e10vq
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-Q
|
|
|
|
|
|
þ
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
For the quarterly period ended
March 31, 2008
|
OR
|
|
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
For the transition period
from to
|
Commission File No.: 0-50231
Federal National Mortgage
Association
(Exact name of registrant as
specified in its charter)
Fannie Mae
|
|
|
Federally chartered corporation (State or other jurisdiction of incorporation or organization)
3900 Wisconsin Avenue, NW Washington, DC (Address of principal executive offices)
|
|
52-0883107 (I.R.S. Employer Identification No.)
20016 (Zip Code)
|
Registrants telephone number, including area code:
(202) 752-7000
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in
Rule 12b-2
of the Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated
filer þ
|
|
Accelerated
filer o
|
|
Non-accelerated
filer o
(Do not check if a smaller reporting company)
|
|
Smaller reporting
company o
|
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). Yes o No þ
As of March 31, 2008, there were 982,319,990 shares of
common stock outstanding.
PART IFINANCIAL
INFORMATION
|
|
Item 2.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations
|
You should read this Managements Discussion and
Analysis of Financial Condition and Results of Operations
(MD&A) in conjunction with our unaudited
condensed consolidated financial statements and related notes,
and the more detailed information contained in our Annual Report
on
Form 10-K
for the year ended December 31, 2007 (2007
Form 10-K).
The results of operations presented in our interim financial
statements and discussed in MD&A are not necessarily
indicative of the results that may be expected for the full
year. Please refer to Glossary of Terms Used in This
Report in our 2007
Form 10-K
for an explanation of key terms used throughout this
discussion.
INTRODUCTION
Fannie Mae is a government-sponsored enterprise
(GSE), owned by private shareholders (NYSE: FNM) and
chartered by Congress to support liquidity and stability in the
secondary mortgage market. Our business includes three
integrated business segmentsSingle-Family Credit Guaranty,
Housing and Community Development, and Capital Marketsthat
work together to provide services, products and solutions to our
lender customers and a broad range of housing partners.
Together, our business segments contribute to our chartered
mission objectives, helping to increase the total amount of
funds available to finance housing in the United States and to
make homeownership more available and affordable for low-,
moderate- and middle-income Americans. We also work with our
customers and partners to increase the availability and
affordability of rental housing. Although we are a corporation
chartered by the U.S. Congress, the U.S. government
does not guarantee, directly or indirectly, our securities or
other obligations. Our business is self-sustaining and funded
exclusively with private capital.
Our Single-Family Credit Guaranty
(Single-Family) business works with our lender
customers to securitize single-family mortgage loans into Fannie
Mae mortgage-backed securities (Fannie Mae MBS) and
to facilitate the purchase of single-family mortgage loans for
our mortgage portfolio. Revenues in the segment are derived
primarily from: (i) the guaranty fees received on the
mortgage loans underlying single-family Fannie Mae MBS and on
the single-family mortgage loans held in our portfolio; and
(ii) trust management income, which is a fee we earn
derived from interest earned on cash flows between the date of
remittance of mortgage and other payments to us by servicers and
the date of distribution of these payments to MBS
certificateholders.
Our Housing and Community Development (HCD)
business works with our lender customers to securitize
multifamily mortgage loans into Fannie Mae MBS and to facilitate
the purchase of multifamily mortgage loans for our mortgage
portfolio. Our HCD business also makes debt and equity
investments to increase the supply of affordable housing.
Revenues in the segment are derived from a variety of sources,
including the guaranty fees received on the mortgage loans
underlying multifamily Fannie Mae MBS and on the multifamily
mortgage loans held in our portfolio, transaction fees
associated with the multifamily business, and bond credit
enhancement fees. In addition, HCDs investments in rental
housing projects eligible for the federal low-income housing tax
credit and other investments generate both tax credits and net
operating losses that reduce our federal income tax liability.
Other investments in rental and for-sale housing generate
revenue and losses from operations and the eventual sale of the
assets.
Our Capital Markets group manages our investment activity
in mortgage loans, mortgage-related securities and other
investments, our debt financing activity, and our liquidity and
capital positions. We fund our investments primarily through
proceeds from our issuance of debt securities in the domestic
and international capital markets. Our Capital Markets group
generates most of its revenue from the difference, or spread,
between the interest we earn on our mortgage assets and the
interest we pay on the debt we issue to fund these assets. We
refer to this spread as our net interest yield. Changes in the
fair value of the derivative instruments and trading securities
we hold impact the net income or loss reported by the Capital
Markets group.
1
SELECTED
FINANCIAL DATA
The selected financial data presented below is summarized from
our condensed consolidated results of operations for the three
months ended March 31, 2008 and 2007, as well as from
selected condensed consolidated balance sheet data as of
March 31, 2008 and December 31, 2007. This data should
be read in conjunction with this MD&A, as well as with the
unaudited condensed consolidated financial statements and
related notes included in this report and with our audited
consolidated financial statements and related notes included in
our 2007
Form 10-K.
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2008
|
|
|
2007(1)
|
|
|
|
(Dollars and shares in
|
|
|
|
millions, except per share amounts)
|
|
|
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
1,690
|
|
|
$
|
1,194
|
|
Guaranty fee income
|
|
|
1,752
|
|
|
|
1,098
|
|
Losses on certain guaranty contracts
|
|
|
|
|
|
|
(283
|
)
|
Trust management income
|
|
|
107
|
|
|
|
164
|
|
Fair value losses,
net(2)
|
|
|
(4,377
|
)
|
|
|
(566
|
)
|
Other income (expenses),
net(3)
|
|
|
(170
|
)
|
|
|
400
|
|
Credit-related
expenses(4)
|
|
|
(3,243
|
)
|
|
|
(321
|
)
|
Net income (loss)
|
|
|
(2,186
|
)
|
|
|
961
|
|
Preferred stock dividends and issuance costs at redemption
|
|
|
(322
|
)
|
|
|
(135
|
)
|
Net income (loss) available to common stockholders
|
|
|
(2,508
|
)
|
|
|
826
|
|
Per Common Share Data:
|
|
|
|
|
|
|
|
|
Earnings (loss) per share:
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(2.57
|
)
|
|
$
|
0.85
|
|
Diluted
|
|
|
(2.57
|
)
|
|
|
0.85
|
|
Weighted-average common shares outstanding:
|
|
|
|
|
|
|
|
|
Basic
|
|
|
975
|
|
|
|
973
|
|
Diluted
|
|
|
975
|
|
|
|
974
|
|
Cash dividends declared per common share
|
|
$
|
0.35
|
|
|
$
|
0.40
|
|
New Business Acquisition Data:
|
|
|
|
|
|
|
|
|
Fannie Mae MBS issues acquired by third
parties(5)
|
|
$
|
155,702
|
|
|
$
|
125,202
|
|
Mortgage portfolio
purchases(6)
|
|
|
36,323
|
|
|
|
36,157
|
|
|
|
|
|
|
|
|
|
|
New business acquisitions
|
|
$
|
192,025
|
|
|
$
|
161,359
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007(1)
|
|
|
|
(Dollars in millions)
|
|
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
Investments in securities:
|
|
|
|
|
|
|
|
|
Trading
|
|
$
|
110,573
|
|
|
$
|
63,956
|
|
Available-for-sale
|
|
|
228,228
|
|
|
|
293,557
|
|
Mortgage loans:
|
|
|
|
|
|
|
|
|
Loans held for sale
|
|
|
8,486
|
|
|
|
7,008
|
|
Loans held for investment, net of allowance
|
|
|
402,449
|
|
|
|
396,516
|
|
Total assets
|
|
|
843,227
|
|
|
|
879,389
|
|
Short-term debt
|
|
|
215,916
|
|
|
|
234,160
|
|
Long-term debt
|
|
|
544,424
|
|
|
|
562,139
|
|
Total liabilities
|
|
|
804,233
|
|
|
|
835,271
|
|
Preferred stock
|
|
|
16,913
|
|
|
|
16,913
|
|
Total stockholders equity
|
|
|
38,836
|
|
|
|
44,011
|
|
Regulatory Capital Data:
|
|
|
|
|
|
|
|
|
Core
capital(7)
|
|
$
|
42,676
|
|
|
$
|
45,373
|
|
Total
capital(8)
|
|
|
47,666
|
|
|
|
48,658
|
|
Book of Business Data:
|
|
|
|
|
|
|
|
|
Mortgage
portfolio(9)
|
|
$
|
726,705
|
|
|
$
|
727,903
|
|
Fannie Mae MBS held by third
parties(10)
|
|
|
2,200,958
|
|
|
|
2,118,909
|
|
Other
guarantees(11)
|
|
|
40,817
|
|
|
|
41,588
|
|
|
|
|
|
|
|
|
|
|
Mortgage credit book of business
|
|
$
|
2,968,480
|
|
|
$
|
2,888,400
|
|
|
|
|
|
|
|
|
|
|
Guaranty book of
business(12)
|
|
$
|
2,827,370
|
|
|
$
|
2,744,237
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
Ratios:
|
|
|
|
|
|
|
|
|
Return on assets
ratio(13)*
|
|
|
(1.16
|
)%
|
|
|
0.39
|
%
|
Return on equity
ratio(14)*
|
|
|
(40.9
|
)
|
|
|
10.1
|
|
Equity to assets
ratio(15)*
|
|
|
4.8
|
|
|
|
4.9
|
|
Dividend payout
ratio(16)
|
|
|
N/A
|
|
|
|
47.2
|
|
Average effective guaranty fee rate (in basis
points)(17)*
|
|
|
29.5
|
bp
|
|
|
21.8
|
bp
|
Credit loss ratio (in basis
points)(18)*
|
|
|
12.6
|
bp
|
|
|
3.4
|
bp
|
|
|
|
(1) |
|
Certain prior period amounts have
been reclassified to conform to the current period presentation.
|
|
(2) |
|
Consists of the following:
(a) derivatives fair value losses, net; (b) gains
(losses) on trading securities, net; (c) debt fair value
gains, net; and (d) debt foreign exchange gains (losses),
net. Certain prior period amounts have been reclassified to
conform with the current period presentation in our condensed
consolidated statements of operations.
|
|
(3) |
|
Consists of the following:
(a) investment gains (losses), net; (b) debt
extinguishment losses, net; (c) losses from partnership
investments; and (d) fee and other income. Certain prior
period amounts have been reclassified to conform with the
current period presentation in our condensed consolidated
statements of operations.
|
|
(4) |
|
Consists of provision for credit
losses and foreclosed property expense.
|
|
(5) |
|
Unpaid principal balance of Fannie
Mae MBS issued and guaranteed by us and acquired by third-party
investors during the reporting period. Excludes securitizations
of mortgage loans held in our portfolio and the purchase of
Fannie Mae MBS for our investment portfolio.
|
3
|
|
|
(6) |
|
Unpaid principal balance of
mortgage loans and mortgage-related securities we purchased for
our investment portfolio during the reporting period. Includes
advances to lenders, mortgage-related securities acquired
through the extinguishment of debt and capitalized interest.
|
|
(7) |
|
The sum of (a) the stated
value of outstanding common stock (common stock less treasury
stock); (b) the stated value of outstanding non-cumulative
perpetual preferred stock; (c) paid-in capital; and
(d) our retained earnings. Core capital excludes
accumulated other comprehensive income (loss).
|
|
(8) |
|
The sum of (a) core capital
and (b) the total allowance for loan losses and reserve for
guaranty losses, less (c) the specific loss allowance (that
is, the allowance required on individually impaired loans).
|
|
(9) |
|
Unpaid principal balance of
mortgage loans and mortgage-related securities held in our
portfolio.
|
|
(10) |
|
Unpaid principal balance of Fannie
Mae MBS held by third-party investors. The principal balance of
resecuritized Fannie Mae MBS is included only once in the
reported amount.
|
|
(11) |
|
Includes single-family and
multifamily credit enhancements that we have provided and that
are not otherwise reflected in the table.
|
|
(12) |
|
Unpaid principal balance of:
mortgage loans held in our mortgage portfolio; Fannie Mae MBS
(whether held in our mortgage portfolio or held by third
parties); and other credit enhancements that we provide on
mortgage assets. Excludes non-Fannie Mae mortgage-related
securities held in our investment portfolio for which we do not
provide a guaranty. The principal balance of resecuritized
Fannie Mae MBS is included only once in the reported amount.
|
|
(13) |
|
Annualized net income (loss)
available to common stockholders divided by average total assets
during the period.
|
|
(14) |
|
Annualized net income (loss)
available to common stockholders divided by average outstanding
common equity during the period.
|
|
(15) |
|
Average stockholders equity
divided by average total assets during the period.
|
|
(16) |
|
Common dividends declared during
the period divided by net income (loss) available to common
stockholders for the period.
|
|
(17) |
|
Annualized guaranty fee income as a
percentage of average outstanding Fannie Mae MBS and other
guarantees during the period.
|
|
(18) |
|
Annualized (a) charge-offs, net of
recoveries and (b) foreclosed property expense, as a percentage
of the average guaranty book of business during the period. We
exclude from our credit loss ratio any initial losses recorded
on delinquent loans purchased from MBS trusts pursuant to
Statement of Position
No. 03-3,
Accounting for Certain Loans or Debt Securities Acquired in a
Transfer
(SOP 03-3),
when the purchase price of seriously delinquent loans that we
purchase from Fannie Mae MBS trusts exceeds the fair value of
the loans at the time of purchase. Our credit loss ratio
including the effect of these initial losses recorded pursuant
to
SOP 03-3
would have been 20.7 basis points and 4.2 basis points
for the three months ended March 31, 2008 and 2007,
respectively. We previously calculated our credit loss ratio
based on credit losses as a percentage of our mortgage credit
book of business, which includes non-Fannie Mae mortgage-related
securities held in our mortgage investment portfolio that we do
not guarantee. Because losses related to non-Fannie Mae
mortgage-related securities are not reflected in our credit
losses, we revised the calculation of our credit loss ratio to
reflect credit losses as a percentage of our guaranty book of
business. Our credit loss ratio calculated based on our mortgage
credit book of business would have been 12.0 basis points
and 3.2 basis points for the three months ended
March 31, 2008 and 2007, respectively.
|
Note:
* Average balances for purposes of the ratio calculations
are based on beginning and end of period balances.
4
EXECUTIVE
SUMMARY
Summary
of Our Financial Results
We recorded a net loss of $2.2 billion and a diluted loss
per share of $2.57 for the first quarter of 2008, compared with
a net loss of $3.6 billion and a diluted loss per share of
$3.80 for the fourth quarter of 2007. We recorded net income of
$961 million and diluted earnings per share of $0.85 for
the first quarter of 2007.
Our results for this quarter reflect the ongoing disruption in
the housing, mortgage and credit markets, which continued to
deteriorate throughout the quarter. Specific trends that
affected our financial results during the quarter included:
increases in mortgage delinquencies, defaults and foreclosures;
home price declines; lower interest rates; significantly wider
credit spreads on securities; and reduced levels of liquidity in
the mortgage and credit markets. As we continued to respond to
the markets need for liquidity and stability, we also saw
continued growth in our single-family and multifamily books of
business, market share and guaranty fee revenues, as well as an
increase in our net interest income and net interest yield.
Our net loss for the first quarter was driven principally by
credit-related expenses and fair value losses on our derivatives
and trading securities, which more than offset our net interest
income and guaranty fee income for the quarter.
|
|
|
|
|
Net interest income and net interest yield increased compared
with both the fourth quarter and the first quarter of 2007, due
to a reduction in the cost of our short-term debt and our
redemption of step-rate debt securities during the quarter.
|
|
|
|
Guaranty fee income increased compared with both the fourth
quarter and the first quarter of 2007, due to an increase in the
average guaranty book of business and an increase in our average
effective guaranty fee rate. The increase in our average
effective guaranty fee rate was primarily attributable to
accelerated accretion of the guaranty obligation and deferred
profit into guaranty fee income caused by declining mortgage
interest rates during the quarter, which caused an increase in
expected prepayment rates. Our guaranty fee pricing increases
also contributed to the increase in our average effective
guaranty fee rate for the quarter.
|
|
|
|
Credit-related expenses increased compared with both the fourth
quarter and the first quarter of 2007. The increase in
credit-related expenses compared with the fourth quarter of 2007
was due primarily to an increase in charge-offs. This reflects
higher defaults and average loan loss severities, driven by
national home price declines and weak economic conditions in the
Midwest.
|
|
|
|
Net fair value losses increased compared with both the fourth
quarter and the first quarter of 2007. The primary driver of our
net fair value losses for the quarter was our derivatives fair
value losses, which were primarily due to the decline in
interest rates during the quarter. Also contributing to our net
fair value losses for the quarter was an increase in fair value
losses on our trading securities, primarily due to the negative
impact of a significant widening of credit spreads during the
first quarter of 2008, which more than offset the positive
impact of the decline in interest rates during the quarter on
the fair value of these securities.
|
|
|
|
As a result of our implementation of a new accounting standard
(as discussed in greater detail below), we did not incur any
losses at inception of certain guaranty contracts during the
first quarter of 2008, which positively impacted our results of
operations for the quarter. In comparison, we recorded losses on
certain guaranty contracts of $386 million for the fourth
quarter of 2007 and $283 million for the first quarter of
2007. In addition, implementation of this new accounting
standard contributed to a reduction in the non-GAAP estimated
fair value of our net assets as of March 31, 2008, as
discussed further in Supplemental
Non-GAAP InformationFair Value Balance Sheets.
|
We provide a more detailed discussion of key factors affecting
changes in our results of operations and financial condition in
Consolidated Results of Operations, Business
Segment Results, Consolidated Balance Sheet
Analysis and Supplemental
Non-GAAP InformationFair Value Balance Sheets.
5
Impact of
Market-Based Valuation Adjustments on our Financial
Results
The factors that negatively affected our financial results
during the first quarter of 2008 included $5.1 billion of
losses reflecting market-based valuations related to the adverse
conditions in the housing, mortgage and credit markets during
the quarter. Table 1 below shows the effect for the three months
ended March 31, 2008, December 31, 2007 and
March 31, 2007 of the most significant market-based
valuation adjustments included in our results of operations.
Table
1: Effect on Results of Operations of Significant
Market-Based Valuation Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
|
March 31, 2008
|
|
|
December 31, 2007
|
|
|
March 31, 2007
|
|
|
|
(Dollars in millions)
|
|
|
Derivatives fair value losses, net
|
|
$
|
(3,003
|
)
|
|
$
|
(3,222
|
)
|
|
$
|
(563
|
)
|
Gains (losses) on trading securities, net
|
|
|
(1,227
|
)
|
|
|
(215
|
)
|
|
|
61
|
|
Debt fair value gains, net
|
|
|
10
|
|
|
|
|
|
|
|
|
|
Debt foreign exchange losses, net
|
|
|
(157
|
)
|
|
|
(2
|
)
|
|
|
(64
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value losses, net
|
|
|
(4,377
|
)
|
|
|
(3,439
|
)
|
|
|
(566
|
)
|
Losses on certain guaranty contracts
|
|
|
|
|
|
|
(386
|
)
|
|
|
(283
|
)
|
SOP 03-3
fair value
losses(1)
|
|
|
(728
|
)
|
|
|
(559
|
)
|
|
|
(69
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total pre-tax effect on earnings
|
|
$
|
(5,105
|
)
|
|
$
|
(4,384
|
)
|
|
$
|
(918
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
SOP 03-3
fair value losses refers to fair value losses we record in
connection with our purchase of seriously delinquent loans from
MBS trusts pursuant to
SOP 03-3.
SOP 03-3
fair value losses are reflected in our condensed consolidated
statements of operations as a component of the Provision
for credit losses (which is a component of our
Credit-related expenses). For more information
regarding our accounting for seriously delinquent loans
purchased from MBS trusts, refer to
Item 7MD&ACritical Accounting
Policies and EstimatesFair Value of Financial
InstrumentsFair Value of Loans Purchased with Evidence of
Credit DeteriorationEffect on Credit-Related
Expenses in our 2007
Form 10-K.
|
We provide a more detailed discussion of the effect of these
market-based valuation adjustments on our financial results in
Consolidated Results of Operations.
Impact of
Credit-Related Expenses on our Financial Results
Our first quarter 2008 results continued to reflect
significantly elevated credit-related expenses compared with
recent years. Our credit-related expenses for the first quarter
of 2008 were 9% higher than for the fourth quarter of 2007, and
more than ten times higher than our credit-related expenses for
the first quarter of 2007. The key drivers of the increase in
credit-related expenses for the quarter were the following:
|
|
|
|
|
The provision for credit losses attributable to our guaranty
book of business increased to $2.3 billion for the first
quarter of 2008, compared with $2.2 billion for the fourth
quarter of 2007 and $180 million for the first quarter of
2007. The increase in our provision for the quarter reflects the
impact of the severe deterioration in the housing market,
including significant increases in default rates and average
loan loss severities.
|
|
|
|
The provision for credit losses attributable to fair value
losses recorded in connection with our purchase of seriously
delinquent loans from MBS trusts pursuant to AICPA Statement of
Position
No. 03-3,
Accounting for Certain Loans or Debt Securities Acquired in a
Transfer
(SOP 03-3),
which we refer to as
SOP 03-3
fair value losses, increased to $728 million for the
first quarter of 2008, compared with $559 million for the
fourth quarter of 2007 and $69 million for the first
quarter of 2007. The increase in
SOP 03-3
fair value losses compared with the fourth quarter was driven by
a reduction in the market price of the delinquent loans we
acquired from trusts during the quarter, as a result of the
significant disruption in the housing market, which has severely
reduced market liquidity for delinquent mortgage loans.
|
|
|
|
Our foreclosed property expenses were $170 million for the
first quarter of 2008, slightly less than our foreclosed
property expenses of $179 million for the fourth quarter of
2007, but significantly higher than our foreclosed property
expenses of $72 million for the first quarter of 2007.
|
6
We substantially increased our loss reserves to reflect credit
losses that we believe have been incurred and will be recognized
over time in our charge-offs. Our combined loss reserves were
$5.2 billion as of March 31, 2008, compared with
$3.4 billion as of December 31, 2007 and
$930 million as of March 31, 2007.
Our credit loss ratio (which excludes the impact of
SOP 03-3
fair value losses) increased to 12.6 basis points for the
first quarter of 2008, compared with 8.1 basis points for
the fourth quarter of 2007 and 3.4 basis points for the
first quarter of 2007. Our credit loss ratio including the
effect of
SOP 03-3
fair value losses would have been 20.7 basis points,
14.8 basis points and 4.2 basis points for those
respective periods. Our credit losses for the quarter were
concentrated primarily in our Alt-A and other higher risk loan
categories, in loans originated in 2005 through 2007, and in
areas of the country experiencing steep declines in home prices
(such as Florida, California, Nevada and Arizona) or prolonged
economic weakness (such as Ohio, Indiana and Michigan).
We provide a more detailed discussion of our credit-related
expenses and credit loss performance metrics in
Consolidated Results of OperationsCredit-Related
Expenses. We also provide detailed credit performance
information, including serious delinquency rates by geographic
region, statistics on nonperforming loans and foreclosed
property activity, in Risk ManagementCredit Risk
ManagementMortgage Credit Risk ManagementMortgage
Credit Book of Business Performance.
Impact of
Recent Changes in Fair Value Accounting on our Financial
Results
Our financial results for the first quarter of 2008 were
affected by our adoption of the following new accounting
standards relating to the valuation of the financial instruments
we hold.
|
|
|
|
|
Fair Value Option. In connection with our
adoption of Statement of Financial Accounting Standards
(SFAS) No. 159, The Fair Value Option for
Financial Assets and Financial Liabilities
(SFAS 159), effective January 1, 2008,
we elected to report a larger portion of our financial
instruments at fair value, with changes in the fair value of
these instruments included in our results of operations. The
financial instruments that we will now record at fair value
through our results of operations include our
non-mortgage-related securities, certain agency mortgage-related
securities and certain structured debt instruments. Because
changes in the fair value of mortgage-related securities
resulting from changes in interest rates tend to offset the
impact of interest rate changes on the fair value of our
derivatives, we expect this election to reduce some of the
volatility in our financial results. In connection with our
election to report additional financial instruments at fair
value, we now report all changes in the fair value of our
trading securities, debt and derivatives collectively in the
Fair value losses, net line item of our condensed
consolidated statement of operations.
|
|
|
|
Fair Value Measurements. In connection with
our adoption of SFAS No. 157, Fair Value Measurements
(SFAS 157), on January 1, 2008, we
implemented a prospective change in our method of measuring the
fair value of the guaranty obligations we incur when we enter
into guaranty contracts. This change results in the recognition
of our guaranty obligations at the amount of the compensation we
receive on our guaranty contracts. Accordingly, we no longer
recognize losses or record deferred profit in our financial
statements at inception of our guaranty contracts issued after
December 31, 2007. This change had a favorable impact on
our results of operations for the quarter. We believe this
method of measuring the fair value of our guaranty obligations
provides a more meaningful presentation of our guaranty
obligations by better aligning the revenue we recognize for
providing our guarantees with the total compensation we receive
and by reflecting the pricing of actual market transactions.
Although we will no longer recognize losses at the inception of
our guaranty contracts, we will continue to accrete previously
recognized losses into our guaranty fee income over time until
these losses have been fully amortized. This change in our
method of measuring the fair value of our guaranty obligations
contributed to a reduction in the non-GAAP estimated fair value
of our net assets as of March 31, 2008.
|
For more information on the effect of these changes on our
results of operations and the estimated fair value of our net
assets, refer to Critical Accounting Policies and
EstimatesChange in Measuring the Fair Value of Guaranty
Obligations and Supplemental
Non-GAAP InformationFair Value Balance Sheets.
7
In addition to the changes described above, beginning in
mid-April 2008, we implemented fair value hedge accounting with
respect to a portion of our derivatives to hedge, for accounting
purposes, changes in the fair value of some of our mortgage
assets attributable to changes in interest rates. As a result of
our election to report a larger portion of our financial
instruments at fair value pursuant to SFAS 159 and our
implementation of hedge accounting, we expect a reduction in the
level of volatility in our financial results that is
attributable to changes in interest rates. However, our
implementation of SFAS 159 and hedge accounting will not
affect our exposure to spread risk or the volatility in our
financial results that is attributable to changes in credit
spreads.
Recent
Legislative and Regulatory Developments
Recent
OFHEO Actions
The Office of Federal Housing Enterprise Oversight
(OFHEO), our safety and soundness regulator, has
recently taken the following actions:
|
|
|
|
|
Effective March 1, 2008, OFHEO removed the limitation on
the size of our mortgage portfolio.
|
|
|
|
On March 19, 2008, OFHEO reduced the capital surplus
requirement set forth in our May 2006 consent order with OFHEO
from 30% to 20%. OFHEO also announced that we were in full
compliance with the May 2006 consent order.
|
|
|
|
OFHEO has informed us that it has lifted the May 2006 consent
order effective May 6, 2008, and will reduce the current
OFHEO-directed capital surplus requirement from 20% to 15% upon
the successful completion of our capital-raising plan described
below. OFHEO also indicated its intention to reduce the capital
surplus requirement by an additional 5 percentage points to a
10% surplus requirement in September 2008, based upon our
continued maintenance of excess capital well above OFHEOs
regulatory requirement and no material adverse change to our
ongoing regulatory compliance.
|
Determination
by HUD Regarding 2007 Home Purchase Subgoals
As described in our 2007
Form 10-K,
we believe that we did not meet our low- and
moderate-income housing and special affordable
housing home purchase subgoals for 2007 established by the
Department of Housing and Urban Development (HUD).
In April 2008, HUD notified us of its determination that
achievement of these subgoals was not feasible, primarily due to
reduced housing affordability and turmoil in the mortgage
market, which reduced the share of the conventional conforming
primary home purchase market that would qualify for these
subgoals. As a result, we will not be required to submit a
housing plan for failure to meet the special affordable housing
home purchase subgoal. Under the Federal Housing Enterprises
Financial Safety and Soundness Act of 1992, the low- and
moderate-income housing home purchase subgoal is not enforceable.
Legislation
Relating to Our Regulatory Framework
As described in our 2007
Form 10-K,
there is legislation pending before the U.S. Congress that
would change the regulatory framework under which we, the
Federal Home Loan Mortgage Corporation (referred to as Freddie
Mac) and the Federal Home Loan Banks operate. The House of
Representatives approved a GSE reform bill in May 2007. Another
GSE reform bill is expected to be introduced in the Senate in
May 2008. We cannot predict the content of any Senate bill that
may be introduced or its prospects for passage by the Congress.
For a description of how changes in the regulation of our
business and other legislative proposals could materially
adversely affect our business and earnings, see
Item 1ARisk Factors of our 2007
Form 10-K.
Response
to Market Challenges and Opportunities
Although our financial performance for the first quarter of 2008
continued to be negatively affected by the continuing weakness
in the housing markets and disruption in the mortgage and credit
markets, these challenging conditions also provided
opportunities for us to both fulfill our mission and build a
stronger competitive position for the longer term. Our principal
strategy for responding to the current challenging market
conditions is to
8
prudently preserve and build our capital, while building a solid
mortgage credit book of business and continuing to fulfill our
chartered mission of providing liquidity, stability and
affordability to the secondary mortgage market. We identify
below a number of the steps we have taken and are taking to
achieve that strategy.
Preserving
and Building Capital
We intend to continue to take aggressive management actions to
preserve and further build our capital. OFHEOs reduction
of the capital surplus requirement will facilitate our capital
management efforts and enhance our ability to provide additional
liquidity and stability to the secondary mortgage market.
We are also planning to raise $6 billion in new capital
through public offerings of common stock, non-cumulative
mandatory convertible preferred stock and non-cumulative,
non-convertible preferred stock. We believe that this additional
capital will enable us to pursue growth and investment
opportunities while also maintaining a prudent capital cushion
in a volatile and challenging market. As part of our plan to
raise capital, our Board of Directors indicated it intends to
reduce our quarterly common stock dividend beginning with the
third quarter of 2008 to $0.25 per share, which will make
available approximately $390 million of capital annually.
For more information regarding our planned capital raise, refer
to Liquidity and Capital ManagementCapital
ManagementCapital ActivityCapital Management
Actions.
Prior to OFHEOs reduction of the capital surplus
requirement on March 19, our need to maintain capital at
levels sufficient to ensure we would meet our regulatory capital
requirements continued to constrain our business activities
during the first quarter. We therefore continued to take steps
during the first quarter to bolster our capital position,
including managing the size of our investment portfolio and
limiting or forgoing business opportunities that we otherwise
would have pursued.
Building
a Solid Mortgage Credit Book of Business by Managing and
Mitigating Credit Exposure
We have continued during the first quarter of 2008 to implement
a variety of measures designed to help us manage and mitigate
the credit exposure we face as a result of our investment and
guaranty activities, including the following measures.
Tightening
Our Underwriting and Eligibility Guidelines
We implemented several changes in our underwriting and
eligibility criteria during the first quarter of 2008 to reduce
our credit risk, including requiring larger down payments,
higher credit scores and increased pricing for some of the loans
we acquire. We have also limited or eliminated our acquisitions
of certain higher risk loan products. We believe our new
underwriting and eligibility criteria will promote stable
financing and sustainable homeownership, particularly in the
current market environment in which home prices are declining in
many areas.
In March 2008, we announced the release of Desktop
Underwriter®
Version 7.0 (DU 7.0), which will become effective in
June 2008. With the release of DU 7.0, we will implement a
comprehensive update to DUs credit risk assessment, as
well as pricing requirements that align with this update. In
connection with the release of DU 7.0, we will also update the
pricing and eligibility requirements for our manually
underwritten loans to more closely align with our requirements
for loans underwritten through DU, which will allow us to more
consistently manage our credit risk for the loans we acquire.
We believe these efforts to reduce our credit risk, particularly
in the current market environment, are essential to our ability
to sustain our business over the long term. By prudently
managing our credit risk during this difficult market cycle, we
help to ensure that we have the financial strength to continue
to provide liquidity to the mortgage market, help stabilize that
market and support continued, affordable homeownership.
Increasing
Our Guaranty Fees
We have taken steps during the first quarter of 2008 to increase
our guaranty fees in light of the increased credit risk and
volatility in the current market environment. In March 2008, we
increased our guaranty fees and implemented an adverse market
delivery charge of 25 basis points on all loans delivered
to us to
9
compensate us for the added risk we incur during this period of
increased market uncertainty. We also have announced further
increases in our guaranty fees for some loan types beginning in
June 2008 and August 2008.
Loss
Mitigation Activities
We have also taken steps to reduce credit losses and help
borrowers stay in their homes, including the following:
|
|
|
|
|
We have increased our credit operations staff dedicated to
on-site
oversight at the offices of our largest loan servicers to help
guide loss mitigation decisions and ensure adherence to our
policies.
|
|
|
|
We have implemented our HomeSaver
Advancetm
initiative, a loss mitigation tool that permits qualified
borrowers who are behind on their mortgage loans to catch up on
their payments without the need to modify the mortgage loans.
|
|
|
|
We have extended our maximum collection forbearance period for
delinquent loans from four to six months.
|
|
|
|
We have increased our fees to those involved in the foreclosure
process, including loan servicers and attorneys, to provide a
workout solution for a delinquent mortgage loan, rather than
proceeding with a foreclosure action.
|
We are continuing to explore additional loss mitigation actions.
For a further description of loss mitigation initiatives we have
recently implemented, refer to Risk ManagementCredit
Risk ManagementMortgage Credit Risk ManagementRecent
Developments.
Providing
Liquidity, Stability and Affordability to the Secondary Mortgage
Market
The mortgage and credit market disruption has created a need for
additional credit and liquidity in the secondary mortgage
market. In 2008, we have taken the following actions to provide
liquidity, stability and affordability to the housing finance
system:
|
|
|
|
|
We continued to increase our participation in the securitization
of mortgage loans, with our estimated market share of new
single-family mortgage-related securities issuances increasing
to approximately 50.1% for the first quarter of 2008, from
approximately 48.5% for the fourth quarter of 2007 and
approximately 25.1% for the first quarter of 2007.
|
|
|
|
We increased our total mortgage credit book of business by 3% to
$3.0 trillion as of March 31, 2008, from $2.9 trillion as
of December 31, 2007.
|
|
|
|
We began acquiring jumbo conforming loans in April 2008 in
response to the Economic Stimulus Act of 2008, which temporarily
increased our maximum loan limit in specified high-cost
metropolitan areas to $729,750.
|
In addition, we plan to pursue a series of initiatives designed
to help stabilize the housing market and increase home
affordability in the United States.
Outlook
for 2008
We expect severe weakness in the housing market to continue in
2008. We expect home prices to decline 7 to 9% on a national
basis in 2008, with significant regional differences in the rate
of home price decline, including steeper declines in certain
areas such as Florida, California, Nevada and Arizona. We
believe this housing market weakness will lead to increased
delinquencies, defaults and foreclosures on mortgage loans, and
slower growth in U.S. residential mortgage debt outstanding
in 2008. Based on our market outlook, we currently have the
following expectations about our future financial performance.
|
|
|
|
|
We expect the downturn in the housing market and the disruption
in the mortgage and credit markets to continue to adversely
affect our financial results in 2008.
|
10
|
|
|
|
|
We expect a significant increase in our credit-related expenses
and credit loss ratio in 2008 relative to 2007.
|
|
|
|
We also believe that our credit losses will increase in 2009
relative to 2008.
|
|
|
|
We believe that our single-family guaranty book of business will
continue to grow at a faster rate than the rate of overall
growth in U.S. residential mortgage debt outstanding, and
that our guaranty fee income will also grow in 2008 compared to
2007. Our single-family business volume has benefited in recent
months from a significant reduction in competition from private
issuers of mortgage-related securities and reduced demand for
mortgage assets from other market participants. We expect to
experience increased competition in 2008 from the Federal
Housing Administration (FHA) due to the recent
increase in the maximum loan limit for an FHA-insured loan in
specified high-cost metropolitan areas to $729,750, from a
previous limit of $362,790, pursuant to the Economic Stimulus
Act of 2008. This increase in competition from the FHA may
negatively affect our single-family business volume in 2008. Our
single-family business volume may also be negatively affected by
the eligibility changes and additional price increases that we
are implementing this year.
|
|
|
|
If current market conditions continue, we expect our
taxable-equivalent net interest yield (excluding the benefit we
received from the redemption of step-rate debt securities during
the first quarter of 2008) to continue to increase for the
remainder of 2008.
|
We provide additional detail on trends that may affect our
result of operations, financial condition, liquidity and
regulatory capital position in future periods in
Consolidated Results of Operations below.
CRITICAL
ACCOUNTING POLICIES AND ESTIMATES
The preparation of financial statements in accordance with
U.S. generally accepted accounting principles
(GAAP) requires management to make a number of
judgments, estimates and assumptions that affect the reported
amount of assets, liabilities, income and expenses in the
consolidated financial statements. Understanding our accounting
policies and the extent to which we use management judgment and
estimates in applying these policies is integral to
understanding our financial statements. In our 2007
Form 10-K,
we identified the following as our most critical accounting
polices and estimates:
|
|
|
|
|
Fair Value of Financial Instruments
|
|
|
|
Other-than-temporary Impairment of Investment Securities
|
|
|
|
Allowance for Loan Losses and Reserve for Guaranty Losses
|
During the first quarter of 2008, we added the assessment of the
need for a deferred tax asset valuation allowance as a critical
accounting policy. We describe below the basis for including
this accounting estimate as a critical accounting policy. We
also describe any significant changes in the judgments and
assumptions we made during the first quarter of 2008 in applying
our critical accounting policies. Also see
Part IIItem 7MD&ACritical
Accounting Policies and Estimates and Notes to
Consolidated Financial StatementsNote 1, Summary of
Significant Accounting Policies of our 2007 Form 10-K
for additional information.
Fair
Value of Financial Instruments
We adopted SFAS 157, which defines fair value, establishes
a framework for measuring fair value and outlines a fair value
hierarchy based on the inputs to valuation techniques used to
measure fair value, effective January 1, 2008.
SFAS 157 defines fair value as the price that would be
received to sell an asset or paid to transfer a liability in an
orderly transaction between market participants at the
measurement date (also referred to as an exit price).
SFAS 157 categorizes fair value measurements into a
three-level hierarchy based on the extent to which the
measurement relies on observable market inputs in measuring fair
value. Level 1, which is the highest priority in the fair
value hierarchy, is based on unadjusted quoted prices in active
markets for identical assets or liabilities. Level 2 is
based on observable market-based inputs, other than quoted
prices, in
11
active markets for identical assets or liabilities.
Level 3, which is the lowest priority in the fair value
hierarchy, is based on unobservable inputs. Assets and
liabilities are classified within this hierarchy in their
entirety based on the lowest level of any input that is
significant to the fair value measurement.
The use of fair value to measure our financial instruments is
fundamental to our financial statements and is a critical
accounting estimate because a substantial portion of our assets
and liabilities are recorded at estimated fair value. The
majority of our financial instruments carried at fair value fall
within the level 2 category and are valued primarily
utilizing inputs and assumptions that are observable in the
marketplace, can be derived from observable market data or
corroborated by observable levels at which transactions are
executed in the marketplace. Because items classified as
level 3 are generally based on unobservable inputs, the
process to determine fair value is generally more subjective and
involves a high degree of management judgment and assumptions.
These assumptions may have a significant effect on our estimates
of fair value, and the use of different assumptions as well as
changes in market conditions could have a material effect on our
results of operations or financial condition. We provide
additional information regarding our level 3 assets below.
Fair
Value HierarchyLevel 3 Assets
Level 3 is primarily comprised of financial instruments
whose fair value is estimated based on valuation methodologies
utilizing significant inputs and assumptions that are generally
less readily observable because of limited market activity or
little or no price transparency. We typically classify financial
instruments as level 3 if the valuation is based on inputs
from a single source, such as a dealer quotation, where we are
not able to corroborate the inputs and assumptions with other
available, relevant market information. Our level 3
financial instruments include certain mortgage- and asset-backed
securities and residual interests, certain performing
residential mortgage loans, non-performing mortgage-related
assets, our guaranty assets and buy-ups, our master servicing
assets and certain highly structured, complex derivative
instruments.
Some of our financial instruments, such as our trading and
available-for-sale (AFS) securities and our
derivatives, are measured at fair value on a recurring basis in
periods subsequent to initial recognition. We measure some of
our other financial instruments at fair value on a nonrecurring
basis in periods subsequent to initial recognition, such as
assets subject to other-than-temporary impairment. Table 2
presents, by balance sheet category, the amount of financial
assets carried in our condensed consolidated balance sheets at
fair value on a recurring basis and classified as level 3
as of March 31, 2008. We also identify the types of
financial instruments within each asset category that are based
on level 3 measurements and describe the valuation
techniques used for determining the fair value of these
financial instruments. The availability of observable market
inputs to measure fair value varies based on changes in market
conditions, such as liquidity. As a result, we expect the
financial instruments carried at fair value on a recurring basis
and classified as level 3 to vary each period.
Table
2: Level 3 Recurring Assets at Fair
Value
|
|
|
|
|
|
|
|
|
As of March 31, 2008
|
|
|
Estimated
|
|
|
|
Balance Sheet Category
|
|
Fair Value
|
|
|
Description and Valuation Technique
|
(Dollars in millions)
|
|
Trading securities
|
|
$
|
17,972
|
|
|
Primarily consists of mortgage-related securities backed by
Alt-A loans and subprime loans. We generally have estimated the
fair value based on the use of average prices obtained from
multiple pricing services. In the absence of such information or
if we are not able to corroborate these prices by other
available, relevant market information, we estimate the fair
value based on broker or dealer quotations or using internal
calculations that incorporate inputs that are implied by market
prices for similar securities and structure types. These inputs
may be adjusted for various factors, such as prepayment speeds
and credit spreads.
|
12
|
|
|
|
|
|
|
|
|
As of March 31, 2008
|
|
|
Estimated
|
|
|
|
Balance Sheet Category
|
|
Fair Value
|
|
|
Description and Valuation Technique
|
(Dollars in millions)
|
|
AFS securities
|
|
|
36,183
|
|
|
Primarily consists of mortgage-related securities backed by
Alt-A loans and subprime loans and mortgage revenue bonds. The
valuation techniques are the same as above.
|
Derivatives assets
|
|
|
341
|
|
|
Primarily consists of a limited population of certain highly
structured, complex interest rate management derivatives.
Examples include certain swaps with embedded caps and floors or
reference to non-standard indexes. We determine the fair value
of these derivative instruments using indicative market prices
obtained from large, experienced dealers. Indicative market
prices from a single source that cannot be corroborated are
classified as level 3.
|
Guaranty assets and
buy-ups
|
|
|
1,628
|
|
|
Represents the present value of the estimated compensation we
expect to receive for providing our guaranty related to retained
interests in portfolio securitization transactions. We generally
have estimated the fair value based on internal models that
calculate the present value of expected cash flows. Key model
inputs and assumptions include prepayment speeds, forward yield
curves and discount rates that are commensurate with the level
of estimated risk.
|
|
|
|
|
|
|
|
Level 3 recurring assets
|
|
$
|
56,124
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
843,227
|
|
|
|
Total recurring assets measured at fair value
|
|
$
|
341,461
|
|
|
|
Total recurring assets measured at fair value as percentage of
total assets
|
|
|
40
|
%
|
|
|
Level 3 recurring assets as percentage of total assets
|
|
|
7
|
%
|
|
|
Level 3 recurring assets as a percentage of total recurring
assets measured at fair value
|
|
|
16
|
%
|
|
|
Level 3 recurring assets totaled $56.1 billion as of
March 31, 2008, which represented a significant increase
from our level 3 recurring assets as of January 1,
2008. The increase during the first quarter of 2008 primarily
reflected the ongoing effects of the significant disruption in
the mortgage market and severe reduction in market liquidity for
certain mortgage products, such as delinquent loans and
private-label mortgage-related securities backed by Alt-A loans
and subprime loans. Because of the reduction in recently
executed transactions and market price quotations for these
instruments, the market inputs for these instruments became less
observable.
Financial assets measured at fair value on a non-recurring basis
and classified as level 3, which are not presented in the
table above, include held-for-sale (HFS) loans that
are measured at lower of cost or market and that were written
down to fair value as of the end of the period. The fair value
of these loans totaled $596 million as of March 31,
2008. In addition, certain financial assets measured at cost
that have been written down to fair value during the period due
to impairment are classified as non-recurring. The fair value of
these level 3 non-recurring financial assets, which
primarily consisted of certain guaranty assets and
buy-ups,
totaled $6.2 billion as of March 31, 2008. Financial
liabilities measured at fair value on a recurring basis and
classified as level 3 as of March 31, 2008 consisted
of $3.4 billion of long-term debt and $89 million of
derivatives liabilities. See Notes to Condensed
Consolidated Financial StatementsNote 16, Fair Value
of Financial Instruments for further information regarding
SFAS 157, including the classification within the
three-level hierarchy of all of our assets and liabilities
carried in our condensed consolidated balance sheets at fair
value as of March 31, 2008.
13
Fair
Value Control Processes
We employ control processes to validate the fair value of our
financial instruments. These control processes are designed to
ensure that the values used for financial reporting are based on
observable inputs wherever possible. In the event that
observable market-based inputs are not available, the control
processes are designed to assure that the valuation approach
used is appropriate and consistently applied and that the
assumptions are reasonable. Our control processes provide for
segregation of duties and oversight of our fair value
methodologies and valuations by our Valuation Oversight
Committee. Valuations are performed by personnel independent of
our business units. A price verification group reviews selected
valuations and compares the valuations to alternative external
market data (e.g., quoted market prices, broker or dealer
quotations, pricing services, recent trading activity and
comparative analyses to similar instruments) for reasonableness.
The price verification group also performs independent reviews
of the assumptions used in determining the fair value of
products with material estimation risk for which observable
market-based inputs do not exist. Valuation models are regularly
reviewed and approved for use for specific products by the Chief
Risk Office, which also is independent from our business units.
Any changes to the valuation methodology or pricing are reviewed
by the Valuation Oversight Committee to confirm the changes are
appropriate.
We continue to refine our valuation methodologies as markets and
products develop and the pricing for certain products becomes
more or less transparent. While we believe our valuation methods
are appropriate and consistent with those of other market
participants, the use of different methodologies or assumptions
to determine the fair value of certain financial instruments
could result in a materially different estimate of fair value as
of the reporting date.
Change
in Measuring the Fair Value of Guaranty
Obligations
Beginning January 1, 2008, as part of the implementation of
SFAS 157, we changed our approach to measuring the fair
value of our guaranty obligation. Specifically, we adopted a
measurement approach that is based upon an estimate of the
compensation that we would require to issue the same guaranty in
a standalone arms-length transaction with an unrelated
party. When we initially recognize a guaranty issued in a lender
swap transaction after December 31, 2007, we measure the
fair value of the guaranty obligation based on the fair value of
the total compensation we receive, which primarily consists of
the guaranty fee, credit enhancements, buy-downs, risk-based
price adjustments and our right to receive interest income
during the float period in excess of the amount required to
compensate us for master servicing. Because the fair value of
those guaranty obligations now equals the fair value of the
total compensation we receive, we do not recognize losses or
record deferred profit in our financial statements at inception
of those guaranty contracts issued after December 31, 2007.
We also changed the way we measure the fair value of our
existing guaranty obligations, as disclosed in
Supplemental Non-GAAP InformationFair Value
Balance Sheets and in Notes to Condensed
Consolidated Financial Statements, to be consistent with
our new approach for measuring guaranty obligations at initial
recognition. The fair value of all guaranty obligations measured
subsequent to their initial recognition, is our estimate of a
hypothetical transaction price we would receive if we were to
issue our guarantees to an unrelated party in a standalone
arms-length transaction at the measurement date. To
measure this fair value, we will continue to use the models and
inputs that we used prior to our adoption of SFAS 157 and
calibrate those models to our current market pricing.
Prior to January 1, 2008, we measured the fair value of the
guaranty obligations that we recorded when we issued Fannie Mae
MBS based on market information obtained from spot transaction
prices. In the absence of spot transaction data, which was the
case for the substantial majority of our guarantees, we used
internal models to estimate the fair value of our guaranty
obligations. We reviewed the reasonableness of the results of
our models by comparing those results with available market
information. Key inputs and assumptions used in our models
included the amount of compensation required to cover estimated
default costs, including estimated unrecoverable principal and
interest that we expected to incur over the life of the
underlying mortgage loans backing our Fannie Mae MBS, estimated
foreclosure-related costs, estimated administrative and other
costs related to our guaranty, and an estimated market risk
premium, or profit, that a market
14
participant of similar credit standing would require to assume
the obligation. If our modeled estimate of the fair value of the
guaranty obligation was more or less than the fair value of the
total compensation received, we recognized a loss or recorded
deferred profit, respectively, at inception of the guaranty
contract. See
Part IIItem 7MD&ACritical
Accounting Policies and EstimatesFair Value of Guaranty
Assets and Guaranty ObligationsEffect on Losses on Certain
Guaranty Contracts of our 2007
Form 10-K
for additional information.
The accounting for our guarantees in our condensed consolidated
financial statements is unchanged with our adoption of
SFAS 157. Accordingly, the guaranty obligation amounts
recorded in our condensed consolidated balance sheets
attributable to guarantees issued prior to January 1, 2008
will continue to be amortized in accordance with our established
accounting policy. This change, however, affects the fair value
of all our existing guaranty obligations as of each measurement
date, which we disclose in Notes to Condensed Consolidated
Financial Statements and Supplemental
Non-GAAP InformationFair Value Balance Sheets.
As a result of this change, the fair value of our guaranty
obligations as of December 31, 2007 decreased by
$2.3 billion, to an estimated $18.2 billion, from the
previously reported amount of $20.5 billion, effective upon
our January 1, 2008 adoption of SFAS 157.
Deferred
Tax Assets
We recognize deferred tax assets and liabilities for the future
tax consequences related to differences between the financial
statement carrying amounts of existing assets and liabilities
and their respective tax bases, and for tax credits. Our net
deferred tax assets totaled $17.8 billion and
$13.0 billion as of March 31, 2008 and
December 31, 2007, respectively. We evaluate our deferred
tax assets for recoverability based on available evidence,
including assumptions about future profitability. We are
required to establish a valuation allowance for deferred tax
assets if we determine, based on available evidence at the time
the determination is made, that it is more likely than not that
some portion or all of the deferred tax assets will not be
realized. In evaluating the need for a valuation allowance, we
estimate future taxable income based on management approved
business plans and ongoing tax planning strategies. We did not
record a valuation allowance against our net deferred tax assets
as of March 31, 2008 or December 31, 2007 because we
anticipate that it is more likely than not that our results of
future operations will generate sufficient taxable income to
allow us to realize our deferred tax assets.
If we were to determine that we would not be able to realize all
or a portion of our deferred tax assets in the future, we would
reduce the deferred tax asset through a charge to income in the
period in which that determination is made. This charge could
have a material adverse affect on our results of operations and
financial condition. In addition, the assumptions in making this
determination are subject to change from period to period based
on changes in tax laws or variances between our future projected
operating performance and our actual results. As a result,
significant management judgment is required in assessing the
possible need for a deferred tax asset valuation allowance. For
these reasons and because changes in these assumptions and
estimates can materially affect our results of operations and
financial condition, we have included the assessment of a
deferred tax asset valuation allowance as a critical accounting
policy.
Our analysis of the need for a valuation allowance recognizes
that we are in a cumulative loss position as of the three-year
period ended March 31, 2008, which is considered
significant negative evidence that is objective and verifiable
and therefore, difficult to overcome. However, we believe we
will generate sufficient taxable income in future periods to
realize deferred tax assets.
We are able to rely on our forecasts of future taxable income
and overcome the uncertainty created by the cumulative loss
position. While current market conditions create volatility in
our pre-tax income, we have sufficient taxable income currently
and in our forecasts because of the stability of our core
business model and the nature of our book to tax differences.
Our forecasts of future taxable income include assumptions about
the depth and severity of housing price depreciation and credit
losses; if future actual results adversely deviate in a material
way, or if unforeseen events preclude our ability to maintain
our funding spreads or manage our guaranty fees, we may not
generate sufficient taxable income to realize our deferred tax
assets, and a
15
significant valuation allowance may be necessary. We will
continue to assess the need for a valuation allowance.
We provide additional detail on the components of our deferred
tax assets and deferred tax liabilities as of December 31,
2007 in our 2007
Form 10-K
in Notes to Consolidated Financial
StatementsNote 11, Income Taxes and we provide
information on the increase in our deferred tax assets since
December 31, 2007 in Notes to Condensed Consolidated
Financial StatementsNote 10, Income Taxes of
this report.
CONSOLIDATED
RESULTS OF OPERATIONS
The following discussion of our condensed consolidated results
of operations is based on a comparison of our results for the
first quarter of 2008 and the first quarter of 2007. Table 3
presents a summary of our unaudited condensed consolidated
results of operations for each of these periods.
Table 3: Summary
of Condensed Consolidated Results of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
|
|
|
|
Three Months
|
|
|
|
|
|
|
Ended
|
|
|
|
|
|
|
March 31,
|
|
|
Variance
|
|
|
|
2008
|
|
|
2007
|
|
|
$
|
|
|
%
|
|
|
|
(Dollars in millions, except
|
|
|
|
per share amounts)
|
|
|
Net interest income
|
|
$
|
1,690
|
|
|
$
|
1,194
|
|
|
$
|
496
|
|
|
|
42
|
%
|
Guaranty fee income
|
|
|
1,752
|
|
|
|
1,098
|
|
|
|
654
|
|
|
|
60
|
|
Trust management income
|
|
|
107
|
|
|
|
164
|
|
|
|
(57
|
)
|
|
|
(35
|
)
|
Fee and other
income(1)
|
|
|
227
|
|
|
|
277
|
|
|
|
(50
|
)
|
|
|
(18
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues
|
|
|
3,776
|
|
|
|
2,733
|
|
|
|
1,043
|
|
|
|
38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses on certain guaranty contracts
|
|
|
|
|
|
|
(283
|
)
|
|
|
283
|
|
|
|
100
|
|
Investment gains (losses),
net(1)
|
|
|
(111
|
)
|
|
|
295
|
|
|
|
(406
|
)
|
|
|
(138
|
)
|
Fair value losses,
net(1)
|
|
|
(4,377
|
)
|
|
|
(566
|
)
|
|
|
(3,811
|
)
|
|
|
(673
|
)
|
Losses from partnership investments
|
|
|
(141
|
)
|
|
|
(165
|
)
|
|
|
24
|
|
|
|
15
|
|
Administrative expenses
|
|
|
(512
|
)
|
|
|
(698
|
)
|
|
|
186
|
|
|
|
27
|
|
Credit-related
expenses(2)
|
|
|
(3,243
|
)
|
|
|
(321
|
)
|
|
|
(2,922
|
)
|
|
|
(910
|
)
|
Other non-interest
expenses(1)(3)
|
|
|
(505
|
)
|
|
|
(104
|
)
|
|
|
(401
|
)
|
|
|
(386
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before federal income taxes and extraordinary
losses
|
|
|
(5,113
|
)
|
|
|
891
|
|
|
|
(6,004
|
)
|
|
|
(674
|
)
|
Benefit for federal income taxes
|
|
|
2,928
|
|
|
|
73
|
|
|
|
2,855
|
|
|
|
3,911
|
|
Extraordinary losses, net of tax effect
|
|
|
(1
|
)
|
|
|
(3
|
)
|
|
|
2
|
|
|
|
67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(2,186
|
)
|
|
$
|
961
|
|
|
$
|
(3,147
|
)
|
|
|
(327
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per common share
|
|
$
|
(2.57
|
)
|
|
$
|
0.85
|
|
|
$
|
(3.42
|
)
|
|
|
(402
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Certain prior period amounts have
been reclassified to conform with the current period
presentation in our condensed consolidated statements of
operations.
|
|
(2) |
|
Consists of provision for credit
losses and foreclosed property expense.
|
|
(3) |
|
Consists of debt extinguishment
gains (losses), net, minority interest in earnings of
consolidated subsidiaries and other expenses.
|
Our business generates revenues from four principal sources: net
interest income, guaranty fee income, trust management income,
and fee and other income. Other significant factors affecting
our results of operations include: changes in the fair value of
our derivatives, trading securities and debt; the timing and
size of investment gains and losses; credit-related expenses;
losses from partnership investments; and administrative
expenses. We provide a comparative discussion of the effect of
our principal revenue sources and other listed items on our
condensed consolidated results of operations for the three
months ended March 31, 2008 and
16
2007 below. We also discuss other significant items presented in
our unaudited condensed consolidated statements of operations.
Net
Interest Income
Table 4 presents an analysis of our net interest income and net
interest yield for the three months ended March 31, 2008
and 2007.
Table 4: Analysis
of Net Interest Income and Yield
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
Interest
|
|
|
Average
|
|
|
|
|
|
Interest
|
|
|
Average
|
|
|
|
Average
|
|
|
Income/
|
|
|
Rates
|
|
|
Average
|
|
|
Income/
|
|
|
Rates
|
|
|
|
Balance(1)
|
|
|
Expense
|
|
|
Earned/Paid
|
|
|
Balance(1)
|
|
|
Expense
|
|
|
Earned/Paid
|
|
|
|
(Dollars in millions)
|
|
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage
loans(2)
|
|
$
|
410,318
|
|
|
$
|
5,662
|
|
|
|
5.52
|
%
|
|
$
|
385,810
|
|
|
$
|
5,385
|
|
|
|
5.58
|
%
|
Mortgage securities
|
|
|
315,795
|
|
|
|
4,144
|
|
|
|
5.25
|
|
|
|
331,229
|
|
|
|
4,567
|
|
|
|
5.52
|
|
Non-mortgage
securities(3)
|
|
|
66,630
|
|
|
|
678
|
|
|
|
4.03
|
|
|
|
62,195
|
|
|
|
836
|
|
|
|
5.37
|
|
Federal funds sold and securities purchased under agreements to
resell
|
|
|
36,233
|
|
|
|
393
|
|
|
|
4.29
|
|
|
|
13,666
|
|
|
|
182
|
|
|
|
5.32
|
|
Advances to lenders
|
|
|
4,229
|
|
|
|
65
|
|
|
|
6.08
|
|
|
|
4,674
|
|
|
|
36
|
|
|
|
3.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets
|
|
$
|
833,205
|
|
|
$
|
10,942
|
|
|
|
5.25
|
%
|
|
$
|
797,574
|
|
|
$
|
11,006
|
|
|
|
5.52
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term debt
|
|
$
|
257,445
|
|
|
$
|
2,558
|
|
|
|
3.93
|
%
|
|
$
|
161,575
|
|
|
$
|
2,213
|
|
|
|
5.48
|
%
|
Long-term debt
|
|
|
545,549
|
|
|
|
6,691
|
|
|
|
4.91
|
|
|
|
602,804
|
|
|
|
7,596
|
|
|
|
5.04
|
|
Federal funds purchased and securities sold under agreements to
repurchase
|
|
|
448
|
|
|
|
3
|
|
|
|
2.65
|
|
|
|
210
|
|
|
|
3
|
|
|
|
5.33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
$
|
803,442
|
|
|
$
|
9,252
|
|
|
|
4.59
|
%
|
|
$
|
764,589
|
|
|
$
|
9,812
|
|
|
|
5.13
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impact of net non-interest bearing funding
|
|
$
|
29,763
|
|
|
|
|
|
|
|
0.16
|
%
|
|
$
|
32,985
|
|
|
|
|
|
|
|
0.21
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income/net interest
yield(4)
|
|
|
|
|
|
$
|
1,690
|
|
|
|
0.82
|
%
|
|
|
|
|
|
$
|
1,194
|
|
|
|
0.60
|
%
|
Taxable-equivalent adjustment on tax-exempt
investments(5)
|
|
|
|
|
|
|
83
|
|
|
|
0.04
|
%
|
|
|
|
|
|
|
92
|
|
|
|
0.04
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable-equivalent net interest income/taxable-equivalent net
interest
yield(6)
|
|
|
|
|
|
$
|
1,773
|
|
|
|
0.86
|
%
|
|
|
|
|
|
$
|
1,286
|
|
|
|
0.64
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
For mortgage loans, average
balances have been calculated based on the average of the
amortized cost amounts at the beginning of the year and at the
end of each month in the period. For all other categories,
average balances have been calculated based on a daily average.
The average balance for the three months ended March 31,
2008 for advances to lenders also has been calculated based on a
daily average.
|
|
(2) |
|
Average balance amounts include
nonaccrual loans with an average balance totaling
$8.2 billion and $6.5 billion as of March 31,
2008 and December 31, 2007, respectively, and
$5.9 billion and $6.7 billion as of March 31,
2007 and December 31, 2006, respectively. Interest income
amounts include interest income related to
SOP 03-3
loans, including accretion on loans returned to accrual status,
of $145 million and $104 million for the three months
ended March 31, 2008 and 2007, respectively. Of these
amounts recognized into interest income, $35 million and
$7 million for the three months ended March 31, 2008
and 2007, respectively, related to the accretion of the fair
value loss recorded upon purchase of
SOP 03-3
loans.
|
|
(3) |
|
Includes cash equivalents.
|
|
(4) |
|
Net interest yield computed by
dividing annualized net interest income for the period by the
average balance of total interest-earning assets during the
period.
|
|
(5) |
|
Represents adjustment to permit
comparison of yields on tax-exempt and taxable assets calculated
using a 35% marginal tax rate for each of the periods presented.
|
17
|
|
|
(6) |
|
Taxable-equivalent net interest
yield is computed by dividing annualized taxable-equivalent net
interest income for the period by the average balance of total
interest-earning assets during the period.
|
Table 5 presents the total variance, or change, in our
taxable-equivalent net interest income between the three months
ended March 31, 2008 and 2007, and the extent to which that
variance is attributable to (1) changes in the volume of
our interest-earning assets and interest-bearing liabilities or
(2) changes in the interest rates of these assets and
liabilities.
Table 5: Rate/Volume
Analysis of Net Interest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
|
|
|
|
Ended March 31,
|
|
|
|
2008 vs. 2007
|
|
|
|
Total
|
|
|
Variance Due
to:(1)
|
|
|
|
Variance
|
|
|
Volume
|
|
|
Rate
|
|
|
|
(Dollars in millions)
|
|
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage
loans(2)
|
|
$
|
277
|
|
|
$
|
339
|
|
|
$
|
(62
|
)
|
Mortgage securities
|
|
|
(423
|
)
|
|
|
(208
|
)
|
|
|
(215
|
)
|
Non-mortgage securities
|
|
|
(158
|
)
|
|
|
56
|
|
|
|
(214
|
)
|
Federal funds sold and securities purchased under agreements to
resell
|
|
|
211
|
|
|
|
250
|
|
|
|
(39
|
)
|
Advances to lenders
|
|
|
29
|
|
|
|
(4
|
)
|
|
|
33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income
|
|
|
(64
|
)
|
|
|
433
|
|
|
|
(497
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term debt
|
|
|
345
|
|
|
|
1,067
|
|
|
|
(722
|
)
|
Long-term debt
|
|
|
(905
|
)
|
|
|
(706
|
)
|
|
|
(199
|
)
|
Federal funds purchased and securities sold under agreements to
repurchase
|
|
|
|
|
|
|
2
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense
|
|
|
(560
|
)
|
|
|
363
|
|
|
|
(923
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
496
|
|
|
|
70
|
|
|
|
426
|
|
Taxable-equivalent adjustment on tax-exempt
investments(3)
|
|
|
(9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable-equivalent net interest income
|
|
$
|
487
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Combined rate/volume variances are
allocated to both rate and volume based on the relative size of
each variance.
|
|
(2) |
|
Includes interest income related to
SOP 03-3
loans, including accretion on loans returned to accrual status,
of $145 million and $104 million for the three months
ended March 31, 2008 and 2007, respectively. Of these
amounts recognized into interest income, approximately
$35 million and $7 million for the three months ended
March 31, 2008 and 2007, respectively, related to the
accretion of the fair value discount recorded upon purchase of
SOP 03-3
loans.
|
|
(3) |
|
Represents adjustment to permit
comparison of yields on tax-exempt and taxable assets calculated
using a 35% marginal tax rate for each of the periods presented.
|
Taxable-equivalent net interest income of $1.8 billion for
the first quarter of 2008 increased by 38% from the first
quarter of 2007, driven by a 34% (22 basis points) increase
in our taxable-equivalent net interest yield to 0.86%, and a 4%
increase in our average interest-earning assets. During the
first quarter of 2008, the U.S. Treasury yield curve
assumed its steepest slope since mid-2004 as short-term interest
rates fell and long-term rates remained relatively stable. Our
net interest yield reflected the benefits from this steeper
yield curve, as we shifted our funding mix to a higher
proportion of lower-rate, short-term debt and redeemed
$12.5 billion of step-rate debt securities during the
quarter, which together reduced the average cost of our debt by
54 basis points, to 4.59%. Instead of having a fixed coupon
for the life of the security, step-rate debt securities allow
for the interest rate to increase at predetermined rates
according to a specified schedule, resulting in increased
interest payments. However, the interest expense on step-rate
debt securities is recognized at a constant effective rate over
the term of the security. Because we redeemed these securities
prior to maturity, we reversed a portion of the interest expense
that we had previously accrued, which provided a benefit to our
net interest yield of approximately 17 basis points on an
annualized basis. The decrease in the average cost of our debt
was partially offset by a decrease in the average yield on our
interest-earning assets of 27 basis points to
18
5.25%, which was due in part to the accelerated amortization of
net deferred premium amounts reflecting faster than expected
prepayment speeds in response to the decline in interest rates
during the quarter.
The periodic net contractual interest accruals on our interest
rate swaps are not reflected in our taxable-equivalent net
interest income, although we consider these amounts to be part
of the cost of funding our mortgage investments. Instead, the
net contractual interest accruals on our interest rate swaps are
reflected in our condensed consolidated statements of operations
as a component of Fair value losses, net. As
indicated in Table 9 below, we recorded net contractual interest
expense of $26 million for the three months ended
March 31, 2008. In comparison, we recorded net contractual
interest income on our interest rate swaps totaling
$34 million for the three months ended March 31, 2007.
The economic effect of the interest accruals on our interest
rate swaps, which is not reflected in the comparative net
interest yields presented above, resulted in an increase in our
funding costs of approximately 1 basis point for the three
months ended March 31, 2008 and a reduction in our funding
costs of approximately 1 basis point for the three months
ended March 31, 2007.
If current market conditions continue, we expect our
taxable-equivalent net interest yield (excluding the benefit we
received from the redemption of step-rate debt securities during
the first quarter of 2008) to continue to increase for the
remainder of 2008.
Guaranty
Fee Income
Table 6 shows the components of our guaranty fee income, our
average effective guaranty fee rate, and Fannie Mae MBS activity
for the three months ended March 31, 2008 and 2007. As
discussed above, the change in measuring the fair value of our
guaranty obligations affects not only the losses recognized at
inception of our guaranty contract, but also our guaranty fee
income. Although we will no longer recognize losses at the
inception of our guaranty contracts, we will continue to accrete
previously recognized losses into our guaranty fee income over
the remaining life of the mortgage loans underlying the MBS.
Table 6: Guaranty
Fee Income and Average Effective Guaranty Fee
Rate(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31,
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
Amount
|
|
|
|
Amount
|
|
|
Rate(2)
|
|
|
Amount
|
|
|
Rate(2)
|
|
|
Variance
|
|
|
|
(Dollars in millions)
|
|
|
Guaranty fee income/average effective guaranty fee rate,
excluding certain fair value adjustments and
buy-up
impairment
|
|
$
|
1,719
|
|
|
|
29.0
|
bp
|
|
$
|
1,100
|
|
|
|
21.8
|
bp
|
|
|
56
|
%
|
Net change in fair value of
buy-ups and
guaranty assets
|
|
|
62
|
|
|
|
1.0
|
|
|
|
2
|
|
|
|
|
|
|
|
3,000
|
|
Buy-up
impairment
|
|
|
(29
|
)
|
|
|
(0.5
|
)
|
|
|
(4
|
)
|
|
|
|
|
|
|
625
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guaranty fee income/average effective guaranty fee
rate(3)
|
|
$
|
1,752
|
|
|
|
29.5
|
bp
|
|
$
|
1,098
|
|
|
|
21.8
|
bp
|
|
|
60
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average outstanding Fannie Mae MBS and other
guarantees(4)
|
|
$
|
2,374,033
|
|
|
|
|
|
|
$
|
2,017,471
|
|
|
|
|
|
|
|
18
|
%
|
Fannie Mae MBS
issues(5)
|
|
|
168,592
|
|
|
|
|
|
|
|
132,423
|
|
|
|
|
|
|
|
27
|
|
|
|
|
(1) |
|
Guaranty fee income primarily
consists of contractual guaranty fees related to Fannie Mae MBS
held in our portfolio and held by third-party investors,
adjusted for (1) the amortization of upfront fees and
impairment of guaranty assets, net of a proportionate reduction
in the related guaranty obligation and deferred profit, and
(2) impairment of
buy-ups. The
average effective guaranty fee rate reflects our average
contractual guaranty fee rate adjusted for the impact of
amortization of deferred amounts and
buy-up
impairment. Losses recognized at inception on certain guaranty
contracts are excluded from guaranty fee income and the average
effective guaranty fee rate; however, as described in footnote 3
below, the accretion of these losses into income over time is
included in our guaranty fee income and average effective
guaranty fee rate.
|
|
(2) |
|
Presented in basis points and
calculated based on annualized amounts of our guaranty fee
income components divided by average outstanding Fannie Mae MBS
and other guarantees for each respective period.
|
19
|
|
|
(3) |
|
Losses recognized at inception on
certain guaranty contracts, which are excluded from guaranty fee
income, are recorded as a component of our guaranty obligation.
We accrete a portion of our guaranty obligation, which includes
these losses, into income each period in proportion to the
reduction in the guaranty asset for payments received. This
accretion increases our guaranty fee income and reduces the
related guaranty obligation.
|
|
(4) |
|
Other guarantees includes
$40.8 billion and $41.6 billion as of March 31,
2008 and December 31, 2007, respectively, and
$20.6 billion and $19.7 billion as of March 31,
2007 and December 31, 2006, respectively, related to
long-term standby commitments we have issued and credit
enhancements we have provided.
|
|
(5) |
|
Reflects unpaid principal balance
of Fannie Mae MBS issued and guaranteed by us, including
mortgage loans held in our portfolio that we securitized during
the period and Fannie Mae MBS issued during the period that we
acquired for our portfolio.
|
The 60% increase in guaranty fee income from the first quarter
of 2007 was driven by an 18% increase in average outstanding
Fannie Mae MBS and other guarantees, and a 35% increase in the
average effective guaranty fee rate to 29.5 basis points
from 21.8 basis points. The increase in average outstanding
Fannie Mae MBS and other guarantees reflected the significant
growth in our market share of mortgage-related securities
issuances since the first quarter of 2007, due in large part to
the disruption in the credit and mortgage markets and dramatic
shift in market dynamics, including a significant reduction in
the issuances of private-label mortgage-related securities.
The increase in our average effective guaranty fee rate was due
in part to accretion of our guaranty obligation and deferred
profit amounts into income, reflecting the impact of accelerated
amortization due to faster expected prepayment speeds stemming
from the decrease in interest rates during the quarter. The
accretion of the guaranty obligation related to losses
previously recognized at inception on certain guaranty contracts
totaled an estimated $297 million and $92 million for
the three months ended March 31, 2008 and 2007,
respectively.
We implemented targeted guaranty fee pricing increases and an
adverse market delivery charge of 25 basis points for all
loans delivered to us effective March 1, 2008. As a result
of these price increases, our average guaranty charge fee on
acquisitions increased to 27.9 basis points for the month
of March 2008, from 26.5 basis points for December 2007 and
25.6 basis points for March 2007. The impact of our
targeted pricing increases during the first quarter of 2008 was
partially offset by a reduction in the acquisition of
higher-risk loan products, for which we typically charge a
higher guaranty fee.
We announced a comprehensive update to our risk assessment,
eligibility criteria and pricing that is effective June 1,
2008. The changes in our risk assessment and eligibility
criteria are likely to result in changes in the risk profile of
our new business, which may contribute to a reduction in our
guaranty business volume for the year relative to our business
volume for 2007. However, we expect overall growth in our
guaranty book of business for the year and an increase in our
guaranty fee income for 2008 relative to 2007.
Trust Management
Income
Trust management income decreased to $107 million for the
first quarter of 2008, from $164 million for the first
quarter of 2007. The decrease was attributable to the reduction
in short-term interest rates during the first quarter of 2008,
which reduced the amount of float income derived from the cash
flows between the date of remittance of mortgage and other
payments to us by servicers and the date of distribution of
these payments to MBS certificateholders.
Fee and
Other Income
Fee and other income decreased to $227 million for the
first quarter of 2008, from $277 million for the first
quarter of 2007. The decrease was due to a reduction in
multifamily fees that reflected lower liquidations during the
first quarter of 2008.
Losses on
Certain Guaranty Contracts
Beginning on January 1, 2008 with our adoption of
SFAS 157, we changed how we measure the fair value of our
guaranty obligation related to new MBS issuances. As a result of
this change, we did not record any losses on certain guaranty
contracts for the first quarter of 2008. We will no longer
recognize losses or record deferred profit in our consolidated
financial statements at inception of our guaranty contracts for
MBS issued subsequent to
20
December 31, 2007 because the estimated fair value of the
guaranty obligation at inception will now equal the estimated
fair value of the total compensation received. For further
discussion of this change, see Critical Accounting
Policies and EstimatesFair Value of Financial
InstrumentsChange in Measuring the Fair Value of Guaranty
Obligations and Notes to Condensed Consolidated
Financial StatementsNote 1, Summary of Significant
Accounting Policies.
We recorded losses on certain guaranty contracts totaling
$283 million for the first quarter of 2007. These losses
reflected the increase in the estimated market risk premium that
a market participant would require to assume our guaranty
obligations due to the decline in home prices and deterioration
in credit conditions. As of March 31, 2008, unamortized
losses on certain guaranty contracts in our condensed
consolidated balance sheet were $2.2 billion. The
unamortized losses represent the net guaranty asset and guaranty
obligation in our condensed consolidated balance sheet that will
be accreted into income over the remaining life of the mortgage
loans underlying our Fannie Mae MBS as a component of guaranty
fee income. The accretion to be recognized in future periods
will be more than the original losses on certain guaranty
contracts as a result of upfront cash fees and credit
enhancements received at the inception of the guaranty
arrangement that reduced the original recorded loss.
Investment
Gains (Losses), Net
We summarize the components of investment gains (losses), for
the three months ended March 31, 2008 and 2007 below in
Table 7 and discuss significant changes in these components
between periods.
Table 7: Investment
Gains (Losses), Net
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
|
Three Months
|
|
|
|
Ended
|
|
|
|
March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(Dollars in millions)
|
|
|
Other-than-temporary impairment on AFS
securities(1)
|
|
$
|
(55
|
)
|
|
$
|
(3
|
)
|
Lower-of-cost-or-market (LOCOM) adjustments on
held-for-sale loans
|
|
|
(71
|
)
|
|
|
(3
|
)
|
Gains on Fannie Mae portfolio securitizations, net
|
|
|
42
|
|
|
|
49
|
|
Gains on sale of AFS securities, net
|
|
|
33
|
|
|
|
271
|
|
Other investment losses, net
|
|
|
(60
|
)
|
|
|
(19
|
)
|
|
|
|
|
|
|
|
|
|
Investment gains (losses), net
|
|
$
|
(111
|
)
|
|
$
|
295
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Excludes other-than-temporary
impairment on guaranty assets and
buy-ups as
these amounts are recognized as a component of guaranty fee
income. Refer to Table 6: Guaranty Fee Income and Average
Effective Guaranty Fee Rate.
|
The $406 million unfavorable variance in investment gains
(losses), net, for the first quarter of 2008 compared with the
first quarter of 2007 was primarily attributable to the
following:
|
|
|
|
|
An increase of $52 million in other-than-temporary
impairment on AFS securities. We recognized other-than-temporary
impairment on our AFS securities totaling $55 million for
the first quarter of 2008, attributable to declines in the
creditworthiness of certain securities, principally related to
subprime private-label securities. In contrast, we recognized
other-than-temporary impairment of $3 million for the first
quarter of 2007.
|
|
|
|
A $68 million increase in losses resulting from
lower-of-cost-or-market adjustments on HFS loans, due to the
significant widening of credit spreads during the quarter.
|
|
|
|
A decrease of $238 million in gains on the sale of AFS
securities, net. We recorded net gains of $33 million and
$271 million for the first quarters of 2008 and 2007,
respectively, related to the sale of securities totaling
$13.5 billion and $17.0 billion, respectively. The
investment gains recorded during the first quarter of 2007 were
attributable to the recovery in value of securities we sold that
we had previously written down due to other-than-temporary
impairment.
|
21
Fair
Value Losses, Net
Fair value losses, net consists of derivatives fair value gains
and losses, gains and losses on trading securities, debt foreign
exchange gains and losses, and debt fair value gains and losses.
Generally, we expect changes in the fair value of our trading
securities to move inversely to changes in the fair value of our
derivatives, resulting in an offset against a portion of our
derivatives gains and losses. Because the fair value of our
derivatives and trading securities are affected not only by
interest rates, but also by other factors such as volatility
and, for trading securities, changes in credit spreads, changes
in the fair value of our trading securities may not always move
inversely to changes in the fair value of our derivatives.
Consequently, the gains and losses on our trading securities may
not result in partially offsetting losses and gains on our
derivatives. In addition, our foreign currency exchange gains
and losses on our foreign-denominated debt are offset in part by
corresponding losses and gains on foreign currency swaps. We
seek to eliminate our exposure to fluctuations in foreign
exchange rates by entering into foreign currency swaps that
effectively convert debt denominated in a foreign currency to
debt denominated in U.S. dollars. By presenting these items
together in our condensed consolidated results of operations, we
are able to show the net impact of mark-to-market adjustments
that generally result in offsetting gains and losses due to
changes in interest rates. Table 8 summarizes the components of
fair value losses, net for the three months ended March 31,
2008 and 2007.
Table 8: Fair
Value Losses, Net
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
|
Three Months
|
|
|
|
Ended
|
|
|
|
March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(Dollars in millions)
|
|
|
Derivatives fair value losses, net
|
|
$
|
(3,003
|
)
|
|
$
|
(563
|
)
|
Gains (losses) on trading securities, net
|
|
|
(1,227
|
)
|
|
|
61
|
|
|
|
|
|
|
|
|
|
|
Derivatives and trading securities fair value losses, net
|
|
|
(4,230
|
)
|
|
|
(502
|
)
|
Debt foreign exchange losses, net
|
|
|
(157
|
)
|
|
|
(64
|
)
|
Debt fair value gains, net
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value losses, net
|
|
$
|
(4,377
|
)
|
|
$
|
(566
|
)
|
|
|
|
|
|
|
|
|
|
We recorded fair value losses, net of $4.4 billion for the
first quarter of 2008, compared with fair value losses of
$566 million for the first quarter of 2007. As a result of
the decrease in swap interest rates during the first quarter of
2008, we experienced a significant increase in fair value losses
on our derivatives. We also experienced fair value losses on our
trading securities due to the significant widening of credit
spreads during the quarter, which more than offset an increase
in value attributable to the decline in interest rates during
the period.
Beginning in mid-April 2008, we implemented fair value hedge
accounting with respect to a portion of our derivatives to
hedge, for accounting purposes, the interest rate risk related
to some of our mortgage assets. Hedge accounting allows us to
offset the fair value gains or losses on some of our derivative
instruments against the corresponding fair value losses or gains
attributable to changes in interest rates on the specific hedged
mortgage assets. As a result, we expect a reduction in the level
of volatility in our financial results that is attributable to
changes in interest rates. However, our implementation of hedge
accounting will not affect our exposure to spread risk or the
volatility in our financial results that is attributable to
changes in credit spreads. Because changes in the fair value of
our trading securities and derivatives are affected by market
fluctuations that cannot be predicted, we cannot estimate the
impact of changes in these items for the full year. We disclose
the sensitivity of changes in the fair value of our trading
securities and derivatives to changes in interest rates in
Risk ManagementInterest Rate Risk Management and
Other Market RisksMeasuring Interest Rate Risk.
Below we provide additional information on the most significant
components of our fair value losses, net.
22
Derivatives
Fair Value Losses, Net
Table 9 presents, by type of derivative instrument, the fair
value gains and losses on our derivatives for the three months
ended March 31, 2008 and 2007. Table 9 also includes an
analysis of the components of derivatives fair value gains and
losses attributable to net contractual interest accruals on our
interest rate swaps, the net change in the fair value of
terminated derivative contracts through the date of termination
and the net change in the fair value of outstanding derivative
contracts. We consider the net contractual interest accruals on
our interest rate swaps to be part of the cost of funding our
mortgage investments.
Table 9: Derivatives
Fair Value Losses, Net
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
|
Three Months
|
|
|
|
Ended
|
|
|
|
March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(Dollars in millions)
|
|
|
Risk management derivatives:
|
|
|
|
|
|
|
|
|
Swaps:
|
|
|
|
|
|
|
|
|
Pay-fixed
|
|
$
|
(15,895
|
)
|
|
$
|
(486
|
)
|
Receive-fixed
|
|
|
12,792
|
|
|
|
363
|
|
Basis
|
|
|
5
|
|
|
|
(14
|
)
|
Foreign
currency(1)
|
|
|
146
|
|
|
|
20
|
|
Swaptions:
|
|
|
|
|
|
|
|
|
Pay-fixed
|
|
|
(189
|
)
|
|
|
(123
|
)
|
Receive-fixed
|
|
|
273
|
|
|
|
(303
|
)
|
Interest rate caps
|
|
|
(1
|
)
|
|
|
1
|
|
Other(2)
|
|
|
64
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
Risk management derivatives fair value losses, net
|
|
|
(2,805
|
)
|
|
|
(543
|
)
|
Mortgage commitment derivatives fair value losses, net
|
|
|
(198
|
)
|
|
|
(20
|
)
|
|
|
|
|
|
|
|
|
|
Total derivatives fair value losses, net
|
|
$
|
(3,003
|
)
|
|
$
|
(563
|
)
|
|
|
|
|
|
|
|
|
|
Risk management derivatives fair value gains (losses)
attributable to:
|
|
|
|
|
|
|
|
|
Net contractual interest income (expense) accruals on interest
rate swaps
|
|
$
|
(26
|
)
|
|
$
|
34
|
|
Net change in fair value of terminated derivative contracts from
end of prior year to date of termination
|
|
|
204
|
|
|
|
(82
|
)
|
Net change in fair value of outstanding derivative contracts,
including derivative contracts entered into during the period
|
|
|
(2,983
|
)
|
|
|
(495
|
)
|
|
|
|
|
|
|
|
|
|
Risk management derivatives fair value losses,
net(3)
|
|
$
|
(2,805
|
)
|
|
$
|
(543
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
5-year swap
interest rate:
|
|
|
|
|
|
|
|
|
As of January 1
|
|
|
4.19
|
%
|
|
|
5.10
|
%
|
As of March 31
|
|
|
3.31
|
|
|
|
4.99
|
|
|
|
|
(1) |
|
Includes the effect of net
contractual interest expense accruals of approximately
$3 million and $18 million for the three months ended
March 31, 2008 and 2007, respectively. The change in fair
value of foreign currency swaps excluding this item resulted in
a net gain of $149 million and $38 million for the
three months ended March 31, 2008 and 2007, respectively.
|
|
(2) |
|
Includes MBS options, forward
starting debt, swap credit enhancements and mortgage insurance
contracts.
|
|
(3) |
|
Reflects net derivatives fair value
losses, excluding mortgage commitments, recognized in the
condensed consolidated statements of operations.
|
The derivatives fair value losses of $3.0 billion for the
first quarter of 2008 were primarily driven by the decline in
interest rates during the quarter. The
5-year swap
interest rate, which is presented in Table 9, fell by
23
88 basis points to 3.31% as of March 31, 2008 from
4.19% as of December 31, 2007. This decline resulted in
fair value losses on our pay-fixed swaps that exceeded the fair
value gains on our receive-fixed swaps. We experienced partially
offsetting fair value gains on our option-based derivatives due
to an increase in implied volatility that more than offset the
combined effect of the time decay of these options and the
decrease in swap interest rates during the first quarter of 2008.
The derivatives fair value losses of $563 million for the
first quarter of 2007 also were primarily a result of a decline
in interest rates during the quarter, as the
5-year swap
interest rate fell by 11 basis points to 4.99% as of
March 31, 2007 from 5.10% as of December 31, 2006.
This decline contributed to a reduction in the fair value of our
pay-fixed interest rate swaps, resulting in a reduction in the
aggregate net fair value of our interest rate swaps. We also
experienced a decrease in the aggregate fair value of our
option-based derivatives due to the combined effect of the time
decay of these options and a decrease in implied volatility
during the quarter.
See Consolidated Balance Sheet AnalysisDerivative
Instruments for additional information on the effect of
our derivatives on our consolidated financial statements and
Risk ManagementInterest Rate Risk Management and
Other Market RisksDerivatives Activity for
information on changes in our derivatives activity and the
outstanding notional amounts of our derivatives.
Gains
(Losses) on Trading Securities, Net
We recorded losses on trading securities of $1.2 billion
during the first quarter of 2008. These losses were primarily
related to a decline in value of our Alt-A, subprime and
commercial real estate private-label mortgage-related securities
due to the significant widening of credit spreads during the
period, which more than offset an increase in value attributable
to the decline in interest rates during the period. In contrast,
we recorded gains on trading securities of $61 million
during the first quarter of 2007, due to a decrease in interest
rates and implied volatility during the quarter.
In the fourth quarter of 2007, we began designating an
increasingly large portion of the agency mortgage-related
securities that we purchased as trading securities to allow a
better offset of the changes in the fair value of these
securities and the derivative instruments. In addition, in
conjunction with our January 1, 2008 adoption of
SFAS 159, we elected to reclassify all of our non-mortgage
investment securities to trading from AFS. Our portfolio of
trading securities increased to $110.6 billion as of
March 31, 2008, from $64.0 billion as of
December 31, 2007. The decline in interest rates during the
first quarter of 2008 contributed to an increase in the fair
value of our trading securities. This increase, however, was
more than offset by a decrease in the fair value of these
securities due to the significant widening of credit spreads,
particularly related to private-label mortgage-related
securities backed by Alt-A and subprime loans and commercial
mortgage-backed securities (CMBS) backed by
multifamily mortgage loans.
We provide additional information on our trading and AFS
securities in Consolidated Balance Sheet
AnalysisTrading and Available-for-Sale Investment
Securities and disclose the sensitivity of changes in the
fair value of our securities to changes in interest rates in
Risk ManagementInterest Rate Risk Management and
Other Market RisksMeasuring Interest Rate Risk.
Debt
Foreign Exchange Losses, Net
We recorded a foreign currency exchange loss of
$157 million on our foreign-denominated debt for the first
quarter of 2008, primarily due to the continued weakening of the
U.S. dollar. In comparison, we recorded a foreign currency
exchange loss of $64 million for the first quarter of 2007.
These amounts are offset in part by gains on our foreign
currency swaps, which are included in derivatives fair value
losses, net and presented in Table 9 above.
24
Losses
from Partnership Investments
Losses from partnership investments decreased to
$141 million for the first quarter of 2008, from
$165 million for the first quarter of 2007, primarily due
to a reduction in net operating losses attributable to a
decrease in our LIHTC and other tax-advantaged partnership
investments. These reduced losses were partially offset by an
increase in net operating losses related to our continued
investment in other non-LIHTC affordable rental housing
partnerships. For additional information on tax credits
associated with our LIHTC investments, refer to Federal
Income Taxes below.
Administrative
Expenses
Administrative expenses decreased to $512 million for the
first quarter of 2008, from $698 million for the first
quarter of 2007, reflecting significant reductions in
restatement and related regulatory expenses and a reduction in
our ongoing operating costs due to efforts we undertook in 2007
to increase productivity and lower our administrative costs. We
are actively managing our administrative expenses with the
intent to maintain our ongoing operating costs for 2008, which
exclude costs associated with our restatement, such as
regulatory examinations and litigation related to the
restatement, near the $2.0 billion level we achieved in
2007.
Credit-Related
Expenses
The credit-related expenses included in our condensed
consolidated statements of operations consist of the provision
for credit losses and foreclosed property expense. Our
credit-related expenses increased to $3.2 billion for the
first quarter of 2008, from $321 million for the first
quarter of 2007. Table 10 details the components of our
credit-related expenses. We discuss each of these components
below.
Table 10: Credit-Related
Expenses
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
|
Three Months Ended March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(Dollars in millions)
|
|
|
Provision attributable to guaranty book of business
|
|
$
|
2,345
|
|
|
$
|
180
|
|
Provision attributable to
SOP 03-3
fair value losses
|
|
|
728
|
|
|
|
69
|
|
|
|
|
|
|
|
|
|
|
Total provision for credit
losses(1)
|
|
|
3,073
|
|
|
|
249
|
|
Foreclosed property expense
|
|
|
170
|
|
|
|
72
|
|
|
|
|
|
|
|
|
|
|
Credit-related expenses
|
|
$
|
3,243
|
|
|
$
|
321
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Reflects total provision for credit
losses reported in Table 11 below under Combined loss
reserves.
|
The $2.9 billion increase in our credit-related expenses
for the first quarter of 2008 was principally due to the
substantial increase of $2.2 billion in our provision for
credit losses attributable to our guaranty book of business,
reflecting the impact of the severe deterioration in the housing
market, which has resulted in a significant increase in default
rates and average loss severities, particularly related to loans
in certain states, certain higher risk loan categories and loans
originated in 2005 to 2007. We also experienced an increase of
$659 million in our provision for credit losses
attributable to
SOP 03-3
fair value losses. Foreclosed property expense rose by
$98 million due to an increase in our inventory of
foreclosed properties, reflecting a sharp rise in the rate of
foreclosures and a significant increase in the amount of time
required to dispose of foreclosed properties, as well as reduced
prices from the sale of foreclosed properties.
25
Provision
Attributable to Guaranty Book of Business
Our allowance for loan losses and reserve for guaranty losses,
which we collectively refer to as our combined loss reserves,
provide for probable credit losses inherent in our guaranty book
of business as of each balance sheet date. We build our loss
reserves, through the provision for credit losses, for losses
that we believe have been incurred and will eventually be
recorded over time as charge-offs. When we determine that a loan
is uncollectible, we record the charge-off against our loss
reserves. We record recoveries of previously charged-off amounts
as a credit to our loss reserves. Table 11, which summarizes
changes in our combined loss reserves for the three months ended
March 31, 2008 and 2007, details the provision for credit
losses recognized in our condensed consolidated statements of
operations each period and the charge-offs recorded against our
loss reserves.
Table 11: Allowance
for Loan Losses and Reserve for Guaranty Losses
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
|
Three Months
|
|
|
|
Ended
|
|
|
|
March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(Dollars in millions)
|
|
|
Changes in loss reserves:
|
|
|
|
|
|
|
|
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
$
|
698
|
|
|
$
|
340
|
|
Provision
|
|
|
544
|
|
|
|
17
|
|
Charge-offs(1)
|
|
|
(279
|
)
|
|
|
(62
|
)
|
Recoveries
|
|
|
30
|
|
|
|
17
|
|
|
|
|
|
|
|
|
|
|
Ending
balance(2)
|
|
$
|
993
|
|
|
$
|
312
|
|
|
|
|
|
|
|
|
|
|
Reserve for guaranty losses:
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
$
|
2,693
|
|
|
$
|
519
|
|
Provision
|
|
|
2,529
|
|
|
|
232
|
|
Charge-offs(3)
|
|
|
(1,037
|
)
|
|
|
(153
|
)
|
Recoveries
|
|
|
17
|
|
|
|
20
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
4,202
|
|
|
$
|
618
|
|
|
|
|
|
|
|
|
|
|
Combined loss reserves:
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
$
|
3,391
|
|
|
$
|
859
|
|
Provision
|
|
|
3,073
|
|
|
|
249
|
|
Charge-offs(1)(3)
|
|
|
(1,316
|
)
|
|
|
(215
|
)
|
Recoveries
|
|
|
47
|
|
|
|
37
|
|
|
|
|
|
|
|
|
|
|
Ending
balance(2)
|
|
$
|
5,195
|
|
|
$
|
930
|
|
|
|
|
|
|
|
|
|
|
Allocation of loss reserves:
|
|
|
|
|
|
|
|
|
Balance at end of each period attributable to:
|
|
|
|
|
|
|
|
|
Single-family
|
|
$
|
5,140
|
|
|
$
|
862
|
|
Multifamily
|
|
|
55
|
|
|
|
68
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
5,195
|
|
|
$
|
930
|
|
|
|
|
|
|
|
|
|
|
Loss reserve ratios:
|
|
|
|
|
|
|
|
|
Percent of combined allowance and reserve for guaranty losses in
each category to related guaranty book of
business:(4)
|
|
|
|
|
|
|
|
|
Single-family
|
|
|
0.19
|
%
|
|
|
0.04
|
%
|
Multifamily
|
|
|
0.04
|
|
|
|
0.06
|
|
Total
|
|
|
0.18
|
|
|
|
0.04
|
|
26
|
|
|
(1) |
|
Includes accrued interest of
$78 million and $25 million for the three months ended
March 31, 2008 and 2007, respectively.
|
|
(2) |
|
Includes $50 million and
$42 million as of March 31, 2008 and 2007,
respectively, for acquired loans subject to the application of
SOP 03-3.
|
|
(3) |
|
Includes charges recorded at the
date of acquisition of $728 million and $69 million
for the three months ended March 31, 2008 and 2007,
respectively, for acquired loans subject to the application of
SOP 03-3
where the acquisition cost exceeded the fair value of the
acquired loan.
|
|
(4) |
|
Represents ratio of combined
allowance and reserve balance by loan type to the guaranty book
of business by loan type.
|
The continued weakness in the housing market, including the
national decline in home prices, the decrease in home sales and
the substantial increase in the number of months supply of
housing inventory, has contributed to significantly higher
default rates and loan loss severities, which are the primary
factors in determining the level of our loss reserves. The
number of properties we acquired through foreclosure in the
first quarter of 2008 increased by 88% from the first quarter of
2007 to 20,108 properties, and our average loan loss severity
more than doubled. In response to these conditions as well as
our view of current economic and market trends, we substantially
increased our loss reserves in the first quarter of 2008 by
recording a provision for credit losses attributable to our
guaranty book of business of $2.3 billion, compared with
$180 million for the first quarter of 2007. The
$2.3 billion was comprised of $541 million related to
actual charge-offs that occurred during the first quarter of
2008 and an incremental provision of $1.8 billion to
further build our loss reserves. As a result of the increase in
our provision for credit losses, our loss reserves totaled
$5.2 billion, or 0.18% of our guaranty book of business, as
of March 31, 2008, compared with $3.4 billion, or
0.12% of our guaranty book of business, as of December 31,
2007. If the current negative trend in the housing market
continues, we expect a further increase in our loss reserves
during 2008 due to higher delinquencies, defaults and loan loss
severities.
Provision
Attributable to
SOP 03-3
Fair Value Losses
We experienced a substantial increase in the
SOP 03-3
fair value losses recorded upon the purchase of seriously
delinquent loans from MBS trusts for the first quarter of 2008
relative to the first quarter of 2007, due to the significant
disruption in the mortgage market and severe reduction in market
liquidity for certain mortgage products, such as delinquent
loans, that has persisted since the beginning of July 2007. As
indicated in Table 10 above,
SOP 03-3
fair value losses increased to $728 million for the first
quarter of 2008, compared with $69 million for the first
quarter of 2007. We describe how we account for
SOP 03-3
fair value losses and the process we use to value loans subject
to
SOP 03-3
in
Part IIItem 7MD&ACritical
Accounting Policies and Estimates Fair Value of Loans
Purchased with Evidence of Credit DeteriorationEffect on
Credit-Related Expenses of our 2007
Form 10-K.
Table 12 provides a quarterly comparison of the average market
price, as a percentage of the unpaid principal balance and
accrued interest, of seriously delinquent loans purchased from
MBS trusts and additional information related to these loans.
The decrease in the average price to 62% during the first
quarter of 2008 reflected the impact of a substantial decline in
prices during the month of March 2008, to 59% from 66% for the
month of January 2008.
Table 12: Statistics
on Seriously Delinquent Loans Purchased from MBS Trusts Subject
to
SOP 03-3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
Q1
|
|
|
Q4
|
|
|
Q3
|
|
|
Q2
|
|
|
Q1
|
|
|
Q4
|
|
|
Q3
|
|
|
Q2
|
|
|
Q1
|
|
|
Average market
price(1)
|
|
|
62
|
%
|
|
|
70
|
%
|
|
|
72
|
%
|
|
|
93
|
%
|
|
|
94
|
%
|
|
|
95
|
%
|
|
|
95
|
%
|
|
|
95
|
%
|
|
|
96
|
%
|
Unpaid principal balance and accrued interest of loans purchased
(dollars in millions)
|
|
$
|
1,704
|
|
|
$
|
1,832
|
|
|
$
|
2,349
|
|
|
$
|
881
|
|
|
$
|
1,057
|
|
|
$
|
899
|
|
|
$
|
714
|
|
|
$
|
759
|
|
|
$
|
2,022
|
|
Number of seriously delinquent loans purchased
|
|
|
10,586
|
|
|
|
11,997
|
|
|
|
15,924
|
|
|
|
6,396
|
|
|
|
8,009
|
|
|
|
7,637
|
|
|
|
6,344
|
|
|
|
6,953
|
|
|
|
17,039
|
|
|
|
|
(1) |
|
The value of primary mortgage
insurance is included as a component of the average market price.
|
27
Table 13 presents activity related to seriously delinquent loans
subject to
SOP 03-3
purchased from MBS trusts under our guaranty arrangements for
the three months ended March 31, 2008.
Table 13: Activity
of Seriously Delinquent Loans Purchased from MBS Trusts Subject
to
SOP 03-3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance
|
|
|
|
|
|
|
|
|
|
Contractual
|
|
|
Market
|
|
|
for Loan
|
|
|
Net
|
|
|
|
|
|
|
Amount(1)
|
|
|
Discount
|
|
|
Losses
|
|
|
Investment
|
|
|
|
|
|
|
|
|
|
(Dollars in millions)
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2007
|
|
$
|
8,096
|
|
|
$
|
(991
|
)
|
|
$
|
(39
|
)
|
|
$
|
7,066
|
|
|
|
|
|
Purchases of delinquent loans
|
|
|
1,704
|
|
|
|
(728
|
)
|
|
|
|
|
|
|
976
|
|
|
|
|
|
Provision for credit losses
|
|
|
|
|
|
|
|
|
|
|
(35
|
)
|
|
|
(35
|
)
|
|
|
|
|
Principal repayments
|
|
|
(180
|
)
|
|
|
46
|
|
|
|
1
|
|
|
|
(133
|
)
|
|
|
|
|
Modifications and troubled debt restructurings
|
|
|
(915
|
)
|
|
|
331
|
|
|
|
5
|
|
|
|
(579
|
)
|
|
|
|
|
Foreclosures, transferred to REO
|
|
|
(619
|
)
|
|
|
169
|
|
|
|
18
|
|
|
|
(432
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of March 31, 2008
|
|
$
|
8,086
|
|
|
$
|
(1,173
|
)
|
|
$
|
(50
|
)
|
|
$
|
6,863
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Reflects contractually required
principal and accrued interest payments that we believe are
probable of collection.
|
Tables 14 and 15 provide information about the re-performance,
or cure rates, of seriously delinquent single-family loans we
purchased from MBS trusts during the first quarter of 2008, each
of the quarters for 2007 and each of the years 2004 to 2006, as
of both (1) March 31, 2008 and (2) the end of
each respective period in which the loans were purchased. Table
14 includes all seriously delinquent loans we purchased from our
MBS trusts, while Table 15 includes only those seriously
delinquent loans that we purchased from our MBS trusts because
we intended to modify the loan.
We believe there are inherent limitations in the re-performance
statistics presented in Tables 14 and 15, both because of the
significant lag between the time a loan is purchased from an MBS
trust and the conclusion of the delinquent loan resolution
process and because, in our experience, it generally takes at
least 18 to 24 months to assess the ultimate re-performance
of a delinquent loan. Accordingly, these re-performance
statistics, particularly those for more recent loan purchases,
are likely to change, perhaps materially. As a result, we
believe the re-performance rates as of March 31, 2008 for
delinquent loans purchased from MBS trusts during 2008 and 2007,
and, to a lesser extent, the latter half of 2006, may not be
indicative of the ultimate long-term performance of these loans.
Moreover, as discussed in more detail following these tables,
our cure rates may be affected by changes in our loss mitigation
efforts and delinquent loan purchase practices.
Table 14: Re-performance
Rates of Seriously Delinquent Single-Family Loans Purchased from
MBS
Trusts(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Status as of March 31, 2008
|
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q1
|
|
|
Q4
|
|
|
Q3
|
|
|
Q2
|
|
|
Q1
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Cured without
modification(2)
|
|
|
7
|
%
|
|
|
14
|
%
|
|
|
18
|
%
|
|
|
18
|
%
|
|
|
25
|
%
|
|
|
18
|
%
|
|
|
37
|
%
|
|
|
44
|
%
|
|
|
43
|
%
|
Cured with
modification(3)
|
|
|
37
|
|
|
|
35
|
|
|
|
19
|
|
|
|
34
|
|
|
|
29
|
|
|
|
28
|
|
|
|
28
|
|
|
|
16
|
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cured
|
|
|
44
|
|
|
|
49
|
|
|
|
37
|
|
|
|
52
|
|
|
|
54
|
|
|
|
46
|
|
|
|
65
|
|
|
|
60
|
|
|
|
58
|
|
Defaults(4)
|
|
|
2
|
|
|
|
11
|
|
|
|
25
|
|
|
|
18
|
|
|
|
23
|
|
|
|
19
|
|
|
|
22
|
|
|
|
32
|
|
|
|
37
|
|
90 days or more delinquent
|
|
|
54
|
|
|
|
40
|
|
|
|
38
|
|
|
|
30
|
|
|
|
23
|
|
|
|
35
|
|
|
|
13
|
|
|
|
8
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Status as of the End of Each Respective Period
|
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q1
|
|
|
Q4
|
|
|
Q3
|
|
|
Q2
|
|
|
Q1
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Cured without
modification(2)
|
|
|
7
|
%
|
|
|
11
|
%
|
|
|
10
|
%
|
|
|
11
|
%
|
|
|
17
|
%
|
|
|
16
|
%
|
|
|
32
|
%
|
|
|
31
|
%
|
|
|
33
|
%
|
Cured with
modification(3)
|
|
|
37
|
|
|
|
26
|
|
|
|
12
|
|
|
|
31
|
|
|
|
26
|
|
|
|
26
|
|
|
|
29
|
|
|
|
12
|
|
|
|
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cured
|
|
|
44
|
|
|
|
37
|
|
|
|
22
|
|
|
|
42
|
|
|
|
43
|
|
|
|
42
|
|
|
|
61
|
|
|
|
43
|
|
|
|
45
|
|
Defaults(4)
|
|
|
2
|
|
|
|
4
|
|
|
|
6
|
|
|
|
3
|
|
|
|
3
|
|
|
|
13
|
|
|
|
9
|
|
|
|
12
|
|
|
|
14
|
|
90 days or more delinquent
|
|
|
54
|
|
|
|
59
|
|
|
|
72
|
|
|
|
55
|
|
|
|
54
|
|
|
|
45
|
|
|
|
30
|
|
|
|
45
|
|
|
|
41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Re-performance rates calculated
based on number of loans.
|
|
(2) |
|
Loans classified as cured without
modification consist of the following: (1) loans that are
brought current without modification; (2) loans that are
paid in full; (3) loans that are repurchased by lenders;
(4) loans that have not been modified but are returned to
accrual status because they are less than 90 days
delinquent; (5) loans for which the default is resolved
through long-term forbearance; and (6) loans for which the
default is resolved through a repayment plan. We do not extend
the maturity date, change the interest rate or otherwise modify
the principal amount of any loan that we resolve through
long-term forbearance or a repayment plan unless we first
purchase the loan from the MBS trust.
|
|
(3) |
|
Loans classified as cured with
modification consist of loans that are brought current or are
less than 90 days delinquent as a result of resolution of
the default under the loan through the following: (1) a
modification that does not result in a concession to the
borrower; or (2) a modification that results in a
concession to a borrower, which is referred to as a troubled
debt restructuring. Concessions may include an extension of the
time to repay the loan beyond its original maturity date or a
temporary or permanent reduction in the loans interest
rate.
|
|
(4) |
|
Consists of foreclosures,
preforeclosure sales, sales to third parties and deeds in lieu
of foreclosure.
|
Table 15 below presents cure rates only for seriously delinquent
single-family loans that have been modified after their purchase
from MBS trusts. The cure rates for these modified seriously
delinquent loans differ substantially from those shown in Table
14, which presents the information for all seriously delinquent
loans purchased from our MBS trusts. Loans that have not been
modified tend to start with a lower cure rate than those of
modified loans, and the cure rate tends to rise over time as
loss mitigation strategies for those loans are developed and
then implemented. In contrast, modified loans tend to start with
a high cure rate, and the cure rate tends to decline over time.
As shown in Table 15, the initial cure rate for modified loans
as of the end of 2006 was higher than the cure rate as of
March 31, 2008.
|
|
Table 15:
|
Re-performance
Rates of Seriously Delinquent Single-Family Loans Purchased from
MBS Trusts and
Modified(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Status as of March 31, 2008
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q1
|
|
|
Q4
|
|
|
Q3
|
|
|
Q2
|
|
|
Q1
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
|
|
Cured
|
|
|
99
|
%
|
|
|
88
|
%
|
|
|
78
|
%
|
|
|
70
|
%
|
|
|
71
|
%
|
|
|
78
|
%
|
|
|
79
|
%
|
|
|
76
|
%
|
|
|
73
|
%
|
|
|
|
|
Defaults(2)
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
3
|
|
|
|
4
|
|
|
|
2
|
|
|
|
6
|
|
|
|
11
|
|
|
|
16
|
|
|
|
|
|
90 days or more delinquent
|
|
|
1
|
|
|
|
12
|
|
|
|
21
|
|
|
|
27
|
|
|
|
25
|
|
|
|
20
|
|
|
|
15
|
|
|
|
13
|
|
|
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Status as of the End of Each Respective Period
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q1
|
|
|
Q4
|
|
|
Q3
|
|
|
Q2
|
|
|
Q1
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
|
|
Cured
|
|
|
99
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
99
|
%
|
|
|
99
|
%
|
|
|
85
|
%
|
|
|
91
|
%
|
|
|
87
|
%
|
|
|
88
|
%
|
|
|
|
|
Defaults(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
1
|
|
|
|
1
|
|
|
|
1
|
|
|
|
|
|
90 days or more delinquent
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
1
|
|
|
|
14
|
|
|
|
8
|
|
|
|
12
|
|
|
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29
|
|
|
(1) |
|
Re-performance rates calculated
based on number of loans.
|
|
(2) |
|
Consists of foreclosures,
preforeclosure sales, sales to third parties and deeds in lieu
of foreclosure.
|
The substantial majority of the loans reported as cured in
Tables 14 and 15 above represent loans for which we believe it
is probable that we will collect all of the original contractual
principal and interest payments because one or more of the
following has occurred: (1) the borrower has brought the
loan current without servicer intervention; (2) the loan
has paid off; (3) the lender has repurchased the loan; or
(4) we have resolved the loan through modification,
long-term forbearances or repayment plans. The variance in the
cumulative cure rates as of March 31, 2008, compared with
the cure rates as of the end of each period in which the loans
were purchased from the MBS trust, as displayed in Tables 14 and
15, is primarily due to the amount of time that has elapsed
since the loan was purchased to allow for the implementation of
a workout solution if necessary.
A troubled debt restructuring is the only form of modification
in which we do not expect to collect the full original
contractual principal and interest amount due under the loan,
although other resolutions and modifications may result in our
receiving the full amount due, or certain installments due,
under the loan over a period of time that is longer than the
period of time originally provided for under the loan. Of the
percentage of loans reported as cured as of March 31, 2008 for
the first quarter of 2008 and for the years 2007, 2006, 2005 and
2004, approximately 79%, 41%, 15%, 4% and 2%, respectively,
represent troubled debt restructurings where we have provided a
concession to the borrower.
For the quarters ended March 31, 2008 and December 31,
2007, the serious delinquency rate for single-family
conventional loans in MBS trusts was 0.85% and 0.67%,
respectively. We purchased from our MBS trusts approximately
11,400 single-family mortgage loans for the quarter ended
March 31, 2008 with an aggregate unpaid principal balance
and accrued interest of $1.8 billion. In comparison, we
purchased approximately 13,200 loans for the quarter ended
December 31, 2007 with an aggregate unpaid principal
balance and accrued interest of $2.0 billion. Optional
purchases represented 3% and 26% of the amounts purchased during
the quarters ended March 31, 2008 and December 31,
2007, respectively, and required purchases, including purchases
of loans we plan to modify, represented 97% and 74% of the
amounts. The information in this paragraph, which is not
necessarily indicative of the number or amount of loans we will
purchase from our MBS trusts in the future, is based on
information that we obtained from the direct servicers of the
loans in our MBS trusts.
The total number of loans we purchase from MBS trusts is
dependent on a number of factors, including management decisions
about appropriate loss mitigation efforts, the expected increase
in loan delinquencies within our MBS trusts resulting from the
current adverse conditions in the housing market and our need to
preserve capital to meet our regulatory capital requirements.
The proportion of delinquent loans purchased from MBS trusts for
the purpose of modification varies from period to period, driven
primarily by factors such as changes in our loss mitigation
efforts, as well as changes in interest rates and other market
factors.
Beginning in November 2007, we decreased the number of optional
delinquent loan purchases from our single-family MBS trusts in
order to preserve capital in compliance with our regulatory
capital requirements. Although we have decreased the number of
our optional loan purchases, the total number of loans purchased
from MBS trusts may increase in the future, which would result
in an increase in our
SOP 03-3
fair value losses. The total number of loans we purchase from
MBS trusts is dependent on a number of factors, including
management decisions about appropriate loss mitigation efforts,
the expected increase in loan delinquencies within our MBS
trusts resulting from the current adverse conditions in the
housing market and our need to preserve capital to meet our
regulatory capital requirements. In the first quarter of 2008,
we began implementing HomeSaver
Advancetm,
which is a loss mitigation tool that provides qualified
borrowers with an unsecured personal loan in an amount equal to
all past due payments relating to their mortgage loan, allowing
borrowers to cure their payment defaults under mortgage loans
without requiring modification of their mortgage loans. By
permitting qualified borrowers to cure their payment defaults
without requiring that we purchase the loans from the MBS trusts
in order to modify the loans, this loss mitigation tool may
reduce the number of delinquent mortgage loans that we purchase
from MBS trusts in the future and the fair value losses
30
we record in connection with those purchases. However, we expect
that our
SOP 03-3
fair value losses for 2008 will be higher than the losses
recorded for 2007.
Credit
Loss Performance Metrics
Our credit loss performance metrics include our historical
credit losses and our credit loss ratio. These metrics are not
defined terms within GAAP, and the method we use to calculate
these metrics may not be comparable to the method used to
calculate similarly titled measures reported by other companies.
Management, however, views our credit loss performance metrics
as significant indicators of the effectiveness of our credit
risk management strategies. Management uses these measures to
evaluate our historical credit loss performance, assess the
credit quality of our existing guaranty book of business,
determine the level of our loss reserves and make determinations
about our loss mitigation strategies.
Because management does not view changes in the fair value of
our mortgage loans as credit losses, we exclude
SOP 03-3
fair value losses that have not yet produced an economic loss
from our credit loss performance metrics. If a loan subject to
SOP 03-3
does not cure and we subsequently foreclose on the loan, we
include in our credit loss performance metrics the impact of any
credit losses we experience on the loan as a result of
foreclosure.
Table 16 below details the components of our credit loss
performance metrics for the three months ended March 31,
2008 and 2007. Our credit loss ratio excluding the effect of
SOP 03-3
fair value losses was 12.6 basis points and 3.4 basis
points for the three months ended March 31, 2008 and 2007,
respectively. Our credit loss ratio including the effect of
SOP 03-3
fair value losses would have been 20.7 basis points and
4.2 basis points for those respective periods.
We believe that our credit loss performance metrics, calculated
excluding the effect of
SOP 03-3
fair value losses, are useful to investors because they reflect
how our management evaluates our credit risk management
strategies and credit performance. They also provide a
consistent treatment of credit losses for on- and off-balance
sheet loans. Therefore, we believe these measures provide a
meaningful indication of our credit losses and the effectiveness
of our credit risk management strategies and loss mitigation
efforts. Moreover, by presenting credit losses with and without
the effect of
SOP 03-3
fair value losses, which were not significant until the
disruption in the mortgage markets that began in July 2007,
investors are able to evaluate our credit performance on a more
consistent basis among periods.
Table 16: Credit
Loss Performance Metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
Amount
|
|
|
Ratio(1)
|
|
|
Amount
|
|
|
Ratio(1)
|
|
|
|
(Dollars in millions)
|
|
|
Charge-offs, net of recoveries
|
|
$
|
1,269
|
|
|
|
18.2
|
bp
|
|
$
|
178
|
|
|
|
3.0
|
bp
|
Foreclosed property expense
|
|
|
170
|
|
|
|
2.5
|
|
|
|
72
|
|
|
|
1.2
|
|
Less:
SOP 03-3
fair value
losses(2)
|
|
|
(728
|
)
|
|
|
(10.5
|
)
|
|
|
(69
|
)
|
|
|
(1.2
|
)
|
Plus: Impact of
SOP 03-3
on charge-offs and foreclosed property
expense(3)
|
|
|
169
|
|
|
|
2.4
|
|
|
|
25
|
|
|
|
0.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit
losses(4)
|
|
$
|
880
|
|
|
|
12.6
|
bp
|
|
$
|
206
|
|
|
|
3.4
|
bp
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Based on the annualized amount for
each line item presented divided by the average guaranty book of
business during the period. We previously calculated our credit
loss ratio based on annualized credit losses as a percentage of
our mortgage credit book of business, which includes non-Fannie
Mae mortgage-related securities held in our mortgage investment
portfolio that we do not guarantee. Because losses related to
non-Fannie Mae mortgage-related securities are not reflected in
our credit losses, we revised the calculation of our credit loss
ratio to reflect credit losses as a percentage of our guaranty
book of business. Our credit loss ratio calculated based on our
mortgage credit book of business would have been 12.0 basis
points and 3.2 basis points for the three months ended
March 31, 2008 and 2007, respectively. Our charge-off ratio
calculated based on our mortgage credit book of business would
have been 17.3 basis points and 2.8 basis points for
the three months ended March 31, 2008 and 2007,
respectively.
|
|
(2) |
|
Represents the amount recorded as a
loss when the acquisition cost of a seriously delinquent loan
purchased from an MBS trust exceeds the fair value of the loan
at acquisition.
|
31
|
|
|
(3) |
|
For seriously delinquent loans
purchased from MBS trusts that are recorded at a fair value
amount at acquisition that is lower than the acquisition cost,
any loss recorded at foreclosure would be less than it would
have been if we had recorded the loan at its acquisition cost
instead of at fair value. Accordingly, we have added back to our
credit losses the amount of charge-offs and foreclosed property
expense that we would have recorded if we had calculated these
amounts based on the purchase price.
|
|
(4) |
|
Interest forgone on nonperforming
loans in our mortgage portfolio, which is presented in Table 40,
reduces our net interest income but is not reflected in our
credit losses total. In addition, other-than-temporary
impairment losses resulting from deterioration in the credit
quality of our mortgage-related securities and accretion of
interest income on loans subject to
SOP 03-3
are excluded from credit losses.
|
Our credit losses for the first quarter of 2008 increased
sharply over the first quarter of 2007, reflecting the impact of
further deterioration in the housing market. The national
decline in home prices and the continued economic weakness in
the Midwest have contributed to higher default rates and loss
severities, particularly within certain states that have had the
greatest home price depreciation and for certain higher risk
loan categories. The states of Arizona, California, Florida and
Nevada, which represented approximately 27% of our single-family
conventional mortgage credit book of business as of
March 31, 2008, accounted for 33% of our credit losses for
the first quarter of 2008, compared with 3% for the first
quarter of 2007. Certain higher risk loan categories, such as
Alt-A loans, subprime loans, loans to borrowers with low credit
scores and loans with high LTV ratios, represented approximately
25% of our single-family conventional mortgage credit book of
business as of March 31, 2008, but accounted for
approximately 66% of our credit losses for the first quarter of
2008, compared with 51% for the first quarter of 2007. Many of
these higher risk loans were originated in 2006 and 2007.
Due to the continued housing market downturn and our expectation
that home prices will decline further in 2008, we expect a
significant increase in our credit-related expenses and credit
loss ratio in 2008 relative to 2007.
We provide more detailed credit performance information,
including serious delinquency rates by geographic region,
statistics on nonperforming loans and foreclosed property
activity, in Risk ManagementCredit Risk
ManagementMortgage Credit Risk ManagementMortgage
Credit Book of Business.
Credit
Loss Sensitivity
Pursuant to our September 2005 agreement with OFHEO, we disclose
on a quarterly basis the present value of the change in future
expected credit losses from our existing single-family guaranty
book of business from an immediate 5% decline in single-family
home prices for the entire United States. Table 17 shows for
first lien single-family whole loans we own or that back Fannie
Mae MBS as of March 31, 2008 and December 31, 2007,
the credit loss sensitivity results before and after
consideration of projected credit risk sharing proceeds, such as
private mortgage insurance claims and other credit enhancement.
The increase of $625 million in the net credit loss
sensitivity to $5.2 billion as of March 31, 2008, from
$4.5 billion as of December 31, 2007 was primarily
attributable to the continued decline in home prices during the
first quarter of 2008.
Table 17: Single-Family
Credit Loss
Sensitivity(1)
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(Dollars in millions)
|
|
|
Gross single-family credit loss
sensitivity(2)
|
|
$
|
10,473
|
|
|
$
|
9,644
|
|
Less: Projected credit risk sharing proceeds
|
|
|
(5,306
|
)
|
|
|
(5,102
|
)
|
|
|
|
|
|
|
|
|
|
Net single-family credit loss
sensitivity(2)
|
|
$
|
5,167
|
|
|
$
|
4,542
|
|
|
|
|
|
|
|
|
|
|
Outstanding single-family whole loans and Fannie Mae MBS
|
|
$
|
2,598,625
|
|
|
$
|
2,523,440
|
|
Single-family net credit loss sensitivity as a percentage of
outstanding single-family whole loans and Fannie Mae MBS
|
|
|
0.20
|
%
|
|
|
0.18
|
%
|
|
|
|
(1) |
|
For purposes of this calculation,
we assume that, after the initial 5% shock, home price growth
rates return to the average of the possible growth rate paths
used in our internal credit pricing models. The present value
change reflects
|
32
|
|
|
|
|
the increase in future expected
credit losses under this scenario, which we believe represents a
reasonably high stress scenario because it assumes an
instantaneous nationwide decline in home prices, over the future
expected credit losses generated by our internal credit pricing
models without this shock.
|
|
(2) |
|
Represents total economic credit
losses, which consists of credit losses and forgone interest.
Calculations are based on approximately 97% of our total
single-family guaranty book of business as of both
March 31, 2008 and December 31, 2007. The mortgage
loans and mortgage-related securities that are included in these
estimates consist of: (i) single-family Fannie Mae MBS
(whether held in our mortgage portfolio or held by third
parties), excluding certain whole loan real estate mortgage
investment conduits (REMICs) and private-label
wraps; (ii) single-family mortgage loans, excluding
mortgages secured only by second liens, subprime mortgages,
manufactured housing chattel loans and reverse mortgages; and
(iii) long-term standby commitments. We expect the
inclusion in our estimates of the excluded products may impact
the estimated sensitivities set forth in this table.
|
We generated these sensitivities using the same models that we
use to estimate fair value. Because these sensitivities
represent hypothetical scenarios, they should be used with
caution. They are limited in that they assume an instantaneous
uniform nationwide decline in home prices, which is not
representative of the historical pattern of changes in home
prices. Home prices generally vary on a local basis. In
addition, these sensitivities are calculated independently
without considering changes in other interrelated assumptions,
such as unemployment rates or other economic factors, which are
likely to have a significant impact on our credit losses.
Other
Non-Interest Expenses
Other non-interest expenses increased to $505 million for
the first quarter of 2008, from $104 million for the first
quarter of 2007. The increase is predominately due to higher
credit enhancement expenses and a reduction in the amount of net
gains recognized on the extinguishment of debt.
Federal
Income Taxes
We recorded a net tax benefit of $2.9 billion for the first
quarter of 2008, due in part to the pre-tax loss for the period
as well as the tax credits generated from our LIHTC partnership
investments. Although we generated pre-tax income for the first
quarter of 2007, we recorded a tax benefit of $73 million
attributable to our tax credits. Our effective income tax rate,
excluding the provision or benefit for taxes related to
extraordinary amounts, was 57% and 8% for the three months ended
March 31, 2008 and 2007, respectively.
The difference between our statutory income tax rate of 35% and
our effective tax rate is primarily due to the tax benefits we
receive from our investments in LIHTC partnerships that help to
support our affordable housing mission. The variance in our
effective tax rate between periods is primarily due to the
combined effect of fluctuations in our actual pre-tax income and
our estimated annual taxable income, which affects the relative
tax benefit we expect to receive from tax-exempt income and tax
credits, and changes in the actual dollar amount of these tax
benefits. In calculating our interim provision for income taxes,
we use an estimate of our annual effective tax rate, which we
update each quarter based on actual historical information and
forward-looking estimates. The estimated annual effective tax
rate may fluctuate each period based upon changes in facts and
circumstances, if any, as compared to those forecasted at the
beginning of the year and each interim period thereafter.
BUSINESS
SEGMENT RESULTS
The presentation of the results of each of our three business
segments is intended to reflect each segment as if it were a
stand-alone business. We describe the management reporting and
allocation process that we use to generate our segment results
in our 2007
Form 10-K
in Notes to Consolidated Financial
StatementsNote 15, Segment Reporting. We
summarize our segment results for the first quarters of 2008 and
2007 in the tables below and provide a discussion of these
results. We include more detail on our segment results in
Notes to Condensed Consolidated Financial
StatementsNote 13, Segment Reporting.
33
Single-Family
Business
Our Single-Family business recorded a net loss of
$1.0 billion for the first quarter of 2008, compared with
net income of $355 million for the first quarter of 2007.
Table 18 summarizes the financial results for our Single-Family
business for the periods indicated.
Table
18: Single-Family Business Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
March 31,
|
|
|
Variance
|
|
|
|
2008
|
|
|
2007
|
|
|
$
|
|
|
%
|
|
|
|
|
|
|
(Dollars in millions)
|
|
|
|
|
|
Statement of operations data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guaranty fee income
|
|
$
|
1,942
|
|
|
$
|
1,287
|
|
|
$
|
655
|
|
|
|
51
|
%
|
Trust management income
|
|
|
105
|
|
|
|
154
|
|
|
|
(49
|
)
|
|
|
(32
|
)
|
Other
income(1)(2)
|
|
|
188
|
|
|
|
176
|
|
|
|
12
|
|
|
|
7
|
|
Losses on certain guaranty contracts
|
|
|
|
|
|
|
(280
|
)
|
|
|
280
|
|
|
|
100
|
|
Credit-related
expenses(3)
|
|
|
(3,254
|
)
|
|
|
(326
|
)
|
|
|
(2,928
|
)
|
|
|
(898
|
)
|
Other
expenses(1)(4)
|
|
|
(533
|
)
|
|
|
(468
|
)
|
|
|
(65
|
)
|
|
|
(14
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before federal income taxes
|
|
|
(1,552
|
)
|
|
|
543
|
|
|
|
(2,095
|
)
|
|
|
(386
|
)
|
Benefit (provision) for federal income taxes
|
|
|
544
|
|
|
|
(188
|
)
|
|
|
732
|
|
|
|
389
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(1,008
|
)
|
|
$
|
355
|
|
|
$
|
(1,363
|
)
|
|
|
(384
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other key performance data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average single-family guaranty book of
business(5)
|
|
$
|
2,634,526
|
|
|
$
|
2,285,347
|
|
|
$
|
349,179
|
|
|
|
15
|
%
|
|
|
|
(1) |
|
Certain prior period amounts have
been reclassified to conform with the current period
presentation in our condensed consolidated statements of
operations.
|
|
(2) |
|
Consists of net interest income,
investment gains and losses, and fee and other income.
|
|
(3) |
|
Consists of the provision for
credit losses and foreclosed property expense.
|
|
(4) |
|
Consists of administrative expenses
and other expenses.
|
|
(5) |
|
The single-family guaranty book of
business consists of single-family mortgage loans held in our
mortgage portfolio, single-family Fannie Mae MBS held in our
mortgage portfolio, single-family Fannie Mae MBS held by third
parties, and other credit enhancements that we provide on
single-family mortgage assets. Excludes non-Fannie Mae
mortgage-related securities held in our investment portfolio for
which we do not provide a guaranty.
|
Key factors affecting the results of our Single-Family business
for the first quarter of 2008 compared with the first quarter of
2007 included the following.
|
|
|
|
|
Increased guaranty fee income, attributable to growth in the
average single-family guaranty book of business, coupled with an
increase in the average effective single-family guaranty fee
rate.
|
|
|
|
|
|
Our average single-family guaranty book of business for the
first quarter of 2008 increased 15% over the average for the
first quarter of 2007, reflecting the significant increase in
our market share since the end of the first quarter of 2007. The
average single-family guaranty book of business increased to
$2.6 trillion as of March 31, 2008, from $2.3 trillion as
of March 31, 2007. Our estimated market share of new
single-family mortgage-related securities issuances increased to
approximately 50.1% for the first quarter of 2008, from 25.1%
for the first quarter of 2007. These market share estimates are
based on publicly available data and exclude previously
securitized mortgages.
|
|
|
|
The growth in our average effective single-family guaranty fee
rate reflects increased income from the accretion of our
guaranty obligation and deferred profit amounts into income,
including losses recognized at inception on certain guaranty
contracts in previous periods, and the impact of targeted
pricing increases on new business for some loan types. We
experienced accelerated amortization of deferred amounts during
the first quarter of 2008 due to faster expected prepayment
speeds stemming from the decrease in interest rates during the
quarter.
|
34
|
|
|
|
|
A decrease in losses on certain guaranty contracts, attributable
to the change in measuring the fair value of our guaranty
obligation upon adoption of SFAS 157.
|
|
|
|
A substantial increase in credit-related expenses, primarily due
to an increase in the provision for credit losses to reflect
higher charge-offs from the significant increase in default
rates and average loss severities, particularly in certain
states and higher risk loan categories. We also experienced an
increase in
SOP 03-3
fair value losses, which are recorded as a component of our
provision for credit losses.
|
|
|
|
A relatively stable effective income tax rate of approximately
35%, which represents our statutory tax rate.
|
HCD
Business
Net income for our HCD business decreased by $13 million,
or 8%, to $150 million for the first quarter of 2008, from
$163 million for the first quarter of 2007. Table 19
summarizes the financial results for our HCD business for the
periods indicated.
Table
19: HCD Business Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
March 31,
|
|
|
Variance
|
|
|
|
2008
|
|
|
2007
|
|
|
$
|
|
|
%
|
|
|
|
|
|
|
(Dollars in millions)
|
|
|
|
|
|
Statement of operations data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guaranty fee income
|
|
$
|
148
|
|
|
$
|
101
|
|
|
$
|
47
|
|
|
|
47
|
%
|
Other
income(1)
|
|
|
64
|
|
|
|
94
|
|
|
|
(30
|
)
|
|
|
(32
|
)
|
Losses on partnership investments
|
|
|
(141
|
)
|
|
|
(165
|
)
|
|
|
24
|
|
|
|
15
|
|
Credit-related
income(2)
|
|
|
11
|
|
|
|
5
|
|
|
|
6
|
|
|
|
120
|
|
Other
expenses(3)
|
|
|
(254
|
)
|
|
|
(247
|
)
|
|
|
(7
|
)
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before federal income taxes
|
|
|
(172
|
)
|
|
|
(212
|
)
|
|
|
40
|
|
|
|
19
|
|
Benefit for federal income taxes
|
|
|
322
|
|
|
|
375
|
|
|
|
(53
|
)
|
|
|
(14
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
150
|
|
|
$
|
163
|
|
|
$
|
(13
|
)
|
|
|
(8
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other key performance data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average multifamily guaranty book of
business(4)
|
|
$
|
151,278
|
|
|
$
|
122,480
|
|
|
$
|
28,798
|
|
|
|
24
|
%
|
|
|
|
(1) |
|
Consists of trust management income
and fee and other income.
|
|
(2) |
|
Consists of benefit for credit
losses and foreclosed property income.
|
|
(3) |
|
Consists of net interest expense,
losses on certain guaranty contracts, administrative expenses,
minority interest in earnings of consolidated subsidiaries and
other expenses.
|
|
(4) |
|
The multifamily guaranty book of
business consists of multifamily mortgage loans held in our
mortgage portfolio, multifamily Fannie Mae MBS held in our
mortgage portfolio, multifamily Fannie Mae MBS held by third
parties and other credit enhancements that we provide on
multifamily mortgage assets. Excludes non-Fannie Mae
mortgage-related securities held in our investment portfolio for
which we do not provide a guaranty.
|
Key factors affecting the results of our HCD business for the
first quarter of 2008 compared with the first quarter of 2007
included the following.
|
|
|
|
|
Increased guaranty fee income, attributable to growth in the
average multifamily guaranty book of business and an increase in
the average effective multifamily guaranty fee rate. These
increases reflect the increased investment and liquidity that we
are providing to the multifamily mortgage market.
|
|
|
|
A decrease in other income due to a reduction in loan prepayment
and yield maintenance fees as liquidations slowed during the
quarter.
|
|
|
|
A decrease in losses on partnership investments, primarily due
to a reduction in net operating losses attributable to a
decrease in our LIHTC and other tax-advantaged partnership
investments. These reduced
|
35
|
|
|
|
|
losses were partially offset by an increase in net operating
losses related to our continued investment in other non-LIHTC
affordable rental housing partnerships.
|
|
|
|
|
|
A tax benefit of $322 million for the first quarter of 2008
driven primarily by tax credits of $261 million, compared
with a tax benefit of $375 million for the first quarter of
2007 driven by tax credits of $300 million.
|
Capital
Markets Group
Our Capital Markets group generated a net loss of
$1.3 billion for the first quarter of 2008, compared with
net income of $443 million for the first quarter of 2007.
Table 20 summarizes the financial results for our Capital
Markets group for the periods indicated.
Table
20: Capital Markets Group Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
March 31,
|
|
|
Variance
|
|
|
|
2008
|
|
|
2007
|
|
|
$
|
|
|
%
|
|
|
|
|
|
|
(Dollars in millions)
|
|
|
|
|
|
Net interest income
|
|
$
|
1,659
|
|
|
$
|
1,209
|
|
|
$
|
450
|
|
|
|
37
|
%
|
Investment gains (losses),
net(1)
|
|
|
(63
|
)
|
|
|
287
|
|
|
|
(350
|
)
|
|
|
(122
|
)
|
Fair value losses,
net(1)
|
|
|
(4,377
|
)
|
|
|
(566
|
)
|
|
|
(3,811
|
)
|
|
|
(673
|
)
|
Fee and other
income(1)
|
|
|
63
|
|
|
|
104
|
|
|
|
(41
|
)
|
|
|
(39
|
)
|
Other
expenses(2)
|
|
|
(671
|
)
|
|
|
(474
|
)
|
|
|
(197
|
)
|
|
|
(42
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before federal income taxes and extraordinary
losses, net of tax effect
|
|
|
(3,389
|
)
|
|
|
560
|
|
|
|
(3,949
|
)
|
|
|
(705
|
)
|
Benefit (provision) for federal income taxes
|
|
|
2,062
|
|
|
|
(114
|
)
|
|
|
2,176
|
|
|
|
1,909
|
|
Extraordinary losses, net of tax effect
|
|
|
(1
|
)
|
|
|
(3
|
)
|
|
|
2
|
|
|
|
67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(1,328
|
)
|
|
$
|
443
|
|
|
$
|
(1,771
|
)
|
|
|
(400
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Certain prior period amounts have
been reclassified to conform with the current period
presentation in our condensed consolidated statements of
operations.
|
|
(2) |
|
Includes debt extinguishment
losses, allocated guaranty fee expense, administrative expenses
and other expenses.
|
Key factors affecting the results of our Capital Markets group
for the first quarter of 2008 compared with the first quarter of
2007 included the following.
|
|
|
|
|
An increase in net interest income, reflecting the benefit to
our net interest yield due to the reduction in the average cost
of our debt as short-term interest rates fell during the first
quarter of 2008 and the reversal of accrued interest expense on
step-rate debt that we redeemed during the quarter.
|
|
|
|
A shift to net investment losses for the first quarter of 2008,
from net investment gains for the first quarter of 2007,
primarily due to an increase in other-than-temporary impairment
on AFS investment securities and an increase in losses from
LOCOM adjustments on HFS loans. The increase in
other-than-temporary impairment on investment was attributable
to a deterioration in the credit quality of certain securities
during the first quarter of 2008, principally related to
subprime private-label securities. We recorded higher LOCOM
losses on HFS loans due to the significant widening of credit
spreads during the quarter.
|
|
|
|
An increase in fair value losses, reflecting the combined effect
of greater losses on our derivatives in the first quarter of
2008 due to the significant decline in swap interest rates and
losses on our trading securities. Although we experienced an
increase in the fair value of our trading securities due to the
decrease in interest rates during the first quarter of 2008,
this increase was more than offset by a decrease in value
resulting from the significant widening of credit spreads during
the quarter.
|
36
|
|
|
|
|
An effective tax rate of 61% for the first quarter of 2008,
compared with an effective tax rate of 20% for the first quarter
of 2007. The variance in the effective tax rate and statutory
rate was primarily due to fluctuations in our pre-tax earnings
and the relative benefit of tax-exempt income generated from our
investments in mortgage revenue bonds.
|
CONSOLIDATED
BALANCE SHEET ANALYSIS
Total assets of $843.2 billion as of March 31, 2008
decreased by $36.2 billion, or 4%, from December 31,
2007. Total liabilities of $804.2 billion decreased by
$31.0 billion, or 4%, from December 31, 2007.
Stockholders equity of $38.8 billion reflected a
decrease of $5.2 billion, or 12%, from December 31,
2007. Following is a discussion of material changes in the major
components of our assets and liabilities since December 31,
2007.
Mortgage
Investments
Table 21 summarizes our mortgage portfolio activity for the
three months ended March 31, 2008 and 2007.
Table
21: Mortgage Portfolio
Activity(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
|
|
|
|
Three Months
|
|
|
|
|
|
|
Ended
|
|
|
|
|
|
|
March 31,
|
|
|
Variance
|
|
|
|
2008
|
|
|
2007
|
|
|
$
|
|
|
%
|
|
|
|
|
|
|
(Dollars in millions)
|
|
|
|
|
|
Purchases(2)
|
|
$
|
35,500
|
|
|
$
|
35,717
|
|
|
$
|
(217
|
)
|
|
|
(1
|
)%
|
Sales
|
|
|
13,529
|
|
|
|
16,991
|
|
|
|
(3,462
|
)
|
|
|
(20
|
)
|
Liquidations(3)
|
|
|
23,571
|
|
|
|
32,237
|
|
|
|
(8,666
|
)
|
|
|
(27
|
)
|
|
|
|
(1) |
|
Excludes unamortized premiums,
discounts and other cost basis adjustments.
|
|
(2) |
|
Excludes advances to lenders and
mortgage-related securities acquired through the extinguishment
of debt.
|
|
(3) |
|
Includes scheduled repayments,
prepayments and foreclosures.
|
For the first two months of 2008, we were subject to an
OFHEO-directed limitation on the size of our mortgage portfolio.
OFHEOs mortgage portfolio cap requirement, which is
described in our 2007
Form 10-K,
was eliminated by OFHEO effective March 1, 2008. Although
mortgage-to-debt spreads were significantly wider during the
first quarter of 2008, which presented more opportunities for us
to purchase mortgage assets at attractive prices and spreads,
our portfolio purchases during the first quarter of 2008 were
comparable to the first quarter of 2007, as we continued to
manage the size of our mortgage portfolio to meet our capital
surplus requirements. Our portfolio sales decreased in the first
quarter of 2008 compared with the first quarter of 2007, due in
part to the wider mortgage-to-debt spreads during the first
quarter of 2008. We experienced a decrease in mortgage
liquidations during the first quarter of 2008 relative to the
first quarter of 2007, reflecting the impact of the weaker
housing market and tightening of credit availability in the
primary mortgage markets.
37
Table 22 shows the composition of our net mortgage portfolio by
product type and the carrying value as of March 31, 2008
and December 31, 2007. Our net mortgage portfolio totaled
$716.5 billion as of March 31, 2008, reflecting a
decrease of less than 1% from December 31, 2007. Our
investment activities may be constrained by our regulatory
capital requirements, specific operational limitations, tax
classifications and our intent to hold identified temporarily
impaired securities until recovery in value, as well as risk
parameters applied to the mortgage portfolio.
Table
22: Mortgage Portfolio
Composition(1)
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(Dollars in millions)
|
|
|
Mortgage
loans:(2)
|
|
|
|
|
|
|
|
|
Single-family:
|
|
|
|
|
|
|
|
|
Government insured or guaranteed
|
|
$
|
32,051
|
|
|
$
|
28,202
|
|
Conventional:
|
|
|
|
|
|
|
|
|
Long-term, fixed-rate
|
|
|
193,703
|
|
|
|
193,607
|
|
Intermediate-term,
fixed-rate(3)
|
|
|
45,560
|
|
|
|
46,744
|
|
Adjustable-rate
|
|
|
42,144
|
|
|
|
43,278
|
|
|
|
|
|
|
|
|
|
|
Total conventional single-family
|
|
|
281,407
|
|
|
|
283,629
|
|
|
|
|
|
|
|
|
|
|
Total single-family
|
|
|
313,458
|
|
|
|
311,831
|
|
|
|
|
|
|
|
|
|
|
Multifamily:
|
|
|
|
|
|
|
|
|
Government insured or guaranteed
|
|
|
781
|
|
|
|
815
|
|
Conventional:
|
|
|
|
|
|
|
|
|
Long-term, fixed-rate
|
|
|
5,515
|
|
|
|
5,615
|
|
Intermediate-term,
fixed-rate(3)
|
|
|
78,845
|
|
|
|
73,609
|
|
Adjustable-rate
|
|
|
13,239
|
|
|
|
11,707
|
|
|
|
|
|
|
|
|
|
|
Total conventional multifamily
|
|
|
97,599
|
|
|
|
90,931
|
|
|
|
|
|
|
|
|
|
|
Total multifamily
|
|
|
98,380
|
|
|
|
91,746
|
|
|
|
|
|
|
|
|
|
|
Total mortgage loans
|
|
|
411,838
|
|
|
|
403,577
|
|
|
|
|
|
|
|
|
|
|
Unamortized premiums and other cost basis adjustments, net
|
|
|
216
|
|
|
|
726
|
|
Lower of cost or market adjustments on loans held for sale
|
|
|
(126
|
)
|
|
|
(81
|
)
|
Allowance for loan losses for loans held for investment
|
|
|
(993
|
)
|
|
|
(698
|
)
|
|
|
|
|
|
|
|
|
|
Total mortgage loans, net
|
|
|
410,935
|
|
|
|
403,524
|
|
|
|
|
|
|
|
|
|
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
Fannie Mae single-class MBS
|
|
|
98,076
|
|
|
|
102,258
|
|
Fannie Mae structured MBS
|
|
|
75,681
|
|
|
|
77,905
|
|
Non-Fannie Mae single-class mortgage securities
|
|
|
27,967
|
|
|
|
28,129
|
|
Non-Fannie Mae structured mortgage
securities(4)
|
|
|
93,804
|
|
|
|
96,373
|
|
Mortgage revenue bonds
|
|
|
16,118
|
|
|
|
16,315
|
|
Other mortgage-related securities
|
|
|
3,221
|
|
|
|
3,346
|
|
|
|
|
|
|
|
|
|
|
Total mortgage-related securities
|
|
|
314,867
|
|
|
|
324,326
|
|
|
|
|
|
|
|
|
|
|
Market value
adjustments(5)
|
|
|
(7,448
|
)
|
|
|
(3,249
|
)
|
Other-than-temporary impairments
|
|
|
(719
|
)
|
|
|
(603
|
)
|
Unamortized discounts and other cost basis adjustments,
net(6)
|
|
|
(1,099
|
)
|
|
|
(1,076
|
)
|
|
|
|
|
|
|
|
|
|
Total mortgage-related securities, net
|
|
|
305,601
|
|
|
|
319,398
|
|
|
|
|
|
|
|
|
|
|
Mortgage portfolio,
net(7)
|
|
$
|
716,536
|
|
|
$
|
722,922
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Mortgage loans and mortgage-related
securities are reported at unpaid principal balance.
|
38
|
|
|
(2) |
|
Mortgage loans include unpaid
principal balance totaling $80.0 billion and
$81.8 billion as of March 31, 2008 and
December 31, 2007, respectively, related to
mortgage-related securities that were consolidated under
Financial Accounting Standards Board Interpretation
(FIN) No. 46R (revised December 2003),
Consolidation of Variable Interest Entities (an
interpretation of ARB No. 51) (FIN 46R),
and mortgage-related securities created from securitization
transactions that did not meet the sales criteria under
SFAS No. 140, Accounting for Transfer and Servicing
of Financial Assets and Extinguishments of Liabilities (a
replacement of FASB Statement No. 125)
(SFAS 140), which effectively resulted in
mortgage-related securities being accounted for as loans.
|
|
(3) |
|
Intermediate-term, fixed-rate
consists of mortgage loans with contractual maturities at
purchase equal to or less than 15 years.
|
|
(4) |
|
Includes private-label
mortgage-related securities backed by Alt-A or subprime mortgage
loans totaling $60.9 billion and $64.5 billion as of
March 31, 2008 and December 31, 2007, respectively.
Refer to Trading and Available-for-Sale Investment
SecuritiesInvestments in Private-Label Mortgage-Related
Securities for a description of our investments in Alt-A
and subprime securities.
|
|
(5) |
|
Includes unrealized gains and
losses on mortgage-related securities and securities commitments
classified as trading and available-for-sale.
|
|
(6) |
|
Includes the impact of
other-than-temporary impairments of cost basis adjustments.
|
|
(7) |
|
Includes consolidated
mortgage-related assets acquired through the assumption of debt.
Also includes $921 million and $538 million as of
March 31, 2008 and December 31, 2007, respectively, of
mortgage loans and mortgage-related securities that we have
pledged as collateral and which counterparties have the right to
sell or repledge.
|
Liquid
Investments
Our liquid assets consist of cash and cash equivalents, funding
agreements with our lenders, including advances to lenders and
repurchase agreements, and non-mortgage investment securities.
Our liquid assets, net of cash equivalents pledged as
collateral, decreased to $65.8 billion as of March 31,
2008 from $102.0 billion as of December 31, 2007, as
we used funds to redeem a significant amount of higher cost
long-term debt.
Our non-mortgage investments primarily consist of high-quality
securities that are readily marketable or have short-term
maturities. Our non-mortgage investment securities, which are
carried at fair value in our condensed consolidated balance
sheets, totaled $33.2 billion and $38.1 billion as of
March 31, 2008 and December 31, 2007, respectively. In
conjunction with our January 1, 2008 adoption of
SFAS 159, we elected to reclassify all of our non-mortgage
investment securities from AFS to trading. We provide additional
detail on our non-mortgage investment securities in Notes
to Condensed Consolidated Financial StatementsNote 5,
Investments in Securities.
39
Trading
and Available-for-Sale Investment Securities
Our mortgage investment securities are classified in our
condensed consolidated balance sheets as either trading or AFS
and reported at fair value. All of our non-mortgage investment
securities are classified in our condensed consolidated balance
sheets as trading and reported at fair value. Table 23 shows the
composition of our trading and AFS securities at amortized cost
and fair value as of March 31, 2008, which totaled
$346.8 billion and $338.8 billion, respectively. We
also disclose the gross unrealized gains and gross unrealized
losses related to our AFS securities as of March 31, 2008,
and a stratification of these losses based on securities that
have been in a continuous unrealized loss position for less than
12 months and for 12 months or longer.
Table
23: Trading and AFS Investment Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less Than 12
|
|
|
12 Consecutive
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consecutive Months
|
|
|
Months or Longer
|
|
|
|
Total
|
|
|
Gross
|
|
|
Gross
|
|
|
Total
|
|
|
Gross
|
|
|
Total
|
|
|
Gross
|
|
|
Total
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Fair
|
|
|
|
Cost(1)
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
Losses
|
|
|
Value
|
|
|
Losses
|
|
|
Value
|
|
|
|
(Dollars in millions)
|
|
|
Trading:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fannie Mae single-class MBS
|
|
$
|
44,107
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
45,217
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Fannie Mae structured MBS
|
|
|
11,304
|
|
|
|
|
|
|
|
|
|
|
|
10,885
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Fannie Mae single-class mortgage-related securities
|
|
|
1,171
|
|
|
|
|
|
|
|
|
|
|
|
1,190
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Fannie Mae structured mortgage-related securities
|
|
|
21,153
|
|
|
|
|
|
|
|
|
|
|
|
19,302
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage revenue bonds
|
|
|
801
|
|
|
|
|
|
|
|
|
|
|
|
779
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other mortgage-related securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset-backed securities
|
|
|
14,380
|
|
|
|
|
|
|
|
|
|
|
|
14,110
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate debt securities
|
|
|
13,050
|
|
|
|
|
|
|
|
|
|
|
|
12,772
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other non-mortgage-related securities
|
|
|
6,314
|
|
|
|
|
|
|
|
|
|
|
|
6,318
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total trading
|
|
$
|
112,280
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
110,573
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fannie Mae single-class MBS
|
|
$
|
53,189
|
|
|
$
|
776
|
|
|
$
|
(143
|
)
|
|
$
|
53,822
|
|
|
$
|
(30
|
)
|
|
$
|
6,358
|
|
|
$
|
(113
|
)
|
|
$
|
7,238
|
|
Fannie Mae structured MBS
|
|
|
64,239
|
|
|
|
1,199
|
|
|
|
(196
|
)
|
|
|
65,242
|
|
|
|
(74
|
)
|
|
|
6,518
|
|
|
|
(122
|
)
|
|
|
7,732
|
|
Non-Fannie Mae single-class mortgage-related securities
|
|
|
26,570
|
|
|
|
523
|
|
|
|
(21
|
)
|
|
|
27,072
|
|
|
|
(10
|
)
|
|
|
2,639
|
|
|
|
(11
|
)
|
|
|
1,385
|
|
Non-Fannie Mae structured mortgage-related securities
|
|
|
72,353
|
|
|
|
205
|
|
|
|
(8,195
|
)
|
|
|
64,363
|
|
|
|
(3,448
|
)
|
|
|
25,184
|
|
|
|
(4,747
|
)
|
|
|
27,366
|
|
Mortgage revenue bonds
|
|
|
15,328
|
|
|
|
92
|
|
|
|
(706
|
)
|
|
|
14,714
|
|
|
|
(282
|
)
|
|
|
6,046
|
|
|
|
(424
|
)
|
|
|
4,028
|
|
Other mortgage-related securities
|
|
|
2,834
|
|
|
|
203
|
|
|
|
(22
|
)
|
|
|
3,015
|
|
|
|
(16
|
)
|
|
|
486
|
|
|
|
(6
|
)
|
|
|
60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available for sale
|
|
$
|
234,513
|
|
|
$
|
2,998
|
|
|
$
|
(9,283
|
)
|
|
$
|
228,228
|
|
|
$
|
(3,860
|
)
|
|
$
|
47,231
|
|
|
$
|
(5,423
|
)
|
|
$
|
47,809
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments in securities
|
|
$
|
346,793
|
|
|
$
|
2,998
|
|
|
$
|
(9,283
|
)
|
|
$
|
338,801
|
|
|
$
|
(3,860
|
)
|
|
$
|
47,231
|
|
|
$
|
(5,423
|
)
|
|
$
|
47,809
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Amortized cost includes unamortized
premiums, discounts and other cost basis adjustments, as well as
other-than-temporary impairment write downs.
|
Gains and losses on our trading securities are recognized in our
consolidated results of operations as a component of Fair
value gains (losses), net, while unrealized gains and
losses on AFS securities are recorded in stockholders
equity as a component of AOCI. As of March 31, 2008, the
amortized cost and estimated fair value of our AFS securities
totaled $234.5 billion and $228.2 billion,
respectively, and the gross unrealized gains and gross
unrealized losses totaled $3.0 billion and
$9.3 billion, respectively. In comparison, as of
December 31, 2007, the amortized cost and estimated fair
value of our AFS securities totaled $296.1 billion and
$293.6 billion, respectively, and the gross unrealized
gains and gross unrealized losses totaled $2.3 billion and
$4.8 billion, respectively. The increase in gross
unrealized losses during the first
40
quarter of 2008 was primarily due to the continued widening of
credit spreads during the quarter, which reduced the fair value
of substantially all of our mortgage-related securities,
particularly our private-label mortgage-related securities
backed by Alt-A, subprime, and commercial loans.
Investments
in Private-Label Mortgage-Related Securities
The non-Fannie Mae mortgage-related security categories
presented in Table 23 above include AAA-rated agency
mortgage-related securities issued or guaranteed by Freddie Mac
and Ginnie Mae and private-label mortgage-related securities
backed by Alt-A, subprime, commercial, manufactured housing and
other mortgage loans. We do not have any exposure to
collateralized debt obligations, or CDOs. We classify
private-label securities as Alt-A, subprime, commercial or
manufactured housing if the securities were labeled as such when
issued. We also have invested in private-label Alt-A and
subprime mortgage-related securities that we have resecuritized
to include our guaranty (wraps), which we report in
Table 23 above as a component of Fannie Mae structured MBS. We
generally have focused our purchases of these securities on the
highest-rated tranches available at the time of acquisition.
Higher-rated tranches typically are supported by credit
enhancements to reduce the exposure to losses. The credit
enhancements on our private-label security investments generally
are in the form of initial subordination provided by lower level
tranches of these securities, excess interest payments within
the trust, prepayment proceeds within the trust and guarantees
from monoline financial guarantors based on specific performance
triggers.
We owned $108.3 billion of private-label mortgage-related
securities backed by Alt-A, subprime, commercial, manufactured
housing and other mortgage loans as of March 31, 2008, down
from $111.1 billion as of December 31, 2007,
reflecting a reduction of $2.8 billion due to principal
payments. Table 24 summarizes, by loan type, the composition of
our investments in private-label securities and mortgage revenue
bonds as of March 31, 2008 and the average credit
enhancement. The average credit enhancement generally reflects
the level of cumulative losses that must be incurred before we
experience a loss on the tranche of securities that we own.
Table 24 also provides information on the credit ratings of our
private-label securities as of April 30, 2008. The credit
rating reflects the lowest rating as reported by
Standard & Poors (Standard &
Poors), Moodys Investors Service
(Moodys), Fitch Ratings (Fitch) or
DBRS, Limited, each of which is a nationally recognized
statistical rating organization.
Table
24: Investments in Private-Label Mortgage-Related
Securities and Mortgage Revenue Bonds
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2008
|
|
|
As of April 30, 2008
|
|
|
|
|
|
|
Unpaid
|
|
|
Average
|
|
|
|
|
|
|
|
|
% Below
|
|
|
|
|
|
|
Principal
|
|
|
Credit
|
|
|
|
|
|
% AA
|
|
|
Investment
|
|
|
Current %
|
|
|
|
Balance
|
|
|
Enhancement(1)
|
|
|
%
AAA(2)
|
|
|
to
BBB-(2)
|
|
|
Grade(2)
|
|
|
Watchlist(3)
|
|
|
|
|
|
|
|
|
|
(Dollars in millions)
|
|
|
|
|
|
|
|
|
Private-label mortgage-related securities backed by:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alt-A mortgage loans
|
|
$
|
30,563
|
|
|
|
23
|
%
|
|
|
100
|
%
|
|
|
|
%
|
|
|
|
%
|
|
|
15
|
%
|
Subprime mortgage loans
|
|
|
30,383
|
|
|
|
37
|
|
|
|
42
|
|
|
|
48
|
|
|
|
10
|
|
|
|
21
|
|
Commercial multifamily mortgage loans
|
|
|
25,617
|
|
|
|
30
|
|
|
|
100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Manufactured housing mortgage loans
|
|
|
3,193
|
|
|
|
37
|
|
|
|
20
|
|
|
|
26
|
|
|
|
54
|
|
|
|
1
|
|
Other mortgage
loans(4)
|
|
|
2,473
|
|
|
|
6
|
|
|
|
98
|
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total private-label mortgage-related securities
|
|
|
92,229
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage revenue
bonds(5)
|
|
|
16,118
|
|
|
|
36
|
|
|
|
55
|
|
|
|
43
|
|
|
|
2
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
108,347
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Average credit enhancement
percentage reflects both subordination and financial guarantees.
Reflects the ratio of the current amount of the securities that
will incur losses in a securitization structure before any
losses are allocated to securities that we own. Percentage
calculated based on the quotient of the total unpaid principal
balance of all credit enhancement in the form of subordination
or financial guaranty of the security divided by the total
unpaid principal balance of all of the tranches of collateral
pools from which credit support is drawn for the security that
we own.
|
41
|
|
|
(2) |
|
Reflects credit ratings as of
April 30, 2008, calculated based on unpaid principal
balance as of March 31, 2008. Investment securities with a
credit rating below BBB- or its equivalent are classified as
below investment grade.
|
|
(3) |
|
Reflects percentage of investment
securities, calculated based on unpaid principal balance as of
March 31, 2008, that have been placed under review by
either Standard & Poors, Moodys, Fitch or
DBRS, Limited.
|
|
(4) |
|
The average credit enhancement for
private-label mortgage-related securities backed by other
mortgage loans excludes unpaid principal balance of
approximately $1.2 billion. Approximately $27 million
of this amount is excluded from the credit ratings and current
watchlist percentages.
|
|
(5) |
|
The average credit enhancement for
private-label mortgage revenue bonds excludes unpaid principal
balance of approximately $54 million. This amount is also
excluded from the credit ratings and current watchlist
percentages.
|
Since the end of 2007 through April 30, 2008, there have
been multiple credit rating downgrades of various classes of
Alt-A and subprime private-label mortgage-related securities.
However, all of our Alt-A private-label mortgage securities
continued to be rated AAA as of April 30, 2008.
Approximately $4.5 billion, or 15%, of our Alt-A
private-label mortgage-related securities had been placed under
review for possible credit downgrade or on negative watch as of
April 30, 2008.
The percentages of our subprime private-label mortgage-related
securities rated AAA and rated AA to BBB- were 42% and 48%,
respectively, as of April 30, 2008, compared with 97% and
3%, respectively, as of December 31, 2007. The percentage
of our subprime private-label mortgage-related securities rated
below investment grade was 10% as of April 30, 2008. None
of these securities were rated below investment grade as of
December 31, 2007. Approximately $6.4 billion, or 21%,
of our subprime private-label mortgage-related securities had
been placed under review for possible credit downgrade or on
negative watch as of April 30, 2008.
We discuss our process for assessing other-than-temporary
impairment on our
Alt-A and
subprime private-label mortgage-related securities under
Other-than-temporary Impairment Assessment below.
Investments
in Alt-A and Subprime Private-Label Mortgage-Related
Securities
Tables 25 and 26 present additional information as of
March 31, 2008 for our investments in Alt-A and subprime
private-label mortgage-related securities, stratified by year of
issuance (vintage) and by credit enhancement quartile for
securities issued in 2005, 2006 and 2007. The 2006 and 2007
vintages of loans underlying these securities have experienced
significantly higher delinquency and default rates. Accordingly,
the year of issuance or origination of the collateral underlying
these securities is a significant factor in evaluating our
potential loss exposure.
The ABX indices, which are widely used by market participants as
a barometer for evaluating the broader subprime market, have
reflected significant increases in expected default rates and a
dramatic reduction in asset prices of subprime securities, due
in part to the significant illiquidity in this market. The bonds
that underlie the ABX indices at each ratings level generally
are those with the longest-duration and the highest credit risk
relative to other bonds within the same respective ratings
category. All AAA-rated asset-backed security tranches,
including those referenced by the ABX index, typically benefit
from similar forms of credit enhancement. However, the risk
profile of the securities we hold is significantly different
from the risk profile of the subprime securities referenced in
the ABX index because of the structure and duration of our
securities, which affect the timing of the cash flows. Because
the substantial majority of our subprime securities represent
the highest class within each issuance, we have an earlier call
on the cash flows from the principal payments on the loans
underlying these securities such that we typically receive a
larger portion of our cash flows in the first several years of
the average life of our securities. As a result, we are exposed
to losses for a shorter duration and the prices on our
securities are generally higher and less volatile than those
reflected in the ABX index. In contrast, the securities
referenced by the ABX index are exposed to higher losses because
they are generally lower rated tranches that have a later call
on the cash flows from the principal pay downs on the loans
underlying a particular mortgage-related security issuance.
We perform hypothetical scenarios, including Monte Carlo
simulations, on our Alt-A and subprime securities to assess
changes in expected performance of the securities based on
changes in economic conditions and related changes in
assumptions and the collectability of our outstanding principal
and interest. Two key factors that drive projected losses on the
securities are default rates and average loss severity. We
disclose projected losses under three scenarios that assume
certain cumulative constant default and loss severity rates
against the
42
outstanding underlying collateral of the securities. The stress
test scenarios for our Alt-A securities are as follows:
(1) 20% cumulative default rate and 40% average loss
severity; (2) 20% cumulative default rate and 50% average
loss severity; and (3) 30% cumulative default rate and 40%
average loss severity. The stress test scenarios for our
subprime securities are as follows: (1) 50% cumulative
default rate and 50% average loss severity; (2) 50%
cumulative default rate and 60% average loss severity; and
(3) 60% cumulative default rate and 50% average loss
severity. These stress test scenarios, which we consider to be
highly stressful, are designed to stress the weaker components
of our securities. Accordingly, we do not believe the estimates
are indicative of the likely overall credit performance of our
securities.
Table
25: Investments in Alt-A Private-Label
Mortgage-Related Securities, Excluding Wraps*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2008
|
|
|
|
Unpaid Principal Balance
|
|
|
|
|
|
|
|
|
Credit Enhancement Statistics
|
|
|
Stress Test
Scenarios(6)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Monoline
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial
|
|
|
|
|
|
|
|
|
|
|
Vintage and
|
|
Trading
|
|
|
AFS
|
|
|
Average
|
|
|
Fair
|
|
|
Average
|
|
|
|
|
|
Minimum
|
|
|
Guaranteed
|
|
|
20d/40s
|
|
|
20d/50s
|
|
|
30d/40s
|
|
CE
Quartile(1)
|
|
Securities(2)
|
|
|
Securities(3)
|
|
|
Price
|
|
|
Value
|
|
|
Current(4)
|
|
|
Original(4)
|
|
|
Current(4)
|
|
|
Amount(5)
|
|
|
NPV
|
|
|
NPV
|
|
|
NPV
|
|
|
|
(Dollars in millions)
|
|
|
Investments in Alt-A
securities:(7)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Option ARM Alt-A securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 and prior
|
|
$
|
|
|
|
$
|
769
|
|
|
$
|
81.05
|
|
|
$
|
623
|
|
|
|
22
|
%
|
|
|
9
|
%
|
|
|
16
|
%
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005-1(1)
|
|
|
|
|
|
|
109
|
|
|
|
78.83
|
|
|
|
86
|
|
|
|
18
|
|
|
|
7
|
|
|
|
17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005-1(2)
|
|
|
|
|
|
|
180
|
|
|
|
78.67
|
|
|
|
142
|
|
|
|
19
|
|
|
|
8
|
|
|
|
19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005-1(3)
|
|
|
|
|
|
|
167
|
|
|
|
78.22
|
|
|
|
131
|
|
|
|
24
|
|
|
|
13
|
|
|
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005-1(4)
|
|
|
|
|
|
|
176
|
|
|
|
77.44
|
|
|
|
136
|
|
|
|
55
|
|
|
|
39
|
|
|
|
33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005-1
subtotal
|
|
|
|
|
|
|
632
|
|
|
|
78.23
|
|
|
|
495
|
|
|
|
30
|
|
|
|
18
|
|
|
|
17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005-2(1)
|
|
|
|
|
|
|
278
|
|
|
|
78.36
|
|
|
|
218
|
|
|
|
30
|
|
|
|
21
|
|
|
|
24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005-2(2)
|
|
|
|
|
|
|
126
|
|
|
|
78.19
|
|
|
|
99
|
|
|
|
35
|
|
|
|
28
|
|
|
|
35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005-2(3)
|
|
|
|
|
|
|
505
|
|
|
|
78.58
|
|
|
|
396
|
|
|
|
45
|
|
|
|
39
|
|
|
|
39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005-2(4)
|
|
|
|
|
|
|
351
|
|
|
|
82.86
|
|
|
|
291
|
|
|
|
100
|
|
|
|
100
|
|
|
|
100
|
|
|
|
351
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005-2
subtotal
|
|
|
|
|
|
|
1,260
|
|
|
|
79.68
|
|
|
|
1,004
|
|
|
|
56
|
|
|
|
51
|
|
|
|
24
|
|
|
|
351
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006-1(1)
|
|
|
|
|
|
|
136
|
|
|
|
75.84
|
|
|
|
103
|
|
|
|
21
|
|
|
|
19
|
|
|
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006-1(2)
|
|
|
|
|
|
|
429
|
|
|
|
76.66
|
|
|
|
329
|
|
|
|
41
|
|
|
|
38
|
|
|
|
40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006-1(3)
|
|
|
|
|
|
|
403
|
|
|
|
76.54
|
|
|
|
308
|
|
|
|
45
|
|
|
|
42
|
|
|
|
45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006-1(4)
|
|
|
|
|
|
|
444
|
|
|
|
75.74
|
|
|
|
337
|
|
|
|
89
|
|
|
|
88
|
|
|
|
49
|
|
|
|
345
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006-1
subtotal
|
|
|
|
|
|
|
1,412
|
|
|
|
76.26
|
|
|
|
1,077
|
|
|
|
55
|
|
|
|
53
|
|
|
|
11
|
|
|
|
345
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006-2(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006-2(2)
|
|
|
|
|
|
|
219
|
|
|
|
76.66
|
|
|
|
168
|
|
|
|
37
|
|
|
|
35
|
|
|
|
37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006-2(3)
|
|
|
|
|
|
|
101
|
|
|
|
76.79
|
|
|
|
78
|
|
|
|
41
|
|
|
|
40
|
|
|
|
41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006-2(4)
|
|
|
|
|
|
|
228
|
|
|
|
80.67
|
|
|
|
183
|
|
|
|
69
|
|
|
|
68
|
|
|
|
47
|
|
|
|
94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006-2
subtotal
|
|
|
|
|
|
|
548
|
|
|
|
78.35
|
|
|
|
429
|
|
|
|
51
|
|
|
|
50
|
|
|
|
37
|
|
|
|
94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007-1(1)
|
|
|
216
|
|
|
|
|
|
|
|
71.33
|
|
|
|
154
|
|
|
|
24
|
|
|
|
24
|
|
|
|
24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007-1(2)
|
|
|
379
|
|
|
|
|
|
|
|
75.83
|
|
|
|
288
|
|
|
|
46
|
|
|
|
45
|
|
|
|
45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007-1(3)
|
|
|
271
|
|
|
|
|
|
|
|
75.81
|
|
|
|
205
|
|
|
|
48
|
|
|
|
47
|
|
|
|
48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007-1(4)
|
|
|
544
|
|
|
|
|
|
|
|
75.98
|
|
|
|
413
|
|
|
|
100
|
|
|
|
100
|
|
|
|
100
|
|
|
|
544
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007-1
subtotal
|
|
|
1,410
|
|
|
|
|
|
|
|
75.19
|
|
|
|
1,060
|
|
|
|
64
|
|
|
|
64
|
|
|
|
24
|
|
|
|
544
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007-2(1)
|
|
|
302
|
|
|
|
|
|
|
|
75.98
|
|
|
|
229
|
|
|
|
33
|
|
|
|
32
|
|
|
|
25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007-2(2)
|
|
|
219
|
|
|
|
|
|
|
|
76.78
|
|
|
|
168
|
|
|
|
47
|
|
|
|
47
|
|
|
|
47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007-2(3)
|
|
|
317
|
|
|
|
|
|
|
|
77.35
|
|
|
|
245
|
|
|
|
48
|
|
|
|
47
|
|
|
|
48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007-2(4)
|
|
|
429
|
|
|
|
|
|
|
|
73.58
|
|
|
|
316
|
|
|
|
100
|
|
|
|
100
|
|
|
|
100
|
|
|
|
429
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007-2
subtotal
|
|
|
1,267
|
|
|
|
|
|
|
|
75.65
|
|
|
|
958
|
|
|
|
62
|
|
|
|
62
|
|
|
|
25
|
|
|
|
429
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
2,677
|
|
|
|
4,621
|
|
|
|
77.37
|
|
|
|
5,646
|
|
|
|
52
|
|
|
|
48
|
|
|
|
11
|
|
|
|
1,763
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2008
|
|
|
|
Unpaid Principal Balance
|
|
|
|
|
|
|
|
|
Credit Enhancement Statistics
|
|
|
Stress Test
Scenarios(6)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Monoline
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial
|
|
|
|
|
|
|
|
|
|
|
Vintage and
|
|
Trading
|
|
|
AFS
|
|
|
Average
|
|
|
Fair
|
|
|
Average
|
|
|
|
|
|
Minimum
|
|
|
Guaranteed
|
|
|
20d/40s
|
|
|
20d/50s
|
|
|
30d/40s
|
|
CE
Quartile(1)
|
|
Securities(2)
|
|
|
Securities(3)
|
|
|
Price
|
|
|
Value
|
|
|
Current(4)
|
|
|
Original(4)
|
|
|
Current(4)
|
|
|
Amount(5)
|
|
|
NPV
|
|
|
NPV
|
|
|
NPV
|
|
|
|
(Dollars in millions)
|
|
|
Other Alt-A securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 and prior
|
|
|
|
|
|
|
9,611
|
|
|
|
88.85
|
|
|
|
8,539
|
|
|
|
11
|
|
|
|
6
|
|
|
|
4
|
|
|
|
31
|
|
|
|
27
|
|
|
|
90
|
|
|
|
196
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005-1(1)
|
|
|
|
|
|
|
411
|
|
|
|
87.44
|
|
|
|
359
|
|
|
|
9
|
|
|
|
5
|
|
|
|
6
|
|
|
|
|
|
|
|
2
|
|
|
|
4
|
|
|
|
11
|
|
2005-1(2)
|
|
|
|
|
|
|
454
|
|
|
|
88.26
|
|
|
|
401
|
|
|
|
12
|
|
|
|
7
|
|
|
|
11
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
3
|
|
2005-1(3)
|
|
|
|
|
|
|
458
|
|
|
|
90.33
|
|
|
|
414
|
|
|
|
14
|
|
|
|
10
|
|
|
|
13
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
6
|
|
2005-1(4)
|
|
|
|
|
|
|
537
|
|
|
|
87.32
|
|
|
|
469
|
|
|
|
17
|
|
|
|
10
|
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005-1
subtotal
|
|
|
|
|
|
|
1,860
|
|
|
|
88.32
|
|
|
|
1,643
|
|
|
|
13
|
|
|
|
9
|
|
|
|
6
|
|
|
|
|
|
|
|
2
|
|
|
|
8
|
|
|
|
24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005-2(1)
|
|
|
|
|
|
|
1,057
|
|
|
|
89.71
|
|
|
|
948
|
|
|
|
6
|
|
|
|
5
|
|
|
|
4
|
|
|
|
|
|
|
|
18
|
|
|
|
38
|
|
|
|
58
|
|
2005-2(2)
|
|
|
|
|
|
|
1,038
|
|
|
|
89.17
|
|
|
|
926
|
|
|
|
10
|
|
|
|
8
|
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
12
|
|
|
|
15
|
|
2005-2(3)
|
|
|
|
|
|
|
1,134
|
|
|
|
82.18
|
|
|
|
932
|
|
|
|
16
|
|
|
|
14
|
|
|
|
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
2005-2(4)
|
|
|
|
|
|
|
1,086
|
|
|
|
84.44
|
|
|
|
917
|
|
|
|
22
|
|
|
|
17
|
|
|
|
19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005-2
subtotal
|
|
|
|
|
|
|
4,315
|
|
|
|
86.27
|
|
|
|
3,723
|
|
|
|
14
|
|
|
|
11
|
|
|
|
4
|
|
|
|
|
|
|
|
18
|
|
|
|
50
|
|
|
|
76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006-1(1)
|
|
|
35
|
|
|
|
1,246
|
|
|
|
90.60
|
|
|
|
1,160
|
|
|
|
5
|
|
|
|
4
|
|
|
|
4
|
|
|
|
|
|
|
|
32
|
|
|
|
56
|
|
|
|
81
|
|
2006-1(2)
|
|
|
|
|
|
|
1,057
|
|
|
|
91.57
|
|
|
|
968
|
|
|
|
9
|
|
|
|
8
|
|
|
|
9
|
|
|
|
|
|
|
|
6
|
|
|
|
17
|
|
|
|
30
|
|
2006-1(3)
|
|
|
53
|
|
|
|
1,376
|
|
|
|
87.59
|
|
|
|
1,251
|
|
|
|
15
|
|
|
|
12
|
|
|
|
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
2006-1(4)
|
|
|
|
|
|
|
1,432
|
|
|
|
78.88
|
|
|
|
1,130
|
|
|
|
22
|
|
|
|
17
|
|
|
|
19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006-1
subtotal
|
|
|
88
|
|
|
|
5,111
|
|
|
|
86.74
|
|
|
|
4,509
|
|
|
|
13
|
|
|
|
11
|
|
|
|
4
|
|
|
|
|
|
|
|
38
|
|
|
|
73
|
|
|
|
113
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006-2(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006-2(2)
|
|
|
|
|
|
|
537
|
|
|
|
76.64
|
|
|
|
411
|
|
|
|
11
|
|
|
|
10
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
2006-2(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006-2(4)
|
|
|
|
|
|
|
640
|
|
|
|
75.12
|
|
|
|
481
|
|
|
|
17
|
|
|
|
16
|
|
|
|
17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006-2
subtotal
|
|
|
|
|
|
|
1,177
|
|
|
|
75.82
|
|
|
|
892
|
|
|
|
14
|
|
|
|
13
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007-1(1)
|
|
|
79
|
|
|
|
|
|
|
|
76.41
|
|
|
|
60
|
|
|
|
6
|
|
|
|
5
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007-1(2)
|
|
|
194
|
|
|
|
|
|
|
|
78.48
|
|
|
|
152
|
|
|
|
8
|
|
|
|
7
|
|
|
|
7
|
|
|
|
|
|
|
|
2
|
|
|
|
3
|
|
|
|
4
|
|
2007-1(3)
|
|
|
115
|
|
|
|
|
|
|
|
75.32
|
|
|
|
87
|
|
|
|
11
|
|
|
|
11
|
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007-1(4)
|
|
|
240
|
|
|
|
|
|
|
|
76.54
|
|
|
|
184
|
|
|
|
17
|
|
|
|
16
|
|
|
|
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007-1
subtotal
|
|
|
628
|
|
|
|
|
|
|
|
76.89
|
|
|
|
483
|
|
|
|
12
|
|
|
|
11
|
|
|
|
6
|
|
|
|
|
|