|
|
(90
|
)
|
|
|
1,035
|
|
|
|
2,265
|
|
|
|
(24
|
)
|
|
|
2,289
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
(674
|
)
|
|
$
|
42
|
|
|
$
|
(716
|
)
|
|
$
|
(1,492
|
)
|
|
$
|
30
|
|
|
$
|
(1,522
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Combined rate/volume variances are
allocated to both rate and volume based on the relative size of
each variance.
|
|
(2) |
|
Includes cash equivalents.
|
Net interest income of $1.2 billion for the second quarter
of 2007 decreased by 36% from the second quarter of 2006, driven
by a 35% (33 basis points) decline in our net interest
yield to 0.60%. The overall increase of 54 basis points in
the average cost of our debt, to 5.21%, more than offset a
15 basis points increase in the average yield on our
interest-earning assets, to 5.59%.
Net interest income of $2.4 billion for the first six
months of 2007 decreased by 38% from the first six months of
2006, driven by a 38% (37 basis points) decline in our net
interest yield to 0.60%. The overall increase of 60 basis
points in the average cost of our debt, to 5.17%, more than
offset a 19 basis points increase in the average yield on
our interest-earning assets, to 5.56%.
We continued to experience compression in our net interest yield
during the first six months of 2007, largely attributable to the
increase in our short-term and long-term debt costs as we
continued to replace, at higher interest rates, maturing debt
that we had issued at lower interest rates during the past few
years. In addition, as discussed below, effective
January 1, 2007, we reclassified the fees we receive from
the interest earned on cash flows between the date of remittance
by servicers and the date of distribution to MBS
certificateholders, which we refer to as float income, from
Interest income to Trust management
income. The reclassification of these fees contributed to
the decrease in our net interest yield, resulting in a reduction
of approximately 7 basis points for the three months ended
June 30, 2007 and 8 basis points for the six months
ended June 30, 2007.
As discussed below in Derivatives Fair Value Gains,
Net, we consider the net contractual interest accruals on
our interest rate swaps to be part of the cost of funding our
mortgage investments. These amounts, however, are reflected in
our condensed consolidated statements of income as a component
of Derivatives fair value gains,
14
net. Although we experienced an increase in the average
cost of our debt for the three and six months ended
June 30, 2007, we recorded net contractual interest income
on our interest rate swaps totaling $64 million and
$98 million for the three and six months ended
June 30, 2007, respectively. In comparison, we recorded net
contractual interest expense of $68 million and
$239 million for the three and six months ended
June 30, 2006, respectively. The economic effect of the
interest accruals on our interest rate swaps, which is not
reflected in the comparative net interest yields presented
above, resulted in a reduction in our funding costs of
approximately 3 basis points for both the three and six
months ended June 30, 2007. The effect of interest accruals
on our interest rate swaps also resulted in an increase in our
funding costs of approximately 4 basis points and
approximately 6 basis points for the three and six months
ended June 30, 2006.
Our net interest yield was 0.52% and 0.57% for the three and
nine months ended September 30, 2007. Based on the current
composition of our portfolio, our expected investment activity
for the remainder of the year and the current interest rate
environment, we expect our net interest yield to remain
relatively stable for the remainder of 2007.
Guaranty
Fee Income
Table 4 shows the components of our guaranty fee income,
our average effective guaranty fee rate, and Fannie Mae MBS
activity for the three and six months ended June 30, 2007
and 2006.
Table 4: Guaranty
Fee Income and Average Effective Guaranty Fee
Rate(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended June 30,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
Amount
|
|
|
Rate(2)
|
|
|
Amount
|
|
|
Rate(2)
|
|
|
Variance
|
|
|
|
(Dollars in millions)
|
|
|
Guaranty fee income/average effective guaranty fee rate,
excluding certain fair value adjustments and
buy-up
impairment
|
|
$
|
1,104
|
|
|
|
21.2
|
bp
|
|
$
|
937
|
|
|
|
19.8
|
bp
|
|
|
18
|
%
|
Net change in fair value of
buy-ups and
guaranty
assets(3)
|
|
|
17
|
|
|
|
0.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buy-up
impairment
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guaranty fee income/average effective guaranty fee
rate(4)(5)
|
|
$
|
1,120
|
|
|
|
21.5
|
bp
|
|
$
|
937
|
|
|
|
19.8
|
bp
|
|
|
20
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average outstanding Fannie Mae MBS and other
guaranties(6)
|
|
$
|
2,080,676
|
|
|
|
|
|
|
$
|
1,892,208
|
|
|
|
|
|
|
|
10
|
%
|
Fannie Mae MBS
issues(7)
|
|
|
149,879
|
|
|
|
|
|
|
|
118,902
|
|
|
|
|
|
|
|
26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended June 30,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
Amount
|
|
|
Rate(2)
|
|
|
Amount
|
|
|
Rate(2)
|
|
|
Variance
|
|
|
|
(Dollars in millions)
|
|
|
Guaranty fee income/average effective guaranty fee rate,
excluding certain fair value adjustments and
buy-up
impairment
|
|
$
|
2,204
|
|
|
|
21.5
|
bp
|
|
$
|
1,886
|
|
|
|
20.1
|
bp
|
|
|
17
|
%
|
Net change in fair value of
buy-ups and
guaranty
assets(3)
|
|
|
19
|
|
|
|
0.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buy-up
impairment
|
|
|
(5
|
)
|
|
|
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
150
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guaranty fee income/average effective guaranty fee
rate(4)(5)
|
|
$
|
2,218
|
|
|
|
21.6
|
bp
|
|
$
|
1,884
|
|
|
|
20.1
|
bp
|
|
|
18
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average outstanding Fannie Mae MBS and other
guaranties(6)
|
|
$
|
2,050,797
|
|
|
|
|
|
|
$
|
1,874,764
|
|
|
|
|
|
|
|
9
|
%
|
Fannie Mae MBS
issues(7)
|
|
|
282,302
|
|
|
|
|
|
|
|
233,461
|
|
|
|
|
|
|
|
21
|
|
|
|
|
(1) |
|
Guaranty fee income consists of
contractual guaranty fees related to Fannie Mae MBS held in our
portfolio and held by third-party investors, adjusted for
(1) the amortization of upfront fees and impairment of
guaranty assets, net of a proportionate reduction in the related
guaranty obligation and deferred profit, and (2) impairment
of buy-ups.
The average effective guaranty fee rate reflects our average
contractual guaranty fee rate adjusted for the impact of
|
15
|
|
|
|
|
amortization of deferred amounts
and buy-up
impairment. Losses recognized at inception on certain guaranty
contracts are excluded from guaranty fee income and the average
effective guaranty fee rate, but as described in footnote 5
below the subsequent recovery of these losses over the life of
the loans underlying the MBS issuances is reflected in our
guaranty fee income and the average effective guaranty fee rate.
|
|
|
|
(2) |
|
Presented in annualized basis
points and calculated based on guaranty fee income components
divided by average outstanding Fannie Mae MBS and other
guaranties for each respective period.
|
|
(3) |
|
Consists of the effect of the net
change in fair value of
buy-ups and
guaranty assets from portfolio securitization transactions
subsequent to January 1, 2007. We include the net change in
fair value of
buy-ups and
guaranty assets from portfolio securitization transactions in
guaranty fee income in our condensed consolidated statements of
income pursuant to our adoption of Statement of Financial
Accounting Standards (SFAS) No. 155,
Accounting for Certain Hybrid Financial Instruments,
an amendment of SFAS 133 and SFAS 140
(SFAS 155). We prospectively adopted
SFAS 155 effective January 1, 2007. Accordingly, we
did not record a fair value adjustment in earnings during 2006.
|
|
(4) |
|
Certain prior period amounts that
previously were included as a component of Fee and other
income have been reclassified to Guaranty fee
income to conform to the current period presentation.
|
|
(5) |
|
Losses recognized at inception on
certain guaranty contracts are recorded as a component of our
guaranty obligation. We amortize a portion of our guaranty
obligation, which includes these losses, into income each period
in proportion to the reduction in the guaranty asset for
payments received. This amortization increases our guaranty fee
income and reduces the related guaranty obligation. The
amortization of the guaranty obligation associated with losses
recognized at inception on certain guaranty contracts totaled
$91 million and $42 million for the three months ended
June 30, 2007 and 2006, respectively, and $183 million
and $97 million for the six months ended June 30, 2007
and 2006, respectively.
|
|
(6) |
|
Other guaranties includes
$35.3 billion and $19.7 billion as of June 30,
2007 and December 31, 2006, respectively, and
$22.0 billion and $19.2 billion as of June 30,
2006 and December 31, 2005, respectively, related to
long-term standby commitments we have issued and credit
enhancements we have provided.
|
|
(7) |
|
Reflects unpaid principal balance
of Fannie Mae MBS issued and guaranteed by us, including
mortgage loans held in our portfolio that we securitized during
the period and Fannie Mae MBS issued during the period that we
acquired for our portfolio.
|
The 20% increase in guaranty fee income for the second quarter
of 2007 from the second quarter of 2006 resulted from a 10%
increase in average outstanding Fannie Mae MBS and other
guaranties, and a 9% increase in the average effective guaranty
fee rate to 21.5 basis points from 19.8 basis points.
The 18% increase in guaranty fee income for the first six months
of 2007 from the first six months of 2006 resulted from a 9%
increase in average outstanding Fannie Mae MBS and other
guaranties, and a 7% increase in the average effective guaranty
fee rate to 21.6 basis points from 20.1 basis points.
Growth in average outstanding Fannie Mae MBS and other
guaranties for the three and six months ended June 30, 2007
was attributable to an increase in Fannie Mae MBS issuances and
a slower liquidation rate on our mortgage credit book of
business. Although mortgage origination volumes fell during the
first six months of 2007, our market share of MBS issuances
increased due to the shift in the product mix of mortgage
originations back to more traditional conforming products, such
as 30-year
fixed-rate loans, which represent our core product and
historically have accounted for the majority of our new business
volume, and reduced competition from private-label issuers of
mortgage-related securities.
The increase in our average effective guaranty fee rate, which
excludes the effect of losses recorded at inception on certain
guaranty contracts, was attributable to targeted pricing
increases on new business to reflect the higher risk premium
resulting from the overall market increase in mortgage credit
risk pricing, an increase in our acquisition of
Alt-A
mortgage loans, which generally have higher guaranty fee rates,
and an increase in the accretion of our guaranty obligation and
deferred profit into income.
Because of our increased market share, we expect our
single-family guaranty book of business to grow at a faster rate
than the rate of overall MDO growth in 2007, and our guaranty
fee income to continue to increase for the remainder of 2007.
16
Trust Management
Income
Trust management income totaled $150 million and
$314 million for the three and six months ended
June 30, 2007, respectively. Trust management income
consists of the fees that we earn as master servicer, issuer and
trustee for Fannie Mae MBS. We derive these fees from the
interest earned on cash flows between the date of remittance by
servicers and the date of distribution to MBS
certificateholders, which we refer to as float income. Prior to
November 2006, funds received from servicers were commingled
with our corporate assets. Because our compensation for these
roles could not be segregated, we included these amounts, which
totaled approximately $156 million and approximately
$299 million for the three and six months ended
June 30, 2006, respectively, as a component of
Interest income in our condensed consolidated
statements of income. In November 2006, we made operational
changes to segregate these funds from our corporate assets.
Accordingly, we began separately reporting this compensation as
Trust management income in our condensed
consolidated statements of income effective January 1, 2007.
Fee and
Other Income
Fee and other income increased to $262 million in the
second quarter of 2007, from $42 million in the second
quarter of 2006. The $220 million increase in fee and other
income in the second quarter of 2007 resulted from changes in
foreign currency exchange rates and an increase in multifamily
fees. We recorded a foreign currency exchange gain of
$9 million on our foreign-denominated debt in the second
quarter of 2007, compared with a foreign currency exchange loss
of $161 million in the second quarter of 2006, due to the
strengthening of the U.S. dollar against the Japanese yen
during the second quarter of 2007. Our foreign currency exchange
gains (losses) are offset in part by corresponding net losses
(gains) on foreign currency swaps, which are recognized in our
condensed consolidated statements of income as a component of
Derivatives fair value gains, net. We seek to
eliminate our exposure to fluctuations in foreign exchange rates
by entering into foreign currency swaps that effectively convert
debt denominated in a foreign currency to debt denominated in
U.S. dollars.
Fee and other income increased to $470 million for the
first six months of 2007, from $333 million for the first
six months of 2006. The $137 million increase in fee and
other income for the first six months of 2007 was due in part to
the recognition of a foreign currency exchange loss of
$55 million on our foreign-denominated debt for the first
six months of 2007, compared with a foreign currency exchange
loss of $160 million for the first six months of 2006. The
reduction in foreign currency exchange losses was due to the
strengthening of the U.S. dollar against the Japanese yen
during the first six months of 2007. In addition, multifamily
transaction fees increased by $70 million to
$169 million for the first six months of 2007 due to an
increase in multifamily loan prepayment and yield maintenance
fees resulting from higher liquidations in the first six months
of 2007 relative to the first six months of 2006. These
increases in fee and other income were partially offset by a
decrease in certain multifamily fees related to consolidated
loans.
Losses on
Certain Guaranty Contracts
Losses on certain guaranty contracts increased by
$410 million to $461 million for the second quarter of
2007, from $51 million for the second quarter of 2006.
Losses on certain guaranty contracts increased by
$666 million to $744 million for the first six months
of 2007, from $78 million for the first six months of 2006.
We recognize an immediate loss in earnings on new guaranteed
Fannie Mae MBS issuances when our expectation of returns is
below what we believe a market participant would require for
that credit risk inclusive of a reasonable profit margin. We
expect, however, to recover the losses that we recognize at
inception on certain guaranty contracts in our consolidated
income statements over time in proportion to our receipt of
contractual guaranty fees on those guaranties and the decline in
the unpaid principal balance on the mortgage loans underlying
the MBS.
Following is an example to illustrate how losses recorded at
inception on certain guaranty contracts affect our earnings over
time. Assume that within one of our guaranty contracts, we have
an individual Fannie Mae MBS issuance for which the present
value of the guaranty fees we expect to receive over time based
on both a five-
17
year contractual and expected life of the fixed-rate loans
underlying the MBS totals $100. Based on market expectations, we
estimate that a market participant would require $120 to assume
the risk associated with our guaranty of the principal and
interest due to investors in the MBS trust. To simplify the
accounting in our example, we assume that the expected life of
the underlying loans remains the same over the five-year
contractual period and the annual scheduled principal and
interest loan payments are equal over the five-year period.
Accounting
Upon Initial Issuance of
MBS:
|
|
|
|
|
We record a guaranty asset of $100, which represents the present
value of the guaranty fees we expect to receive over time.
|
|
|
|
We record a guaranty obligation of $120, which represents the
estimated amount that a market participant would require to
assume this obligation.
|
|
|
|
We record the difference of $20, or the amount by which the
guaranty obligation exceeds the guaranty asset, in our income
statement as losses on certain guaranty contracts.
|
Accounting
in Each of Years 1 to
5:
|
|
|
|
|
We collect $20 in guaranty fees per year, which represents
one-fifth of the outstanding receivable amount, and record this
amount as a reduction in the guaranty asset.
|
|
|
|
We reduce the guaranty obligation by a proportionate amount, or
one-fifth, and record this amount, which totals $24, in our
income statement as guaranty fee income.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended
|
|
|
Cumulative
|
|
|
|
0
|
|
|
1
|
|
|
2
|
|
|
3
|
|
|
4
|
|
|
5
|
|
|
Effect
|
|
|
Losses on certain guaranty contracts
|
|
$
|
(20
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(20
|
)
|
Guaranty fee income
|
|
|
|
|
|
|
24
|
|
|
|
24
|
|
|
|
24
|
|
|
|
24
|
|
|
|
24
|
|
|
|
120
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax income
|
|
$
|
(20
|
)
|
|
$
|
24
|
|
|
$
|
24
|
|
|
$
|
24
|
|
|
$
|
24
|
|
|
$
|
24
|
|
|
$
|
100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As illustrated in the example, the $20 loss recognized at
inception of the guaranty contract will be accreted into
earnings over time as a component of guaranty fee income. For
additional information on our accounting for guaranty
transactions, which is more complex than the example presented,
refer to our 2006
Form 10-K
in Notes to Consolidated Financial
StatementsNote 1, Summary of Significant Accounting
Policies.
As credit conditions deteriorated during the first six months of
2007, the markets expectation of future credit risk
increased. This change in market conditions increased the
estimated risk premium or compensation that a market participant
would require to assume our guaranty obligations. As a result,
the estimated fair value of our guaranty obligations related to
MBS issuances increased, contributing to a higher level of
losses at inception on certain of our MBS issuances. Our losses
on certain guaranty contracts also were affected by the
following during the first six months of 2007:
|
|
|
|
|
Lender Flow Transaction Contracts: We enter
into flow transaction contracts that establish our base guaranty
fee pricing with a lender for a specified period of time.
Because pricing is fixed for a period of time, these contracts
may limit our ability to immediately adjust our base guaranty
fee pricing to reflect changes in market conditions. As the
market risk premium increased during the first six months of
2007, we experienced an increase in the losses related to some
of these contracts because we had established our base guaranty
fee pricing for a specified time period and could not increase
our prices to reflect the increased market risk. To address this
in part, we have expanded our use of standard risk-based price
adjustments that apply to all deliveries of loans with certain
risk characteristics.
|
|
|
|
Affordability MissionHousing Goals: Our
efforts to increase the amount of mortgage financing that we
make available to target populations and geographic areas to
support our housing goals contributed to an increase in losses
on certain guaranty contracts for the first six months of 2007,
due to the higher credit
|
18
risk premium associated with these MBS issuances. In addition,
certain contracts that support our affordability mission are
priced at a discounted rate.
|
|
|
|
|
Contract-Level Pricing: We negotiate guaranty
contracts with our customers based upon the overall economics of
the transaction; however, the accounting for our
guaranty-related assets and liabilities is not determined at the
contract level for the substantial majority of our guaranty
transactions. Instead, it is determined separately for each
individual MBS issuance within a contract. Although we determine
losses at an individual MBS issuance level, we largely price our
guaranty business on an overall contract basis and establish a
single price for all loans included in the contract.
Accordingly, a single guaranty transaction may result in some
loan pools for which we recognize a loss immediately in earnings
and other loan pools for which we record deferred profits that
are recognized as a component of guaranty fee income over the
life of the loans underlying the MBS issuance.
|
We expect that the vast majority of our MBS guaranty
transactions will generate positive economic returns over the
lives of the related MBS because we expect our guaranty fees to
exceed our incurred credit losses based on our experience.
Losses on certain guaranty contracts do not reflect our estimate
of incurred credit losses in our mortgage credit book of
business. Instead, these losses are recognized as charges
against our allowance for loan losses or reserve for guaranty
losses, and are reflected in our credit losses. Our combined
allowance for loan losses and reserve for guaranty losses
reflects our estimate of the probable credit losses inherent in
our mortgage credit book of business. See Credit-Related
Expenses for a discussion of our current year provision
for credit losses.
We have increased guaranty pricing for some of our loan products
during 2007. Additionally, we have made targeted eligibility
changes during 2007 to enhance the risk profile characteristics
of mortgage loans that we guarantee. We previously disclosed
that we expected losses on certain guaranty contracts to more
than double in 2007 from the $439 million recorded in 2006.
Based on the losses reported for the first nine months of 2007,
we expect our losses on certain guaranty contracts for the full
year 2007 to be significantly higher than previously estimated.
Investment
Gains (Losses), Net
Table 5 summarizes the components of investment gains
(losses), net, for the three and six months ended June 30,
2007 and 2006.
Table 5: Investment
Gains (Losses), Net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
For the
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2007
|
|
|
2006
|
|
|
2007
|
|
|
2006
|
|
|
|
(Dollars in millions)
|
|
|
Other-than-temporary impairment on investment
securities(1)
|
|
$
|
|
|
|
$
|
(414
|
)
|
|
$
|
(3
|
)
|
|
$
|
(846
|
)
|
Lower-of-cost-or-market adjustments on held-for-sale loans
|
|
|
(115
|
)
|
|
|
(50
|
)
|
|
|
(118
|
)
|
|
|
(92
|
)
|
Gains (losses) on Fannie Mae portfolio securitizations, net
|
|
|
(11
|
)
|
|
|
12
|
|
|
|
38
|
|
|
|
29
|
|
Gains on sale of investment securities, net
|
|
|
28
|
|
|
|
4
|
|
|
|
315
|
|
|
|
10
|
|
Unrealized losses on trading securities, net
|
|
|
(474
|
)
|
|
|
(173
|
)
|
|
|
(429
|
)
|
|
|
(389
|
)
|
Other investment losses, net
|
|
|
(22
|
)
|
|
|
(12
|
)
|
|
|
(41
|
)
|
|
|
(20
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment losses, net
|
|
$
|
(594
|
)
|
|
$
|
(633
|
)
|
|
$
|
(238
|
)
|
|
$
|
(1,308
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Excludes other-than-temporary
impairment on guaranty assets and
buy-ups as
these amounts are recognized as a component of guaranty fee
income.
|
The $39 million decrease in investment losses for the
second quarter of 2007 from the second quarter of 2006 was
primarily attributable to the following:
|
|
|
|
|
A decrease of $414 million in other-than-temporary
impairment on investment securities. We recognized
$414 million in other-than-temporary impairment during the
second quarter of 2006 due to a general
|
19
|
|
|
|
|
increase in interest rates during the quarter, which caused the
fair value of certain securities that we designated for sale to
decline below the carrying value of those securities. In
contrast, we did not experience any other-than-temporary
impairment during the second quarter of 2007.
|
|
|
|
|
|
An increase of $301 million in unrealized losses on trading
securities. The increase in unrealized losses reflects the
combined effect of an increase in our portfolio of
mortgage-related securities classified as trading and a decrease
in the fair value of these securities due to an increase in
long-term interest rates during the quarter and a widening of
credit spreads.
|
|
|
|
An increase of $65 million in lower-of-cost-or-market
(LOCOM) adjustments on held-for-sale
(HFS) loans. The increase in LOCOM adjustments was
due to the combined effect of an increase in our portfolio of
HFS loans and a significant increase in the sale of securities.
|
The $1.1 billion decrease in investment losses for the
first six months of 2007 from the first six months 2006 was
primarily attributable to the following:
|
|
|
|
|
A decrease of $843 million in other-than-temporary
impairment on investment securities. We recognized
$846 million in other-than-temporary impairment for the
first six months of 2006 due to a general increase in interest
rates during the period, which caused the fair value of certain
securities that we designated for sale to decline below the
carrying value of those securities. In contrast, we recognized
only $3 million in other-than-temporary impairment for the
first six months of 2007. We expect other-than-temporary
impairment on investment securities for the full year 2007 to be
significantly lower than the amount recorded in 2006.
|
|
|
|
An increase of $305 million in gains on sale of investment
securities, net. We recorded net gains of $315 million and
$10 million for the first six months of 2007 and 2006,
respectively, related to the sale of securities totaling
$25.1 billion and $24.8 billion, respectively. The
investment gains recorded during the first six months of 2007
were attributable to the recovery in value of securities we sold
that we had previously written down due to other-than-temporary
impairment.
|
As described in Consolidated Balance Sheet
AnalysisTrading Securities, we increased our
portfolio of trading securities during the first nine months of
2007 to approximately $48.7 billion as of
September 30, 2007, from $11.5 billion as of
December 31, 2006. While changes in the fair value of our
trading securities generally move inversely to changes in the
fair value of our derivatives, we recorded losses on both our
trading securities and derivatives for the first nine months of
the year. We recorded unrealized losses of $180 million on
our trading securities for the first nine months of 2007,
reflecting the combined effect of the increase in our portfolio
of mortgage-related securities classified as trading and a
decrease in the fair value of these securities due to the
significant widening of credit spreads during the period.
Because the fair value of our trading securities is affected by
market fluctuations that cannot be predicted, we cannot estimate
the impact of changes in the fair value of our trading
securities for the full year. We provide information on the
sensitivity of changes in the fair value of trading securities
to changes in interest rates in Risk
ManagementInterest Rate Risk Management and Other Market
RisksMeasuring Interest Rate Risk.
20
Derivatives
Fair Value Gains, Net
Table 6 presents, by type of derivative instrument, the
fair value gains and losses on our derivatives for the three and
six months ended June 30, 2007 and 2006. Table 6 also
includes an analysis of the components of derivatives fair value
gains and losses attributable to net contractual interest income
(expense) on our interest rate swaps, the net change in the fair
value of terminated derivative contracts through the date of
termination and the net change in the fair value of outstanding
derivative contracts. The five-year interest rate swap rate,
which is shown below in Table 6, is a key reference
interest rate affecting the estimated fair value of our
derivatives.
Table
6: Derivatives Fair Value Gains, Net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
For the
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2007
|
|
|
2006
|
|
|
2007
|
|
|
2006
|
|
|
|
(Dollars in millions)
|
|
|
Risk management derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pay-fixed
|
|
$
|
6,206
|
|
|
$
|
4,264
|
|
|
$
|
5,720
|
|
|
$
|
9,050
|
|
Receive-fixed
|
|
|
(3,241
|
)
|
|
|
(1,535
|
)
|
|
|
(2,878
|
)
|
|
|
(3,340
|
)
|
Basis
|
|
|
(111
|
)
|
|
|
(13
|
)
|
|
|
(125
|
)
|
|
|
(13
|
)
|
Foreign
currency(1)
|
|
|
(63
|
)
|
|
|
126
|
|
|
|
(43
|
)
|
|
|
97
|
|
Swaptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pay-fixed
|
|
|
392
|
|
|
|
(100
|
)
|
|
|
269
|
|
|
|
(103
|
)
|
Receive-fixed
|
|
|
(1,356
|
)
|
|
|
(1,203
|
)
|
|
|
(1,659
|
)
|
|
|
(3,356
|
)
|
Interest rate caps
|
|
|
7
|
|
|
|
53
|
|
|
|
8
|
|
|
|
125
|
|
Other(2)
|
|
$
|
2
|
|
|
$
|
(3
|
)
|
|
$
|
1
|
|
|
$
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk management derivatives fair value gains, net
|
|
|
1,836
|
|
|
|
1,589
|
|
|
|
1,293
|
|
|
|
2,462
|
|
Mortgage commitment derivatives fair value gains, net
|
|
|
80
|
|
|
|
32
|
|
|
|
60
|
|
|
|
65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives fair value gains, net
|
|
$
|
1,916
|
|
|
$
|
1,621
|
|
|
$
|
1,353
|
|
|
$
|
2,527
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk management derivatives fair value gains (losses)
attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net contractual interest income (expense) on interest rate swaps
|
|
$
|
64
|
|
|
$
|
(68
|
)
|
|
$
|
98
|
|
|
$
|
(239
|
)
|
Net change in fair value of terminated derivative contracts from
end of prior period to date of termination
|
|
|
(29
|
)
|
|
|
8
|
|
|
|
(93
|
)
|
|
|
(91
|
)
|
Net change in fair value of outstanding derivative contracts,
including derivative contracts entered into during the period
|
|
|
1,801
|
|
|
|
1,649
|
|
|
|
1,288
|
|
|
|
2,792
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk management derivatives fair value gains,
net(3)
|
|
$
|
1,836
|
|
|
$
|
1,589
|
|
|
$
|
1,293
|
|
|
$
|
2,462
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
5-year swap
rate:
|
|
|
|
|
|
|
|
|
As of January 1
|
|
|
5.10
|
%
|
|
|
4.88
|
%
|
As of March 31
|
|
|
4.99
|
|
|
|
5.31
|
|
As of June 30
|
|
|
5.50
|
|
|
|
5.65
|
|
|
|
|
(1) |
|
Includes the effect of net
contractual interest expense of approximately $16 million
and $17 million for the three months ended June 30,
2007 and 2006, respectively, and $34 million and
$35 million for the six months ended June 30, 2007 and
2006, respectively. The change in fair value of foreign currency
swaps excluding this item resulted in a net loss of
$47 million and a net gain of $143 million for the
three months ended June 30, 2007 and 2006, respectively,
and a net loss of $9 million and net gain of
$132 million for the six months ended June 30, 2007
and 2006, respectively.
|
|
(2) |
|
Includes MBS options, forward
starting debt, swap credit enhancements and mortgage insurance
contracts.
|
|
(3) |
|
Reflects net derivatives fair value
gains (losses) recognized in the condensed consolidated
statements of income, excluding mortgage commitments.
|
21
As shown in Table 6 above, we recorded net contractual interest
income on interest rate swaps for the three and six months ended
June 30, 2007, compared with net contractual interest
expense for the three and six months ended June 30, 2006.
Although these amounts are included in the net derivatives fair
value gains recognized in our condensed consolidated statements
of income, we consider the interest accruals on our interest
rate swaps to be part of the cost of funding our mortgage
investments.
As a result of the increase in swap rates during the second
quarter and first six months of both 2007 and 2006, we recorded
derivatives fair value gains during each period. These gains
were largely attributable to fair value gains on our pay-fixed
swaps, which were partially offset by fair value losses on our
receive-fixed swaps. The derivatives fair value gains of
$1.4 billion recorded for the first six months of 2007 were
significantly lower than the gains of $2.5 billion recorded
for the first six months of 2006 because of the magnitude of
interest rate movements during each period. For example, while
the 5-year
swap rate, one of our key reference rates, increased during each
period, the increase was 40 basis points for the first six
months of 2007, compared with an increase of 77 basis
points for the first six months of 2006.
We recorded derivatives fair value losses of $2.2 billion
for the third quarter of 2007 due to a decrease in swap rates
during the quarter and derivatives fair value losses of
$891 million for the first nine months of 2007. Because the
fair value of our derivatives is affected by market fluctuations
that cannot be predicted, we cannot estimate the impact of
changes in the fair value of our derivatives for the remainder
of 2007. We provide information on the sensitivity of changes in
the fair value of our derivatives to changes in interest rates
in Risk ManagementInterest Rate Risk Management and
Other Market RisksMeasuring Interest Rate Risk.
Losses
from Partnership Investments
Losses from partnership investments increased to
$215 million for the second quarter of 2007, from
$188 million for the second quarter of 2006. The increase
in losses for the second quarter of 2007 was attributable to
continuing increases in the amount we invest in federal
low-income housing tax credit (LIHTC) partnerships.
LIHTC partnerships generate tax credits and incur operational
losses for which we obtain tax benefits through tax deductions.
See Provision for Federal Income Taxes for a
discussion of LIHTC tax benefits.
Losses from partnership investments decreased to
$380 million for the first six months of 2007, from
$382 million for the first six months of 2006. The decrease
in losses for the first six months of 2007 was due to the
recognition of a gain on the sale of investments in LIHTC
partnerships in March 2007, which was offset by an increase in
net operating losses from our continuing investments in LIHTC
partnerships.
Administrative
Expenses
Table 7 details the components of our administrative expenses,
which include ongoing operating costs, as well as costs
associated with our efforts to return to timely financial
reporting.
Table
7: Administrative Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
For the
|
|
|
|
|
|
|
June 30,
|
|
|
|
|
|
Six Months Ended June 30,
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
Variance
|
|
|
2007
|
|
|
2006
|
|
|
Variance
|
|
|
|
(Dollars in millions)
|
|
|
Ongoing operating
costs(1)
|
|
$
|
508
|
|
|
$
|
494
|
|
|
|
3
|
%
|
|
$
|
1,035
|
|
|
$
|
915
|
|
|
|
13
|
%
|
Restatement and related regulatory
expenses(2)
|
|
|
152
|
|
|
|
286
|
|
|
|
(47
|
)
|
|
|
323
|
|
|
|
573
|
|
|
|
(44
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total administrative expenses
|
|
$
|
660
|
|
|
$
|
780
|
|
|
|
(15
|
)%
|
|
$
|
1,358
|
|
|
$
|
1,488
|
|
|
|
(9
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Excludes costs associated with our
efforts to return to timely financial reporting and also
excludes various costs that we do not expect to incur on a
regular basis.
|
|
(2) |
|
Includes costs of restatement and
related regulatory examinations, investigations and litigation,
and costs associated with our efforts to return to timely
financial reporting.
|
22
The decreases in administrative expenses for the second quarter
of 2007 from the second quarter of 2006, and for the first six
months of 2007 from the first six months of 2006, were due to a
significant reduction in restatement and related regulatory
expenses. This reduction was partially offset by an increase in
our ongoing operating costs, resulting from the significant
investment we have made to remediate material weaknesses in our
internal control over financial reporting by enhancing our
organizational structure and systems. Due in part to this
investment, we expect our ongoing operating costs for 2007 to
exceed those for 2006.
As we have previously disclosed, we undertook a thorough review
of our costs beginning in January 2007 as part of a broad
reengineering initiative to increase productivity and lower
administrative costs. As a result of this effort, we expect to
reduce our total administrative expenses by more than
$200 million in 2007 as compared with 2006, primarily
through a reduction in employee and contract resources. We
estimate that our 2007 productivity and cost reduction
reengineering initiative will reduce our ongoing operating costs
to approximately $2 billion in 2008.
Credit-Related
Expenses
Our credit-related expenses consist of our provision for credit
losses and our foreclosed property expense. Our credit-related
expenses increased to $518 million for the second quarter
of 2007, from $158 million for the second quarter of 2006.
Credit-related expenses increased to $839 million for the
first six months of 2007, from $260 million for the first
six months of 2006. Following is a discussion of changes in the
components of our credit-related expenses for each comparable
period.
The provision for credit losses increased by $290 million,
or 201%, to $434 million for the second quarter of 2007,
from $144 million for the second quarter of 2006. The
provision for credit losses increased by $460 million, or
206%, to $683 million for the first six months of 2007,
from $223 million for the first six months of 2006. The
increase in each period is attributable to an increase in net
charge-offs during each period. The increase in net charge-offs
in each period reflects higher default rates and an increase in
the average amount of loss per loan, or charge-off severity,
resulting from continued economic weakness in the Midwest region
and the national decline in home prices during the first six
months of 2007. The higher default rates are, in part, due to
earlier than anticipated defaults on loans originated in 2006.
The increase in charge-off severity is attributable to the
combined effect of the national decline in home prices and the
higher unpaid principal balances of these loans going to
foreclosure.
Foreclosed property expense increased by $70 million, or
500%, to $84 million for the second quarter of 2007, from
$14 million for the second quarter of 2006. Foreclosed
property expense increased by $119 million, or 322%, to
$156 million for the first six months of 2007, from
$37 million for the first six months of 2006. These
increases were driven by an increase in the inventory of
foreclosed properties and rapidly declining sales prices on
foreclosed properties, particularly in the Midwest, which
accounted for the majority of the increase in our foreclosed
property expense in each period. The national decline in home
prices has contributed to further increases in foreclosure
activity.
Any amounts due from mortgage insurance companies on primary
mortgage insurance in excess of the amount of a loan charge-off
and all pool mortgage insurance are recognized as a reduction to
our credit losses when such amounts are collected from insurance
companies. As such, a significant amount of our current year
credit losses will result in a reduction in our credit losses in
subsequent periods as cash collections are received from
mortgage insurance companies, either as a recovery to our
allowance for loan losses or reserve for guaranty losses or as a
reduction of foreclosed property expense.
Home prices have continued to decline since the end of the
second quarter of 2007, and we expect they will continue to
decline for the remainder of 2007 and in 2008. As a result, we
expect significant increases in our serious delinquency rates,
foreclosure activity, credit losses and credit-related expenses
for 2007 compared with 2006, and for 2008 compared with 2007. We
provide additional detail on our credit losses and factors
affecting our allowance for loan losses and reserve for guaranty
losses in Risk ManagementCredit Risk
ManagementMortgage Credit Risk Management.
23
Other
Non-Interest Income (Expense)
We recorded other non-interest expenses of $56 million for
the second quarter of 2007, compared with other non-interest
income of $5 million for the second quarter of 2006. We
recorded other non-interest expenses of $155 million and
$11 million for the first six months of 2007 and 2006,
respectively. The increase in expenses for each period was
predominately due to higher credit enhancement expenses and a
reduction in the amount of net gains recognized on the
extinguishment of debt.
Federal
Income Taxes
Our effective federal income tax rate, excluding the provision
for taxes related to extraordinary amounts, was 9% and 23% for
the second quarter of 2007 and 2006, respectively, and 4% and
20% for the first six months of 2007 and 2006, respectively. The
difference between our federal statutory rate of 35% and our
effective tax rate is primarily due to the tax benefits we
receive from our investments in LIHTC partnerships and other
equity investments that help to support our affordable housing
mission. In calculating our interim provision for income taxes,
we use an estimate of our annual effective tax rate, which we
update each quarter based on actual historical information and
forward-looking estimates. The estimated annual effective tax
rate may fluctuate each period based upon changes in facts and
circumstances, if any, as compared to those forecasted at the
beginning of the year and each interim period thereafter. The
variance in our effective tax rate between periods is primarily
due to the combined effect of fluctuations in our actual pre-tax
income and our estimated annual taxable income, which affects
the relative tax benefit we expect to receive from tax-exempt
income and tax credits, and changes in the actual dollar amount
of these tax benefits.
Results of our three business segments are intended to reflect
each segment as if it were a stand-alone business. We describe
the management reporting and allocation process used to generate
our segment results in our 2006
Form 10-K
in Notes to Consolidated Financial
StatementsNote 15, Segment Reporting. We
summarize our segment results for the three and six months ended
June 30, 2007 and 2006 in the tables below and provide a
discussion of these results. We include more detail on our
segment results in Notes to Condensed Consolidated
Financial StatementsNote 12, Segment Reporting.
24
Single-Family
Business
Net income for our Single-Family business decreased by
$396 million, or 74%, to $136 million for the second
quarter of 2007, from $532 million for the second quarter
of 2006. Net income for our Single-Family business decreased by
$616 million, or 56%, to $491 million for the first
six months of 2007, from $1.1 billion for the first six
months of 2006. Table 8 summarizes the financial results for our
Single-Family business for the periods indicated. The primary
source of revenue for our Single-Family business is guaranty fee
income. Other sources of revenue include trust management income
and technology and other fees. Expenses primarily include
credit-related expenses, losses on certain guaranty contracts
and administrative expenses.
Table
8: Single-Family Business Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
For the
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
Quarterly
|
|
|
Year-to-Date
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
Variance
|
|
|
Variance
|
|
|
|
2007
|
|
|
2006
|
|
|
2007
|
|
|
2006
|
|
|
$
|
|
|
%
|
|
|
$
|
|
|
%
|
|
|
|
(Dollars in millions)
|
|
|
Income Statement Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guaranty fee income
|
|
$
|
1,304
|
|
|
$
|
1,085
|
|
|
$
|
2,591
|
|
|
$
|
2,164
|
|
|
$
|
219
|
|
|
|
20
|
%
|
|
$
|
427
|
|
|
|
20
|
%
|
Trust management
income(1)
|
|
|
141
|
|
|
|
|
|
|
|
295
|
|
|
|
|
|
|
|
141
|
|
|
|
|
|
|
|
295
|
|
|
|
|
|
Other
income(2)
|
|
|
180
|
|
|
|
355
|
|
|
|
351
|
|
|
|
685
|
|
|
|
(175
|
)
|
|
|
(49
|
)
|
|
|
(334
|
)
|
|
|
(49
|
)
|
Losses on certain guaranty contracts
|
|
|
(451
|
)
|
|
|
(48
|
)
|
|
|
(731
|
)
|
|
|
(74
|
)
|
|
|
(403
|
)
|
|
|
(840
|
)
|
|
|
(657
|
)
|
|
|
(888
|
)
|
Credit-related
expenses(3)
|
|
|
(519
|
)
|
|
|
(146
|
)
|
|
|
(845
|
)
|
|
|
(258
|
)
|
|
|
(373
|
)
|
|
|
(255
|
)
|
|
|
(587
|
)
|
|
|
(228
|
)
|
Other
expenses(4)
|
|
|
(450
|
)
|
|
|
(433
|
)
|
|
|
(913
|
)
|
|
|
(822
|
)
|
|
|
(17
|
)
|
|
|
(4
|
)
|
|
|
(91
|
)
|
|
|
(11
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before federal income taxes
|
|
|
205
|
|
|
|
813
|
|
|
|
748
|
|
|
|
1,695
|
|
|
|
(608
|
)
|
|
|
(75
|
)
|
|
|
(947
|
)
|
|
|
(56
|
)
|
Provision for federal income taxes
|
|
|
(69
|
)
|
|
|
(281
|
)
|
|
|
(257
|
)
|
|
|
(588
|
)
|
|
|
212
|
|
|
|
75
|
|
|
|
331
|
|
|
|
56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
136
|
|
|
$
|
532
|
|
|
$
|
491
|
|
|
$
|
1,107
|
|
|
$
|
(396
|
)
|
|
|
(74
|
)%
|
|
$
|
(616
|
)
|
|
|
(56
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Key Performance Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average single-family guaranty book of
business(5)
|
|
$
|
2,349,006
|
|
|
$
|
2,156,059
|
|
|
$
|
2,318,897
|
|
|
$
|
2,136,854
|
|
|
$
|
192,947
|
|
|
|
9
|
%
|
|
$
|
182,043
|
|
|
|
9
|
%
|
|
|
|
(1) |
|
Effective January 1, 2007, we
began separately reporting our float income as Trust
management income. Float income for 2006 is included in
Other income.
|
|
(2) |
|
Consists of net interest income,
investment gains and losses, and fee and other income.
|
|
(3) |
|
Consists of the provision for
credit losses and foreclosed property expense.
|
|
(4) |
|
Consists of administrative expenses
and other expenses.
|
|
(5) |
|
The single-family guaranty book of
business consists of single-family mortgage loans held in our
portfolio, single-family Fannie Mae MBS held in our portfolio,
single-family Fannie Mae MBS held by third parties and other
single-family credit enhancements that we provide.
|
Key factors affecting the results of our Single-Family business
for the three and six months ended June 30, 2007, compared
with the three and six months ended June 30, 2006 included
the following.
|
|
|
|
|
Increased guaranty fee income for both the three and six months
ended June 30, 2007, attributable to an increase in the
average single-family guaranty book of business, coupled with an
increase in the average effective single-family guaranty fee
rate.
|
|
|
|
|
|
The growth in our average single-family guaranty book of
business was due to strong growth in single-family Fannie Mae
MBS issuances and a decrease in the liquidation rate of the
single-family guaranty book of business. Total single-family
Fannie Mae MBS outstanding increased to $2.0 trillion as of
June 30, 2007, from $1.9 trillion as of December 31,
2006. Our estimated overall market share of new single-family
mortgage-related securities issuances increased to approximately
27.9% for the second quarter of 2007, from approximately 22.8%
for the second quarter of 2006. Our market share has continued
to increase since the end of the second quarter of 2007, due to
the shift in the product mix of mortgage originations to more
traditional conforming fixed-rate loans and reduced competition
|
25
|
|
|
|
|
from private-label issuers of mortgage-related securities. These
market share estimates are based on publicly available data and
exclude previously securitized mortgages.
|
|
|
|
|
|
The growth in our average effective single-family guaranty fee
rate resulted from targeted pricing increases on new business
due to the increase in the market pricing of mortgage credit
risk, an increase in our acquisition of Alt-A mortgage loans,
which generally have higher guaranty fee rates, and an increase
in the accretion of our guaranty obligation and deferred profit
into income in the first six months of 2007 as compared with the
same period in 2006.
|
|
|
|
|
|
Significantly higher losses on certain guaranty contracts for
both the three and six months ended June 30, 2007, due to
the deterioration in home prices and overall housing market
conditions during the first six months of 2007, which led to an
increase in mortgage and credit risk pricing that resulted in an
increase in the estimated fair value of our guaranty
obligations. As a result, we recorded increased losses on
certain guaranty contracts, in conjunction with our MBS
issuances during the second quarter and first six months of 2007.
|
|
|
|
A substantial increase in credit-related expenses for both the
three and six months ended June 30, 2007, reflecting an
increase in both the provision for credit losses and foreclosed
property expense due to the continued impact of weak economic
conditions in the Midwest and the effect of the national decline
in home prices.
|
|
|
|
A relatively stable effective income tax rate of 34% for the
three and six months ended June 30, 2007, compared with 35%
for the three and six months ended June 30, 2006.
|
HCD
Business
Net income for our HCD business increased by $21 million,
or 24%, to $110 million for the second quarter of 2007,
from $89 million for the second quarter of 2006. Net income
for our HCD business increased by $38 million, or 16%, to
$273 million for the first six months of 2007, from
$235 million for the first six months of 2006. Table 9
summarizes the financial results for our HCD business for the
periods indicated. The primary sources of revenue for our HCD
business are guaranty fee income and other income. Expenses
primarily include administrative expenses, credit-related
expenses and net operating losses associated with LIHTC
investments. The losses on our LIHTC investments are offset by
the tax benefits generated from these investments.
Table
9: HCD Business Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
For the
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
Quarterly
|
|
|
Year-to-Date
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
Variance
|
|
|
Variance
|
|
|
|
2007
|
|
|
2006
|
|
|
2007
|
|
|
2006
|
|
|
$
|
|
|
%
|
|
|
$
|
|
|
%
|
|
|
|
(Dollars in millions)
|
|
|
Income Statement Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guaranty fee
income(1)
|
|
$
|
110
|
|
|
$
|
125
|
|
|
$
|
211
|
|
|
$
|
261
|
|
|
$
|
(15
|
)
|
|
|
(12
|
)%
|
|
$
|
(50
|
)
|
|
|
(19
|
)%
|
Other
income(1)(2)
|
|
|
106
|
|
|
|
53
|
|
|
|
200
|
|
|
|
106
|
|
|
|
53
|
|
|
|
100
|
|
|
|
94
|
|
|
|
89
|
|
Losses on partnership investments
|
|
|
(215
|
)
|
|
|
(188
|
)
|
|
|
(380
|
)
|
|
|
(382
|
)
|
|
|
(27
|
)
|
|
|
(14
|
)
|
|
|
2
|
|
|
|
1
|
|
Credit-related
expenses(3)
|
|
|
1
|
|
|
|
(12
|
)
|
|
|
6
|
|
|
|
(2
|
)
|
|
|
13
|
|
|
|
108
|
|
|
|
8
|
|
|
|
400
|
|
Other
expenses(4)
|
|
|
(263
|
)
|
|
|
(246
|
)
|
|
|
(510
|
)
|
|
|
(433
|
)
|
|
|
(17
|
)
|
|
|
(7
|
)
|
|
|
(77
|
)
|
|
|
(18
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before federal income taxes
|
|
|
(261
|
)
|
|
|
(268
|
)
|
|
|
(473
|
)
|
|
|
(450
|
)
|
|
|
7
|
|
|
|
3
|
|
|
|
(23
|
)
|
|
|
(5
|
)
|
Benefit for federal income taxes
|
|
|
371
|
|
|
|
357
|
|
|
|
746
|
|
|
|
685
|
|
|
|
14
|
|
|
|
4
|
|
|
|
61
|
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
110
|
|
|
$
|
89
|
|
|
$
|
273
|
|
|
$
|
235
|
|
|
$
|
21
|
|
|
|
24
|
%
|
|
$
|
38
|
|
|
|
16
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Key Performance Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average multifamily guaranty book of
business(5)
|
|
$
|
126,575
|
|
|
$
|
116,427
|
|
|
$
|
124,818
|
|
|
$
|
117,870
|
|
|
$
|
10,148
|
|
|
|
9
|
%
|
|
$
|
6,948
|
|
|
|
6
|
%
|
26
|
|
|
(1) |
|
Certain prior period amounts that
previously were included as a component of Fee and other
income have been reclassified to Guaranty fee
income to conform to the current period presentation.
|
|
(2) |
|
Consists of trust management income
and fee and other income.
|
|
(3) |
|
Consists of the benefit for credit
losses and foreclosed property income.
|
|
(4) |
|
Consists of net interest expense,
losses on certain guaranty contracts, administrative expenses,
minority interest in earnings of consolidated subsidiaries and
other expenses.
|
|
(5) |
|
The multifamily guaranty book of
business consists of multifamily mortgage loans held in our
portfolio, multifamily Fannie Mae MBS held in our portfolio,
multifamily Fannie Mae MBS held by third parties and other
multifamily credit enhancements that we provide.
|
Key factors affecting the results of our HCD business for the
three and six months ended June 30, 2007, compared with the
three and six months ended June 30, 2006 included the
following.
|
|
|
|
|
Decreased guaranty fee income for both the three and six months
ended June 30, 2007, resulting from a decline in the
average effective multifamily guaranty fee rate, which was
partially offset by an increase in the average multifamily
guaranty book of business. The decline in our average effective
multifamily guaranty fee rate for both the three and six months
ended June 30, 2007 was due in part to the amortization and
recognition of deferred profits in 2006 related to a large
multifamily transaction that was terminated in December 2006. In
addition, our HCD business continued to experience competitive
fee pressure from private-label issuers of commercial
mortgage-backed securities during the first six months of 2007.
|
|
|
|
An increase in losses on partnership investments for the second
quarter of 2007, due to the continuing increases in the amount
we invest in LIHTC partnerships. Losses on partnership
investments declined slightly for the first six months of 2007
as a result of the recognition of a gain on the sale of
investments in LIHTC partnerships in March 2007, which was
offset by an increase in net operating losses from our
continuing investments in LIHTC partnerships.
|
|
|
|
An increase in other income for the first six months of 2007,
due to an increase in multifamily loan prepayment and yield
maintenance fees resulting from higher liquidations in the first
six months of 2007 relative to the first six months of 2006.
|
|
|
|
An increase in other expenses for the first six months of 2007,
resulting from higher net interest expense associated with an
increase in segment assets and higher credit enhancement
expenses.
|
|
|
|
An increase in the relative tax benefit generated by our LIHTC
investments due to the overall reduction in our consolidated
pre-tax income and increase in the proportion of our pre-tax
income offset by these tax benefits.
|
27
Capital
Markets Group
Net income for our Capital Markets group increased by
$264 million, or 18%, to $1.7 billion for the second
quarter of 2007, from $1.4 billion for the second quarter
of 2006. Net income for our Capital Markets group decreased by
$598 million, or 22%, to $2.1 billion for the first
six months of 2007, from $2.7 billion for the first six
months of 2006. Table 10 summarizes the financial results for
our Capital Markets group for the periods indicated. The primary
sources of revenue for our Capital Markets group are net
interest income and fee and other income. Expenses primarily
consist of administrative expenses. Derivatives fair value gains
and losses, investment gains and losses, and debt extinguishment
gains and losses also have a significant impact on the financial
performance of our Capital Markets group.
Table
10: Capital Markets Business Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
For the
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
Quarterly
|
|
|
Year-to-Date
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
Variance
|
|
|
Variance
|
|
|
|
2007
|
|
|
2006
|
|
|
2007
|
|
|
2006
|
|
|
$
|
|
|
%
|
|
|
$
|
|
|
%
|
|
|
|
(Dollars in millions)
|
|
|
Net interest income
|
|
$
|
1,182
|
|
|
$
|
1,685
|
|
|
$
|
2,391
|
|
|
$
|
3,527
|
|
|
$
|
(503
|
)
|
|
|
(30
|
)%
|
|
$
|
(1,136
|
)
|
|
|
(32
|
)%
|
Investment losses, net
|
|
|
(587
|
)
|
|
|
(663
|
)
|
|
|
(239
|
)
|
|
|
(1,360
|
)
|
|
|
76
|
|
|
|
11
|
|
|
|
1,121
|
|
|
|
82
|
|
Derivatives fair value gains, net
|
|
|
1,916
|
|
|
|
1,621
|
|
|
|
1,353
|
|
|
|
2,527
|
|
|
|
295
|
|
|
|
18
|
|
|
|
(1,174
|
)
|
|
|
(46
|
)
|
Fee and other income
|
|
|
92
|
|
|
|
(73
|
)
|
|
|
132
|
|
|
|
102
|
|
|
|
165
|
|
|
|
226
|
|
|
|
30
|
|
|
|
29
|
|
Other
expenses(1)
|
|
|
(410
|
)
|
|
|
(453
|
)
|
|
|
(884
|
)
|
|
|
(945
|
)
|
|
|
43
|
|
|
|
9
|
|
|
|
61
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before federal income taxes and extraordinary gains
(losses), net of tax effect
|
|
|
2,193
|
|
|
|
2,117
|
|
|
|
2,753
|
|
|
|
3,851
|
|
|
|
76
|
|
|
|
4
|
|
|
|
(1,098
|
)
|
|
|
(29
|
)
|
Provision for federal income taxes
|
|
|
(489
|
)
|
|
|
(686
|
)
|
|
|
(603
|
)
|
|
|
(1,116
|
)
|
|
|
197
|
|
|
|
29
|
|
|
|
513
|
|
|
|
46
|
|
Extraordinary (losses) gains, net of tax effect
|
|
|
(3
|
)
|
|
|
6
|
|
|
|
(6
|
)
|
|
|
7
|
|
|
|
(9
|
)
|
|
|
(150
|
)
|
|
|
(13
|
)
|
|
|
(186
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
1,701
|
|
|
$
|
1,437
|
|
|
$
|
2,144
|
|
|
$
|
2,742
|
|
|
$
|
264
|
|
|
|
18
|
%
|
|
$
|
(598
|
)
|
|
|
(22
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes debt extinguishment gains
(losses), guaranty fee expense, administrative expenses and
other expenses.
|
Key factors affecting the results of our Capital Markets group
for the three and six months ended June 30, 2007, compared
with the three and six months ended June 30, 2006 included
the following.
|
|
|
|
|
A significant reduction in net interest income for both the
three and six months ended June 30, 2007 due to continued
compression in our net interest yield, largely attributable to
the increase in our short-term and long-term debt costs as we
continued to replace, at higher interest rates, maturing debt
that we had issued at lower interest rates during the past few
years.
|
|
|
|
A reduction in net investment losses, due to a lower level of
other-than-temporary impairment on investment securities and an
increase in gains on the sale of investment securities, which
were partially offset by an increase in unrealized losses on
trading securities.
|
|
|
|
|
|
We did not experience any significant other-than-temporary
impairment for the three and six months ended June 30,
2007. In contrast, we recognized other-than-temporary impairment
on investment securities totaling $414 million and
$846 million for the three and six months ended
June 30, 2006, due to the general increase in interest
rates during each period, which caused the fair value of certain
securities that we designated for sale to decline below the
carrying value of those securities.
|
|
|
|
We experienced an increase in gains on the sale of investment
securities for the three and six months ended June 30,
2007, due to the recovery in value of securities we sold that we
had previously written down due to other-than-temporary
impairment.
|
|
|
|
We recorded an increased level of unrealized losses on trading
securities for the three and six months ended June 30,
2007, reflecting the combined effect of an increase in our
portfolio of mortgage-
|
28
related securities classified as trading and a decrease in the
fair value of these securities due to wider credit spreads.
|
|
|
|
|
Derivatives fair value gains of $1.9 billion and
$1.6 billion for the second quarter of 2007 and the second
quarter of 2006, respectively, which were largely attributable
to an increase in swap rates in each period that resulted in
fair value gains on our pay-fixed swaps, which were partially
offset by fair value losses on our receive-fixed swaps. We also
recorded derivatives fair value gains for the first six months
of 2007 and 2006 because of an increase in swap rates during
each period. However, the net gains of $1.4 billion
recorded for the first six months of 2007 were significantly
lower than the net gains of $2.5 billion recorded for the
first six months of 2006 because the movement in swap rates in
2007 was not as large.
|
|
|
|
An increase in fee and other income attributable to a reduction
in foreign currency exchange losses on our foreign-denominated
debt.
|
|
|
|
An effective income tax rate of 22% and 22% for the three and
six months ended June 30, 2007, respectively, compared with
32% and 29% for the three and six months ended June 30,
2006. The reduction in the effective tax rate below the
statutory rate was primarily due to tax-exempt income generated
from our investments in mortgage revenue bonds.
|
CONSOLIDATED
BALANCE SHEET ANALYSIS
Our total assets of $857.8 billion as of June 30, 2007
increased by $13.9 billion, or 2%, from December 31,
2006. Our total liabilities of $818.0 billion as of
June 30, 2007 increased by $15.7 billion, or 2%, from
December 31, 2006. Stockholders equity of
$39.7 billion as of June 30, 2007 reflected a decrease
of $1.8 billion, or 4%, from December 31, 2006.
Following is a discussion of material changes since
December 31, 2006 in the major components of our assets and
liabilities.
Mortgage
Investments
Table 11 shows the composition of our mortgage portfolio by
product type and the carrying value, which reflects the net
impact of our purchases, sales and liquidations, of these
products as of June 30, 2007 and December 31, 2006.
Table
11: Mortgage Portfolio
Composition(1)
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
(Dollars in millions)
|
|
|
Mortgage
loans:(2)
|
|
|
|
|
|
|
|
|
Single-family:
|
|
|
|
|
|
|
|
|
Government insured or guaranteed
|
|
$
|
21,970
|
|
|
$
|
20,106
|
|
Conventional:
|
|
|
|
|
|
|
|
|
Long-term, fixed-rate
|
|
|
199,835
|
|
|
|
202,339
|
|
Intermediate-term,
fixed-rate(3)
|
|
|
49,755
|
|
|
|
53,438
|
|
Adjustable-rate
|
|
|
48,903
|
|
|
|
46,820
|
|
|
|
|
|
|
|
|
|
|
Total conventional single-family
|
|
|
298,493
|
|
|
|
302,597
|
|
|
|
|
|
|
|
|
|
|
Total single-family
|
|
|
320,463
|
|
|
|
322,703
|
|
|
|
|
|
|
|
|
|
|
29
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
(Dollars in millions)
|
|
|
Multifamily:
|
|
|
|
|
|
|
|
|
Government insured or guaranteed
|
|
|
895
|
|
|
|
968
|
|
Conventional:
|
|
|
|
|
|
|
|
|
Long-term, fixed-rate
|
|
|
5,085
|
|
|
|
5,098
|
|
Intermediate-term,
fixed-rate(3)
|
|
|
60,714
|
|
|
|
50,847
|
|
Adjustable-rate
|
|
|
5,533
|
|
|
|
3,429
|
|
|
|
|
|
|
|
|
|
|
Total conventional multifamily
|
|
|
71,332
|
|
|
|
59,374
|
|
|
|
|
|
|
|
|
|
|
Total multifamily
|
|
|
72,227
|
|
|
|
60,342
|
|
|
|
|
|
|
|
|
|
|
Total mortgage loans
|
|
|
392,690
|
|
|
|
383,045
|
|
|
|
|
|
|
|
|
|
|
Unamortized premiums and other cost basis adjustments, net
|
|
|
833
|
|
|
|
943
|
|
Lower of cost or market adjustments on loans held for sale
|
|
|
(135
|
)
|
|
|
(93
|
)
|
Allowance for loan losses for loans held for investment
|
|
|
(337
|
)
|
|
|
(340
|
)
|
|
|
|
|
|
|
|
|
|
Total mortgage loans, net
|
|
|
393,051
|
|
|
|
383,555
|
|
|
|
|
|
|
|
|
|
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
Fannie Mae single-class MBS
|
|
|
108,367
|
|
|
|
124,383
|
|
Non-Fannie Mae single-class mortgage securities
|
|
|
28,514
|
|
|
|
27,980
|
|
Fannie Mae structured MBS
|
|
|
71,493
|
|
|
|
75,261
|
|
Non-Fannie Mae structured mortgage
securities(4)
|
|
|
105,593
|
|
|
|
97,399
|
|
Mortgage revenue bonds
|
|
|
16,359
|
|
|
|
16,924
|
|
Other mortgage-related securities
|
|
|
3,633
|
|
|
|
3,940
|
|
|
|
|
|
|
|
|
|
|
Total mortgage-related securities
|
|
|
333,959
|
|
|
|
345,887
|
|
|
|
|
|
|
|
|
|
|
Market value
adjustments(5)
|
|
|
(5,687
|
)
|
|
|
(1,261
|
)
|
Other-than-temporary impairments
|
|
|
(610
|
)
|
|
|
(1,004
|
)
|
Unamortized premiums (discounts) and other cost basis
adjustments,
net(6)
|
|
|
(1,039
|
)
|
|
|
(1,083
|
)
|
|
|
|
|
|
|
|
|
|
Total mortgage-related securities, net
|
|
|
326,623
|
|
|
|
342,539
|
|
|
|
|
|
|
|
|
|
|
Mortgage portfolio,
net(7)
|
|
$
|
719,674
|
|
|
$
|
726,094
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Mortgage loans and mortgage-related
securities are reported at unpaid principal balance.
|
|
(2) |
|
Mortgage loans include unpaid
principal balance totaling $101.6 billion and
$105.5 billion as of June 30, 2007 and
December 31, 2006, respectively, related to
mortgage-related securities that were consolidated under
Financial Accounting Standards Board Interpretation
(FIN) No. 46R (revised December 2003),
Consolidation of Variable Interest Entities (an
interpretation of ARB No. 51)
(FIN 46R), and mortgage-related
securities created from securitization transactions that did not
meet the sales criteria under SFAS No. 140,
Accounting for Transfer and Servicing of Financial Assets and
Extinguishments of Liabilities (a replacement of FASB Statement
No. 125) (SFAS 140), which effectively
resulted in mortgage-related securities being accounted for as
loans.
|
|
(3) |
|
Intermediate-term, fixed-rate
consists of mortgage loans with contractual maturities at
purchase equal to or less than 15 years.
|
|
(4) |
|
As of June 30, 2007,
$76.5 billion of this amount consists of private-label
mortgage-related securities backed by subprime or Alt-A mortgage
loans. Refer to Risk ManagementCredit Risk
ManagementMortgage Credit Risk ManagementMortgage
Credit Book of Business for a description of our
investments in subprime and Alt-A securities.
|
|
(5) |
|
Includes unrealized gains and
losses on mortgage-related securities and securities commitments
classified as trading and available-for-sale.
|
|
(6) |
|
Includes the impact of
other-than-temporary impairments of cost basis adjustments.
|
|
(7) |
|
Includes consolidated
mortgage-related assets acquired through the assumption of debt.
Also includes $802 million and $448 million as of
June 30, 2007 and December 31, 2006, respectively, of
mortgage loans and mortgage-related securities that we have
pledged as collateral and for which counterparties have the
right to sell or repledge.
|
Pursuant to a May 2006 consent order with the Office of Federal
Housing Enterprise Oversight (OFHEO), we are
currently subject to a limit on the size of our mortgage
portfolio. For the first two quarters of 2007, we were
restricted from increasing our net mortgage portfolio assets
above $727.75 billion. On September 19, 2007, OFHEO
issued an interpretation of the consent order revising the
existing portfolio cap. The mortgage
30
portfolio cap is no longer based on the amount of our net
mortgage portfolio assets, which reflects GAAP
adjustments, but is now based on our average monthly
mortgage portfolio balance. Our average monthly mortgage
portfolio balance is based on the unpaid principal balance of
our mortgage portfolio as defined and reported in our Monthly
Summary, which is a statistical measure rather than an amount
computed in accordance with GAAP, and excludes both consolidated
mortgage-related assets acquired through the assumption of debt
and the impact on the unpaid principal balances recorded on our
purchases of delinquent loans from MBS trusts pursuant to
Statement of Position
No. 03-3,
Accounting for Certain Loans or Debt Securities Acquired in a
Transfer
(SOP 03-3).
The mortgage portfolio cap was set at $735 billion for the
third quarter of 2007. For the fourth quarter of 2007, the
portfolio cap increased by 1% to $742.35 billion. For each
subsequent quarter, the portfolio cap increases by 0.5%, not to
exceed 2% per year. Except as described below, compliance with
the portfolio cap will be determined by comparing the applicable
portfolio cap to the cumulative average month-end portfolio
balances, measured by unpaid principal balance, since July 2007
(until the cumulative average becomes and remains a
12-month
moving average). For purposes of this calculation, OFHEOs
interpretation sets the July 2007 month-end balance at
$725 billion. In addition, any net increase in delinquent
loan balances in our portfolio after September 30, 2007
will be excluded from the month-end portfolio balance. Our
average monthly mortgage portfolio balance was
$725.9 billion as of September 30, 2007, which was
$9.1 billion below our applicable portfolio limit of
$735 billion. We will be subject to the OFHEO-directed
minimum capital requirement and portfolio cap until the Director
of OFHEO determines that these requirements should be modified
or allowed to expire, taking into account certain specified
factors.
We continue to manage the size of our mortgage portfolio to meet
the OFHEO-directed portfolio cap. In addition to the portfolio
cap, our investment activities may be constrained by our
regulatory capital requirements, certain operational
limitations, tax classifications and our intent to hold certain
temporarily impaired securities until recovery, as well as risk
parameters applied to the mortgage portfolio.
Table 12 compares our mortgage portfolio activity for the three
and six months ended June 30, 2007 and 2006.
Table
12: Mortgage Portfolio
Activity(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
|
|
|
For the
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
Six Months Ended
|
|
|
|
|
|
|
June 30,
|
|
|
Variance
|
|
|
June 30,
|
|
|
Variance
|
|
|
|
2007
|
|
|
2006
|
|
|
$
|
|
|
%
|
|
|
2007
|
|
|
2006
|
|
|
$
|
|
|
%
|
|
|
|
(Dollars in millions)
|
|
|
Purchases
|
|
$
|
48,676
|
|
|
$
|
60,780
|
|
|
$
|
(12,104
|
)
|
|
|
(20
|
)%
|
|
$
|
84,833
|
|
|
$
|
98,764
|
|
|
$
|
(13,931
|
)
|
|
|
(14
|
)%
|
Sales
|
|
|
8,092
|
|
|
|
15,380
|
|
|
|
(7,288
|
)
|
|
|
(47
|
)
|
|
|
25,079
|
|
|
|
24,836
|
|
|
|
243
|
|
|
|
1
|
|
Liquidations
|
|
|
30,917
|
|
|
|
36,049
|
|
|
|
(5,132
|
)
|
|
|
(14
|
)
|
|
|
61,994
|
|
|
|
70,582
|
|
|
|
(8,588
|
)
|
|
|
(12
|
)
|
|
|
|
(1) |
|
The amounts provided represent the
unpaid principal balances. These unpaid principal balance
amounts, which represent statistical measures of business
activity, do not reflect certain GAAP adjustments, including
market valuation adjustments, allowance for loan losses,
impairments, unamortized premiums and discounts, and the impact
of consolidation of variable interest entities.
|
We selectively identify and purchase mortgage assets that meet
our targeted risk-adjusted return thresholds. We typically are a
more active purchaser when mortgage-to-debt spreads are wider
and the prices of mortgage assets are lower. We generally reduce
our purchases when mortgage-to-debt spreads are narrower and
prices are higher. Our level of portfolio purchases decreased
during the three and six months ended June 30, 2007 as
compared with the same periods in 2006, due to lower market
volumes resulting from the reduction in mortgage origination
activity and a more limited availability of mortgage assets that
met our risk-adjusted return thresholds. While our levels of
portfolio sales for the first six months of 2007 were comparable
to the first six months of 2006, we experienced a decrease in
sales activity during the second quarter of 2007. The decrease
in mortgage liquidations for the three and six months ended
June 30, 2007 was largely attributable to the decline in
home prices, which reduced the level of refinancing activity
relative to the same periods in the prior year.
31
Liquid
Investments
Our liquid assets consist of non-mortgage investments, cash and
cash equivalents, and funding agreements with our lenders,
including advances to lenders and repurchase agreements. Our
non-mortgage investments, which account for the majority of our
liquid assets, primarily consist of high-quality securities that
are readily marketable or have short-term maturities, such as
commercial paper. Our liquid assets, net of cash equivalents
pledged as collateral, totaled approximately $82.9 billion
and $69.4 billion as of June 30, 2007 and
December 31, 2006, respectively. Our non-mortgage
investments, which are carried at fair value in our condensed
consolidated balance sheets, totaled $53.6 billion and
$47.6 billion as of June 30, 2007 and
December 31, 2006, respectively. We reduced the level of
our liquid assets to $62.6 billion as of September 30,
2007. We provide additional detail on our non-mortgage
investments in Notes to Condensed Consolidated Financial
StatementsNote 5, Investments in Securities.
Trading
Securities
During 2007, we began designating an increasingly large portion
of the securities we purchase as trading securities. This change
in practice was principally driven by our adoption of Statement
of Financial Accounting Standards (SFAS)
No. 155, Accounting for Certain Hybrid Financial
Instruments, an amendment of SFAS 133 and
SFAS 140 (SFAS 155), which requires us
to evaluate securities for embedded derivatives unless they are
designated as trading securities. We increased our portfolio of
trading securities during the first nine months of 2007 to
approximately $48.7 billion as of September 30, 2007,
from $11.5 billion as of December 31, 2006.
Available-for-Sale
Securities
Although we report both our trading and available-for-sale
(AFS) securities at fair value in our condensed
consolidated balance sheets, changes in the fair value of our
trading securities are reported in our earnings while changes in
the fair value of our AFS securities are reported as a separate
component of stockholders equity in accumulated other
comprehensive income (AOCI). The estimated fair
value and amortized cost of our AFS securities totaled
$341.1 billion and $346.0 billion, respectively, as of
June 30, 2007, and gross unrealized gains and gross
unrealized losses recorded in AOCI related to these securities
totaled $1.4 billion and $6.3 billion, respectively.
In comparison, the estimated fair value and amortized cost of
our AFS securities totaled $378.6 billion and
$379.5 billion, respectively, as of December 31, 2006,
and gross unrealized gains and gross unrealized losses recorded
in AOCI totaled $2.8 billion and $3.7 billion,
respectively.
The fair value of our investment securities, which are primarily
mortgage-backed securities, are affected by changes in interest
rates, credit spreads and other market factors. We generally
view changes in the fair value of our investment securities
caused by movements in interest rates to be temporary, which is
consistent with our experience. We experienced a significant
decrease in the fair value of our AFS securities at the end of
the third quarter of 2007. The estimated fair value and
amortized cost of our AFS securities totaled $315.0 billion
and $318.2 billion, respectively, as of September 30,
2007, and gross unrealized gains and gross unrealized losses
recorded in AOCI totaled $1.8 billion and
$5.0 billion, respectively. We believe that substantially
all of the decline in fair value of our AFS securities as of
September 30, 2007 was due to the significant widening of
credit spreads during the first nine months of 2007. We have the
intent and ability to hold these securities until the earlier of
recovery of the unrealized loss amounts or maturity.
Accordingly, we believe that it is probable that we will collect
the full principal and interest due in accordance with the
contractual terms of the securities, although we may experience
future declines in value as a result of movements in interest
rates.
32
Debt
Instruments
We issue debt instruments as the primary means to fund our
mortgage investments and manage our interest rate risk exposure.
Table 13 shows the amount of our outstanding short-term
borrowings and long-term debt as of June 30, 2007 and
December 31, 2006.
Table
13: Outstanding
Debt(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
As of
|
|
|
|
June 30, 2007
|
|
|
December 31, 2006
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
Interest
|
|
|
|
Outstanding
|
|
|
Rate
|
|
|
Outstanding
|
|
|
Rate
|
|
|
|
(Dollars in millions)
|
|
|
Federal funds purchased and securities sold under agreements to
repurchase
|
|
$
|
912
|
|
|
|
4.72
|
%
|
|
$
|
700
|
|
|
|
5.36
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed-rate
|
|
|
162,885
|
|
|
|
5.13
|
|
|
|
164,686
|
|
|
|
5.16
|
|
From consolidations
|
|
|
980
|
|
|
|
5.35
|
|
|
|
1,124
|
|
|
|
5.32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total short-term debt
|
|
$
|
163,865
|
|
|
|
5.13
|
%
|
|
$
|
165,810
|
|
|
|
5.16
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior fixed-rate
|
|
$
|
586,965
|
|
|
|
5.15
|
%
|
|
$
|
576,099
|
|
|
|
4.98
|
%
|
Senior floating-rate
|
|
|
12,201
|
|
|
|
5.96
|
|
|
|
5,522
|
|
|
|
5.06
|
|
Subordinated fixed-rate
|
|
|
10,936
|
|
|
|
6.11
|
|
|
|
12,852
|
|
|
|
5.91
|
|
From consolidations
|
|
|
6,712
|
|
|
|
5.84
|
|
|
|
6,763
|
|
|
|
5.98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total long-term
debt(2)
|
|
$
|
616,814
|
|
|
|
5.19
|
%
|
|
$
|
601,236
|
|
|
|
5.01
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Outstanding debt amounts and
weighted average interest rate reported in this table include
the effect of unamortized discounts, premiums and other cost
basis adjustments. The unpaid principal balance of outstanding
debt, which excludes unamortized discounts, premiums and other
cost basis adjustments, totaled $789.4 billion as of
June 30, 2007, compared with $773.4 billion as of
December 31, 2006.
|
|
(2) |
|
Reported amounts include a net
premium and cost basis adjustments of $12.4 billion and
$11.9 billion as of June 30, 2007 and
December 31, 2006, respectively.
|
Despite our portfolio limit, we have been an active issuer of
both short- and long-term debt for refunding and rebalancing
purposes. We present our debt activity in Table 15 in
Liquidity and Capital ManagementLiquidityDebt
Funding.
Derivative
Instruments
We supplement our issuance of debt with interest rate-related
derivatives to manage the prepayment and duration risk inherent
in our mortgage investments. We present, by derivative
instrument type, the estimated fair value of derivatives
recorded in our condensed consolidated balance sheets and the
related outstanding notional amount as of June 30, 2007 and
December 31, 2006 in Notes to Condensed Consolidated
Financial StatementsNote 8, Derivative
Instruments.
33
Table 14 provides an analysis of the change in the estimated
fair value of the net derivative asset (liability) amounts,
excluding mortgage commitments, recorded in our condensed
consolidated balance sheets between December 31, 2006 and
June 30, 2007. As indicated in Table 14, we recorded a net
derivative asset of $5.3 billion as of June 30, 2007
related to our risk management derivatives, compared with a net
derivative asset of $3.7 billion as of December 31,
2006. The related outstanding notional amounts totaled
$786.0 billion and $745.4 billion as of June 30,
2007 and December 31, 2006, respectively.
|
|
Table
14:
|
Changes
in Risk Management Derivative Assets (Liabilities) at Fair
Value,
Net(1)
|
|
|
|
|
|
|
|
(Dollars in millions)
|
|
|
Net derivative asset as of December 31,
2006(2)
|
|
$
|
3,725
|
|
Effect of cash payments:
|
|
|
|
|
Fair value at inception of contracts entered into during the
period(3)
|
|
|
161
|
|
Fair value at date of termination of contracts settled during
the
period(4)
|
|
|
82
|
|
Periodic net cash contractual interest receipts
|
|
|
(8
|
)
|
|
|
|
|
|
Total cash payments, net
|
|
|
235
|
|
|
|
|
|
|
Income statement impact of recognized amounts:
|
|
|
|
|
Periodic net contractual interest income on interest rate swaps
|
|
|
98
|
|
Net change in fair value during the period
|
|
|
1,195
|
|
|
|
|
|
|
Derivatives fair value gains,
net(5)
|
|
|
1,293
|
|
|
|
|
|
|
Net derivative asset as of June 30,
2007(2)
|
|
$
|
5,253
|
|
|
|
|
|
|
|
|
|
(1) |
|
Excludes mortgage commitments.
|
|
(2) |
|
Represents the net of
Derivative assets at fair value and Derivative
liabilities at fair value recorded in our condensed
consolidated balance sheets, excluding mortgage commitments.
|
|
(3) |
|
Primarily includes upfront premiums
paid on option contracts.
|
|
(4) |
|
Primarily represents cash paid upon
termination of derivative contracts.
|
|
(5) |
|
Reflects net derivatives fair value
gains recognized in our condensed consolidated statements of
income, excluding mortgage commitments.
|
The $1.5 billion increase in the fair value of the net
derivative asset was largely attributable to the increase in the
aggregate net fair value of our interest rate swaps due to the
increase in swap rates between December 31, 2006 and
June 30, 2007. We present, by derivative instrument type,
our risk management derivative activity for the six months ended
June 30, 2007, along with the stated maturities of our
derivatives outstanding as of June 30, 2007, in Table 25 in
Risk ManagementInterest Rate Risk Management and
Other Market Risks.
34
LIQUIDITY
AND CAPITAL MANAGEMENT
Liquidity
Debt
Funding
Our primary source of cash is proceeds from the issuance of our
debt securities. As a result, we are dependent on our continuing
ability to issue debt securities in the capital markets to meet
our cash requirements. Table 15 summarizes our debt
activity for the three and six months ended June 30, 2007
and 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
For the
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2007
|
|
|
2006
|
|
|
2007
|
|
|
2006
|
|
|
|
(Dollars in millions)
|
|
|
Issued during the
period:(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term:(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount(3)
|
|
$
|
346,473
|
|
|
$
|
693,463
|
|
|
$
|
783,167
|
|
|
$
|
1,282,519
|
|
Weighted average interest rate
|
|
|
5.11
|
%
|
|
|
4.86
|
%
|
|
|
5.13
|
%
|
|
|
4.66
|
%
|
Long-term:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount(3)
|
|
$
|
54,160
|
|
|
$
|
52,927
|
|
|
$
|
113,291
|
|
|
$
|
99,213
|
|
Weighted average interest rate
|
|
|
5.58
|
%
|
|
|
5.66
|
%
|
|
|
5.57
|
%
|
|
|
5.44
|
%
|
Total issued:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount(3)
|
|
$
|
400,633
|
|
|
$
|
746,390
|
|
|
$
|
896,458
|
|
|
$
|
1,381,732
|
|
Weighted average interest rate
|
|
|
5.17
|
%
|
|
|
4.92
|
%
|
|
|
5.19
|
%
|
|
|
4.71
|
%
|
Redeemed during the
period:(1)(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term:(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount(3)
|
|
$
|
340,874
|
|
|
$
|
674,725
|
|
|
$
|
784,222
|
|
|
$
|
1,280,040
|
|
Weighted average interest rate
|
|
|
5.12
|
%
|
|
|
4.75
|
%
|
|
|
5.12
|
%
|
|
|
4.54
|
%
|
Long-term:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount(3)
|
|
$
|
43,576
|
|
|
$
|
48,282
|
|
|
$
|
97,248
|
|
|
$
|
76,560
|
|
Weighted average interest rate
|
|
|
4.75
|
%
|
|
|
3.30
|
%
|
|
|
4.54
|
%
|
|
|
3.49
|
%
|
Total redeemed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount(3)
|
|
$
|
384,450
|
|
|
$
|
723,007
|
|
|
$
|
881,470
|
|
|
$
|
1,356,600
|
|
Weighted average interest rate
|
|
|
5.08
|
%
|
|
|
4.66
|
%
|
|
|
5.06
|
%
|
|
|
4.48
|
%
|
|
|
|
(1) |
|
Excludes debt activity resulting
from consolidations and intraday loans.
|
|
(2) |
|
Includes Federal funds purchased
and securities sold under agreements to repurchase.
|
|
(3) |
|
Represents the face amount at
issuance or redemption.
|
|
(4) |
|
Represents all payments on debt,
including regularly scheduled principal payments, payments at
maturity, payments as the result of a call and payments for any
other repurchases.
|
The amount of our total outstanding debt remained relatively
consistent between December 31, 2006 and June 30,
2007, as we managed the size of our mortgage portfolio to meet
the OFHEO-directed portfolio cap. In addition, the mix between
our outstanding short-term and long-term debt remained
relatively consistent. Despite a lack of portfolio growth for
the first six months of 2007, we remained an active participant
in the international capital markets to meet our consistent need
for funding and rebalancing our portfolio. Changes in the amount
of our debt issuances and redemptions between periods are
influenced by investor demand for our debt, changes in interest
rates, and the maturity of existing debt. For information on our
outstanding short-term and long-term debt as of June 30,
2007, refer to Consolidated Balance Sheet
AnalysisDebt Instruments.
Our sources of liquidity remained adequate to meet both our
short-term and long-term funding needs during the first nine
months of 2007, and we anticipate that they will remain
adequate. Despite the overall reduction in liquidity and funding
sources in the mortgage credit market in recent months, our
ability to issue debt at
35
rates we consider attractive has not been impaired. In addition,
we issued $1.375 billion in preferred stock in September
and October 2007.
Liquidity
Contingency Plan
We maintain a liquidity contingency plan in the event that
factors, whether internal or external to our business,
temporarily compromise our ability to access capital through
normal channels. Our contingency plan provides for alternative
sources of liquidity that would allow us to meet all of our cash
obligations for 90 days without relying upon the issuance
of unsecured debt. In the event of a liquidity crisis in which
our access to the unsecured debt funding market becomes
impaired, our primary source of liquidity is the sale or pledge
of mortgage assets in our unencumbered mortgage portfolio.
Another source of liquidity in the event of a liquidity crisis
is the sale of assets in our liquid investment portfolio.
Pursuant to our September 1, 2005 agreement with OFHEO, we
periodically test our liquidity contingency plan. We believe we
were in compliance with our agreement with OFHEO to maintain and
test our liquidity contingency plan as of March 31, 2007,
June 30, 2007 and September 30, 2007.
Credit
Ratings and Risk Ratings
Our ability to borrow at attractive rates is highly dependent
upon our credit ratings. Our senior unsecured debt (both
long-term and short-term), benchmark subordinated debt and
preferred stock are rated and continuously monitored by
Standard & Poors, a division of The McGraw Hill
Companies (Standard & Poors),
Moodys Investors Service (Moodys), and
Fitch Ratings (Fitch), each of which is a nationally
recognized statistical rating organization. Table 16 below sets
forth the credit ratings issued by each of these rating agencies
of our long-term and short-term senior unsecured debt,
qualifying benchmark subordinated debt and preferred stock as of
November 8, 2007. To date, we have not experienced any
limitations in our ability to access the capital markets due to
a credit ratings downgrade. Table 16 also sets forth our
risk to the government rating and our Bank
Financial Strength Rating as of November 8, 2007.
Table
16: Fannie Mae Debt Credit Ratings and Risk
Ratings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior
|
|
|
Senior
|
|
|
Qualifying
|
|
|
|
|
|
|
|
|
Bank
|
|
|
|
Long-Term
|
|
|
Short-Term
|
|
|
Benchmark
|
|
|
Preferred
|
|
|
Risk to the
|
|
|
Financial
|
|
|
|
Unsecured Debt
|
|
|
Unsecured Debt
|
|
|
Subordinated Debt
|
|
|
Stock
|
|
|
Government(1)
|
|
|
Strength(1)
|
|
|
Standard & Poors
|
|
|
AAA
|
|
|
|
A-1+
|
|
|
|
AA-
|
(2)
|
|
|
AA-
|
(2)
|
|
|
AA-
|
(2)
|
|
|
|
|
Moodys
|
|
|
Aaa
|
|
|
|
P-1
|
|
|
|
Aa2
|
|
|
|
Aa3
|
|
|
|
|
|
|
|
B+
|
|
Fitch
|
|
|
AAA
|
|
|
|
F1+
|
|
|
|
AA-
|
|
|
|
AA-
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Pursuant to our September 1,
2005 agreement with OFHEO, we agreed to seek to obtain a rating,
which will be continuously monitored by at least one nationally
recognized statistical rating organization, that assesses, among
other things, the independent financial strength or risk
to the government of Fannie Mae operating under its
authorizing legislation but without assuming a cash infusion or
extraordinary support of the government in the event of a
financial crisis.
|
|
(2) |
|
Negative outlook.
|
Cash
Flows
Our primary sources of funding include proceeds from our
issuance of our debt securities, principal and interest payments
on mortgage assets, and guaranty fees. Our primary uses of funds
include the purchase of mortgage assets, repayment of debt and
interest payments, payment of dividends, administrative expenses
and taxes.
Six Months Ended June 30, 2007. Cash and
cash equivalents of $5.8 billion as of June 30, 2007
increased by $2.6 billion from December 31, 2006. We
generated cash flows from financing activities of
$4.2 billion, as proceeds from the issuance of debt
exceeded amounts paid to extinguish debt. We also generated cash
flows from investing activities of $1.5 billion,
attributable to a reduction in mortgage asset purchases relative
to the level of liquidations. These cash flows were partially
offset by net cash used in operating activities of
$3.1 billion, largely attributable to an increase in the
purchase of HFS mortgage loans.
36
Six Months Ended June 30, 2006. Cash and
cash equivalents of $18.9 billion as of June 30, 2006
increased by $16.1 billion from December 31, 2005. We
generated cash flows from operating activities of
$22.1 billion, largely attributable to a net decrease in
trading securities. We also generated cash flows from financing
activities of $11.1 billion, as proceeds from the issuance
of debt exceeded amounts paid to extinguish debt. These cash
flows were partially offset by net cash used in investing
activities of $17.2 billion, attributable to a higher level
of mortgage asset purchases relative to liquidations.
Because our cash flows are complex and interrelated and bear
little relationship to our net earnings and net assets, we do
not rely on this traditional cash flow analysis to evaluate our
liquidity position. Instead, we rely on our liquidity
contingency plan described above to ensure that we preserve
stable, reliable and cost effective sources of cash to meet all
obligations from normal operations and maintain sufficient
excess liquidity to withstand both a severe and moderate
liquidity stress environment.
Capital
Management
Regulatory
Capital
Table 17 displays our regulatory capital classification measures
as of June 30, 2007 and December 31, 2006.
Table
17: Regulatory Capital Measures
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2007(1)
|
|
|
2006
|
|
|
|
(Dollars in millions)
|
|
|
Core
capital(2)
|
|
$
|
42,690
|
|
|
$
|
41,950
|
|
Statutory minimum
capital(3)
|
|
|
30,328
|
|
|
|
29,359
|
|
|
|
|
|
|
|
|
|
|
Surplus of core capital over required minimum capital
|
|
$
|
12,363
|
|
|
$
|
12,591
|
|
|
|
|
|
|
|
|
|
|
Surplus of core capital percentage over required minimum
capital(4)
|
|
|
40.8
|
%
|
|
|
42.9
|
%
|
|
|
|
|
|
|
|
|
|
Core
capital(2)
|
|
$
|
42,690
|
|
|
$
|
41,950
|
|
OFHEO-directed minimum
capital(5)
|
|
|
39,426
|
|
|
|
38,166
|
|
|
|
|
|
|
|
|
|
|
Surplus of core capital over OFHEO-directed minimum capital
|
|
$
|
3,265
|
|
|
$
|
3,784
|
|
|
|
|
|
|
|
|
|
|
Surplus of core capital percentage over OFHEO-directed minimum
capital(6)
|
|
|
8.3
|
%
|
|
|
9.9
|
%
|
|
|
|
|
|
|
|
|
|
Total
capital(7)
|
|
$
|
43,798
|
|
|
$
|
42,703
|
|
Statutory risk-based
capital(8)
|
|
|
10,225
|
|
|
|
26,870
|
|
|
|
|
|
|
|
|
|
|
Surplus of total capital over required risk-based capital
|
|
$
|
33,573
|
|
|
$
|
15,833
|
|
|
|
|
|
|
|
|
|
|
Surplus of total capital percentage over required risk-based
capital(9)
|
|
|
328.3
|
%
|
|
|
58.9
|
%
|
|
|
|
|
|
|
|
|
|
Core
capital(2)
|
|
$
|
42,690
|
|
|
$
|
41,950
|
|
Statutory critical
capital(10)
|
|
|
15,669
|
|
|
|
15,149
|
|
|
|
|
|
|
|
|
|
|
Surplus of core capital over required critical capital
|
|
$
|
27,021
|
|
|
$
|
26,801
|
|
|
|
|
|
|
|
|
|
|
Surplus of core capital percentage over required critical
capital(11)
|
|
|
172.4
|
%
|
|
|
176.9
|
%
|
|
|
|
(1) |
|
Except for statutory risk-based
capital amounts, all amounts represent estimates that will be
resubmitted to OFHEO for its certification. Statutory risk-based
capital amounts represent previously announced results by OFHEO.
OFHEO may determine that results require restatement in the
future based upon analysis provided by us.
|
|
(2) |
|
The sum of (a) the stated
value of our outstanding common stock (common stock less
treasury stock); (b) the stated value of our outstanding
non-cumulative perpetual preferred stock; (c) our paid-in
capital; and (d) our retained earnings. Core capital
excludes accumulated other comprehensive income (loss).
|
|
(3) |
|
Generally, the sum of
(a) 2.50% of on-balance sheet assets; (b) 0.45% of the
unpaid principal balance of outstanding Fannie Mae MBS held by
third parties; and (c) up to 0.45% of other off-balance
sheet obligations, which may be
|
37
|
|
|
|
|
adjusted by the Director of OFHEO
under certain circumstances (See 12 CFR 1750.4 for existing
adjustments made by the Director of OFHEO).
|
|
(4) |
|
Defined as the surplus of core
capital over statutory minimum capital expressed as a percentage
of statutory minimum capital.
|
|
(5) |
|
Defined as a 30% surplus over the
statutory minimum capital requirement. We are currently required
to maintain this surplus under the OFHEO consent order until
such time as the Director of OFHEO determines that the
requirement should be modified or allowed to expire, taking into
account certain specified factors.
|
|
(6) |
|
Defined as the surplus of core
capital over OFHEO-directed minimum capital expressed as a
percentage of OFHEO-directed minimum capital.
|
|
(7) |
|
The sum of (a) core capital
and (b) the total allowance for loan losses and reserve for
guaranty losses, less (c) the specific loss allowance (that
is, the allowance required on individually-impaired loans). The
specific loss allowance totaled $51 million as of
June 30, 2007 and $106 million as of December 31,
2006.
|
|
(8) |
|
Defined as the amount of total
capital required to be held to absorb projected losses flowing
from future adverse interest rate and credit risk conditions
specified by statute (see 12 CFR 1750.13 for conditions),
plus 30% mandated by statute to cover management and operations
risk.
|
|
(9) |
|
Defined as the surplus of total
capital over statutory risk-based capital expressed as a
percentage of statutory risk-based capital.
|
|
(10) |
|
Generally, the sum of
(a) 1.25% of on-balance sheet assets; (b) 0.25% of the
unpaid principal balance of outstanding Fannie Mae MBS held by
third parties and (c) up to 0.25% of other off-balance
sheet obligations, which may be adjusted by the Director of
OFHEO under certain circumstances.
|
|
(11) |
|
Defined as the surplus of core
capital over statutory critical capital expressed as a
percentage of statutory critical capital.
|
Based on financial estimates that we provided to OFHEO, on
September 27, 2007, OFHEO announced that we were classified
as adequately capitalized as of June 30, 2007 (the most
recent date for which results have been published by OFHEO). As
of September 30, 2007, our core capital of
$41.7 billion exceeded our statutory minimum capital
requirement by $11.4 billion, or 37.7%, and our
OFHEO-directed minimum capital requirement by $2.3 billion,
or 5.9%.
In September 2007 we issued $1.0 billion in preferred
stock, which was intended to partially replace the
$1.1 billion in preferred stock we redeemed in February and
April 2007. We issued an additional $375 million in
preferred stock in October 2007. Our core capital and our
capital surplus have decreased since September 30, 2007,
due to market trends that have adversely affected our earnings.
If these market trends continue to negatively affect our net
income, they will continue to cause a reduction in our retained
earnings and, as a result, in the amount of our core capital. We
may be required to take actions, or refrain from taking actions,
in order to maintain or increase our statutory and
OFHEO-directed minimum capital surplus. Like the portfolio cap,
our need to maintain capital at specific levels limits our
ability to increase our portfolio investments. In order to
maintain our regulatory capital at required levels, we may forgo
purchase opportunities or sell assets. We also may issue
additional preferred securities. Refer to
Item 1ARisk Factors for a more detailed
discussion of how continued declines in our earnings could
negatively impact our regulatory capital position.
The significant reduction in our statutory risk-based capital
requirement from December 31, 2006 to June 30, 2007
resulted from risk management actions that served to lower our
investment portfolios exposure to extreme interest rate
movements. On October 11, 2007, OFHEO announced a proposed
rule that would change the mortgage loan loss severity formulas
used in the regulatory risk-based capital stress test. If
adopted, the proposed changes would increase our risk-based
capital requirement. Using data from the third and fourth
quarters of 2006, OFHEOs recalculation of the risk-based
capital requirement for those periods using the proposed
formulas showed that our total capital base would continue to
exceed all risk-based capital requirements.
Capital
Activity
Common
Stock
Shares of common stock outstanding, net of shares held in
treasury, totaled approximately 974 million,
973 million, 973 million and 972 million as of
September 30, 2007, June 30, 2007, March 31, 2007
and
38
December 31, 2006, respectively. We issued
0.3 million, 0.3 million and 1.0 million shares
of common stock from treasury for our employee benefit plans
during the quarters ended September 30, 2007, June 30,
2007 and March 31, 2007, respectively. We did not issue any
common stock during the first three quarters of 2007 other than
in accordance with these plans.
From April 2005 to November 2007, we prohibited all of our
employees from engaging in purchases or sales of our securities
except in limited circumstances relating to financial hardship.
In May 2006, we implemented a stock repurchase program that
authorized the repurchase of up to $100 million of our
shares from our non-officer employees, who are employees below
the level of vice president. From May 31, 2006 to
September 30, 2007, we purchased an aggregate of
approximately 122,000 shares of common stock from our employees
under the program. In November 2007, the prohibition on employee
sales and purchases of our securities was lifted and the
employee stock repurchase program was terminated.
Non-Cumulative
Preferred Stock
On February 28, 2007, we redeemed all of the shares of our
Variable Rate Non-Cumulative Preferred Stock, Series J,
with an aggregate stated value of $700 million.
On April 2, 2007, we redeemed all of the shares of our
Variable Rate Non-Cumulative Preferred Stock, Series K,
with an aggregate stated value of $400 million.
On September 28, 2007, we issued 40 million shares of
Variable Rate Non-Cumulative Preferred Stock, Series P,
with an aggregate stated value of $1.0 billion. The
Series P Preferred Stock has a variable dividend rate that
will reset quarterly on each March 31, June 30,
September 30 and December 31, beginning December 31,
2007, at a per annum rate equal to the greater of
(i) 3-Month
LIBOR plus 0.75% and (ii) 4.50%. The Series P
Preferred Stock may be redeemed, at our option, on or after
September 30, 2012. The net proceeds from the issuance of
Series P Preferred Stock were added to our working capital
and will be used for general corporate purposes.
On October 4, 2007, we issued 15 million shares of
6.75% Non-Cumulative Preferred Stock, Series Q, with an
aggregate stated value of $375 million. The Series Q
Preferred Stock has a dividend rate of 6.75% per annum. The
Series Q Preferred Stock may be redeemed, at our option, on
or after September 30, 2010. The net proceeds from the
issuance of Series Q Preferred Stock were added to our
working capital and will be used for general corporate purposes.
Subordinated
Debt
Pursuant to our September 1, 2005 agreement with OFHEO, we
agreed to issue qualifying subordinated debt, rated by at least
two nationally recognized statistical rating organizations, in a
quantity such that the sum of our total capital plus the
outstanding balance of our qualifying subordinated debt equals
or exceeds the sum of (1) outstanding Fannie Mae MBS held
by third parties times 0.45% and (2) total on-balance sheet
assets times 4%, which we refer to as our subordinated
debt requirement.
As of March 31, 2007, June 30, 2007 and
September 30, 2007, we were in compliance with our
subordinated debt requirement. As of March 31, 2007, our
total capital plus the outstanding balance of our qualifying
subordinated debt was approximately $49.8 billion and
exceeded our subordinated debt requirement by $7.9 billion.
As of June 30, 2007, our total capital plus the outstanding
balance of our qualifying subordinated debt was approximately
$51.0 billion and exceeded our subordinated debt
requirement by $8.1 billion. Our total capital plus the
outstanding balance of our qualifying subordinated debt was
approximately $49.5 billion and exceeded our subordinated
debt requirement by $6.9 billion as of September 30,
2007.
We have not issued any subordinated debt securities since 2003.
We had qualifying subordinated debt totaling $2.0 billion,
based on redemption value, that matured in January 2007. As of
the date of this filing, we have $9.0 billion in
outstanding qualifying subordinated debt.
39
Dividends
We paid common stock dividends of $0.40 per share for the first
quarter of 2007 and $0.50 per share for the second and third
quarters of 2007. On October 16, 2007, our Board of
Directors declared common stock dividends of $0.50 per share for
the fourth quarter of 2007, payable on November 26, 2007.
We paid preferred stock dividends of $138 million,
$121 million and $115 million in the first, second and
third quarter of 2007, respectively. On October 16, 2007,
our Board of Directors declared total preferred stock dividends
of $137 million for the fourth quarter of 2007, payable on
December 31, 2007.
OFF-BALANCE
SHEET ARRANGEMENTS AND VARIABLE INTEREST ENTITIES
We enter into certain business arrangements that are not
recorded in our condensed consolidated balance sheets or may be
recorded in amounts that are different from the full contract or
notional amount of the transaction. These arrangements are
commonly referred to as off-balance sheet
arrangements, and expose us to potential losses in excess
of the amounts recorded in the condensed consolidated balance
sheets. The most significant off-balance sheet arrangements that
we engage in result from the mortgage loan securitization and
resecuritization transactions that we routinely enter into as
part of the normal course of our business operations. We also
hold limited partnership interests in LIHTC partnerships that
are established to finance the construction or development of
low-income affordable multifamily housing and other limited
partnerships. LIHTC and other limited partnerships may involve
off-balance sheet entities, some of which are consolidated on
our balance sheets and some of which are accounted for under the
equity method.
Fannie
Mae MBS Transactions and Other Financial Guaranties
Table 18 presents a summary of our on- and off-balance sheet
Fannie Mae MBS and other guaranties as of June 30, 2007 and
December 31, 2006.
Table
18: On- and Off-Balance Sheet MBS and Other Guaranty
Arrangements
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
(Dollars in millions)
|
|
|
Fannie Mae MBS and other guaranties
outstanding(1)
|
|
$
|
2,122,803
|
|
|
$
|
1,996,941
|
|
Less: Fannie Mae MBS held in
portfolio(2)
|
|
|
179,860
|
|
|
|
199,644
|
|
|
|
|
|
|
|
|
|
|
Fannie Mae MBS held by third parties and other guaranties
|
|
$
|
1,942,943
|
|
|
$
|
1,797,297
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes $35.3 billion and
$19.7 billion in unpaid principal balance of other
guaranties as of June 30, 2007 and December 31, 2006,
respectively. Excludes $100.6 billion and
$105.6 billion in unpaid principal balance of consolidated
Fannie Mae MBS as of June 30, 2007 and December 31,
2006, respectively.
|
|
(2) |
|
Amounts represent unpaid principal
balance and are recorded in Investments in
securities in our condensed consolidated balance sheets.
|
LIHTC
Partnership Interests
As of June 30, 2007, we had a recorded investment in LIHTC
partnerships of $8.3 billion, compared with
$8.8 billion as of December 31, 2006. In March 2007,
we sold a portfolio of investments in LIHTC partnerships
reflecting approximately $676 million in future LIHTC tax
credits and the release of future capital obligations relating
to the investments. In July 2007, we sold a portfolio of
investments in LIHTC partnerships reflecting approximately
$254 million in future LIHTC tax credits and the release of
future capital obligations relating to the investments. For
additional information regarding our holdings in off-balance
sheet limited partnerships, refer to Notes to Condensed
Consolidated Financial StatementsNote 2,
Consolidations.
40
Credit
Risk Management
Mortgage
Credit Risk Management
Mortgage credit risk is the risk that a borrower will fail to
make required mortgage payments. We are exposed to credit risk
on our mortgage credit book of business because we either hold
the mortgage assets or have issued a guaranty in connection with
the creation of Fannie Mae MBS backed by mortgage assets.
Mortgage
Credit Book of Business
Table 19 displays the composition of our entire mortgage credit
book of business, which consists of both on- and off-balance
sheet arrangements, as of June 30, 2007 and
December 31, 2006. Our single-family mortgage credit book
of business accounted for approximately 94% of our entire
mortgage credit book of business as of both June 30, 2007
and December 31, 2006.
Table
19: Composition of Mortgage Credit Book of
Business
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2007
|
|
|
|
Single-Family(1)
|
|
|
Multifamily(2)
|
|
|
Total
|
|
|
|
Conventional(3)
|
|
|
Government(4)
|
|
|
Conventional(3)
|
|
|
Government(4)
|
|
|
Conventional(3)
|
|
|
Government(4)
|
|
|
|
(Dollars in millions)
|
|
|
Mortgage
portfolio:(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage
loans(6)
|
|
$
|
298,493
|
|
|
$
|
21,970
|
|
|
$
|
71,332
|
|
|
$
|
895
|
|
|
$
|
369,825
|
|
|
$
|
22,865
|
|
Fannie Mae MBS
|
|
|
176,945
|
|
|
|
2,349
|
|
|
|
322
|
|
|
|
244
|
|
|
|
177,267
|
|
|
|
2,593
|
|
Agency mortgage-related
securities(7)
|
|
|
30,783
|
|
|
|
1,811
|
|
|
|
|
|
|
|
56
|
|
|
|
30,783
|
|
|
|
1,867
|
|
Mortgage revenue bonds
|
|
|
3,292
|
|
|
|
3,015
|
|
|
|
7,730
|
|
|
|
2,322
|
|
|
|
11,022
|
|
|
|
5,337
|
|
Other mortgage-related
securities(8)
|
|
|
85,381
|
|
|
|
1,185
|
|
|
|
18,490
|
|
|
|
34
|
|
|
|
103,871
|
|
|
|
1,219
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage portfolio
|
|
|
594,894
|
|
|
|
30,330
|
|
|
|
97,874
|
|
|
|
3,551
|
|
|
|
692,768
|
|
|
|
33,881
|
|
Fannie Mae MBS held by third
parties(9)
|
|
|
1,851,843
|
|
|
|
15,929
|
|
|
|
38,648
|
|
|
|
1,238
|
|
|
|
1,890,491
|
|
|
|
17,167
|
|
Other credit
guaranties(10)
|
|
|
18,469
|
|
|
|
|
|
|
|
16,752
|
|
|
|
64
|
|
|
|
35,221
|
|
|
|
64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage credit book of business
|
|
$
|
2,465,206
|
|
|
$
|
46,259
|
|
|
$
|
153,274
|
|
|
$
|
4,853
|
|
|
$
|
2,618,480
|
|
|
$
|
51,112
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guaranty book of
business(11)
|
|
$
|
2,345,750
|
|
|
$
|
40,248
|
|
|
$
|
127,054
|
|
|
$
|
2,441
|
|
|
$
|
2,472,804
|
|
|
$
|
42,689
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2006
|
|
|
|
|
|
|
Single-Family(1)
|
|
|
Multifamily(2)
|
|
|
Total
|
|
|
|
|
|
|
Conventional(3)
|
|
|
Government(4)
|
|
|
Conventional(3)
|
|
|
Government(4)
|
|
|
Conventional(3)
|
|
|
Government(4)
|
|
|
|
|
|
|
(Dollars in millions)
|
|
|
|
|
|
Mortgage
portfolio:(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage
loans(6)
|
|
$
|
302,597
|
|
|
$
|
20,106
|
|
|
$
|
59,374
|
|
|
$
|
968
|
|
|
$
|
361,971
|
|
|
$
|
21,074
|
|
|
|
|
|
Fannie Mae MBS
|
|
|
198,335
|
|
|
|
709
|
|
|
|
277
|
|
|
|
323
|
|
|
|
198,612
|
|
|
|
1,032
|
|
|
|
|
|
Agency mortgage-related
securities(7)
|
|
|
29,987
|
|
|
|
1,995
|
|
|
|
|
|
|
|
56
|
|
|
|
29,987
|
|
|
|
2,051
|
|
|
|
|
|
Mortgage revenue bonds
|
|
|
3,394
|
|
|
|
3,284
|
|
|
|
7,897
|
|
|
|
2,349
|
|
|
|
11,291
|
|
|
|
5,633
|
|
|
|
|
|
Other mortgage-related
securities(8)
|
|
|
85,339
|
|
|
|
2,084
|
|
|
|
9,681
|
|
|
|
177
|
|
|
|
95,020
|
|
|
|
2,261
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage portfolio
|
|
|
619,652
|
|
|
|
28,178
|
|
|
|
77,229
|
|
|
|
3,873
|
|
|
|
696,881
|
|
|
|
32,051
|
|
|
|
|
|
Fannie Mae MBS held by third
parties(9)
|
|
|
1,714,815
|
|
|
|
19,069
|
|
|
|
42,184
|
|
|
|
1,482
|
|
|
|
1,756,999
|
|
|
|
20,551
|
|
|
|
|
|
Other credit
guaranties(10)
|
|
|
3,049
|
|
|
|
|
|
|
|
16,602
|
|
|
|
96
|
|
|
|
19,651
|
|
|
|
96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage credit book of business
|
|
$
|
2,337,516
|
|
|
$
|
47,247
|
|
|
$
|
136,015
|
|
|
$
|
5,451
|
|
|
$
|
2,473,531
|
|
|
$
|
52,698
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guaranty book of
business(11)
|
|
$
|
2,218,796
|
|
|
$
|
39,884
|
|
|
$
|
118,437
|
|
|
$
|
2,869
|
|
|
$
|
2,337,233
|
|
|
$
|
42,753
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The amounts reported reflect our
total single-family mortgage credit book of business. Of these
amounts, the portion of our conventional single-family mortgage
credit book of business for which we have access to detailed
loan-level information represented approximately 95% of our
total conventional single-family mortgage credit book of
business as of both June 30, 2007 and December 31,
2006. Unless otherwise noted, the credit statistics we provide
in the Mortgage Credit Risk Management discussion
that follows relate only to this specific portion of our
conventional single-family mortgage credit book of business. The
remaining portion of our single-family mortgage credit book of
business consists of non-Fannie Mae mortgage-related securities
backed by single-family mortgage loans, credit enhancements that
we provide on single-family mortgage assets and all other
single-family government related loans and securities.
Non-Fannie Mae mortgage-related securities held in our portfolio
include Freddie Mac securities, Ginnie Mae securities,
private-label mortgage-related securities, Fannie Mae MBS backed
by private-label mortgage-related securities, and
housing-related municipal revenue bonds. Our Capital Markets
group prices and manages credit risk related to this specific
portion of our single-family mortgage credit book of business.
We may not have access to detailed loan-level data on these
particular mortgage-related assets and therefore may not manage
the credit performance of individual loans. However, a
substantial majority of these securities benefit from
significant forms of credit enhancement, including guaranties
from Ginnie Mae or Freddie Mac, insurance policies, structured
subordination and similar sources of credit protection. All
non-Fannie Mae agency securities held in our portfolio as of
June 30, 2007 and December 31, 2006 were rated AAA/Aaa
by Standard & Poors and Moodys. Over 90%
of non-agency mortgage-related securities held in our portfolio
as of both June 30, 2007 and December 31, 2006 were
rated AAA/Aaa by Standard & Poors and
Moodys.
|
|
(2) |
|
The amounts reported reflect our
total multifamily mortgage credit book of business. Of these
amounts, the portion of our multifamily mortgage credit book of
business for which we have access to detailed loan-level
information represented approximately 80% and 84% of our total
multifamily mortgage credit book as of June 30, 2007 and
December 31, 2006, respectively. Unless otherwise noted,
the credit statistics we provide in the Mortgage Credit
Risk Management discussion that follows relate only to
this specific portion of our multifamily mortgage credit book of
business.
|
|
(3) |
|
Refers to mortgage loans and
mortgage-related securities that are not guaranteed or insured
by the U.S. government or any of its agencies.
|
|
(4) |
|
Refers to mortgage loans and
mortgage-related securities guaranteed or insured by the U.S.
government or one of its agencies.
|
|
(5) |
|
Mortgage portfolio data is reported
based on unpaid principal balance.
|
|
(6) |
|
Includes unpaid principal totaling
$101.6 billion and $105.5 billion as of June 30,
2007 and December 31, 2006, respectively, related to
mortgage-related securities that were consolidated under
FIN 46R and mortgage-related securities created from
securitization transactions that did not meet the sales criteria
under SFAS 140, which effectively resulted in
mortgage-related securities being accounted for as loans.
|
|
(7) |
|
Consists of mortgage-related
securities issued by Freddie Mac and Ginnie Mae.
|
42
|
|
|
(8) |
|
Consists of mortgage-related
securities issued by entities other than Fannie Mae, Freddie Mac
or Ginnie Mae.
|
|
(9) |
|
Consists of Fannie Mae MBS held by
third-party investors. The principal balance of resecuritized
Fannie Mae MBS is included only once in the reported amount.
|
|
(10) |
|
Includes single-family and
multifamily credit enhancements that we have provided and that
are not otherwise reflected in the table.
|
|
(11) |
|
Consists of mortgage loans held in
our portfolio, Fannie Mae MBS held in our portfolio, Fannie Mae
MBS held by third parties and other credit guaranties. Excludes
agency mortgage-related securities, mortgage revenue bonds and
other mortgage-related securities held in our portfolio for
which we do not provide a guaranty.
|
Single-Family
Table 20 provides information on the product distribution of our
conventional single-family business volumes for the three months
ended June 30, 2007 and 2006, and our conventional
single-family mortgage credit book of business as of
June 30, 2007 and December 31, 2006.
|
|
Table
20:
|
Product
Distribution of Conventional Single-Family Business Volume and
Mortgage Credit Book of
Business(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of
|
|
|
Percent of
|
|
|
|
Business
Volume(2)
|
|
|
Book of
Business(3)
|
|
|
|
For the
|
|
|
|
|
|
|
Three Months
|
|
|
|
|
|
|
Ended
|
|
|
|
|
|
|
June 30,
|
|
|
As of
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2007
|
|
|
2006
|
|
|
Fixed-rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term
|
|
|
76
|
%
|
|
|
73
|
%
|
|
|
69
|
%
|
|
|
68
|
%
|
Intermediate-term
|
|
|
6
|
|
|
|
7
|
|
|
|
16
|
|
|
|
18
|
|
Interest-only
|
|
|
10
|
|
|
|
5
|
|
|
|
3
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed-rate
|
|
|
92
|
|
|
|
85
|
|
|
|
88
|
|
|
|
87
|
|
Adjustable-rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-only
|
|
|
6
|
|
|
|
9
|
|
|
|
5
|
|
|
|
4
|
|
Negative-amortizing
|
|
|
|
|
|
|
1
|
|
|
|
1
|
|
|
|
2
|
|
Other ARMs
|
|
|
2
|
|
|
|
5
|
|
|
|
6
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total adjustable-rate
|
|
|
8
|
|
|
|
15
|
|
|
|
12
|
|
|
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
As noted in Table 19 above, we
generally have access to detailed loan-level statistics only on
conventional single-family mortgage loans held in our portfolio
and backing Fannie Mae MBS (whether held in our portfolio or
held by third parties).
|
|
(2) |
|
Percentages calculated based on
unpaid principal balance of loans at time of acquisition.
Single-family business volume refers to both single-family
mortgage loans we purchase for our mortgage portfolio and
single-family mortgage loans we securitize into Fannie Mae MBS.
|
|
(3) |
|
Percentages calculated based on
unpaid principal balance of loans as of the end of each period.
|
Fixed-Rate and ARM Loans: As presented in
Table 20 above, our conventional single-family mortgage credit
book of business continues to consist mostly of long-term
fixed-rate mortgage loans. In addition, a greater proportion of
our conventional single-family business volumes consisted of
fixed-rate loans for the second quarter of 2007, as compared
with the second quarter of 2006. We did not acquire any
negative-amortizing
ARMs during the second quarter of 2007.
Alt-A Loans: An Alt-A mortgage loan generally
refers to a loan that can be underwritten with lower or
alternative documentation than a full documentation mortgage
loan but that may also include other alternative product
features. Alt-A mortgage loans generally have a higher risk of
default than non-Alt-A mortgage loans. In reporting our Alt-A
exposure, we have classified mortgage loans as Alt-A if the
lenders that deliver the
43
mortgage loans to us have classified the loans as Alt-A based on
documentation or other product features. As of June 30,
2007, we estimate that approximately 12% of our total
single-family mortgage credit book of business consisted of
Alt-A mortgage loans or Fannie Mae MBS backed by Alt-A mortgage
loans. This percentage remained at approximately 12% as of
September 30, 2007. During 2007, we restricted our
eligibility standards for Alt-A mortgage loans eligible for
delivery to us. Our acquisitions of Alt-A mortgage loans have a
combination of credit enhancement and pricing that we believe
adequately reflects the higher credit risk posed by these
mortgages. We will determine the timing and level of our
acquisition of Alt-A mortgage loans in the future based on our
assessment of the availability and cost of credit enhancement
with adequate levels of pricing to compensate for the risks.
Subprime Loans: A subprime mortgage loan
generally refers to a mortgage loan made to a borrower with a
weaker credit profile than that of a prime borrower. As a result
of the weaker credit profile, subprime borrowers have a higher
likelihood of default than prime borrowers. Subprime mortgage
loans are typically originated by lenders specializing in this
type of business or by subprime divisions of large lenders,
using processes unique to subprime loans. In reporting our
subprime exposure, we have classified mortgage loans as subprime
if the mortgage loans are originated by one of these specialty
lenders or a subprime division of a large lender. Approximately
0.2% of our total single-family mortgage credit book of business
as of June 30, 2007 consisted of subprime mortgage loans or
Fannie Mae MBS backed by subprime mortgage loans. This
percentage increased to approximately 0.3% as of
September 30, 2007. Less than 1% of our single-family
business volume for the nine months ended September 30,
2007 consisted of subprime mortgage loans or Fannie Mae MBS
backed by subprime mortgage loans. Our acquisitions of subprime
mortgage loans have a combination of credit enhancement and
pricing that we believe adequately reflects the higher credit
risk posed by these mortgages. In order to respond to the
current subprime mortgage crisis and provide liquidity to the
market, we intend to increase our purchase of subprime
mortgages. We will determine the timing and level of our
acquisition of subprime mortgage loans in the future based on
our assessment of the availability and cost of credit
enhancement with adequate levels of pricing to compensate for
the risks.
Alt-A and Subprime Securities: We held
approximately $105.6 billion in non-Fannie Mae structured
mortgage-related securities in our investment portfolio as of
June 30, 2007. Of this amount, $76.5 billion consisted
of private-label mortgage-related securities backed by subprime
or Alt-A mortgage loans. As of June 30, 2007, we held in
our investment portfolio approximately $33.8 billion in
private-label mortgage-related securities backed by Alt-A
mortgage loans and approximately $42.7 billion in
private-label mortgage-related securities backed by subprime
mortgage loans. We also guaranteed approximately
$2.9 billion in resecuritized subprime mortgage-related
securities as of June 30, 2007. Approximately
$14.4 billion of these Alt-A- and subprime-backed
private-label mortgage-related securities were classified as
trading securities in our condensed consolidated balance sheets
as of June 30, 2007. In reporting our Alt-A and subprime
exposure, we have classified private-label mortgage-related
securities as Alt-A or subprime if the securities were labeled
as such when issued.
To date, we generally have focused our purchases of
private-label mortgage-related securities backed by subprime or
Alt-A loans on the highest-rated tranches of these securities
available at the time of acquisition. In 2007, we began to
acquire a limited amount of subprime-backed private-label
mortgage-related securities of investment grades below AAA. As
of September 30, 2007, approximately $441 million in
unpaid principal balance, or 1%, of the subprime-backed
private-label mortgage-related securities in our portfolio had a
credit rating of less than AAA. All of these subprime-backed
mortgage-related securities with a credit rating of less than
AAA were classified as trading securities in our condensed
consolidated balance sheets as of September 30, 2007.
In October 2007, the credit ratings of nine subprime
private-label mortgage-related securities held in our portfolio,
with an aggregate unpaid principal balance of $263 million
as of September 30, 2007, were downgraded by
Standard & Poors. One of these downgraded
securities, with an unpaid principal balance of
$178 million as of September 30, 2007, classified as
available-for-sale, was downgraded from AAA to AA. The other
eight downgraded securities, with an aggregate unpaid principal
balance of $85 million as of September 30, 2007, are
classified as trading. Prior to these downgrades, these eight
securities had credit ratings that were less than AAA. During
October 2007 and through November 8, 2007, seven of our
AAA-
44
rated subprime private-label mortgage-related securities, with
an aggregate unpaid principal balance of approximately
$1.3 billion, have been put under review for possible
credit rating downgrade or on negative watch. As of
November 8, 2007, all of these securities continue to be
rated AAA. Of these securities, one security with an unpaid
principal balance of $255 million is classified as trading,
while the remaining six securities, with an aggregate unpaid
principal balance of $1.0 billion, are classified as
available-for-sale.
We have not recorded any impairment of the securities classified
as available-for-sale, as they continue to be rated investment
grade and we have the intent and ability to hold these
securities until the earlier of recovery of the unrealized loss
amounts or maturity. As of November 8, 2007, all of our
private-label mortgage-related securities backed by Alt-A
mortgage loans were rated AAA and none had been downgraded or
placed under review for possible downgrade.
For the nine months ended September 30, 2007, we estimate
that the fair value of the subprime private-label
mortgage-related securities held in our portfolio decreased by
$896 million. Of this decrease, $285 million related
to securities classified as trading and is therefore reflected
in our earnings as losses on trading securities, which are
recorded as a component of Investment gains (losses),
net, for the nine months ended September 30, 2007.
The remaining $611 million of this decrease related to
securities classified as available-for-sale and is therefore
reflected after-tax in AOCI. In addition, we estimate that the
fair value of the Alt-A private-label mortgage-related
securities held in our portfolio decreased by $344 million
for the nine months ended September 30, 2007. Of this
decrease, $91 million was reflected in our earnings as
losses on trading securities.
Credit Characteristics: The weighted average
credit score, the weighted average original loan-to-value ratio
and the weighted average estimated mark-to-market loan-to-value
ratio for our conventional single-family mortgage credit book of
business were 722, 71% and 57%, respectively, as of
June 30, 2007, as compared with 721, 70% and 55%,
respectively, as of December 31, 2006. Approximately 13% of
our conventional single-family mortgage credit book of business
had an estimated mark-to-market loan-to-value ratio greater than
80% as of June 30, 2007, up from 10% as of
December 31, 2006. As of September 30, 2007, the
weighted average credit score, the weighted average original
loan-to-value ratio and the weighted average estimated
mark-to-market loan-to-value ratio for our conventional
single-family mortgage credit book of business were 721, 71% and
59%, respectively. Approximately 16% of our conventional
single-family mortgage credit book of business had an estimated
mark-to-market loan-to-value ratio greater than 80% as of
September 30, 2007.
45
Multifamily
As of June 30, 2007, the weighted average original
loan-to-value ratio for our multifamily mortgage credit book of
business remained at 68%, and the percentage of our multifamily
mortgage credit book of business with an original loan-to-value
ratio greater than 80% remained at 6%.
Serious
Delinquency
The serious delinquency rate is an indicator of potential future
foreclosures, although most loans that become seriously
delinquent do not result in foreclosure. Table 21 below compares
the serious delinquency rates for all conventional single-family
loans and multifamily loans with credit enhancements and without
credit enhancements.
Table
21: Serious Delinquency Rates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2007
|
|
|
December 31, 2006
|
|
|
June 30, 2006
|
|
|
|
|
|
|
Serious
|
|
|
|
|
|
Serious
|
|
|
|
|
|
Serious
|
|
|
|
Book
|
|
|
Delinquency
|
|
|
Book
|
|
|
Delinquency
|
|
|
Book
|
|
|
Delinquency
|
|
|
|
Outstanding(1)
|
|
|
Rate(2)
|
|
|
Outstanding(1)
|
|
|
Rate(2)
|
|
|
Outstanding(1)
|
|
|
Rate(2)
|
|
|
Conventional single-family delinquency rates by geographic
region:(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Midwest
|
|
|
17
|
%
|
|
|
0.98
|
%
|
|
|
17
|
%
|
|
|
1.01
|
%
|
|
|
17
|
%
|
|
|
0.89
|
%
|
Northeast
|
|
|
19
|
|
|
|
0.68
|
|
|
|
19
|
|
|
|
0.67
|
|
|
|
19
|
|
|
|
0.57
|
|
Southeast
|
|
|
24
|
|
|
|
0.68
|
|
|
|
24
|
|
|
|
0.68
|
|
|
|
24
|
|
|
|
0.64
|
|
Southwest
|
|
|
16
|
|
|
|
0.60
|
|
|
|
16
|
|
|
|
0.69
|
|
|
|
16
|
|
|
|
0.76
|
|
West
|
|
|
24
|
|
|
|
0.23
|
|
|
|
24
|
|
|
|
0.20
|
|
|
|
24
|
|
|
|
0.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total conventional single-family loans
|
|
|
100
|
%
|
|
|
0.64
|
%
|
|
|
100
|
%
|
|
|
0.65
|
%
|
|
|
100
|
%
|
|
|
0.60
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conventional single-family loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit enhanced
|
|
|
20
|
%
|
|
|
1.81
|
%
|
|
|
19
|
%
|
|
|
1.81
|
%
|
|
|
18
|
%
|
|
|
1.70
|
%
|
Non-credit enhanced
|
|
|
80
|
|
|
|
0.35
|
|
|
|
81
|
|
|
|
0.37
|
|
|
|
82
|
|
|
|
0.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total conventional single-family loans
|
|
|
100
|
%
|
|
|
0.64
|
%
|
|
|
100
|
%
|
|
|
0.65
|
%
|
|
|
100
|
%
|
|
|
0.60
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Multifamily loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit enhanced
|
|
|
90
|
%
|
|
|
0.09
|
%
|
|
|
96
|
%
|
|
|
0.07
|
%
|
|
|
96
|
%
|
|
|
0.18
|
%
|
Non-credit enhanced
|
|
|
10
|
|
|
|
0.04
|
|
|
|
4
|
|
|
|
0.35
|
|
|
|
4
|
|
|
|
0.49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total multifamily loans
|
|
|
100
|
%
|
|
|
0.09
|
%
|
|
|
100
|
%
|
|
|
0.08
|
%
|
|
|
100
|
%
|
|
|
0.19
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Reported based on unpaid principal
balance of loans, where we have detailed loan-level information.
|
|
(2) |
|
Calculated based on number of loans
for single-family and unpaid principal balance for multifamily.
We include all of the conventional single-family loans that we
own and that back Fannie Mae MBS in the calculation of the
single-family delinquency rate. We include the unpaid principal
balance of all multifamily loans that we own or that back Fannie
Mae MBS and any housing bonds for which we provide credit
enhancement in the calculation of the multifamily serious
delinquency rate.
|
|
(3) |
|
Midwest consists of IL, IN, IA, MI,
MN, NE, ND, OH, SD and WI. Northeast includes CT, DE, ME, MA,
NH, NJ, NY, PA, PR, RI, VT and VI. Southeast consists of AL, DC,
FL, GA, KY, MD, MS, NC, SC, TN, VA and WV. Southwest consists of
AZ, AR, CO, KS, LA, MO, NM, OK, TX and UT. West consists of AK,
CA, GU, HI, ID, MT, NV, OR, WA and WY.
|
The increase in our single-family serious delinquency rate as of
June 30, 2007 from our rate as of June 30, 2006 was
due to continued economic weakness in the Midwest, particularly
in Ohio, Michigan and Indiana, and to the continued housing
market downturn and decline in home prices throughout much of
the country.
Our single-family serious delinquency rate has significantly
increased since the second quarter, to 0.78% as of
September 30, 2007, due to the continued decline in home
prices on a national basis and the continued impact
46
of weak economic conditions in the Midwest. We have experienced
increases in serious delinquency rates across our conventional
single-family mortgage credit book, including in higher risk
loan categories, such as subprime loans, Alt-A loans,
adjustable-rate loans, interest-only loans, loans made for the
purchase of investment properties, negative-amortizing loans,
loans to borrowers with lower credit scores and loans with high
loan-to-value ratios. We have seen particularly rapid increases
in serious delinquency rates in some higher risk loan
categories, such as Alt-A loans, interest-only loans, loans with
subordinate financing and loans made for the purchase of
condominiums. Many of these higher risk loans were originated in
2006 and the first half of 2007. We have also experienced a
significant increase in delinquency rates in loans originated in
California, Florida, Nevada and Arizona. These states had
previously experienced very rapid home price appreciation and
are now experiencing home price declines. The conventional
single-family serious delinquency rates for California and
Florida, which represent the two largest states in our
single-family mortgage credit book of business in terms of
unpaid principal balance, climbed to 0.30% and 0.99%,
respectively, as of September 30, 2007, from 0.11% and
0.37%, respectively, as of September 30, 2006. We expect
the housing market to continue to deteriorate and home prices to
continue to decline in these states and on a national basis.
Accordingly, we expect our single-family serious delinquency
rate to continue to increase for the remainder of 2007 and in
2008.
The significant decline in our multifamily serious delinquency
rate as of June 30, 2007 from our rate as of June 30,
2006 was due primarily to payoffs and the resolution of problems
associated with loans secured by properties affected by
Hurricane Katrina. Our multifamily serious delinquency rate has
remained relatively unchanged at 0.08% as of September 30,
2007.
Foreclosure
and REO Activity
Foreclosure and real estate owned (REO) activity
affect the level of our credit losses. Table 22 below provides
information, by region, on our foreclosure activity for the
first six months of 2007 and 2006. Regional REO acquisition and
charge-off trends generally follow a pattern that is similar to,
but lags, that of regional delinquency trends.
Table
22: Single-Family and Multifamily Foreclosed
Properties
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
|
2007
|
|
|
2006
|
|
|
Single-family foreclosed properties (number of properties):
|
|
|
|
|
|
|
|
|
Beginning of year inventory of single-family foreclosed
properties
(REO)(1)
|
|
|
25,125
|
|
|
|
20,943
|
|
Acquisitions by geographic
area:(2)
|
|
|
|
|
|
|
|
|
Midwest
|
|
|
9,532
|
|
|
|
7,642
|
|
Northeast
|
|
|
1,798
|
|
|
|
1,309
|
|
Southeast
|
|
|
5,436
|
|
|
|
4,705
|
|
Southwest
|
|
|
4,675
|
|
|
|
3,810
|
|
West
|
|
|
804
|
|
|
|
264
|
|
|
|
|
|
|
|
|
|
|
Total properties acquired through foreclosure
|
|
|
22,245
|
|
|
|
17,730
|
|
Dispositions of REO
|
|
|
(20,226
|
)
|
|
|
(15,744
|
)
|
|
|
|
|
|
|
|
|
|
End of period inventory of single-family foreclosed properties
(REO)(1)
|
|
|
27,144
|
|
|
|
22,929
|
|
|
|
|
|
|
|
|
|
|
Carrying value of single-family foreclosed properties (dollars
in
millions)(3)
|
|
$
|
2,484
|
|
|
$
|
1,837
|
|
|
|
|
|
|
|
|
|
|
Single-family foreclosure
rate(4)
|
|
|
0.1
|
%
|
|
|
0.1
|
%
|
|
|
|
|
|
|
|
|
|
Multifamily foreclosed properties (number of properties):
|
|
|
|
|
|
|
|
|
Ending inventory of multifamily foreclosed properties (REO)
|
|
|
13
|
|
|
|
4
|
|
Carrying value of multifamily foreclosed properties (dollars in
millions)(3)
|
|
$
|
78
|
|
|
$
|
21
|
|
|
|
|
(1) |
|
Includes deeds in lieu of
foreclosure.
|
47
|
|
|
(2) |
|
See footnote 3 to Table 21 for
states included in each geographic region.
|
|
(3) |
|
Excludes foreclosed property claims
receivables, which are reported in our condensed consolidated
balance sheets as a component of Acquired property,
net.
|
|
(4) |
|
Estimated based on the total number
of properties acquired through foreclosure as a percentage of
the total number of loans in our conventional single-family
mortgage credit book as of the end of each respective period.
|
The increase in foreclosures during the first six months of 2007
was driven by the housing market downturn and the continued
impact of weak economic conditions in the Midwest, particularly
Ohio, Indiana and Michigan. The Midwest accounted for
approximately 20% of the loans in our conventional single-family
mortgage credit book of business as of December 31, 2006;
however, this region accounted for approximately 43% of the
single-family properties we acquired through foreclosure during
the first six months of 2007.
Foreclosure and REO incidence and credit losses have increased
since the second quarter of 2007 for our single-family book of
business. The number of single-family properties acquired
through foreclosure increased to 34,955 for the nine months
ended September 30, 2007. The continued weakness in
regional economic conditions in the Midwest and the continued
housing market downturn and decline in home prices on a national
basis has resulted in a higher percentage of our mortgage loans
that transition from delinquent to foreclosure status, as well
as a faster transition from delinquent to foreclosure status,
particularly for loans originated in 2006 and 2007. In addition,
the combined effect of the disruption in the subprime market,
the overall erosion of property values and near record levels of
unsold properties have slowed the sale of, and reduced the sales
prices of, our foreclosed single-family properties. As a result,
we expect an increase in our overall level of foreclosures and
credit losses for 2007 as compared with 2006. We believe that
our level of foreclosures and credit losses is likely to
continue to increase in 2008.
Credit
Losses
Credit losses consist of (1) charge-offs, excluding losses
on delinquent loans we purchase from our MBS trusts, net of
recoveries, plus (2) foreclosed property expense. Table 23
below presents credit losses for the three and six months ended
June 30, 2007 and 2006.
Table
23: Credit Loss Performance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
For the
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
June 30,
|
|
June 30,
|
|
|
2007
|
|
|
Rate(1)
|
|
2006
|
|
|
Rate(1)
|
|
2007
|
|
|
Rate(1)
|
|
2006
|
|
|
Rate(1)
|
|
|
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
Charge-offs, net of recoveries
|
|
$
|
206
|
|
|
|
3.1
|
|
|
bp
|
|
$
|
107
|
|
|
|
1.8
|
|
|
bp
|
|
$
|
384
|
|
|
|
3.0
|
|
|
bp
|
|
$
|
226
|
|
|
|
1.9
|
|
|
bp
|
Foreclosed property expense
|
|
|
84
|
|
|
|
1.3
|
|
|
|
|
|
14
|
|
|
|
0.2
|
|
|
|
|
|
156
|
|
|
|
1.2
|
|
|
|
|
|
37
|
|
|
|
0.3
|
|
|
|
Less excess of purchase price over fair value of delinquent
loans purchased from
trusts(2)
|
|
|
(66
|
)
|
|
|
(1.0)
|
|
|
|
|
|
(39
|
)
|
|
|
(0.6)
|
|
|
|
|
|
(135
|
)
|
|
|
(1.1)
|
|
|
|
|
|
(116
|
)
|
|
|
(1.0)
|
|
|
|
Impact of
SOP 03-3
on charge-offs and foreclosed property
expense(3)
|
|
|
26
|
|
|
|
0.4
|
|
|
|
|
|
18
|
|
|
|
0.3
|
|
|
|
|
|
51
|
|
|
|
0.4
|
|
|
|
|
|
36
|
|
|
|
0.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit
losses(4)(5)
|
|
$
|
250
|
|
|
|
3.8
|
|
|
bp
|
|
$
|
100
|
|
|
|
1.7
|
|
|
bp
|
|
$
|
456
|
|
|
|
3.5
|
|
|
bp
|
|
$
|
183
|
|
|
|
1.5
|
|
|
bp
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Based on annualized amount for line
item presented divided by the average total mortgage credit book
of business during the period.
|
|
(2) |
|
Represents the amount we record as
a loss when the purchase price we pay to purchase delinquent
loans from Fannie Mae MBS trusts exceeds the fair value of the
loan at the time of purchase. Under our MBS trust agreements, we
have the option to purchase loans from the MBS trust, at par
plus accrued interest, if four or more consecutive monthly
payments have not been made. When we purchase a delinquent loan
from one of our MBS trusts, we record the delinquent loan at the
lower of the loans acquisition price or its fair value in
accordance with
SOP 03-3.
To the extent that the purchase price of the loan exceeds the
fair value of the loan, we recognize a loss at the time we
acquire the loan.
|
|
(3) |
|
Represents the impact of previously
recorded
SOP 03-3
reductions to the amount of charge-offs and foreclosed property
expense for delinquent loans purchased from MBS trusts that go
to foreclosure. Because the carrying value of these loans has
been reduced below the purchase price, any charge-off and
foreclosed property expense amounts that
|
48
|
|
|
|
|
we record if we foreclose on the
mortgage also are reduced. In order to reflect in our credit
losses the total loss associated with
SOP 03-3
loans that we subsequently determine are uncollectible, we have
added back to our credit losses the loss we record at the date
of purchase when the fair value is below the purchase price.
|
|
|
|
(4) |
|
Excludes impact of excess of
purchase price over fair value of delinquent loans purchased
from trusts.
|
|
(5) |
|
Interest forgone on nonperforming
loans in our mortgage portfolio reduces our net interest income
but is not reflected in our credit losses total. In addition,
other-than-temporary impairment resulting from deterioration in
credit quality of our mortgage-related securities is not
included in our credit losses total.
|
The decline in home prices on a national basis during the first
six months of 2007 contributed to higher default rates and loss
severities, causing an increase in charge-offs and foreclosed
property expense for the first six months of 2007.
We experienced a substantial increase in losses recorded on
delinquent loans we purchased from our MBS trusts during the
third quarter of 2007, as the disruption in the mortgage credit
market and the continued decline in home prices substantially
reduced the fair value of the delinquent loans we purchased from
our MBS trusts.
We have revised our presentation of credit losses to reflect
only our realized credit losses. Accordingly, we have excluded
from our credit losses, and from our credit loss ratio, any
initial losses that we are required to record pursuant to
SOP 03-3
when the purchase price of delinquent loans that we purchase
from Fannie Mae MBS trusts exceeds the fair value of the loans
at the time of purchase. These initial losses affect our
provision for credit losses and are reported as a component of
our charge-offs, net of recoveries in our condensed consolidated
financial statements.
In our 2006
Form 10-K,
we provided an estimate that our credit loss ratio for 2007
would be within a range of 4 to 6 basis points. As of the
date of this filing, we believe our credit loss ratio for 2007,
based on our credit losses as reported in Table 23, will remain
within our normal historical average range of 4 to 6 basis
points. In certain periods, we expect our credit loss ratio is
likely to move outside of this historical average range,
primarily due to market conditions and the risk profile of our
mortgage credit book of business. We expect that, in 2008, our
credit loss ratio will increase above our normal historical
average range of 4 to 6 basis points.
Pursuant to our September 1, 2005 agreement with OFHEO, we
agreed to disclose on a quarterly basis the estimated impact on
our expected credit losses from an immediate 5% decline in
single-family home prices for the entire United States, which we
believe is a stressful scenario based on housing data from
OFHEO. Table 24 shows our single-family credit loss sensitivity,
before and after consideration of the effect of projected credit
risk sharing proceeds, such as private mortgage insurance claims
and other credit enhancement, as of September 30, 2007,
June 30, 2007, March 31, 2007 and December 31,
2006. The significant increase in the net credit loss
sensitivity that occurred during the first nine months of 2007
from the end of 2006 was primarily attributable to the decline
in home prices during the first nine months of 2007.
Table
24: Single-Family Credit Loss
Sensitivity(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
September 30,
|
|
|
June 30,
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2007
|
|
|
2007
|
|
|
2006
|
|
|
|
(Dollars in millions)
|
|
|
Gross credit loss
sensitivity(2)
|
|
$
|
5,808
|
|
|
$
|
5,185
|
|
|
$
|
4,258
|
|
|
$
|
3,887
|
|
Less: Projected credit risk sharing proceeds
|
|
|
(2,969
|
)
|
|
|
(2,577
|
)
|
|
|
(2,069
|
)
|
|
|
(1,926
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net credit loss sensitivity
|
|
$
|
2,839
|
|
|
$
|
2,608
|
|
|
$
|
2,189
|
|
|
$
|
1,961
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family whole loans and Fannie Mae MBS
|
|
$
|
2,421,550
|
|
|
$
|
2,333,256
|
|
|
$
|
2,260,575
|
|
|
$
|
2,203,246
|
|
Single-family net credit loss sensitivity as a percentage of
single-family whole loans and Fannie Mae MBS
|
|
|
0.12
|
%
|
|
|
0.11
|
%
|
|
|
0.10
|
%
|
|
|
0.09
|
%
|
|
|
|
(1) |
|
Represents total economic credit
losses, which include net charge-offs/recoveries, foreclosed
property expenses, forgone interest and the cost of carrying
foreclosed properties. Excludes amounts recorded as losses in
accordance with SOP 03-3 when the purchase price we pay to
purchase delinquent loans from Fannie Mae MBS trusts exceeds the
fair
|
49
|
|
|
|
|
value of the loan at the time of
purchase. Calculations based on approximately 93% of our total
single-family mortgage credit book of business as of
September 30, 2007, June 30, 2007, March 31, 2007
and 92% as of December 31, 2006. The mortgage loans and
mortgage-related securities that are included in these estimates
consist of: (i) single-family Fannie Mae MBS (whether held
in our portfolio or held by third parties), excluding certain
whole loan REMICs and private-label wraps;
(ii) single-family mortgage loans, excluding mortgages
secured only by second liens, subprime mortgages, manufactured
housing chattel loans and reverse mortgages; and
(iii) long-term standby commitments. We expect the
inclusion in our estimates of the excluded products may impact
the estimated sensitivities set forth in the preceding
paragraphs.
|
|
(2) |
|
Reflects the gross sensitivity of
our expected future credit losses to an immediate 5% decline in
home values for first lien single-family whole loans we own or
that back Fannie Mae MBS. After the initial shock, we estimate
home price growth rates return to the rate projected by our
credit pricing models.
|
Allowance
for Loan Losses and Reserve for Guaranty Losses
The combined allowance for loan losses and reserve for guaranty
losses increased to $1.2 billion as of June 30, 2007,
from $859 million as of December 31, 2006. This
increase reflects the increase in our provision for credit
losses, which resulted from higher charge-offs attributable to
the increase in loan loss severities and default rates due to
the national decline in home prices and the impact of continued
economic weakness in the Midwest. Our combined allowance for
loan losses and reserve for guaranty losses continued to
increase in the third quarter of 2007.
OFHEO Direction on Interagency Guidance on Nontraditional
Mortgages and Subprime Lending
In September 2006, five federal financial regulatory agencies
jointly issued Interagency Guidance on Nontraditional
Mortgage Product Risks to address risks posed by mortgage
products that allow borrowers to defer repayment of principal or
interest, and the layering of risks that results from combining
these product types with other features that may compound risk.
In June 2007, the same financial regulatory agencies issued the
Statement on Subprime Mortgage Lending, which
addresses risks relating to certain subprime mortgages. The
September 2006 and June 2007 interagency guidance directed
regulated financial institutions that originate nontraditional
and subprime mortgage loans to follow prudent lending practices,
including safe and sound underwriting practices and providing
borrowers with clear and balanced information about the relative
benefits and risks of these products sufficiently early in the
process to enable them to make informed decisions.
OFHEO directed us to apply the risk management, underwriting and
consumer protection principles of both the September 2006 and
June 2007 interagency guidance to the mortgage loans and
mortgage-related securities that we acquire for our portfolio
and for securitization into Fannie Mae MBS. Accordingly, we have
made changes to our underwriting standards implementing the
interagency guidance. In addition to the changes made to
implement the interagency guidance, we have tightened loan
eligibility in most high risk loan categories. We are actively
managing our single-family eligibility standards and pricing to
account for rapidly changing market conditions.
Institutional
Counterparty Credit Risk Management
Institutional counterparty risk is the risk that institutional
counterparties may be unable to fulfill their contractual
obligations to us. Our primary exposure to institutional
counterparty risk exists with our lending partners and
servicers, mortgage insurers, dealers who distribute our debt
securities or who commit to sell mortgage pools or loans,
issuers of investments included in our liquid investment
portfolio, and derivatives counterparties. Refer to
Part IItem 1ARisk Factors of
our 2006
Form 10-K,
filed with the SEC on August 16, 2007, as updated by
Part IIItem 1ARisk Factors of
this report for a description of the risks associated with our
institutional counterparties.
Mortgage
Insurers
As of September 30, 2007, we were the beneficiary of
primary mortgage insurance coverage on $329.0 billion of
single-family loans in our portfolio or underlying Fannie Mae
MBS, which represented approximately 14% of our single-family
mortgage credit book of business, compared with $272.1 billion,
or approximately 12%, of our single-family mortgage credit book
of business as of December 31, 2006. In addition, as of
50
September 30, 2007, we were the beneficiary of pool
mortgage insurance coverage on $128.3 billion of single-family
loans, including conventional and government loans, in our
portfolio or underlying Fannie Mae MBS, compared with $106.6
billion as of December 31, 2006.
Two of our seven primary mortgage insurers have recently had
their external ratings for claims paying ability or insurer
financial strength downgraded by Fitch from AA to AA-. Both have
maintained their Standard & Poors and
Moodys ratings of AA and Aa3, respectively. As of
September 30, 2007, these two mortgage insurers provided
primary and pool mortgage insurance coverage on
$59.1 billion and $27.8 billion, respectively, of the
single-family loans in our portfolio or underlying Fannie Mae
MBS, which represented approximately 2% and 1%, respectively, of
our single-family mortgage credit book of business. Ratings
downgrades imply an increased risk that these mortgage insurers
will fail to fulfill their obligations to reimburse us for
claims under insurance policies. We continue to closely monitor
our exposure to our mortgage insurer counterparties.
Before we consider an insurer to be a qualified mortgage
insurer, we generally require that an insurer obtain and
maintain external ratings of claims paying ability of at least
Aa3 from Moodys and AA- from Standard &
Poors and Fitch. If a mortgage insurer were downgraded
below AA-/Aa3 by any of the three national rating agencies, we
would evaluate the insurer, the current market environment and
our alternative sources of credit enhancement. Based on the
outcome of our evaluation, we could restrict that insurer from
conducting certain types of business with us and we may take
actions that may include not purchasing loans insured by that
mortgage insurer. Restricting our business activity with one or
more of the seven primary mortgage insurers would increase our
concentration risk with the remaining insurers in the industry.
Recent
Events Relating to Lender Customers and Mortgage
Servicers
Mortgage and credit market conditions deteriorated rapidly in
the third quarter of 2007. Factors negatively affecting the
mortgage and credit markets in recent months include significant
volatility, lower levels of liquidity, wider credit spreads,
rating agency downgrades and significantly higher levels of
mortgage foreclosures and delinquencies, particularly with
respect to subprime mortgage loans. These challenging market
conditions have adversely affected, and are expected to continue
to adversely affect, the liquidity and financial condition of a
number of our lender customers and mortgage servicers. Several
of our lender customers and servicers have experienced ratings
downgrades and liquidity constraints, including Countrywide
Financial Corporation and its affiliates, our largest lender
customer and servicer. The weakened financial condition and
liquidity position of some of our lender customers and mortgage
servicers may negatively affect their ability to perform their
obligations to us and the quality of the services that they
provide to us. In addition, our arrangements with our lender
customers and mortgage servicers could result in significant
exposure to us if any one of our significant lender customers
were to default or experience a serious liquidity event. The
failure of any of our primary lender customers or mortgage
servicers to meet their obligations to us could have a material
adverse effect on our results of operations and financial
condition.
In response to these market conditions, we have increased the
frequency and depth of our counterparty monitoring, including
targeting higher risk counterparties for additional financial
and on-site
reviews. We have also changed the assumptions of our stress
analyses to reflect deteriorating market conditions and are
implementing measures to reduce our potential loss exposure to
some of our higher risk counterparties.
Interest
Rate Risk Management and Other Market Risks
Market risk represents the exposure to potential changes in the
fair value of our net assets from changes in prevailing market
conditions. A significant market risk we face and actively
manage for our net portfolio is interest rate riskthe risk
of changes in our long-term earnings or in the value of our net
assets due to changes in interest rates. Our net portfolio
consists of our existing investments in mortgage assets,
investments in non-mortgage securities, our outstanding debt
used to fund those assets, and the derivatives used to
supplement our debt instruments and manage interest rate risk.
It also includes any priced asset, debt and derivatives
commitments, but excludes our existing guaranty business. Our
Capital Markets group, which has primary responsibility for
managing the interest rate risk of our net portfolio, employs an
integrated interest
51
rate risk management strategy that includes asset selection and
structuring of our liabilities, including debt and derivatives,
to match and offset the interest rate characteristics of our
balance sheet assets and liabilities as much as possible.
Derivatives
Activity
The primary tool we use to manage the interest rate risk
implicit in our mortgage assets is the variety of debt
instruments we issue. We supplement our issuance of debt with
derivative instruments, which are an integral part of our
strategy in managing interest rate risk. Table 25 presents, by
derivative instrument type, our risk management derivative
activity for the six months ended June 30, 2007, along with
the stated maturities of derivatives outstanding as of
June 30, 2007.
Table
25: Activity and Maturity Data for Risk Management
Derivatives(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Swaps
|
|
|
Interest Rate Swaptions
|
|
|
|
|
|
|
|
|
|
|
|
|
Pay-
|
|
|
Receive-
|
|
|
|
|
|
Foreign
|
|
|
Pay-
|
|
|
Receive-
|
|
|
Interest
|
|
|
|
|
|
|
|
|
|
Fixed(2)
|
|
|
Fixed(3)
|
|
|
Basis(4)
|
|
|
Currency
|
|
|
Fixed
|
|
|
Fixed
|
|
|
Rate Caps
|
|
|
Other(5)
|
|
|
Total
|
|
|
|
(Dollars in millions)
|
|
|
Notional balance as of
December 31, 2006
|
|
$
|
268,068
|
|
|
$
|
247,084
|
|
|
$
|
950
|
|
|
$
|
4,551
|
|
|
$
|
95,350
|
|
|
$
|
114,921
|
|
|
$
|
14,000
|
|
|
$
|
469
|
|
|
$
|
745,393
|
|
Additions
|
|
|
108,728
|
|
|
|
85,479
|
|
|
|
7,151
|
|
|
|
708
|
|
|
|
2,260
|
|
|
|
21,548
|
|
|
|
100
|
|
|
|
165
|
|
|
|
226,139
|
|
Terminations(6)
|
|
|
(73,553
|
)
|
|
|
(83,647
|
)
|
|
|
(500
|
)
|
|
|
(790
|
)
|
|
|
(9,333
|
)
|
|
|
(9,671
|
)
|
|
|
(7,850
|
)
|
|
|
(160
|
)
|
|
|
(185,504
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional balance as of
June 30, 2007
|
|
$
|
303,243
|
|
|
$
|
248,916
|
|
|
$
|
7,601
|
|
|
$
|
4,469
|
|
|
$
|
88,277
|
|
|
$
|
126,798
|
|
|
$
|
6,250
|
|
|
$
|
474
|
|
|
$
|
786,028
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future maturities of notional
amounts:(7)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 1 year
|
|
$
|
15,905
|
|
|
$
|
43,455
|
|
|
$
|
|
|
|
$
|
3,128
|
|
|
$
|
6,865
|
|
|
$
|
10,215
|
|
|
$
|
5,500
|
|
|
$
|
20
|
|
|
$
|
85,088
|
|
1 year to 5 years
|
|
|
138,683
|
|
|
|
154,184
|
|
|
|
25
|
|
|
|
487
|
|
|
|
42,812
|
|
|
|
36,588
|
|
|
|
750
|
|
|
|
194
|
|
|
|
373,723
|
|
5 years to 10 years
|
|
|
118,232
|
|
|
|
42,312
|
|
|
|
7,050
|
|
|
|
|
|
|
|
34,100
|
|
|
|
68,645
|
|
|
|
|
|
|
|
260
|
|
|
|
270,599
|
|
Over 10 years
|
|
|
30,423
|
|
|
|
8,965
|
|
|
|
526
|
|
|
|
854
|
|
|
|
4,500
|
|
|
|
11,350
|
|
|
|
|
|
|
|
|
|
|
|
56,618
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
303,243
|
|
|
$
|
248,916
|
|
|
$
|
7,601
|
|
|
$
|
4,469
|
|
|
$
|
88,277
|
|
|
$
|
126,798
|
|
|
$
|
6,250
|
|
|
$
|
474
|
|
|
$
|
786,028
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average interest rate as of June 30, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pay rate
|
|
|
5.16
|
%
|
|
|
5.34
|
%
|
|
|
5.13
|
%
|
|
|
|
|
|
|
6.24
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receive rate
|
|
|
5.35
|
%
|
|
|
5.15
|
%
|
|
|
6.60
|
%
|
|
|
|
|
|
|
|
|
|
|
4.86
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.71
|
%
|
|
|
|
|
|
|
|
|
Weighted-average interest rate as of December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pay rate
|
|
|
5.10
|
%
|
|
|
5.35
|
%
|
|
|
5.29
|
%
|
|
|
|
|
|
|
6.18
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receive rate
|
|
|
5.36
|
%
|
|
|
5.01
|
%
|
|
|
6.58
|
%
|
|
|
|
|
|
|
|
|
|
|
4.92
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.55
|
%
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Excludes mortgage commitments
accounted for as derivatives. Dollars represent notional
amounts, which indicate only the amount on which payments are
being calculated and do not represent the amount at risk of loss.
|
|
(2) |
|
Notional amounts include swaps
callable by Fannie Mae of $8.2 billion and
$10.8 billion as of June 30, 2007 and
December 31, 2006, respectively.
|
|
(3) |
|
Notional amounts include swaps
callable by derivatives counterparties of $19.8 billion and
$6.7 billion as of June 30, 2007 and December 31,
2006, respectively.
|
|
(4) |
|
Notional amounts include swaps
callable by derivatives counterparties of $7.2 billion and
$600 million as of June 30, 2007 and December 31,
2006, respectively.
|
|
(5) |
|
Includes MBS options, forward
starting debt and swap credit enhancements.
|
|
(6) |
|
Includes matured, called,
exercised, assigned and terminated amounts. Also includes
changes due to foreign exchange rate movements.
|
|
(7) |
|
Based on contractual maturities.
|