Federally chartered corporation (State or other jurisdiction of incorporation) |
000-50231 (Commission File Number) |
52-0883107 (IRS Employer Identification Number) |
3900 Wisconsin Avenue, NW Washington, DC (Address of principal executive offices) |
20016 (Zip Code) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
2
FEDERAL NATIONAL MORTGAGE ASSOCIATION |
||||
By | /s/ David C. Hisey | |||
David C. Hisey | ||||
Executive Vice President and Chief Financial Officer | ||||
3
Exhibit Number | Description of Exhibit | |
99.1
|
News release, dated November 10, 2008 | |
99.2
|
2008 Q3 10-Q Credit Supplement presentation, dated November 10, 2008 |
4
Contact: | Janis Smith 202-752-6673 |
(dollars in millions) | Q3 2008 | Q2 2008 | Variance | Q3 2007(1) | Variance | |||||||||||||||
Net interest income |
$ | 2,355 | $ | 2,057 | $ | 298 | $ | 1,058 | $ | 1,297 | ||||||||||
Guaranty fee income |
1,475 | 1,608 | (133 | ) | 1,232 | 243 | ||||||||||||||
Trust management income |
65 | 75 | (10 | ) | 146 | (81 | ) | |||||||||||||
Fee and other income |
164 | 225 | (61 | ) | 217 | (53 | ) | |||||||||||||
Net revenues |
4,059 | 3,965 | 94 | 2,653 | 1,406 | |||||||||||||||
Fair value gains (losses), net |
(3,947 | ) | 517 | (4,464 | ) | (2,082 | ) | (1,865 | ) | |||||||||||
Investment losses, net |
(1,624 | ) | (883 | ) | (741 | ) | (159 | ) | (1,465 | ) | ||||||||||
Losses from partnership investments |
(587 | ) | (195 | ) | (392 | ) | (147 | ) | (440 | ) | ||||||||||
Losses on certain guaranty contracts (2) |
| | | (294 | ) | 294 | ||||||||||||||
Credit-related expenses |
(9,241 | ) | (5,349 | ) | (3,892 | ) | (1,200 | ) | (8,041 | ) | ||||||||||
Administrative expenses |
(401 | ) | (512 | ) | 111 | (660 | ) | 259 | ||||||||||||
Other non-interest expenses |
(147 | ) | (286 | ) | 139 | (95 | ) | (52 | ) | |||||||||||
Net losses and expenses |
(15,947 | ) | (6,708 | ) | (9,239 | ) | (4,637 | ) | (11,310 | ) | ||||||||||
Loss before federal income taxes
and extraordinary losses |
(11,888 | ) | (2,743 | ) | (9,145 | ) | (1,984 | ) | (9,904 | ) | ||||||||||
Provision (benefit) for federal income taxes |
17,011 | (476 | ) | 17,487 | (582 | ) | 17,593 | |||||||||||||
Extraordinary gains (losses), net of tax effect |
(95 | ) | (33 | ) | (62 | ) | 3 | (98 | ) | |||||||||||
Net loss |
$ | (28,994 | ) | $ | (2,300 | ) | $ | (26,694 | ) | $ | (1,399 | ) | $ | (27,595 | ) | |||||
Diluted loss per common share |
$ | (13.00 | ) | $ | (2.54 | ) | $ | (10.46 | ) | $ | (1.56 | ) | $ | (11.44 | ) | |||||
(1) | Certain amounts have been reclassified to conform to the current presentation. | |
(2) | Amounts reflect a change in valuation methodology in conjunction with the adoption of SFAS 157 on January 1, 2008. |
| Net interest income was $2.4 billion, up 14.5 percent from $2.1 billion in the second quarter, driven by the reduction in short-term borrowing rates, which reduced the average cost of our debt. | ||
| Guaranty fee income was $1.5 billion, down 8.3 percent from $1.6 billion in the second quarter, driven primarily by fair value losses on certain guaranty assets. |
| Placing us in conservatorship; | ||
| Eliminating our common and preferred dividends; | ||
| The execution of a senior preferred stock purchase agreement by our conservator, on our behalf, and Treasury, pursuant to which we issued to Treasury both senior preferred stock and a warrant to purchase common stock. The agreement provided for up to $100 billion from Treasury to help ensure we maintain a positive net worth; and | ||
| An agreement to establish a temporary secured lending credit facility that is available to us. |
As of | ||||||||
September 30, |
December 31, |
|||||||
2008 | 2007 | |||||||
ASSETS
|
||||||||
Cash and cash equivalents
|
$ | 36,301 | $ | 3,941 | ||||
Restricted cash
|
188 | 561 | ||||||
Federal funds sold and securities purchased under agreements to
resell
|
33,420 | 49,041 | ||||||
Investments in securities:
|
||||||||
Trading, at fair value (includes Fannie Mae MBS of $59,047 and
$40,458 as of September 30, 2008 and December 31,
2007, respectively)
|
98,671 | 63,956 | ||||||
Available-for-sale, at fair value (includes Fannie Mae MBS of
$162,856 and $138,943 as of September 30, 2008 and
December 31, 2007, respectively)
|
262,054 | 293,557 | ||||||
Total investments in securities
|
360,725 | 357,513 | ||||||
Mortgage loans:
|
||||||||
Loans held for sale, at lower of cost or market
|
7,908 | 7,008 | ||||||
Loans held for investment, at amortized cost
|
399,637 | 397,214 | ||||||
Allowance for loan losses
|
(1,803 | ) | (698 | ) | ||||
Total loans held for investment, net of allowance
|
397,834 | 396,516 | ||||||
Total mortgage loans
|
405,742 | 403,524 | ||||||
Advances to lenders
|
9,605 | 12,377 | ||||||
Accrued interest receivable
|
3,711 | 3,812 | ||||||
Acquired property, net
|
7,493 | 3,602 | ||||||
Derivative assets at fair value
|
1,099 | 885 | ||||||
Guaranty assets
|
10,240 | 9,666 | ||||||
Deferred tax assets
|
4,600 | 12,967 | ||||||
Partnership investments
|
9,825 | 11,000 | ||||||
Other assets
|
13,666 | 10,500 | ||||||
Total assets
|
$ | 896,615 | $ | 879,389 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY | ||||||||
Liabilities:
|
||||||||
Accrued interest payable
|
$ | 6,264 | $ | 7,512 | ||||
Federal funds purchased and securities sold under agreements to
repurchase
|
1,357 | 869 | ||||||
Short-term debt (includes debt at fair value of $4,495 as of
September 30, 2008)
|
280,382 | 234,160 | ||||||
Long-term debt (includes debt at fair value of $21,711 as of
September 30, 2008)
|
550,928 | 562,139 | ||||||
Derivative liabilities at fair value
|
1,305 | 2,217 | ||||||
Reserve for guaranty losses (includes $1,275 and $211 as of
September 30, 2008 and December 31, 2007,
respectively, related to Fannie Mae MBS included in Investments
in securities)
|
13,802 | 2,693 | ||||||
Guaranty obligations (includes $1,006 and $661 as of
September 30, 2008 and December 31, 2007,
respectively, related to Fannie Mae MBS included in Investments
in securities)
|
16,816 | 15,393 | ||||||
Partnership liabilities
|
3,442 | 3,824 | ||||||
Other liabilities
|
12,884 | 6,464 | ||||||
Total liabilities
|
887,180 | 835,271 | ||||||
Minority interests in consolidated subsidiaries
|
159 | 107 | ||||||
Commitments and contingencies (Note 19)
|
| | ||||||
Stockholders Equity:
|
||||||||
Senior preferred stock, 1,000,000 shares issued and
outstanding as of September 30, 2008
|
1,000 | | ||||||
Preferred stock, 700,000,000 shares are
authorized607,125,000 and 466,375,000 shares issued
and outstanding as of September 30, 2008 and
December 31, 2007, respectively
|
21,725 | 16,913 | ||||||
Common stock, no par value, no maximum
authorization1,223,390,420 and 1,129,090,420 shares
issued as of September 30, 2008 and December 31, 2007,
respectively; 1,069,859,674 shares and
974,104,578 shares outstanding as of September 30,
2008 and December 31, 2007, respectively
|
642 | 593 | ||||||
Additional paid-in capital
|
3,153 | 1,831 | ||||||
Retained earnings (accumulated deficit)
|
(1,563 | ) | 33,548 | |||||
Accumulated other comprehensive loss
|
(8,369 | ) | (1,362 | ) | ||||
Treasury stock, at cost, 153,530,746 shares and
154,985,842 shares as of September 30, 2008 and
December 31, 2007, respectively
|
(7,312 | ) | (7,512 | ) | ||||
Total stockholders equity
|
9,276 | 44,011 | ||||||
Total liabilities and stockholders equity
|
$ | 896,615 | $ | 879,389 | ||||
For the |
For the |
|||||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||||||
September 30, | September 30, | |||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Interest income:
|
||||||||||||||||
Trading securities
|
$ | 1,416 | $ | 649 | $ | 4,529 | $ | 1,227 | ||||||||
Available-for-sale securities
|
3,295 | 4,929 | 9,467 | 15,142 | ||||||||||||
Mortgage loans
|
5,742 | 5,572 | 17,173 | 16,582 | ||||||||||||
Other
|
310 | 322 | 1,000 | 793 | ||||||||||||
Total interest income
|
10,763 | 11,472 | 32,169 | 33,744 | ||||||||||||
Interest expense:
|
||||||||||||||||
Short-term debt
|
1,680 | 2,401 | 5,928 | 6,811 | ||||||||||||
Long-term debt
|
6,728 | 8,013 | 20,139 | 23,488 | ||||||||||||
Total interest expense
|
8,408 | 10,414 | 26,067 | 30,299 | ||||||||||||
Net interest income
|
2,355 | 1,058 | 6,102 | 3,445 | ||||||||||||
Guaranty fee income (includes imputed interest of $481 and $380
for the three months ended September 30, 2008 and 2007,
respectively and $1,035 and $963 for the nine months ended
September 30, 2008 and 2007, respectively)
|
1,475 | 1,232 | 4,835 | 3,450 | ||||||||||||
Losses on certain guaranty contracts
|
| (294 | ) | | (1,038 | ) | ||||||||||
Trust management income
|
65 | 146 | 247 | 460 | ||||||||||||
Investment gains (losses), net
|
(1,624 | ) | (159 | ) | (2,618 | ) | 43 | |||||||||
Fair value losses, net
|
(3,947 | ) | (2,082 | ) | (7,807 | ) | (1,224 | ) | ||||||||
Debt extinguishment gains (losses), net
|
23 | 31 | (158 | ) | 72 | |||||||||||
Losses from partnership investments
|
(587 | ) | (147 | ) | (923 | ) | (527 | ) | ||||||||
Fee and other income
|
164 | 217 | 616 | 751 | ||||||||||||
Non-interest income (loss)
|
(4,431 | ) | (1,056 | ) | (5,808 | ) | 1,987 | |||||||||
Administrative expenses:
|
||||||||||||||||
Salaries and employee benefits
|
167 | 362 | 757 | 1,067 | ||||||||||||
Professional services
|
139 | 192 | 389 | 654 | ||||||||||||
Occupancy expenses
|
52 | 64 | 161 | 180 | ||||||||||||
Other administrative expenses
|
43 | 42 | 118 | 117 | ||||||||||||
Total administrative expenses
|
401 | 660 | 1,425 | 2,018 | ||||||||||||
Minority interest in losses of consolidated subsidiaries
|
(25 | ) | (4 | ) | (22 | ) | (3 | ) | ||||||||
Provision for credit losses
|
8,763 | 1,087 | 16,921 | 1,770 | ||||||||||||
Foreclosed property expense
|
478 | 113 | 912 | 269 | ||||||||||||
Other expenses
|
195 | 130 | 802 | 334 | ||||||||||||
Total expenses
|
9,812 | 1,986 | 20,038 | 4,388 | ||||||||||||
Income (loss) before federal income taxes and extraordinary
losses
|
(11,888 | ) | (1,984 | ) | (19,744 | ) | 1,044 | |||||||||
Provision (benefit) for federal income taxes
|
17,011 | (582 | ) | 13,607 | (468 | ) | ||||||||||
Income (loss) before extraordinary losses
|
(28,899 | ) | (1,402 | ) | (33,351 | ) | 1,512 | |||||||||
Extraordinary gains (losses), net of tax effect
|
(95 | ) | 3 | (129 | ) | (3 | ) | |||||||||
Net income (loss)
|
$ | (28,994 | ) | $ | (1,399 | ) | $ | (33,480 | ) | $ | 1,509 | |||||
Preferred stock dividends and issuance costs at redemption
|
(419 | ) | (119 | ) | (1,044 | ) | (372 | ) | ||||||||
Net income (loss) available to common stockholders
|
$ | (29,413 | ) | $ | (1,518 | ) | $ | (34,524 | ) | $ | 1,137 | |||||
Basic earnings (loss) per share:
|
||||||||||||||||
Earnings (loss) before extraordinary losses
|
$ | (12.96 | ) | $ | (1.56 | ) | $ | (24.15 | ) | $ | 1.17 | |||||
Extraordinary losses, net of tax effect
|
(0.04 | ) | | (0.09 | ) | | ||||||||||
Basic earnings (loss) per share
|
$ | (13.00 | ) | $ | (1.56 | ) | $ | (24.24 | ) | $ | 1.17 | |||||
Diluted earnings (loss) per share:
|
||||||||||||||||
Earnings (loss) before extraordinary losses
|
$ | (12.96 | ) | $ | (1.56 | ) | $ | (24.15 | ) | $ | 1.17 | |||||
Extraordinary losses, net of tax effect
|
(0.04 | ) | | (0.09 | ) | | ||||||||||
Diluted earnings (loss) per share
|
$ | (13.00 | ) | $ | (1.56 | ) | $ | (24.24 | ) | $ | 1.17 | |||||
Cash dividends per common share
|
$ | 0.05 | $ | 0.50 | $ | 0.75 | $ | 1.40 | ||||||||
Weighted-average common shares outstanding:
|
||||||||||||||||
Basic
|
2,262 | 974 | 1,424 | 973 | ||||||||||||
Diluted
|
2,262 | 974 | 1,424 | 975 |
For the |
||||||||
Nine Months |
||||||||
Ended |
||||||||
September 30, | ||||||||
2008 | 2007 | |||||||
Cash flows provided by operating activities:
|
||||||||
Net income (loss)
|
$ | (33,480 | ) | $ | 1,509 | |||
Amortization of debt cost basis adjustments
|
6,497 | 7,372 | ||||||
Provision for credit losses
|
16,921 | 1,770 | ||||||
Valuation losses
|
7,303 | 96 | ||||||
Derivatives fair value adjustments
|
(1,952 | ) | 1,884 | |||||
Current and deferred federal income taxes
|
12,762 | (1,407 | ) | |||||
Purchases of loans held for sale
|
(38,351 | ) | (23,326 | ) | ||||
Proceeds from repayments of loans held for sale
|
443 | 455 | ||||||
Net change in trading securities
|
71,193 | 27,206 | ||||||
Other, net
|
(1,206 | ) | 1,387 | |||||
Net cash provided by operating activities
|
40,130 | 16,946 | ||||||
Cash flows (used in) provided by investing activities:
|
||||||||
Purchases of trading securities held for investment
|
(7,625 | ) | | |||||
Proceeds from maturities of trading securities held for
investment
|
7,318 | | ||||||
Proceeds from sales of trading securities held for investment
|
2,824 | | ||||||
Purchases of available-for-sale securities
|
(102,761 | ) | (110,472 | ) | ||||
Proceeds from maturities of available-for-sale securities
|
25,799 | 112,299 | ||||||
Proceeds from sales of available-for-sale securities
|
102,044 | 49,108 | ||||||
Purchases of loans held for investment
|
(48,874 | ) | (48,448 | ) | ||||
Proceeds from repayments of loans held for investment
|
37,169 | 45,202 | ||||||
Advances to lenders
|
(69,541 | ) | (50,067 | ) | ||||
Net proceeds from disposition of acquired property
|
(3,376 | ) | 1,049 | |||||
Net change in federal funds sold and securities purchased under
agreements to resell
|
15,135 | 2,767 | ||||||
Other, net
|
(107 | ) | (692 | ) | ||||
Net cash (used in) provided by investing activities
|
(41,995 | ) | 746 | |||||
Cash flows provided by (used in) financing activities:
|
||||||||
Proceeds from issuance of short-term debt
|
1,439,170 | 1,284,191 | ||||||
Payments to redeem short-term debt
|
(1,398,756 | ) | (1,306,772 | ) | ||||
Proceeds from issuance of long-term debt
|
218,052 | 149,577 | ||||||
Payments to redeem long-term debt
|
(230,081 | ) | (143,149 | ) | ||||
Proceeds from issuance of common and preferred stock
|
7,211 | 1,019 | ||||||
Net change in federal funds purchased and securities sold under
agreements to repurchase
|
403 | 1,525 | ||||||
Other, net
|
(1,774 | ) | (2,842 | ) | ||||
Net cash provided by (used in) financing activities
|
34,225 | (16,451 | ) | |||||
Net increase in cash and cash equivalents
|
32,360 | 1,241 | ||||||
Cash and cash equivalents at beginning of period
|
3,941 | 3,239 | ||||||
Cash and cash equivalents at end of period
|
$ | 36,301 | $ | 4,480 | ||||
Cash paid during the period for:
|
||||||||
Interest
|
$ | 27,464 | $ | 29,269 | ||||
Income taxes
|
845 | 1,888 | ||||||
Non-cash activities:
|
||||||||
Securitization-related transfers from mortgage loans held for
sale to investments in securities
|
$ | 32,609 | $ | 20,479 | ||||
Net transfers of loans held for sale to loans held for investment
|
5,819 | 2,180 | ||||||
Net deconsolidation transfers from mortgage loans held for sale
to investments in securities
|
(850 | ) | (82 | ) | ||||
Net transfers from available-for-sale securities to mortgage
loans held for sale
|
1,073 | 12 | ||||||
Transfers from advances to lenders to investments in securities
(including transfers to trading securities of $40,660 and
$42,331 for the nine months ended September 30, 2008 and
2007, respectively)
|
68,909 | 43,520 | ||||||
Net consolidation-related transfers from investments in
securities to mortgage loans held for investment
|
(16,210 | ) | 7,471 | |||||
Transfers to trading securities from the effect of adopting
SFAS 159
|
56,217 | |
Retained |
Accumulated |
|||||||||||||||||||||||||||||||||||||||||||
Shares Outstanding |
Additional |
Earnings |
Other |
Total |
||||||||||||||||||||||||||||||||||||||||
Senior |
Senior |
Preferred |
Common |
Paid-In |
(Accumulated |
Comprehensive |
Treasury |
Stockholders |
||||||||||||||||||||||||||||||||||||
Preferred | Preferred | Common | Preferred | Stock | Stock | Capital | Deficit) | Income (Loss) | Stock | Equity | ||||||||||||||||||||||||||||||||||
Balance as of December 31, 2006
|
| 132 | 972 | $ | | $ | 9,108 | $ | 593 | $ | 1,942 | $ | 37,955 | $ | (445 | ) | $ | (7,647 | ) | $ | 41,506 | |||||||||||||||||||||||
Cumulative effect from the adoption of FIN 48, net of tax
|
| | | | | | | 4 | | | 4 | |||||||||||||||||||||||||||||||||
Balance as of January 1, 2007, adjusted
|
| 132 | 972 | | 9,108 | 593 | 1,942 | 37,959 | (445 | ) | (7,647 | ) | 41,510 | |||||||||||||||||||||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||||||||||||||||||||||
Net income
|
| | | | | | | 1,509 | | | 1,509 | |||||||||||||||||||||||||||||||||
Other comprehensive income, net of tax effect:
|
||||||||||||||||||||||||||||||||||||||||||||
Unrealized losses on available-for-sale securities (net of tax
of $634)
|
| | | | | | | | (1,177 | ) | | (1,177 | ) | |||||||||||||||||||||||||||||||
Reclassification adjustment for gains included in net income
(net of tax of $154)
|
| | | | | | | | (286 | ) | | (286 | ) | |||||||||||||||||||||||||||||||
Unrealized gains on guaranty assets and guaranty fee
buy-ups (net
of tax of $40)
|
| | | | | | | | 74 | | 74 | |||||||||||||||||||||||||||||||||
Net cash flow hedging losses (net of tax of $2)
|
| | | | | | | | (3 | ) | | (3 | ) | |||||||||||||||||||||||||||||||
Prior service cost and actuarial gains, net of amortization for
defined benefit plans (net of tax of $25)
|
| | | | | | | | 46 | | 46 | |||||||||||||||||||||||||||||||||
Total comprehensive income
|
163 | |||||||||||||||||||||||||||||||||||||||||||
Common stock dividends ($1.40 per share)
|
| | | | | | | (1,369 | ) | | | (1,369 | ) | |||||||||||||||||||||||||||||||
Preferred stock dividends
|
| | | | | | | (362 | ) | | | (362 | ) | |||||||||||||||||||||||||||||||
Preferred stock issued
|
| 40 | | | 1,000 | | (10 | ) | | | | 990 | ||||||||||||||||||||||||||||||||
Preferred stock redeemed
|
| (22 | ) | | | (1,100 | ) | | | | | | (1,100 | ) | ||||||||||||||||||||||||||||||
Treasury stock issued for stock options and benefit plans
|
| | 2 | | | | (44 | ) | | | 134 | 90 | ||||||||||||||||||||||||||||||||
Balance as of September 30, 2007
|
| 150 | 974 | | $ | 9,008 | $ | 593 | $ | 1,888 | $ | 37,737 | $ | (1,791 | ) | $ | (7,513 | ) | $ | 39,922 | ||||||||||||||||||||||||
Balance as of December 31, 2007
|
| 466 | 974 | $ | | $ | 16,913 | $ | 593 | $ | 1,831 | $ | 33,548 | $ | (1,362 | ) | $ | (7,512 | ) | $ | 44,011 | |||||||||||||||||||||||
Cumulative effect from the adoption of SFAS 157 and
SFAS 159, net of tax
|
| | | | | | | 148 | (93 | ) | | 55 | ||||||||||||||||||||||||||||||||
Balance as of January 1, 2008, adjusted
|
| 466 | 974 | | 16,913 | 593 | 1,831 | 33,696 | (1,455 | ) | (7,512 | ) | 44,066 | |||||||||||||||||||||||||||||||
Comprehensive loss:
|
||||||||||||||||||||||||||||||||||||||||||||
Net loss
|
| | | | | | | (33,480 | ) | | | (33,480 | ) | |||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax effect:
|
||||||||||||||||||||||||||||||||||||||||||||
Unrealized losses on available-for-sale securities (net of tax
of $3,629)
|
| | | | | | | | (6,740 | ) | | (6,740 | ) | |||||||||||||||||||||||||||||||
Reclassification adjustment for gains included in net loss (net
of tax of $35)
|
| | | | | | | | (65 | ) | | (65 | ) | |||||||||||||||||||||||||||||||
Unrealized losses on guaranty assets and guaranty fee
buy-ups
|
| | | | | | | | (113 | ) | | (113 | ) | |||||||||||||||||||||||||||||||
Net cash flow hedging losses
|
| | | | | | | | (5 | ) | | (5 | ) | |||||||||||||||||||||||||||||||
Prior service cost and actuarial gains, net of amortization for
defined benefit plans
|
| | | | | | | | 9 | | 9 | |||||||||||||||||||||||||||||||||
Total comprehensive loss
|
(40,394 | ) | ||||||||||||||||||||||||||||||||||||||||||
Common stock dividends ($0.75 per share)
|
| | | | | | | (741 | ) | | | (741 | ) | |||||||||||||||||||||||||||||||
Preferred stock dividends declared
|
| | | | | | | (1,038 | ) | | | (1,038 | ) | |||||||||||||||||||||||||||||||
Senior preferred stock issued
|
1 | | | 1,000 | | | | | | | 1,000 | |||||||||||||||||||||||||||||||||
Preferred stock issued
|
| 141 | | | 4,812 | | (127 | ) | | | | 4,685 | ||||||||||||||||||||||||||||||||
Common stock issued
|
| | 94 | | | 49 | 2,477 | | | | 2,526 | |||||||||||||||||||||||||||||||||
Common stock warrant issued
|
| | | | | | 3,518 | | | | 3,518 | |||||||||||||||||||||||||||||||||
Treasury commitment
|
| | | | | | (4,518 | ) | | | | (4,518 | ) | |||||||||||||||||||||||||||||||
Treasury stock issued for stock options and benefit plans
|
| | 2 | | | | (28 | ) | | | 200 | 172 | ||||||||||||||||||||||||||||||||
Balance as of September 30, 2008
|
1 | 607 | 1,070 | $ | 1,000 | $ | 21,725 | $ | 642 | $ | 3,153 | $ | (1,563 | ) | $ | (8,369 | ) | $ | (7,312 | ) | $ | 9,276 | ||||||||||||||||||||||
As of September 30, 2008 | As of December 31, 2007 | |||||||||||||||||||||||
GAAP |
GAAP |
|||||||||||||||||||||||
Carrying |
Fair Value |
Estimated |
Carrying |
Fair Value |
Estimated |
|||||||||||||||||||
Value | Adjustment(1) | Fair Value | Value | Adjustment(1) | Fair Value(2) | |||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||
Assets:
|
||||||||||||||||||||||||
Cash and cash equivalents
|
$ | 36,489 | $ | | $ | 36,489 | (3) | $ | 4,502 | $ | | $ | 4,502 | (3) | ||||||||||
Federal funds sold and securities purchased under agreements to
resell
|
33,420 | (31 | ) | 33,389 | (3) | 49,041 | | 49,041 | (3) | |||||||||||||||
Trading securities
|
98,671 | | 98,671 | (3) | 63,956 | | 63,956 | (3) | ||||||||||||||||
Available-for-sale securities
|
262,054 | | 262,054 | (3) | 293,557 | | 293,557 | (3) | ||||||||||||||||
Mortgage loans:
|
||||||||||||||||||||||||
Mortgage loans held for sale
|
7,908 | 116 | 8,024 | (4) | 7,008 | 75 | 7,083 | (4) | ||||||||||||||||
Mortgage loans held for investment, net of allowance for loan
losses
|
397,834 | (4,151 | ) | 393,683 | (4) | 396,516 | 70 | 396,586 | (4) | |||||||||||||||
Guaranty assets of mortgage loans held in portfolio
|
| 3,487 | 3,487 | (4)(5) | | 3,983 | 3,983 | (4)(5) | ||||||||||||||||
Guaranty obligations of mortgage loans held in portfolio
|
| (10,001 | ) | (10,001 | )(4)(5) | | (4,747 | ) | (4,747 | )(4)(5) | ||||||||||||||
Total mortgage loans
|
405,742 | (10,549 | ) | 395,193 | (3)(4) | 403,524 | (619 | ) | 402,905 | (3)(4) | ||||||||||||||
Advances to lenders
|
9,605 | (184 | ) | 9,421 | (3) | 12,377 | (328 | ) | 12,049 | (3) | ||||||||||||||
Derivative assets at fair value
|
1,099 | | 1,099 | (3) | 885 | | 885 | (3) | ||||||||||||||||
Guaranty assets and
buy-ups, net
|
11,318 | 3,843 | 15,161 | (3)(5) | 10,610 | 3,648 | 14,258 | (3)(5) | ||||||||||||||||
Total financial assets
|
858,398 | (6,921 | ) | 851,477 | (3) | 838,452 | 2,701 | 841,153 | (3) | |||||||||||||||
Master servicing assets and credit enhancements
|
1,582 | 5,957 | 7,539 | (5)(6) | 1,783 | 2,844 | 4,627 | (5)(6) | ||||||||||||||||
Other assets
|
36,635 | 82 | 36,717 | (6)(7) | 39,154 | 5,418 | 44,572 | (6)(7) | ||||||||||||||||
Total assets
|
$ | 896,615 | $ | (882 | ) | $ | 895,733 | $ | 879,389 | $ | 10,963 | $ | 890,352 | |||||||||||
Liabilities:
|
||||||||||||||||||||||||
Federal funds purchased and securities sold under agreements to
repurchase
|
$ | 1,357 | $ | 20 | $ | 1,377 | (3) | $ | 869 | $ | | $ | 869 | (3) | ||||||||||
Short-term debt
|
280,382 | (8) | 31 | 280,413 | (3) | 234,160 | 208 | 234,368 | (3) | |||||||||||||||
Long-term debt
|
550,928 | (8) | 11,701 | 562,629 | (3) | 562,139 | 18,194 | 580,333 | (3) | |||||||||||||||
Derivative liabilities at fair value
|
1,305 | | 1,305 | (3) | 2,217 | | 2,217 | (3) | ||||||||||||||||
Guaranty obligations
|
16,816 | 58,097 | 74,913 | (3) | 15,393 | 5,156 | 20,549 | (3) | ||||||||||||||||
Total financial liabilities
|
850,788 | 69,849 | 920,637 | (3) | 814,778 | 23,558 | 838,336 | (3) | ||||||||||||||||
Other liabilities
|
36,392 | (15,033 | ) | 21,359 | (9) | 20,493 | (4,383 | ) | 16,110 | (9) | ||||||||||||||
Total liabilities
|
887,180 | 54,816 | 941,996 | 835,271 | 19,175 | 854,446 | ||||||||||||||||||
Minority interests in consolidated subsidiaries
|
159 | | 159 | 107 | | 107 | ||||||||||||||||||
Stockholders Equity (Deficit):
|
||||||||||||||||||||||||
Senior preferred
|
1,000 | | 1,000 | (10) | | | | |||||||||||||||||
Preferred
|
21,725 | (20,255 | ) | 1,470 | (11) | 16,913 | (1,565 | ) | 15,348 | (11) | ||||||||||||||
Common
|
(13,449 | ) | (35,443 | ) | (48,892 | )(12) | 27,098 | (6,647 | ) | 20,451 | (12) | |||||||||||||
Total stockholders equity (deficit)/non-GAAP fair value
of net assets
|
$ | 9,276 | $ | (55,698 | ) | $ | (46,422 | ) | $ | 44,011 | $ | (8,212 | ) | $ | 35,799 | |||||||||
Total liabilities and stockholders equity
|
$ | 896,615 | $ | (882 | ) | $ | 895,733 | $ | 879,389 | $ | 10,963 | $ | 890,352 | |||||||||||
(1) | Each of the amounts listed as a fair value adjustment represents the difference between the carrying value included in our GAAP condensed consolidated balance sheets and our best judgment of the estimated fair value of the listed item. | |
(2) | Certain prior period amounts have been reclassified to conform to the current period presentation. | |
(3) | We determined the estimated fair value of these financial instruments in accordance with the fair value guidelines outlined in SFAS 157, as described in Notes to Condensed Consolidated Financial StatementsNote 18, Fair Value of Financial Instruments. In Note 18, we also disclose the carrying value and estimated fair value of our total financial assets and total financial liabilities as well as discuss the methodologies and assumptions we use in estimating the fair value of our financial instruments. |
(4) | For business segment reporting purposes, we allocate intra-company guaranty fee income to our Single-Family and HCD businesses for managing the credit risk on mortgage loans held in portfolio by our Capital Markets group and charge a corresponding fee to our Capital Markets group. In computing this intra-company allocation, we disaggregate the total mortgage loans reported in our GAAP condensed consolidated balance sheets, which consists of Mortgage loans held for sale and Mortgage loans held for investment, net of allowance for loan losses into components that separately reflect the value associated with credit risk, which is managed by our guaranty businesses, and the interest rate risk, which is managed by our capital markets business. We report the estimated fair value of the credit risk components separately in our supplemental non-GAAP consolidated fair value balance sheets as Guaranty assets of mortgage loans held in portfolio and Guaranty obligations of mortgage loans held in portfolio. We report the estimated fair value of the interest rate risk components in our supplemental non-GAAP consolidated fair value balance sheets as Mortgage loans held for sale and Mortgage loans held for investment, net of allowance for loan losses. Taken together, these four components represent the estimated fair value of the total mortgage loans reported in our GAAP condensed consolidated balance sheets. We believe this presentation provides transparency into the components of the fair value of the mortgage loans associated with the activities of our guaranty businesses and the components of the activities of our capital markets business, which is consistent with the way we manage risks and allocate revenues and expenses for segment reporting purposes. While the carrying values and estimated fair values of the individual line items may differ from the amounts presented in Note 18 of the condensed consolidated financial statements, the combined amounts together equal the carrying value and estimated fair value amounts of total mortgage loans in Note 18. | |
(5) | In our GAAP condensed consolidated balance sheets, we report the guaranty assets associated with our outstanding Fannie Mae MBS and other guarantees as a separate line item and include buy-ups, master servicing assets and credit enhancements associated with our guaranty assets in Other assets. The GAAP carrying value of our guaranty assets reflects only those guaranty arrangements entered into subsequent to our adoption of FIN No. 45, Guarantors Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others (an interpretation of FASB Statements No. 5, 57, and 107 and rescission of FIN No. 34) (FIN 45), on January 1, 2003. On a GAAP basis, our guaranty assets totaled $10.2 billion and $9.7 billion as of September 30, 2008 and December 31, 2007, respectively. The associated buy-ups totaled $1.1 billion and $944 million as of September 30, 2008 and December 31, 2007, respectively. In our non-GAAP supplemental consolidated fair value balance sheets, we also disclose the estimated guaranty assets and obligations related to mortgage loans held in our portfolio. The aggregate estimated fair value of the guaranty asset-related components totaled $16.2 billion and $18.1 billion as of September 30, 2008 and December 31, 2007, respectively. These components represent the sum of the following line items in this table: (i) Guaranty assets of mortgage loans held in portfolio; (ii) Guaranty obligations of mortgage loans held in portfolio, (iii) Guaranty assets and buy-ups; and (iv) Master servicing assets and credit enhancements. See Critical Accounting Policies and EstimatesFair Value of Financial InstrumentsChange in Measuring the Fair Value of Guaranty Obligations. | |
(6) | The line items Master servicing assets and credit enhancements and Other assets together consist of the assets presented on the following five line items in our GAAP condensed consolidated balance sheets: (i) Accrued interest receivable; (ii) Acquired property, net; (iii) Deferred tax assets, net of a valuation allowance; (iv) Partnership investments; and (v) Other assets. The carrying value of these items in our GAAP condensed consolidated balance sheets together totaled $39.3 billion and $41.9 billion as of September 30, 2008 and December 31, 2007, respectively. We deduct the carrying value of the buy-ups associated with our guaranty obligation, which totaled $1.1 billion and $944 million as of September 30, 2008 and December 31, 2007, respectively, from Other assets reported in our GAAP condensed consolidated balance sheets because buy-ups are a financial instrument that we combine with guaranty assets in our disclosure in Note 18. We have estimated the fair value of master servicing assets and credit enhancements based on our fair value methodologies discussed in Note 18. | |
(7) | With the exception of partnership investments and deferred tax assets, the GAAP carrying values of other assets generally approximate fair value. While we have included partnership investments at their carrying value in each of the non-GAAP supplemental consolidated fair value balance sheets, the fair values of these items are generally different from their GAAP carrying values, potentially materially. Our LIHTC partnership investments had a carrying value of $6.7 billion and $8.1 billion and an estimated fair value of $7.2 billion and $9.3 billion as of September 30, 2008 and December 31, 2007, respectively. We assume that certain other assets, consisting primarily of prepaid expenses, have no fair value. Our GAAP-basis deferred tax assets are described in Notes to Condensed Consolidated Financial StatementsNote 11, Income Taxes. In addition to the GAAP-basis deferred income tax amounts, net of a valuation allowance, included in Other assets, we previously included in our non-GAAP supplemental consolidated fair value balance sheets the estimated income tax effect related to the fair value adjustments made to derive the fair value of our net assets. Because our adjusted deferred income taxes are a net asset in each year, the amounts are included in our non-GAAP fair value balance sheets as a component of other assets. As discussed in Note 11, we established a deferred tax asset valuation allowance of $21.4 billion in the third quarter of 2008. Therefore, in calculating the fair value of our net assets as of September 30, 2008, we eliminated the tax effect of deferred tax benefits we would have otherwise recorded had we not concluded that it was necessary to establish a valuation allowance. Any remaining deferred tax assets relate to amounts not subject to the deferred tax asset valuation allowance. | |
(8) | Includes certain short-term debt and long-term debt instruments reported in our GAAP condensed consolidated balance sheet at fair value as of September 30, 2008 of $4.5 billion and $21.7 billion, respectively. | |
(9) | The line item Other liabilities consists of the liabilities presented on the following four line items in our GAAP condensed consolidated balance sheets: (i) Accrued interest payable; (ii) Reserve for guaranty losses; (iii) Partnership liabilities; and (iv) Other liabilities. The carrying value of these items in our GAAP condensed consolidated balance sheets together totaled $36.4 billion and $20.5 billion as of September 30, 2008 and December 31, 2007, respectively. The GAAP carrying values of these other liabilities generally approximate fair value. We assume that certain other liabilities, such as deferred revenues, have no fair value. Although we report the Reserve for guaranty losses as a separate line item on our condensed consolidated balance sheets, it is incorporated into and reported as part of the fair value of our guaranty obligations in our non-GAAP supplemental condensed consolidated fair value balance sheets. | |
(10) | Senior preferred stockholders equity is reflected in our non-GAAP supplemental condensed consolidated fair value balance sheets at its aggregate liquidation preference, which is the estimated fair value. | |
(11) | Preferred stockholders equity is reflected in our non-GAAP supplemental condensed consolidated fair value balance sheets at the estimated fair value. | |
(12) | Common stockholders equity (deficit) consists of the stockholders equity components presented on the following five line items in our GAAP condensed consolidated balance sheets: (i) Common stock; (ii) Additional paid-in capital; (iii) Retained earnings; (iv) Accumulated other comprehensive loss; and (v) Treasury stock, at cost. Common stockholders equity (deficit) represents the residual of the excess (deficit) of the estimated fair value of total assets over the estimated fair value of total liabilities, after taking into consideration senior preferred and preferred stockholders equity and minority interest in consolidated subsidiaries. |
November 10, 2008 Fannie Mae 2008 Q3 10-Q Credit Supplement |
These materials present tables and other information about Fannie Mae, including information contained in Fannie Mae's Quarterly Report on Form 10-Q for the quarter ended September 30, 2008, or 2008 Q3 Form 10-Q. Some of the terms used in these materials are defined and discussed more fully in the 2008 Q3 Form 10-Q and Fannie Mae's Annual Report on Form 10-K for the year ended December 31, 2007, or 2007 Form 10-K. These materials should be reviewed together with the 2008 Q3 Form 10^Q and the 2007 Form 10^K, copies of which are available on Fannie Mae's website at www.fanniemae.com under the "Investor Relations" section of the Web site. This presentation includes forward-looking statements relating to future home price declines. These statements are based on our opinions, analyses, estimates, forecasts and other views on a variety of economic and other information, and changes in the assumptions and other information underlying these views could produce materially different results. The impact of future home price declines on our business, results or financial condition will depend on many other factors. |
Table of Contents |
Home Price Growth Rates in the U.S. Growth rates are from period-end to period-end. We expect 2008 home price declines to be in the upper end of our estimated 7% to 9% range. We expect peak-to-trough declines in home prices to be in the upper end of our estimated 15% to 19% range. Note: Using the S&P/Case-Shiller weighting method, but excluding the increased impact of foreclosure sales on that index, our 2008 expected home price decline would be 10-13% (vs. 7-9%); our expected peak-to-trough decline would be 20-25% (vs. 15-19%). If we included foreclosed property sales in the index, the S&P/Case-Shiller equivalent to the Fannie Mae Home Price Index would be 12-16% for 2008 and 27-32% peak-to-trough. The S&P/Case-Shiller Index is value-weighted, whereas the Fannie Mae index is unit-weighted; hence the S&P/Case-Shiller index places greater weight on higher cost metropolitan areas. In addition, the S&P/Case Shiller index includes foreclosure sales; foreclosure sales are excluded from the Fannie Mae index and from this forecast. Foreclosure sales tend to depress the S&P/Case Shiller index relative to the Fannie Mae index. S&P/Case Shiller Index 9.8% 7.7% 10.6% 10.7% 14.6% 14.7% 0.2% -8.9% Fannie Mae Home Price Index - -7% to -9% |
Home Price Growth 2006 Q2 - 2008 Q3 and Percentage of Fannie Mae's Single-Family Conventional Mortgage Credit Book of Business Source: Fannie Mae. Based on available data as of September 30, 2008. Including subsequent data may produce different results. - - State/Region Growth Rate % - - % of Single-Family Conventional Mortgage Credit Book of Business by Unpaid Principal Balance United States -9.7% West North Central - -2.7% 5.3% Mountain - -15.0% 9.4% West South Central 4.7% 7.0% East South Central 2.8% 3.8% East North Central - -7.5% 13.1% New England - -9.0% 5.9% Middle Atlantic - -3.1% 11.8% South Atlantic - -15.5% 21.5% Pacific - -24.6% 21.6% State Growth Below -15% - -15% to -10% - -5% to 0% 0% to 5% Above 5% - -10% to -5% |
Fannie Mae Credit Profile by Key Product Features Note: Categories are not mutually exclusive; numbers are not additive across columns. Credit Characteristics of Single-Family Conventional Mortgage Credit Book of Business * Excludes non-Fannie Mae securities held in portfolio and Alt-A and subprime wraps, for which Fannie Mae does not have loan-level information. Fannie Mae has access to detailed loan-level information on approximately 96% of our conventional single-family mortgage credit book of business. Certain data contained in this presentation are based upon information that Fannie Mae receives from third-party sources. Although Fannie Mae generally considers this information reliable, it does not guarantee that it is accurate or suitable for any particular purpose. |
Fannie Mae Credit Profile by Vintage and Key Product Features Credit Characteristics of Single-Family Conventional Mortgage Credit Book of Business by Vintage * Excludes non-Fannie Mae securities held in portfolio and Alt-A and subprime wraps, for which Fannie Mae does not have loan-level information. Fannie Mae has access to detailed loan-level information on approximately 96% of our conventional single-family mortgage credit book of business. Certain data contained in this presentation are based upon information that Fannie Mae receives from third-party sources. Although Fannie Mae generally considers this information reliable, it does not guarantee that it is accurate or suitable for any particular purpose. |
Data as of September 30, 2008 is not necessarily indicative of the ultimate performance and are likely to change, perhaps materially, in future periods. Consistent with industry trends, 2006 and 2007 vintages performing poorly. Defaults for the 2008 vintage through 2008 Q2 have been negligible. Note: Cumulative default rates include loans that have been liquidated other than through voluntary pay-off or repurchase by lenders and include loan foreclosures, preforeclosure sales, sales to third parties and deeds in lieu of foreclosure. |
Fannie Mae Credit Profile by State Credit Characteristics of Single-Family Conventional Mortgage Credit Book of Business by State * Excludes non-Fannie Mae securities held in portfolio and Alt-A and subprime wraps, for which Fannie Mae does not have loan-level information. Fannie Mae has access to detailed loan-level information on approximately 96% of our conventional single-family mortgage credit book of business. Certain data contained in this presentation are based upon information that Fannie Mae receives from third-party sources. Although Fannie Mae generally considers this information reliable, it does not guarantee that it is accurate or suitable for any particular purpose. |
Single-Family Serious Delinquency Rates by State and Region |
Home Price Growth/Decline and Fannie Mae Real Estate Owned (REO) in Key States On a national basis, REO net sales prices compared with unpaid principal balances of mortgage loans have decreased as follows, driving increases in loss severities. 93% in 2005 89% in 2006 78% in 2007 74% in 2008 Q1 74% in 2008 Q2 70% in 2008 Q3 Single-Family REO and Home Price Statistics for Selected States (1) |
Fannie Mae Alt-A Credit Profile by Key Product Features Credit Characteristics of Single-Family Mortgage Credit Book of Business by Vintage * Excludes non-Fannie Mae securities held in portfolio and Alt-A and subprime wraps, for which Fannie Mae does not have loan-level information. Fannie Mae has access to detailed loan-level information on approximately 96% of our conventional single-family mortgage credit book of business. Certain data contained in this presentation are based upon information that Fannie Mae receives from third-party sources. Although Fannie Mae generally considers this information reliable, it does not guarantee that it is accurate or suitable for any particular purpose. |
Fannie Mae Alt-A Loans Versus Loans Underlying Private-Label Alt-A Securities Private-label securities data source are from First American CoreLogic, LoanPerformance data, which estimates it captures 97 percent of Alt-A private- label securities. The private-label securities data include some loans that Fannie Mae holds in its Alt-A securities portfolio. Certain amounts have been calculated by Fannie Mae. Fannie Mae's Alt-A guaranty book of business has more favorable credit characteristics than the loans backing private-label Alt-A securities and is performing better across vintages. Private label security data source: First American CoreLogic, LoanPerformance data. Note: Last data point on each curve is as of August 31, 2008. All other data points are as of quarter end. |
Workouts by Type Modifications involve adding past due interest amounts to the loan principal amount and recovering them over the remaining life of the loan or through an extension of the term, and other loan adjustments. HomeSaver Advance involves providing unsecured, personal loans to help borrowers after a temporary financial difficulty to bring their delinquent mortgage loans current. Repayment plans involve plans to repay past due principal and interest over a reasonable period of time through temporarily higher monthly payments. Loans with repayment plans are included for loans that were at least 60 days delinquent; our 2007 Form 10-K reported loans with repayment plans only for loans that were at least 90 days delinquent. Forbearances involve an agreement to suspend or reduce borrower payments for a period of time. In a preforeclosure sale, the borrower, working with the servicer, sells the home and pays off all or part of the outstanding loan, accrued interest and other expenses from the sale proceeds. Deeds in lieu of foreclosure involve the borrower signing over title to the property without the added expense of a foreclosure proceeding. |
Nonperforming Single-Family and Multifamily Assets |