Federally chartered corporation | ||||||||||
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) | (Address of principal executive offices, including zip code) | (Registrant’s telephone number, including area code) |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
None | N/A | N/A |
Emerging growth company |
Exhibit Number | Description of Exhibit | |
99.1 | ||
99.2 | ||
104 | Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document included as Exhibit 101 |
FEDERAL NATIONAL MORTGAGE ASSOCIATION | ||
By | /s/ Celeste M. Brown | |
Celeste M. Brown | ||
Executive Vice President and Chief Financial Officer |
Fourth Quarter and Full Year 2019 Results | |||||||||||
• | Fannie Mae reported 2019 net income of $14.2 billion and fourth quarter 2019 net income of $4.4 billion. Fannie Mae’s solid financial performance reflects its strong business fundamentals and stable single-family and multifamily guaranty books. | “Our results further demonstrate the strength and earnings power of Fannie Mae’s business in 2019, including our ability to manage risk and generate solid returns in both our Single-Family and Multifamily business lines. We continue to fulfill our mission to provide liquidity to the mortgage market and meet our housing goals, while growing our guaranty fee income and managing expense growth. We begin 2020 with a net worth of $14.6 billion, thanks to strong retained earnings and prudent risk management.” Hugh R. Frater, Chief Executive Officer | |||||||||
Business Highlights | |||||||||||
• | Fannie Mae’s net worth increased to $14.6 billion as of December 31, 2019, as the company continues to retain quarterly earnings and restore its capital base. Based on the current agreement with the U.S. Department of the Treasury and the Federal Housing Finance Agency (FHFA), the company may retain quarterly earnings until its net worth reaches $25 billion. | ||||||||||
• | Fannie Mae provided more than $650 billion in liquidity to the mortgage market in 2019, helping families across the country to own or rent a home through the financing of more than 3 million home purchases, refinancings, and rental units. | ||||||||||
• | Fannie Mae was the largest issuer of single-family mortgage-related securities in the secondary market during 2019 with an estimated market share of single-family mortgage-related securities issuances of 37%. Fannie Mae has financed approximately 1 in 4 single-family mortgages in the United States. | ||||||||||
• | Fannie Mae provided $70 billion in multifamily financing in 2019, which enabled the financing of 726,000 units of multifamily housing. More than 90% of the multifamily units the company financed in 2019 were affordable to families earning at or below 120% of the area median income, providing support for both affordable and workforce housing. Fannie Mae finances one fifth of the multifamily mortgage debt outstanding in the United States. | ||||||||||
Fannie Mae continued its ongoing capital management and risk reduction efforts in 2019: | |||||||||||
• | Fannie Mae made changes to its Single-Family credit risk transfer structures in 2019, increasing the company’s capital relief and reducing the company’s risk. Fannie Mae also began obtaining credit protection on single-family reference pools containing seasoned loans, increasing the percentage of the company’s book covered by credit risk transfer, reducing the company’s capital requirements, and further reducing risk. | ||||||||||
• | Fannie Mae also enhanced its risk transfer capabilities through the company’s first Multifamily Connecticut Avenue Securities (MCAS™) transaction in the fourth quarter of 2019, while remaining committed to lender risk-sharing through its Delegated Underwriting and Servicing (DUS®) program. These and other multifamily credit enhancements through 2019 have reduced the company’s conservatorship capital requirement for credit risk on multifamily loans acquired in 2018 by more than 70%. | ||||||||||
• | Fannie Mae’s retained mortgage portfolio decreased to $153.6 billion as of December 31, 2019 from $179.2 billion as of December 31, 2018, due primarily to a decrease in the company’s loss mitigation portfolio driven by sales of reperforming loans. |
Fourth Quarter and Full Year 2019 Results | 1 |
Summary of Financial Results |
(Dollars in millions) | 4Q19 | 3Q19 | Variance | 2019 | 2018 | Variance | ||||||||||||||||||
Net interest income | $ | 5,850 | $ | 5,229 | $ | 621 | $ | 20,962 | $ | 20,951 | $ | 11 | ||||||||||||
Fee and other income | 301 | 402 | (101 | ) | 1,176 | 979 | 197 | |||||||||||||||||
Net revenues | 6,151 | 5,631 | 520 | 22,138 | 21,930 | 208 | ||||||||||||||||||
Investment gains, net | 923 | 253 | 670 | 1,770 | 952 | 818 | ||||||||||||||||||
Fair value gains (losses), net | 84 | (713 | ) | 797 | (2,214 | ) | 1,121 | (3,335 | ) | |||||||||||||||
Administrative expenses | (786 | ) | (749 | ) | (37 | ) | (3,023 | ) | (3,059 | ) | 36 | |||||||||||||
Credit-related income | ||||||||||||||||||||||||
Benefit for credit losses | 279 | 1,857 | (1,578 | ) | 4,011 | 3,309 | 702 | |||||||||||||||||
Foreclosed property expense | (151 | ) | (96 | ) | (55 | ) | (515 | ) | (617 | ) | 102 | |||||||||||||
Total credit-related income | 128 | 1,761 | (1,633 | ) | 3,496 | 2,692 | 804 | |||||||||||||||||
Temporary Payroll Tax Cut Continuation Act of 2011 (“TCCA”) fees | (626 | ) | (613 | ) | (13 | ) | (2,432 | ) | (2,284 | ) | (148 | ) | ||||||||||||
Other expenses, net | (644 | ) | (571 | ) | (73 | ) | (2,158 | ) | (1,253 | ) | (905 | ) | ||||||||||||
Income before federal income taxes | 5,230 | 4,999 | 231 | 17,577 | 20,099 | (2,522 | ) | |||||||||||||||||
Provision for federal income taxes | (865 | ) | (1,036 | ) | 171 | (3,417 | ) | (4,140 | ) | 723 | ||||||||||||||
Net income | $ | 4,365 | $ | 3,963 | $ | 402 | $ | 14,160 | $ | 15,959 | $ | (1,799 | ) | |||||||||||
Total comprehensive income | $ | 4,266 | $ | 3,977 | $ | 289 | $ | 13,969 | $ | 15,611 | $ | (1,642 | ) |
Fourth Quarter and Full Year 2019 Results | 2 |
(1) | Includes revenues generated by the 10 basis point guaranty fee increase the company implemented pursuant to the TCCA, the incremental revenue from which is remitted to Treasury and not retained by us. |
(2) | Includes interest income from assets held in the company’s retained mortgage portfolio and other investments portfolio, as well as other assets used to generate lender liquidity. Also includes interest expense on the company’s outstanding corporate debt and Connecticut Avenue Securities® debt. |
Fourth Quarter and Full Year 2019 Results | 3 |
Fourth Quarter and Full Year 2019 Results | 4 |
Providing Liquidity and Support to the Market |
Fourth Quarter and Full Year 2019 Results | 5 |
Business Segments |
Single-Family Business |
(Dollars in millions) | 4Q19 | 3Q19 | Variance | 2019 | 2018 | Variance | ||||||||||||||||||
Net interest income | $ | 5,071 | $ | 4,484 | $ | 587 | $ | 18,013 | $ | 18,162 | $ | (149 | ) | |||||||||||
Fee and other income | 103 | 156 | (53 | ) | 453 | 450 | 3 | |||||||||||||||||
Net revenues | 5,174 | 4,640 | 534 | 18,466 | 18,612 | (146 | ) | |||||||||||||||||
Investment gains, net | 880 | 198 | 682 | 1,589 | 850 | 739 | ||||||||||||||||||
Fair value gains (losses), net | 148 | (719 | ) | 867 | (2,216 | ) | 1,210 | (3,426 | ) | |||||||||||||||
Administrative expenses | (666 | ) | (634 | ) | (32 | ) | (2,565 | ) | (2,631 | ) | 66 | |||||||||||||
Credit-related income | 124 | 1,747 | (1,623 | ) | 3,515 | 2,709 | 806 | |||||||||||||||||
TCCA fees | (626 | ) | (613 | ) | (13 | ) | (2,432 | ) | (2,284 | ) | (148 | ) | ||||||||||||
Other expenses, net | (482 | ) | (424 | ) | (58 | ) | (1,661 | ) | (1,012 | ) | (649 | ) | ||||||||||||
Income before federal income taxes | 4,552 | 4,195 | 357 | 14,696 | 17,454 | (2,758 | ) | |||||||||||||||||
Provision for federal income taxes | (734 | ) | (872 | ) | 138 | (2,859 | ) | (3,708 | ) | 849 | ||||||||||||||
Net income | $ | 3,818 | $ | 3,323 | $ | 495 | $ | 11,837 | $ | 13,746 | $ | (1,909 | ) | |||||||||||
Serious delinquency rate | 0.66 | % | 0.68 | % |
• | Single-Family net income was $3.8 billion in the fourth quarter of 2019, compared with $3.3 billion in the third quarter of 2019. The increase in net income in the fourth quarter was driven primarily by: |
◦ | higher net interest income driven primarily by higher amortization income in the fourth quarter, resulting from increased mortgage prepayment rates; |
◦ | an increase in investment gains driven primarily by an increase in gains from sales of single-family held-for-sale loans and available-for-sale securities; and |
◦ | fair value gains in the fourth quarter compared to fair value losses in the third quarter, driven by increases in interest rates in the fourth quarter. |
◦ | The increase in net income was partially offset by a decrease in credit-related income in the fourth quarter driven primarily by a benefit in the third-quarter due to the company’s enhancement of the its single-family loan loss allowance model. |
• | For the year, single-family net income was $11.8 billion, compared with $13.7 billion in 2018. The decrease in single-family net income in 2019 was driven primarily by a shift to fair value losses in 2019 from fair value gains in 2018 as a result of decreasing interest rates throughout most of 2019. |
• | The average single-family conventional guaranty book of business increased by $21.6 billion during the fourth quarter of 2019, while the average charged guaranty fee, net of Temporary Payroll Tax Cut Continuation Act of 2011 (TCCA) fees, on the single-family conventional guaranty book remained relatively flat at 44 basis points compared with the third quarter of 2019. |
• | Changes to Fannie Mae's Desktop Underwriter® eligibility guidelines to further limit risk layering improved the credit profile of the company's new acquisitions in 2019, particularly with respect to loans with debt-to-income (DTI) ratios above 45%. The updates to Desktop Underwriter and a higher percentage of refinance acquisitions decreased the share of acquisitions with DTI ratios above 45% from 25% in 2018 to 19% in 2019. |
Fourth Quarter and Full Year 2019 Results | 6 |
• | The single-family serious delinquency rate was 0.66% as of December 31, 2019, a decrease from 0.76% as of December 31, 2018. Single-family seriously delinquent loans are loans that are 90 days or more past due or in the foreclosure process. |
Multifamily Business |
(Dollars in millions) | 4Q19 | 3Q19 | Variance | 2019 | 2018 | Variance | ||||||||||||||||||
Net interest income | $ | 779 | $ | 745 | $ | 34 | $ | 2,949 | $ | 2,789 | $ | 160 | ||||||||||||
Fee and other income | 198 | 246 | (48 | ) | 723 | 529 | 194 | |||||||||||||||||
Net revenues | 977 | 991 | (14 | ) | 3,672 | 3,318 | 354 | |||||||||||||||||
Fair value losses, net | (64 | ) | 6 | (70 | ) | 2 | (89 | ) | 91 | |||||||||||||||
Administrative expenses | (120 | ) | (115 | ) | (5 | ) | (458 | ) | (428 | ) | (30 | ) | ||||||||||||
Credit-related income (expense) | 4 | 14 | (10 | ) | (19 | ) | (17 | ) | (2 | ) | ||||||||||||||
Other income (expense) | (119 | ) | (92 | ) | (27 | ) | (316 | ) | (139 | ) | (177 | ) | ||||||||||||
Income before federal income taxes | 678 | 804 | (126 | ) | 2,881 | 2,645 | 236 | |||||||||||||||||
Provision for federal income taxes | (131 | ) | (164 | ) | 33 | (558 | ) | (432 | ) | (126 | ) | |||||||||||||
Net income | $ | 547 | $ | 640 | $ | (93 | ) | $ | 2,323 | $ | 2,213 | $ | 110 | |||||||||||
Serious delinquency rate | 0.04 | % | 0.06 | % |
• | Multifamily net income was $547 million in the fourth quarter of 2019, compared with $640 million in the third quarter of 2019. The decrease in net income in the fourth quarter of 2019 was due primarily to: |
◦ | a decrease in fee and other income resulting from a decrease in prepayment volume; and |
◦ | fair value losses in the fourth quarter compared with fair value gains in the third quarter, driven primarily by losses on commitments as a result of rising interest rates during commitment periods in the fourth quarter; |
◦ | partially offset by an increase in guaranty fee revenue as the multifamily book grew during the quarter. |
• | Multifamily net income was $2.3 billion in 2019, compared with $2.2 billion in 2018. The increase in multifamily net income in 2019 was attributable primarily to an increase in yield maintenance revenue driven by higher prepayment volumes and an increase in guaranty fee income as a result of growth on the company’s multifamily guaranty book of business, partially offset by a decrease in charged guaranty fees on the multifamily guaranty book. |
• | The average multifamily guaranty book of business increased by approximately $8 billion during the fourth quarter of 2019 to $334 billion, while the average charged guaranty fee on the multifamily book remained relatively flat at 72 basis points compared with the third quarter of 2019. |
• | New multifamily business volume was $18 billion in the fourth quarter of 2019. On September 13, 2019, the Federal Housing Finance Agency’s (FHFA) revised the multifamily business volume cap structure setting a $100 billion cap for the five-quarter period ending December 31, 2020. Approximately $82 billion of new business capacity remains under the revised cap structure. |
• | The multifamily serious delinquency rate was 0.04% as of December 31, 2019, a decrease from 0.06% as of December 31, 2018. Multifamily seriously delinquent loans are loans that are 60 days or more past due. |
Fourth Quarter and Full Year 2019 Results | 7 |
Credit Risk Transfer Transactions |
Fourth Quarter and Full Year 2019 Results | 8 |
Treasury Housing Reform Plan |
Net Worth, Treasury Funding, and Senior Preferred Stock Dividends |
Fourth Quarter and Full Year 2019 Results | 9 |
(1) | Aggregate amount of dividends the company has paid to Treasury on the senior preferred stock from 2008 through December 31, 2019. Under the terms of the senior preferred stock purchase agreement, dividend payments the company makes to Treasury do not offset its draws of funds from Treasury. |
(2) | Aggregate amount of funds the company has drawn from Treasury pursuant to the senior preferred stock purchase agreement from 2008 through December 31, 2019. |
Fourth Quarter and Full Year 2019 Results | 10 |
Fourth Quarter and Full Year 2019 Results | 11 |
As of December 31, | |||||||||||
2019 | 2018 | ||||||||||
ASSETS | |||||||||||
Cash and cash equivalents | $ | 21,184 | $ | 25,557 | |||||||
Restricted cash (includes $33,294 and $17,849, respectively, related to consolidated trusts) | 40,223 | 23,866 | |||||||||
Federal funds sold and securities purchased under agreements to resell or similar arrangements | 13,578 | 32,938 | |||||||||
Investments in securities: | |||||||||||
Trading, at fair value (includes $3,037 and $3,061, respectively, pledged as collateral) | 48,123 | 41,867 | |||||||||
Available-for-sale, at fair value | 2,404 | 3,429 | |||||||||
Total investments in securities | 50,527 | 45,296 | |||||||||
Mortgage loans: | |||||||||||
Loans held for sale, at lower of cost or fair value | 6,773 | 7,701 | |||||||||
Loans held for investment, at amortized cost: | |||||||||||
Of Fannie Mae | 94,911 | 113,039 | |||||||||
Of consolidated trusts | 3,241,494 | 3,142,858 | |||||||||
Total loans held for investment (includes $7,825 and $8,922, respectively, at fair value) | 3,336,405 | 3,255,897 | |||||||||
Allowance for loan losses | (9,016 | ) | (14,203 | ) | |||||||
Total loans held for investment, net of allowance | 3,327,389 | 3,241,694 | |||||||||
Total mortgage loans | 3,334,162 | 3,249,395 | |||||||||
Deferred tax assets, net | 11,910 | 13,188 | |||||||||
Accrued interest receivable, net (includes $8,172 and $7,928, respectively, related to consolidated trusts) | 8,604 | 8,490 | |||||||||
Acquired property, net | 2,366 | 2,584 | |||||||||
Other assets | 20,765 | 17,004 | |||||||||
Total assets | $ | 3,503,319 | $ | 3,418,318 | |||||||
LIABILITIES AND EQUITY | |||||||||||
Liabilities: | |||||||||||
Accrued interest payable (includes $9,361 and $9,133, respectively, related to consolidated trusts) | $ | 10,228 | $ | 10,211 | |||||||
Debt: | |||||||||||
Of Fannie Mae (includes $5,687 and $6,826, respectively, at fair value) | 182,247 | 232,074 | |||||||||
Of consolidated trusts (includes $21,880 and $23,753, respectively, at fair value) | 3,285,139 | 3,159,846 | |||||||||
Other liabilities (includes $376 and $356, respectively, related to consolidated trusts) | 11,097 | 9,947 | |||||||||
Total liabilities | 3,488,711 | 3,412,078 | |||||||||
Commitments and contingencies (Note 16) | — | — | |||||||||
Fannie Mae stockholders’ equity: | |||||||||||
Senior preferred stock (liquidation preference of $131,178 and $123,836, respectively) | 120,836 | 120,836 | |||||||||
Preferred stock, 700,000,000 shares are authorized—555,374,922 shares issued and outstanding | 19,130 | 19,130 | |||||||||
Common stock, no par value, no maximum authorization—1,308,762,703 shares issued and 1,158,087,567 shares outstanding | 687 | 687 | |||||||||
Accumulated deficit | (118,776 | ) | (127,335 | ) | |||||||
Accumulated other comprehensive income | 131 | 322 | |||||||||
Treasury stock, at cost, 150,675,136 shares | (7,400 | ) | (7,400 | ) | |||||||
Total stockholders’ equity (See Note 1: Senior Preferred Stock Purchase Agreement, Senior Preferred Stock and Warrant for information on the related dividend obligation and liquidation preference) | 14,608 | 6,240 | |||||||||
Total liabilities and equity | $ | 3,503,319 | $ | 3,418,318 |
Fourth Quarter and Full Year 2019 Results | 12 |
For the Year Ended December 31, | |||||||||||||||||
2019 | 2018 | 2017 | |||||||||||||||
Interest income: | |||||||||||||||||
Trading securities | $ | 1,627 | $ | 1,336 | $ | 706 | |||||||||||
Available-for-sale securities | 175 | 230 | 335 | ||||||||||||||
Mortgage loans | 116,764 | 114,605 | 108,319 | ||||||||||||||
Federal funds sold and securities purchased under agreements to resell or similar arrangements | 843 | 742 | 373 | ||||||||||||||
Other | 163 | 136 | 123 | ||||||||||||||
Total interest income | 119,572 | 117,049 | 109,856 | ||||||||||||||
Interest expense: | |||||||||||||||||
Short-term debt | (501 | ) | (468 | ) | (250 | ) | |||||||||||
Long-term debt | (98,109 | ) | (95,630 | ) | (88,873 | ) | |||||||||||
Total interest expense | (98,610 | ) | (96,098 | ) | (89,123 | ) | |||||||||||
Net interest income | 20,962 | 20,951 | 20,733 | ||||||||||||||
Benefit for credit losses | 4,011 | 3,309 | 2,041 | ||||||||||||||
Net interest income after benefit for credit losses | 24,973 | 24,260 | 22,774 | ||||||||||||||
Investment gains, net | 1,770 | 952 | 1,522 | ||||||||||||||
Fair value gains (losses), net | (2,214 | ) | 1,121 | (1,211 | ) | ||||||||||||
Fee and other income | 1,176 | 979 | 2,227 | ||||||||||||||
Non-interest income | 732 | 3,052 | 2,538 | ||||||||||||||
Administrative expenses: | |||||||||||||||||
Salaries and employee benefits | (1,486 | ) | (1,451 | ) | (1,328 | ) | |||||||||||
Professional services | (967 | ) | (1,032 | ) | (933 | ) | |||||||||||
Other administrative expenses | (570 | ) | (576 | ) | (476 | ) | |||||||||||
Total administrative expenses | (3,023 | ) | (3,059 | ) | (2,737 | ) | |||||||||||
Foreclosed property expense | (515 | ) | (617 | ) | (521 | ) | |||||||||||
Temporary Payroll Tax Cut Continuation Act of 2011 (“TCCA”) fees | (2,432 | ) | (2,284 | ) | (2,096 | ) | |||||||||||
Other expenses, net | (2,158 | ) | (1,253 | ) | (1,511 | ) | |||||||||||
Total expenses | (8,128 | ) | (7,213 | ) | (6,865 | ) | |||||||||||
Income before federal income taxes | 17,577 | 20,099 | 18,447 | ||||||||||||||
Provision for federal income taxes | (3,417 | ) | (4,140 | ) | (15,984 | ) | |||||||||||
Net income | 14,160 | 15,959 | 2,463 | ||||||||||||||
Other comprehensive loss: | |||||||||||||||||
Changes in unrealized gains on available-for-sale securities, net of reclassification adjustments and taxes | (179 | ) | (344 | ) | (206 | ) | |||||||||||
Other, net of taxes | (12 | ) | (4 | ) | — | ||||||||||||
Total other comprehensive loss | (191 | ) | (348 | ) | (206 | ) | |||||||||||
Total comprehensive income | $ | 13,969 | $ | 15,611 | $ | 2,257 | |||||||||||
Net income | $ | 14,160 | $ | 15,959 | $ | 2,463 | |||||||||||
Dividends distributed or amounts attributable to senior preferred stock | (13,969 | ) | (12,613 | ) | (8,944 | ) | |||||||||||
Net income (loss) attributable to common stockholders | $ | 191 | $ | 3,346 | $ | (6,481 | ) | ||||||||||
Earnings (loss) per share: | |||||||||||||||||
Basic | $ | 0.03 | $ | 0.58 | $ | (1.12 | ) | ||||||||||
Diluted | 0.03 | 0.57 | (1.12 | ) | |||||||||||||
Weighted-average common shares outstanding: | |||||||||||||||||
Basic | 5,762 | 5,762 | 5,762 | ||||||||||||||
Diluted | 5,893 | 5,893 | 5,762 |
Fourth Quarter and Full Year 2019 Results | 13 |
For the Year Ended December 31, | ||||||||||||
2019 | 2018 | 2017 | ||||||||||
Cash flows provided by (used in) operating activities: | ||||||||||||
Net income | $ | 14,160 | $ | 15,959 | $ | 2,463 | ||||||
Reconciliation of net income to net cash provided by operating activities: | ||||||||||||
Amortization of cost basis adjustments | (6,002 | ) | (5,949 | ) | (6,641 | ) | ||||||
Benefit for credit losses | (4,011 | ) | (3,309 | ) | (2,041 | ) | ||||||
Valuation gains | (1,809 | ) | (911 | ) | (1,573 | ) | ||||||
Current and deferred federal income taxes | 1,517 | 3,680 | 14,369 | |||||||||
Net gains related to the disposition of acquired property and preforeclosure sales, including credit enhancements | (917 | ) | (1,785 | ) | (2,426 | ) | ||||||
Other, net | (98 | ) | 440 | (406 | ) | |||||||
Net change in trading securities | (1,630 | ) | (5,454 | ) | 4,511 | |||||||
Interest payment on discounted debt | (5,964 | ) | (423 | ) | (4,043 | ) | ||||||
Net cash provided by (used in) operating activities | (4,754 | ) | 2,248 | 4,213 | ||||||||
Cash flows provided by investing activities: | ||||||||||||
Proceeds from maturities and paydowns of trading securities held for investment | 58 | 182 | 1,206 | |||||||||
Proceeds from sales of trading securities held for investment | 49 | 96 | 241 | |||||||||
Proceeds from maturities and paydowns of available-for-sale securities | 469 | 695 | 2,009 | |||||||||
Proceeds from sales of available-for-sale securities | 537 | 760 | 1,990 | |||||||||
Purchases of loans held for investment | (261,808 | ) | (172,155 | ) | (189,593 | ) | ||||||
Proceeds from repayments of loans acquired as held for investment of Fannie Mae | 12,508 | 15,082 | 22,557 | |||||||||
Proceeds from sales of loans acquired as held for investment of Fannie Mae | 17,794 | 17,511 | 10,241 | |||||||||
Proceeds from repayments and sales of loans acquired as held for investment of consolidated trusts | 552,135 | 401,045 | 435,637 | |||||||||
Advances to lenders | (141,395 | ) | (108,294 | ) | (123,687 | ) | ||||||
Proceeds from disposition of acquired property and preforeclosure sales | 7,425 | 9,321 | 12,221 | |||||||||
Net change in federal funds sold and securities purchased under agreements to resell or similar arrangements | 19,360 | (13,468 | ) | 10,945 | ||||||||
Other, net | (80 | ) | 78 | 641 | ||||||||
Net cash provided by investing activities | 207,052 | 150,853 | 184,408 | |||||||||
Cash flows used in financing activities: | ||||||||||||
Proceeds from issuance of debt of Fannie Mae | 789,572 | 789,355 | 1,034,742 | |||||||||
Payments to redeem debt of Fannie Mae | (834,294 | ) | (834,366 | ) | (1,082,427 | ) | ||||||
Proceeds from issuance of debt of consolidated trusts | 435,235 | 357,846 | 383,793 | |||||||||
Payments to redeem debt of consolidated trusts | (575,706 | ) | (471,151 | ) | (514,637 | ) | ||||||
Payments of cash dividends on senior preferred stock to Treasury | (5,601 | ) | (9,372 | ) | (12,015 | ) | ||||||
Proceeds from senior preferred stock purchase agreement with Treasury | — | 3,687 | — | |||||||||
Other, net | 480 | 63 | 6 | |||||||||
Net cash used in financing activities | (190,314 | ) | (163,938 | ) | (190,538 | ) | ||||||
Net increase (decrease) in cash, cash equivalents and restricted cash | 11,984 | (10,837 | ) | (1,917 | ) | |||||||
Cash, cash equivalents and restricted cash at beginning of period | 49,423 | 60,260 | 62,177 | |||||||||
Cash, cash equivalents and restricted cash at end of period | $ | 61,407 | $ | 49,423 | $ | 60,260 | ||||||
Cash paid during the period for: | ||||||||||||
Interest | $ | 121,542 | $ | 110,415 | $ | 109,480 | ||||||
Income taxes | 1,900 | 460 | 3,090 | |||||||||
Non-cash activities: | ||||||||||||
Net mortgage loans acquired by assuming debt | $ | 273,174 | $ | 231,478 | $ | 258,312 | ||||||
Net transfers from mortgage loans of Fannie Mae to mortgage loans of consolidated trusts | 248,463 | 185,310 | 193,809 | |||||||||
Transfers from advances to lenders to loans held for investment of consolidated trusts | 128,272 | 102,865 | 118,282 | |||||||||
Net transfers from mortgage loans to acquired property | 6,681 | 8,131 | 10,262 |
Fourth Quarter and Full Year 2019 Results | 14 |
Fannie Mae Stockholders’ Equity (Deficit) | |||||||||||||||||||||||||||||||||||||
Shares Outstanding | Senior Preferred Stock | Preferred Stock | Common Stock | Accumulated Deficit | Accumulated Other Comprehensive Income | Treasury Stock | Total Equity (Deficit) | ||||||||||||||||||||||||||||||
Senior Preferred | Preferred | Common | |||||||||||||||||||||||||||||||||||
Balance as of December 31, 2016 | 1 | 556 | 1,158 | $ | 117,149 | $ | 19,130 | $ | 687 | $ | (124,253 | ) | $ | 759 | $ | (7,401 | ) | $ | 6,071 | ||||||||||||||||||
Senior preferred stock dividends paid | — | — | — | — | — | — | (12,015 | ) | — | — | (12,015 | ) | |||||||||||||||||||||||||
Comprehensive income: | |||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — | — | 2,463 | — | — | 2,463 | |||||||||||||||||||||||||||
Other comprehensive income, net of tax effect: | |||||||||||||||||||||||||||||||||||||
Changes in net unrealized gains on available-for-sale securities (net of taxes of $28) | — | — | — | — | — | — | — | 53 | — | 53 | |||||||||||||||||||||||||||
Reclassification adjustment for gains included in net income (net of taxes of $139) | — | — | — | — | — | — | — | (259 | ) | — | (259 | ) | |||||||||||||||||||||||||
Total comprehensive income | 2,257 | ||||||||||||||||||||||||||||||||||||
Other | — | — | — | — | — | — | — | — | 1 | 1 | |||||||||||||||||||||||||||
Balance as of December 31, 2017 | 1 | 556 | 1,158 | $ | 117,149 | $ | 19,130 | $ | 687 | $ | (133,805 | ) | $ | 553 | $ | (7,400 | ) | $ | (3,686 | ) | |||||||||||||||||
Senior preferred stock dividends paid | — | — | — | — | — | — | (9,372 | ) | — | — | (9,372 | ) | |||||||||||||||||||||||||
Increase to senior preferred stock | — | — | — | 3,687 | — | — | — | — | — | 3,687 | |||||||||||||||||||||||||||
Comprehensive income: | |||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — | — | 15,959 | — | — | 15,959 | |||||||||||||||||||||||||||
Other comprehensive income, net of tax effect: | |||||||||||||||||||||||||||||||||||||
Changes in net unrealized gains on available-for-sale securities (net of taxes of $21) | — | — | — | — | — | — | — | (79 | ) | — | (79 | ) | |||||||||||||||||||||||||
Reclassification adjustment for gains included in net income (net of taxes of $70) | — | — | — | — | — | — | — | (265 | ) | — | (265 | ) | |||||||||||||||||||||||||
Other (net of taxes of $0) | — | — | — | — | — | — | — | (4 | ) | — | (4 | ) | |||||||||||||||||||||||||
Total comprehensive income | 15,611 | ||||||||||||||||||||||||||||||||||||
Reclassification related to Tax Cuts and Jobs Act | — | — | — | — | — | — | (117 | ) | 117 | — | — | ||||||||||||||||||||||||||
Balance as of December 31, 2018 | 1 | 556 | 1,158 | $ | 120,836 | $ | 19,130 | $ | 687 | $ | (127,335 | ) | $ | 322 | $ | (7,400 | ) | $ | 6,240 | ||||||||||||||||||
Senior preferred stock dividends paid | — | — | — | — | — | — | (5,601 | ) | — | — | (5,601 | ) | |||||||||||||||||||||||||
Comprehensive income: | |||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — | — | 14,160 | — | — | 14,160 | |||||||||||||||||||||||||||
Other comprehensive income, net of tax effect: | |||||||||||||||||||||||||||||||||||||
Changes in net unrealized gains on available-for-sale securities (net of taxes of $0) | — | — | — | — | — | — | — | 1 | — | 1 | |||||||||||||||||||||||||||
Reclassification adjustment for gains included in net income (net of taxes of $48) | — | — | — | — | — | — | — | (180 | ) | — | (180 | ) | |||||||||||||||||||||||||
Other (net of taxes of $3) | — | — | — | — | — | — | — | (12 | ) | — | (12 | ) | |||||||||||||||||||||||||
Total comprehensive income | 13,969 | ||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2019 | 1 | 556 | 1,158 | $ | 120,836 | $ | 19,130 | $ | 687 | $ | (118,776 | ) | $ | 131 | $ | (7,400 | ) | $ | 14,608 |
Fourth Quarter and Full Year 2019 Results | 15 |